Académique Documents
Professionnel Documents
Culture Documents
I. PEKERJAAN TANAH
SNI DT-91-0006-2007-6.1
1 M3 Galian Tanah Manual
Tenaga
Pekerja
Mandor
0.7500
0.0250
OH
OH
x
x
Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan
1 M3
x
x
x
x
x
Rp
Rp
45,000.00
60,000.00
Rp
286,700.00
Rp
241,500.00
Rp
2,500.00
Jumlah
Dibulatkan
SNI DT-91-0006-2007
1 M3 Urugan Sirtu Padat
Bahan
Pasir Urug
Tenaga
Pekerja
Mandor
1.2000
0.2500
0.0100
OH
OH
x
x
1.2000
0.3000
0.0100
OH
OH
x
x
Rp
125,000.00
Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan
SNI DT-91-0006-2007-6.11
1 M3 Urugan Pasir Bawah Pondasi
Bahan
Pasir Urug
Tenaga
Pekerja
Mandor
Rp
Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan
SNI DT-91-0006-2007
1 M3 Mengurug Tanah Timbun (dari luar) untuk Peninggian Elevasi Lantai
Bahan
25,000.00
Tanah Urug
Tenaga
Pekerja
Mandor
Alat
Whell Loader
Dump Truck
Motor Grader
Vibrator Roller
Water Tank
1.2000
Rp
15,000.00
0.6584
0.1646
OH
OH
x
x
Rp
Rp
45,000.00
60,000.00
0.0235
0.1847
0.0046
0.0075
0.0070
Jam
Jam
Jam
Jam
Jam
x
x
x
x
x
1.2000
0.5440
136.0000
m
m
Kg
x
x
x
1.5000
0.7500
0.0750
0.0750
Org
Org
Org
Org
x
x
x
x
Rp
309,800.00
Rp
241,500.00
Rp
326,100.00
Rp
213,300.00
Rp
189,600.00
Jumlah
Dibulatkan
Rp
Rp
Rp
175,000.00
75,000.00
1,800.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
0.6207
0.7400
247.0000
215.0000
m
m
Kg
Ltr
x
x
x
x
1.6500
0.2750
0.0280
0.0830
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
122,000.00
125,000.00
1,800.00
15.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah A
Untuk 1 m2 Teb. 5 Cm = 1/20 x Jumlah A
Dibulatkan
1 M3
Beton Mutu fc = 7,4 Mpa (K100), Slump (122) cm, w/c = 0,87 (Lantai Kerja) Tebal 10 Cm
Bahan
Pasir Beton
0.6207
m
x
Rp
122,000.00
Kerikil Beton
0.7400
m
x
Rp
125,000.00
Semen Portland
247.0000
Kg
x
Rp
1,800.00
Air
215.0000
Ltr
x
Rp
15.00
Tenaga
Pekerja
1.6500
OH
x
Rp
45,000.00
Tukang
0.2750
OH
x
Rp
65,000.00
Kepala Tukang
0.0280
OH
x
Rp
70,000.00
Mandor
0.0830
OH
x
Rp
60,000.00
Jumlah A
Untuk 1 m2 Teb. 10 Cm = 1/10 x Jumlah A
Dibulatkan
SNI DT-91-0007-2007- (K 225)
1 M3 Beton Mutu f'c = 20 Mpa (K225), Slump (122) cm, w/c = 0,56
Bahan
Beton Ready Mix K-225
1.0000
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
1.6500
0.2750
0.0280
0.0830
OH
OH
OH
OH
x
x
x
x
1.0500
0.0500
Kg
Kg
x
x
0.0070
0.0070
0.0007
0.0004
OH
OH
OH
OH
x
x
x
x
1.0500
0.0500
Kg
Kg
x
x
SNI DT-91-0008-2007-6.17
1 Kg Besi Polos
Bahan
Besi Beton Polos
Kawat Beton
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
SNI DT-91-0008-2007-6.18
1 Kg Besi Ulir
Bahan
Besi Beton Ulir
Kawat Beton
Tenaga
Rp
1,250,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
8,500.00
19,600.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
10,500.00
19,600.00
Pekerja
Tukang
Kepala Tukang
Mandor
0.0070
0.0070
0.0007
0.0004
OH
OH
OH
OH
x
x
x
x
m
Kg
Ltr
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
1,900,000.00
12,000.00
22,000.00
Rp
Rp
Rp
Rp
Jumlah
45,000.00
65,000.00
70,000.00
60,000.00
m
Kg
Ltr
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
1,900,000.00
12,000.00
22,000.00
Rp
Rp
Rp
Rp
Jumlah
45,000.00
65,000.00
70,000.00
60,000.00
m
Kg
Ltr
m
x
x
x
x
Rp
Rp
Rp
Rp
1,900,000.00
12,000.00
22,000.00
1,900,000.00
Pekerja
Tukang
Kepala Tukang
Mandor
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
Jumlah
45,000.00
65,000.00
70,000.00
60,000.00
m
Kg
Ltr
m
Lbr
x
x
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
Rp
1,900,000.00
12,000.00
22,000.00
1,900,000.00
225,000.00
Rp
Rp
Rp
Rp
Jumlah
45,000.00
65,000.00
70,000.00
60,000.00
m
Kg
Ltr
m
Lbr
Btg
x
x
x
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
1,900,000.00
12,000.00
22,000.00
1,900,000.00
225,000.00
18,000.00
Rp
Rp
Rp
Rp
Jumlah
45,000.00
65,000.00
70,000.00
60,000.00
Bahan
Kayu Kelas III
Paku 5 cm - 10 cm
Minyak Bekisting
Balok Kayu Kelas III
Plywood Tebal 9 mm
Dolken Kayu 8-10 panjang 4 m
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.0300
0.4000
0.1500
0.0150
0.3500
2.0000
m
Kg
Ltr
m
Lbr
Btg
x
x
x
x
x
x
0.6600
0.3300
0.0330
0.0330
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
Rp
Rp
1,900,000.00
12,000.00
22,000.00
1,900,000.00
225,000.00
18,000.00
Rp
Rp
Rp
Rp
Jumlah
45,000.00
65,000.00
70,000.00
60,000.00
1.0000 Ls
Rp
50,000.00
Dibulatkan
1,349,000.00
10,700.00
62,700.00
50,000.00
Jumlah
Dibulatkan
Suplemen 2.3
1 M Beton Bertulang Pondasi Setempat (T2) Uk. 80 x 80 x 15
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
142.0000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
0.4800
m
SNI DT-91-0008-2007-6.20 ( Bekisting
x Pondasi Rp
)
62,700.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 3
1 M Sloof (TB 1) Beton Bertulang Uk. 200 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
59.3700
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
111.2700
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
8.3333
m
SNI DT-91-0008-2007-6.21 ( Bekisting
x Sloof )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 3.1
1 M Sloof (TB 2) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
46.4500
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
100.4400
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.21 ( Bekisting
x Sloof )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 3.2
1 M Sloof (TB 3) Beton Bertulang Uk. 200 x 500
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
42.9300
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
154.6700
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.0000
m
SNI DT-91-0008-2007-6.21 ( Bekisting
x Sloof )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 3.3
1 M Sloof (TB 4) Beton Bertulang Uk. 200 x 700
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
61.1900
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
67,400.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
67,400.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
67,400.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp
Rp
1,349,000.00
10,700.00
170.9200
6.4286
1.0000
Kg
m
Ls
Suplemen 4
1 M Balok (B 1) Beton Bertulang Uk. 200 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
45.8300
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
142.8300
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
10.0000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 4.1
1 M Balok (B 2) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
43.0400
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
144.8800
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 4.2
1 M Balok (B 2 K) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
55.8200
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
197.4400
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 4.3
1 M Balok (B 4) Beton Bertulang Uk. 150 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
70.1700
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
114.4000
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
9.1667
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 4.4
1 M Balok (B 5) Beton Bertulang Uk. 150 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
76.5600
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
125.5500
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
10.0000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 4.5
1 M Balok (B 6) Beton Bertulang Uk. 250 x 450
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
45.9600
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
146.3900
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
6.2220
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 4.6
1 M Balok (B 3) Beton Bertulang Uk. 200 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
43.0400
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
127.1100
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.5000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 4.7
1 M Balok (B 7) Beton Bertulang Uk. 200 x 500
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
51.0100
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
103.1500
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
7.0000
m
SNI DT-91-0008-2007-6.23 ( Bekisting
x Balok )
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
10,700.00
Rp
12,800.00
Rp
120,900.00
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5
1 M Kolom (K 2) Beton Bertulang Uk. 130 x 250
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp
50.8600
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
127.9600
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
20.0000
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
1,349,000.00
10,700.00
12,800.00
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.1
1 M Kolom (K 2A) Beton Bertulang Uk. 200 x 200
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
43.6900
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
162.2200
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
23.3850
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.2
1 M Kolom (K 2 B) Beton Bertulang Uk. 250 x 250
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
35.9700
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
210.6000
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
16.0000
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.3
1 M Kolom (K 3) Beton Bertulang Uk. 130 x 300
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
50.5100
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
160.5300
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
22.0513
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.4
1 M Kolom (K 4 ) Beton Bertulang Uk. 130 x 400
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
49.7000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
172.3700
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
20.3860
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 5.4
1 M Kolom (K 4 A) Beton Bertulang Uk. 130 x 450
1.0000
m
SNI DT-91-0007-2007- (K 225)
Rp
1,349,000.00
49.2400
155.7000
19.8291
1.0000
Kg
Kg
m
Ls
Suplemen 5.5
1 M
m
Kg
Kg
m
Ls
200
Suplemen 5.6
1 M
m
Kg
Kg
m
Ls
250
Suplemen 5.7
1 M Kolom (K P2) Beton Bertulang Uk. 150 x 500
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
Rp 1,349,000.00
24.5000
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
Rp
10,700.00
165.6300
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
Rp
12,800.00
17.3333
m
SNI DT-91-0008-2007-6.22 ( Bekisting
x Kolom ) Rp
84,500.00
1.0000
Ls
Pekerjaan Lain-Lain
x
Rp
50,000.00
Jumlah
Dibulatkan
Suplemen 12.a
1 M Plat Beton TP 80 mm ( Lantai Dasar )
1.0000
m
SNI DT-91-0007-2007- (K 225)
12.6000
m
BRC M6 @ 150
1.0000
Ls
Pekerjaan Lain-Lain
Suplemen 12.b
x
x
x
Rp 1,349,000.00
Rp
35,000.00
Rp
50,000.00
Jumlah
Dibulatkan
1 M
Suplemen 12.c
1 M Plat Beton TP 120 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
168.650
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
8.3300
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 12.d
1 M Plat Beton TP 130 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
167.9800
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
1.0000
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 12.e
1 M Plat Beton TP 150 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
248.0000
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
6.6700
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 12.f
1 M Plat Beton TP 200 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
197.5600
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
5.0000
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
1.0000
Ls
Pekerjaan Lain-Lain
x
Suplemen 12.g
1 M Plat Beton TP 250 mm
1.0000
m
SNI DT-91-0007-2007- (K 225)
x
70.4300
Kg
SNI DT-91-0008-2007-6.17 (Besi Polos)
x
281.7200
Kg
SNI DT-91-0008-2007-6.18 (Besi Ulir)
x
4.0000
m
SNI DT-91-0008-2007-6.24 ( Bekisting Lantai )
Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp 1,349,000.00
Rp
12,800.00
Rp
355,800.00
Rp
50,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
1,349,000.00
10,700.00
12,800.00
355,800.00
1.0000
Ls
Pekerjaan Lain-Lain
Rp
50,000.00
Jumlah
Dibulatkan
V. PEKERJAAN DINDING
SNI DT-91-0009-2007-6.3
1 M Pasangan Dinding Bata 1 Pc : 4 Psr
Bahan
Pasir Pasang
0.0430
Batu Bata
70.0000
Semen Portland
11.5000
Tenaga
Pekerja
0.3000
Tukang
0.1000
Kepala Tukang
0.0100
Mandor
0.0150
SNI DT-91-0009-2007-6.7
1 M Pasangan Dinding Bata Trasram 1 Pc : 2 Psr
Bahan
Pasir Pasang
0.0380
Batu Bata
70.0000
Semen Portland
18.9500
Tenaga
Pekerja
0.3000
Tukang
0.1000
Kepala Tukang
0.0100
Mandor
0.0150
SNI DT-91-0009-2007-6.3.a
1 M Pasangan Dinding Rosster 1 Pc : 4 Psr
Bahan
Pasir Pasang
0.0350
Rooster Bintang
30.0000
Semen Portland
11.0000
Tenaga
Pekerja
0.3000
Tukang
0.1000
Kepala Tukang
0.0100
Mandor
0.0150
m
Buah
Kg
x
x
x
Rp
Rp
Rp
75,000.00
800.00
1,800.00
OH
OH
OH
OH
x
x
x
x
m
Buah
Kg
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
m
Buah
Kg
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
75,000.00
Rp
7,500.00
Rp
1,800.00
Jumlah
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Jumlah Bahan + Upah
Dibulatkan
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
75,000.00
800.00
1,800.00
SNI DT-91-0010-2007-6.4
Memasang 1 M Plesteran 1 Pc : 4 Psr
Bahan
Pasir Pasang
Semen Portland
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
SNI DT-91-0010-2007-6.27
Memasang 1 M Acian
Bahan
Semen Portland
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.0200
10.2240
m
Kg
x
x
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
x
x
x
x
0.0240
6.2400
m
Kg
x
x
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
x
x
x
x
3.2500
Kg
0.1500
0.1000
0.0100
0.0080
OH
OH
OH
OH
x
x
x
x
Rp
Rp
75,000.00
1,800.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
75,000.00
1,800.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
1,800.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
SNI DT-91-0010-2007-6.2.a
Memasang 1 M Plesteran 1 Pc : 2 Psr + Koral Putih (Finishing Atap Dak )
Bahan
Koral Putih
2.500
Kg
x
Rp
Pasir Pasang
0.0200
m
x
Rp
Semen Warna
10.2240
Kg
x
Rp
12,000.00
75,000.00
2,500.00
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.2000
0.1500
0.0150
0.0100
OH
OH
OH
OH
x
x
x
x
0.0110
0.0500
m
Kg
x
x
0.1000
0.2000
0.0200
0.0050
OH
OH
OH
OH
x
x
x
x
m
bh
m'
m
m
x
x
x
x
x
OH
OH
OH
OH
x
x
x
x
Buah
m
x
x
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
6,500,000.00
12,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
SNI DT-91-0011-2007-6.23
Memasang 1 M Woodplank Tebal 8mm
Bahan
Woodplank Tebal 8 mm Ex SIAM INDO CONCRETE
1.0000
Baut Scruw
21.0000
Besi Holow 40x40x1.2
6.0000
Anl. Pengecatan Zinc chromate
0.9600
Anl. Coating
1.0000
Tenaga
Pekerja
0.1000
Tukang
0.2000
Kepala Tukang
0.0200
Mandor
0.0050
Rp
Rp
Rp
Rp
Rp
75,000.00
400.00
40,000.00
33,900.00
30,600.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
11.0000
0.0450
Rp
Rp
4,500.00
75,000.00
Semen Portland
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
SNI DT-91-0012-2007-6.36
1 M Keramik 200 x 200 mm
Bahan
Keramik 200 x 200 mm Asia Tile
Pasir Pasang
Semen Portland
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
10.0000
1.5000
Kg
Kg
x
x
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
x
x
x
x
25.0000
0.0450
10.4000
1.6200
Buah
m
Kg
Kg
x
x
x
x
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
x
x
x
x
m
m
Kg
Kg
x
x
x
x
OH
OH
OH
OH
x
x
x
x
SNI DT-91-0012-2007-6.67
1 M Batu Granit Nero Absoluto Uk 400 x 400 mm
Bahan
Granit Nero Absoluto (Niro Granite)
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
9.8000
Semen Warna
1.3000
Tenaga
Pekerja
0.5000
Tukang
0.2500
Kepala Tukang
0.0250
Mandor
0.0250
SNI DT-91-0012-2007-6.68
1 M Keramik Homogeneous Tile 600 x 600 mm Polished
Bahan
m
Keramik 600 x 600 mm ( Niro Granite) 1.0000
-
Pasir Pasang
Semen Portland @ 40 Kg
0.0450
10.0000
m
Kg
x
x
x
Rp
Rp
1,800.00
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
2,000.00
75,000.00
1,800.00
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
125,000.00
75,000.00
1,800.00
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
180,000.00
75,000.00
1,800.00
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
1.5000
Kg
0.6200
0.3500
0.0350
0.0300
OH
OH
OH
OH
x
x
x
x
Buah
m
Kg
Kg
x
x
x
x
OH
OH
OH
OH
x
x
x
x
5.3000
0.0030
1.1400
0.0250
Buah
m
Kg
Kg
x
x
x
x
0.0900
0.0900
0.0090
0.0050
OH
OH
OH
OH
x
x
x
x
3.5300
0.0030
1.1400
0.1000
Buah
m
Kg
Kg
x
x
x
x
SNI DT-91-0012-2007-6.69
1 M' Plint Homogenous Tile 100 x 600 mm Polished
Bahan
Plint Homogenous 100 x 600 mm (Niro Granite)
1.6000
Pasir Pasang
0.0040
Semen Portland @ 40 Kg
1.1600
Semen Warna
0.1000
Tenaga
Pekerja
0.0900
Tukang
0.0900
Kepala Tukang
0.0090
Mandor
0.0050
SNI DT-91-0012-2007-6.69.a
1 M' Plint Keramik Ukuran 100 x 200 mm
Bahan
Plint Keramik 100 x 200 mm Asia Tile
Pasir Pasang
Semen Portland @ 40 Kg
Semen Warna
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
SNI DT-91-0012-2007-6.69.b
1 M' Plint Keramik Ukuran 100 x 300 mm
Bahan
Plint Keramik 100 x 300 mm Asia Tile
Pasir Pasang
Semen Portland @ 40 Kg
Semen Warna
Rp
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
2,000.00
75,000.00
1,800.00
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
1,000.00
75,000.00
1,800.00
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
1,500.00
75,000.00
1,800.00
2,500.00
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.0900
0.0900
0.0090
0.0050
OH
OH
OH
OH
x
x
x
x
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
1.0500
0.6000
Kg
x
x
0.7000
0.3500
0.0350
0.0350
OH
OH
OH
OH
x
x
x
x
m
m
Kg
Kg
x
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
Rp
125,000.00
7,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
SNI DT-91-0012-2007-6.71
Memasang 1 M Lantai Andesit Polished 300 x 300 mm
Bahan
Andesit Polished 300 x 300 mm Niro Granite
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
10.0000
Semen Warna
1.5000
Tenaga
Pekerja
0.2600
Tukang
0.1300
Kepala Tukang
0.0130
Mandor
0.0130
Rp
Rp
Rp
Rp
120,000.00
75,000.00
1,800.00
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
SNI DT-91-0012-2007-6.72
Memasang 1 M Lantai Andesit Rata Mesin 400 x 400 mm
Bahan
Andesit Rata Mesin 400 x 400 mm Niro Granite
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
9.8000
Semen Warna
1.3000
Tenaga
Pekerja
0.2500
Tukang
0.1250
Kepala Tukang
0.0130
Mandor
0.0130
m
m
Kg
Kg
x
x
x
x
Rp
Rp
Rp
Rp
100,000.00
75,000.00
1,800.00
2,500.00
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
45,000.00
65,000.00
70,000.00
60,000.00
Jumlah
Dibulatkan
Memasang 1 M Lantai Andesit Rata Mesin 200 x 300 mm
Bahan
Andesit Rata Mesin 200 x 300 mm Niro Granite
1.0000
Pasir Pasang
0.0450
Semen Portland @ 40 Kg Andalas
9.8000
Semen Warna
1.3000
Tenaga
Pekerja
0.2500
Tukang
0.1250
Kepala Tukang
0.0130
Mandor
0.0130
m
m
Kg
Kg
x
x
x
x
OH
OH
OH
OH
x
x
x
x
1.0000
0.0450
m
m
x
x
0.0900
0.0900
0.0090
0.0050
OH
OH
OH
OH
x
x
x
x
m
Kg
m'
Bh
x
x
x
x
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
100,000.00
75,000.00
1,800.00
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
60,000.00
25,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
67,000.00
7,500.00
40,000.00
7,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Bahan
Calcium Cilicate GRC tebal 9mm Exs.Jaya
1.0000
Board
Paku
0.1100
Besi Holow 40x40x0.4 mm
5.0000
Besi Gantungan
4.0000
Tenaga
Pekerja
0.3000
Tukang
0.3000
Kepala Tukang
0.0300
Mandor
0.0150
Kg
m'
Bh
x
x
x
x
OH
OH
OH
OH
x
x
x
x
1.0000
0.0100
m'
Kg
x
x
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.0500
0.0500
0.0050
0.0030
OH
OH
OH
OH
x
x
x
x
x
x
x
x
x
x
Rp
Rp
Rp
Rp
125,000.00
7,500.00
40,000.00
7,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
5,500.00
7,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
17,500.00
7,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
3.2500
Kg
Rp
1,800.00
Tenaga
Pekerja
Tukang
0.0500
0.0500
OH
OH
x
x
Rp
Rp
45,000.00
65,000.00
Kepala Tukang
Mandor
0.0050
0.0030
OH
OH
x
x
Bh
Bh
x
x
OH
OH
OH
OH
x
x
x
x
Bh
Bh
x
x
OH
OH
OH
OH
x
x
x
x
SNI DT-91-0014-2007-6.20
1 M Rangka Struktur besi kanal C + Atap Spandek
Bahan
Profil C
4.2600
m'
Reng U 0.5
4.9300
m'
Baut Truss
14.0000
Buah
Baut Reng
11.0000
Buah
Tenaga
Pekerja
0.1400
OH
Tukang
0.4000
OH
Kepala Tukang
0.0400
OH
Mandor
0.0700
OH
1 M Penutup Atap Spandek
Bahan
Spandek
Baut Atap + Karet
1.0200
4.0000
m
Buah
x
x
x
x
x
x
x
x
x
x
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
12,500.00
250.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
15,000.00
250.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
12,000.00
10,000.00
500.00
300.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah A
Rp
Rp
125,000.00
400.00
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.1500
0.3000
0.0300
0.0150
OH
OH
OH
OH
x
x
x
x
m'
m'
m
m
Ls
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
42,500.00
35,000.00
75,000.00
36,300.00
250,000.00
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
45,000.00
65,000.00
70,000.00
60,000.00
Cm
0.0100
0.0400
0.0400
Kg
Ltr
Ltr
x
x
x
Rp
Rp
Rp
12,000.00
8,000.00
35,000.00
0.4000
0.0200
0.0020
0.0020
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
45,000.00
65,000.00
70,000.00
60,000.00
0.1700
Jam
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah B
Jumlah A + Jumlah B
Dibulatkan
Rp
3,600.00
Jumlah
Dibulatkan
Rp
87,942.73
Jumlah
Biaya Pengelasan / 1 Cm
Dibulatkan
1 M Analisa Membuat Pagar Besi
Bahan
Besi Holow 40x40x1.6 mm
13.8000
m'
Rp
40,000.00
1.2100
Rp
36,300.00
1.0500
1.0500
0.1050
0.0520
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
45,000.00
65,000.00
70,000.00
60,000.00
67.0000
Cm
6.7200
8.8200
1.2100
1.0000
m'
m'
m
Ls
x
x
x
x
Rp
Rp
Rp
Rp
40,000.00
7,500.00
36,300.00
25,000.00
1.0500
1.0500
0.1050
0.0520
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
45,000.00
65,000.00
70,000.00
60,000.00
57.0000
Cm
x
x
x
x
x
x
Rp
3,600.00
Jumlah
Dibulatkan
Rp
3,600.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
Rp
Rp
Jumlah
125,000.00
450.00
70,000.00
65,000.00
45,000.00
60,000.00
(a)
x
x
Rp
Rp
75,000.00
450.00
Rp
70,000.00
Tukang
0.110
Org
Pekerja
0.100
Org
Mandor
0.005
Org
Total Analisa Pekerjaan Gording Baja Ringan / m2
x
x
x
Rp
65,000.00
Rp
45,000.00
Rp
60,000.00
Jumlah (b)
Jumlah (a) + Jumlah (b)
Dibulatkan
1.0000
m2
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.4500
0.1500
0.0150
0.0015
OH
OH
OH
OH
x
x
x
x
1.0000
1.0000
m2
Set
x
x
0.4500
0.1500
0.0150
0.0015
OH
OH
OH
OH
x
x
x
x
0.2000
0.1500
0.1700
0.3500
0.6500
Kg
Kg
Kg
Kg
Lbr
x
x
x
x
x
Rp
Rp
Rp
Rp
Rp
22,000.00
13,000.00
26,000.00
32,000.00
6,000.00
0.0700
0.1050
0.0040
0.0030
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
45,000.00
65,000.00
70,000.00
60,000.00
Rp
2,500.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
125,000.00
75,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Jumlah
Dibulatkan
PT. T-38-2000-C-B.14
1 M Pengecatan Dinding Luar
Bahan
Plamir
0.1000
Cat Dasar
0.1000
Cat Dinding Luar Weathershieled ICI DULUX
0.2600
Kertas Pasir / Amplas
0.6500
Tenaga
Pekerja
0.0200
Tukang
0.0630
Kepala Tukang
0.0063
Mandor
0.0030
PT. T-38-2000-C-B.14.a
1 M Pengecatan Dinding Dalam
Bahan
Plamir
Cat Dasar
Cat Dinding Dalam Acrylic ICI DULUK
Kertas Pasir/Amplas
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
PT. T-38-2000-C-B.14.b
1 M Pelitur Kayu
Bahan
Pelitur Dasar
Pelitur Jadi IMPRA
Kertas Pasir / Amplas
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
Kg
Kg
Kg
Lbr
x
x
x
x
OH
OH
OH
OH
x
x
x
x
0.1000
0.1000
0.2600
0.6500
Kg
Kg
Kg
Lbr
x
x
x
x
0.0200
0.0630
0.0063
0.0030
OH
OH
OH
OH
x
x
x
x
0.1500
0.3720
2.0000
Ltr
Ltr
Lbr
x
x
x
0.0400
0.0630
0.0630
0.0030
OH
OH
OH
OH
x
x
x
x
Rp
Rp
Rp
Rp
13,000.00
26,000.00
45,000.00
6,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
Rp
13,000.00
26,000.00
26,000.00
6,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
12,500.00
12,500.00
6,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
PT. T-38-2000-C-B.14.c
1 M Mengerok Permukaan Cat Tembok Lama
Bahan
Soda Api
0.0500
Tenaga
Pekerja
0.1500
Mandor
0.0030
PT. T-38-2000-C-B.14.d
1 M Mencuci Bidang Permukaan Cat Tembok Lama
Bahan
Sabun
0.0500
Tenaga
Pekerja
0.1500
Mandor
0.0030
Kg
OH
OH
x
x
Kg
OH
OH
x
x
PT. T-38-2000-C-B.14.e
1 M Coating Rosster / Dinding Bata Exspose
Bahan
Bahan Coating Mowilex
0.1500
Thener
0.3720
Kertas Pasir / Amplas
2.0000
Tenaga
Pekerja
0.0400
Tukang
0.0630
Kepala Tukang
0.0630
Mandor
0.0030
Ltr
Ltr
Lbr
x
x
x
OH
OH
OH
OH
x
x
x
x
Kg
Ltr
Lbr
x
x
x
2.4000
1.0000
1.0000
Rp
45,000.00
Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
25,000.00
Rp
45,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
25,000.00
12,000.00
6,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
Rp
Rp
Rp
45,000.00
25,000.00
6,000.00
Pekerja
Tukang
Kepala Tukang
Mandor
0.0500
0.1700
0.0750
0.0250
OH
OH
OH
OH
x
x
x
x
2.0000
0.0160
0.0300
Bh
m
m
x
x
x
0.2000
0.0500
0.0150
0.0015
OH
OH
OH
OH
x
x
x
x
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah Upah
Jumlah Bahan + Upah
Dibulatkan
Rp
Rp
Rp
75,000.00
40,300.00
25,000.00
Rp
45,000.00
Rp
65,000.00
Rp
70,000.00
Rp
60,000.00
Jumlah
Dibulatkan
( MUSTARI MUHAMMAD, SE )
Direktur
TUAN
=
=
=
=
Rp
Rp
Rp
Rp
33,750.00
1,500.00
35,250.00
35,200.00
=
=
Rp
Rp
1,555.56
1,037.04
=
=
=
=
Rp
Rp
Rp
Rp
Rp
4,955.31
36,059.52
2,500.00
46,107.42
46,100.00
Rp
150,000.00
=
=
=
=
Rp
Rp
Rp
Rp
11,250.00
600.00
161,850.00
161,800.00
Rp
30,000.00
=
=
=
=
Rp
Rp
Rp
Rp
13,500.00
600.00
44,100.00
44,100.00
Rp
18,000.00
=
=
Rp
Rp
29,629.63
9,876.54
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,285.13
44,614.46
1,500.63
1,606.17
1,332.53
113,845.09
113,800.00
=
=
=
Rp
Rp
Rp
210,000.00
40,800.00
244,800.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
67,500.00
48,750.00
5,250.00
4,500.00
621,600.00
621,600.00
=
=
=
=
Rp
Rp
Rp
Rp
75,725.40
92,500.00
444,600.00
3,225.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
74,250.00
17,875.00
1,960.00
4,980.00
715,115.40
35,755.77
35,700.00
Tebal 5 Cm
Tebal 10 Cm
=
=
=
=
Rp
Rp
Rp
Rp
75,725.40
92,500.00
444,600.00
3,225.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
74,250.00
17,875.00
1,960.00
4,980.00
715,115.40
71,511.54
71,500.00
Rp 1,250,000.00
=
=
=
=
=
=
Rp
74,250.00
Rp
17,875.00
Rp
1,960.00
Rp
4,980.00
Rp 1,349,065.00
Rp 1,349,000.00
=
=
Rp
Rp
8,925.00
980.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
315.00
455.00
49.00
24.00
10,748.00
10,700.00
=
=
Rp
Rp
11,025.00
980.00
50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
315.00
455.00
49.00
24.00
12,848.00
12,800.00
=
=
=
Rp
Rp
Rp
76,000.00
3,600.00
2,200.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,400.00
16,900.00
1,820.00
1,560.00
125,480.00
62,740.00
62,700.00
=
=
=
Rp
Rp
Rp
85,500.00
3,600.00
2,200.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,400.00
16,900.00
1,820.00
1,560.00
134,980.00
67,490.00
67,400.00
=
=
=
=
Rp
Rp
Rp
Rp
76,000.00
4,800.00
4,400.00
28,500.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,700.00
21,450.00
2,310.00
1,980.00
169,140.00
84,570.00
84,500.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
38,000.00
4,800.00
44,000.00
20,900.00
78,750.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,700.00
21,450.00
2,310.00
1,980.00
241,890.00
120,945.00
120,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
76,000.00
4,800.00
4,400.00
28,500.00
78,750.00
108,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,700.00
21,450.00
2,310.00
1,980.00
355,890.00
355,890.00
355,800.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
57,000.00
4,800.00
3,300.00
28,500.00
78,750.00
36,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
29,700.00
21,450.00
2,310.00
1,980.00
263,790.00
131,895.00
131,800.00
=
=
Rp
Rp
50,000.00
50,000.00
=
=
=
=
=
=
Rp 1,349,000.00
Rp 1,712,000.00
Rp
37,620.00
Rp
50,000.00
Rp 3,148,620.00
=
=
=
=
=
=
Rp 1,349,000.00
Rp 1,530,100.00
Rp
61,132.50
Rp
50,000.00
Rp 2,990,232.50
=
=
=
=
Rp 1,349,000.00
Rp 1,380,300.00
Rp
151,734.00
Rp
50,000.00
Rp 3,148,600.00
Rp 2,990,200.00
=
=
Rp 2,931,034.00
Rp 2,931,000.00
=
=
=
=
=
=
Rp 1,349,000.00
Rp 1,519,400.00
Rp
30,096.00
Rp
50,000.00
Rp 2,948,496.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
635,259.00
1,424,256.00
561,664.42
50,000.00
4,020,179.42
4,020,100.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
497,015.00
1,285,632.00
505,500.00
50,000.00
3,687,147.00
3,687,100.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
459,351.00
1,979,776.00
471,800.00
50,000.00
4,309,927.00
4,309,900.00
=
=
Rp 1,349,000.00
Rp
654,733.00
Rp 2,948,400.00
=
=
=
=
=
Rp 2,187,776.00
Rp
433,287.64
Rp
50,000.00
Rp 4,674,796.64
Rp 4,674,700.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
490,381.00
1,828,224.00
1,209,000.00
50,000.00
4,926,605.00
4,926,600.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
460,528.00
1,854,464.00
906,750.00
50,000.00
4,620,742.00
4,620,700.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
597,274.00
2,527,232.00
906,750.00
50,000.00
5,430,256.00
5,430,200.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
750,819.00
1,464,320.00
1,108,254.03
50,000.00
4,722,393.03
4,722,300.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
819,192.00
1,607,040.00
1,209,000.00
50,000.00
5,034,232.00
5,034,200.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
491,772.00
1,873,792.00
752,239.80
50,000.00
4,516,803.80
4,516,800.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
460,528.00
1,627,008.00
906,750.00
50,000.00
4,393,286.00
4,393,200.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
545,807.00
1,320,320.00
846,300.00
50,000.00
4,111,427.00
4,111,400.00
=
=
=
=
Rp 1,349,000.00
Rp
544,202.00
Rp 1,637,888.00
Rp 1,690,000.00
=
=
=
Rp
50,000.00
Rp 5,271,090.00
Rp 5,271,000.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
467,483.00
2,076,416.00
1,976,032.50
50,000.00
5,918,931.50
5,918,900.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
384,879.00
2,695,680.00
1,352,000.00
50,000.00
5,831,559.00
5,831,500.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
540,457.00
2,054,784.00
1,863,334.85
50,000.00
5,857,575.85
5,857,500.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
531,790.00
2,206,336.00
1,722,617.00
50,000.00
5,859,743.00
5,859,700.00
Rp 1,349,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
526,868.00
1,992,960.00
1,675,558.95
50,000.00
5,594,386.95
5,594,300.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
544,202.00
1,637,888.00
2,152,814.95
50,000.00
5,733,904.95
5,733,900.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
467,804.00
2,739,712.00
1,435,401.50
50,000.00
6,041,917.50
6,041,900.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
262,150.00
2,120,064.00
1,464,663.85
50,000.00
5,245,877.85
5,245,800.00
=
=
=
=
=
Rp 1,349,000.00
Rp
441,000.00
Rp
50,000.00
Rp 1,840,000.00
Rp 1,840,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
2,527,488.00
3,558,000.00
50,000.00
7,484,488.00
7,484,400.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
2,158,720.00
2,963,814.00
50,000.00
6,521,534.00
6,521,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
2,150,144.00
355,800.00
50,000.00
3,904,944.00
3,904,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
3,174,400.00
2,373,186.00
50,000.00
6,946,586.00
6,946,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,349,000.00
2,528,768.00
1,779,000.00
50,000.00
5,706,768.00
5,706,700.00
=
=
=
=
Rp 1,349,000.00
Rp
753,601.00
Rp 3,606,016.00
Rp 1,423,200.00
=
=
=
Rp
50,000.00
Rp 7,181,817.00
Rp 7,181,800.00
=
=
=
Rp
Rp
Rp
3,225.00
56,000.00
20,700.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
6,500.00
700.00
900.00
101,525.00
101,520.00
=
=
=
Rp
Rp
Rp
2,850.00
56,000.00
34,110.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
6,500.00
700.00
900.00
114,560.00
114,500.00
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,625.00
225,000.00
19,800.00
247,425.00
13,500.00
6,500.00
700.00
900.00
21,600.00
269,025.00
269,020.00
Bahan + Upah
=
#######
=
=
Rp
Rp
1,500.00
18,403.20
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
9,750.00
1,050.00
600.00
40,303.20
40,300.00
=
=
Rp
Rp
1,800.00
11,232.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
9,750.00
1,050.00
600.00
33,432.00
33,400.00
Rp
5,850.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,750.00
6,500.00
700.00
480.00
20,280.00
20,200.00
=
=
=
Rp
Rp
Rp
30,000.00
1,500.00
25,560.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
9,750.00
1,050.00
600.00
77,460.00
77,400.00
=
=
Rp
Rp
71,500.00
600.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
13,000.00
1,400.00
300.00
91,300.00
91,300.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
75,000.00
8,400.00
240,000.00
32,544.00
30,600.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,500.00
13,000.00
1,400.00
300.00
405,744.00
405,700.00
=
=
Rp
Rp
49,500.00
3,375.00
=
=
Rp
Rp
18,000.00
3,750.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
27,900.00
22,750.00
2,450.00
1,800.00
129,525.00
129,500.00
=
=
=
=
Rp
Rp
Rp
Rp
50,000.00
3,375.00
18,720.00
4,050.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
27,900.00
22,750.00
2,450.00
1,800.00
131,045.00
131,000.00
=
=
=
=
Rp
Rp
Rp
Rp
125,000.00
3,375.00
17,640.00
3,250.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
22,500.00
16,250.00
1,750.00
1,500.00
191,265.00
191,200.00
=
=
=
Rp
Rp
Rp
180,000.00
3,375.00
18,000.00
Rp
3,750.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
27,900.00
22,750.00
2,450.00
1,800.00
260,025.00
260,000.00
=
=
=
=
Rp
Rp
Rp
Rp
3,200.00
300.00
2,088.00
250.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,050.00
5,850.00
630.00
300.00
16,668.00
16,600.00
=
=
=
=
Rp
Rp
Rp
Rp
5,300.00
225.00
2,052.00
62.50
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,050.00
5,850.00
630.00
300.00
18,469.50
18,400.00
=
=
=
=
Rp
Rp
Rp
Rp
5,295.00
225.00
2,052.00
250.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,050.00
5,850.00
630.00
300.00
18,652.00
18,600.00
=
=
Rp
Rp
131,250.00
4,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
31,500.00
22,750.00
2,450.00
2,100.00
194,550.00
194,500.00
=
=
=
=
Rp
Rp
Rp
Rp
120,000.00
3,375.00
18,000.00
3,750.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,700.00
8,450.00
910.00
780.00
166,965.00
166,900.00
=
=
=
=
Rp
Rp
Rp
Rp
100,000.00
3,375.00
17,640.00
3,250.00
=
=
=
=
Rp
Rp
Rp
Rp
11,250.00
8,125.00
910.00
780.00
=
=
Rp
Rp
145,330.00
145,300.00
=
=
=
=
Rp
Rp
Rp
Rp
100,000.00
3,375.00
17,640.00
3,250.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
11,250.00
8,125.00
910.00
780.00
145,330.00
145,300.00
=
=
Rp
Rp
60,000.00
1,125.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
4,050.00
5,850.00
630.00
300.00
71,955.00
71,900.00
=
=
=
=
Rp
Rp
Rp
Rp
67,000.00
825.00
200,000.00
30,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
19,500.00
2,100.00
900.00
333,825.00
333,800.00
=
=
=
=
Rp
Rp
Rp
Rp
125,000.00
825.00
200,000.00
30,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
13,500.00
19,500.00
2,100.00
900.00
391,825.00
391,800.00
=
=
Rp
Rp
5,500.00
75.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,250.00
3,250.00
350.00
180.00
11,605.00
11,600.00
=
=
Rp
Rp
17,500.00
75.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
2,250.00
3,250.00
350.00
180.00
23,605.00
23,600.00
Rp
5,850.00
=
=
Rp
Rp
2,250.00
3,250.00
=
=
=
=
Rp
Rp
Rp
Rp
350.00
180.00
11,880.00
11,800.00
=
=
Rp
Rp
312,500.00
6,250.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,750.00
4,875.00
560.00
480.00
331,415.00
331,400.00
=
=
Rp
Rp
90,000.00
1,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,750.00
3,900.00
420.00
480.00
103,050.00
103,000.00
=
=
=
=
Rp
Rp
Rp
Rp
51,120.00
49,300.00
7,000.00
3,300.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
6,300.00
26,000.00
2,800.00
4,200.00
150,020.00
=
=
Rp
Rp
127,500.00
1,600.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,750.00
19,500.00
2,100.00
900.00
158,350.00
308,370.00
308,300.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
79,050.00
256,760.00
75,000.00
43,923.00
250,000.00
=
=
=
=
Rp
Rp
Rp
Rp
47,250.00
68,250.00
7,350.00
3,120.00
=
=
=
Rp
432,000.00
Rp 1,262,703.00
Rp 1,262,700.00
=
=
=
Rp
Rp
Rp
120.00
320.00
1,400.00
=
=
=
=
Rp
Rp
Rp
Rp
18,000.00
1,300.00
140.00
120.00
=
=
=
=
Rp
Rp
Rp
Rp
14,950.26
36,350.26
3,635.03
3,600.00
Rp
552,000.00
Rp
43,923.00
=
=
=
=
Rp
Rp
Rp
Rp
47,250.00
68,250.00
7,350.00
3,120.00
=
=
=
Rp
Rp
Rp
241,200.00
963,093.00
963,000.00
=
=
=
=
Rp
Rp
Rp
Rp
268,800.00
66,150.00
43,923.00
25,000.00
=
=
=
=
Rp
Rp
Rp
Rp
47,250.00
68,250.00
7,350.00
3,120.00
=
=
=
Rp
Rp
Rp
205,200.00
735,043.00
735,000.00
=
=
Rp
Rp
356,562.50
10,800.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
2,660.00
24,375.00
67,500.00
4,500.00
466,397.50
=
=
Rp
Rp
225,000.00
10,800.00
Rp
770.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
7,150.00
4,500.00
300.00
248,520.00
714,917.50
714,900.00
Rp
2,500.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
20,250.00
9,750.00
1,050.00
90.00
33,550.00
33,500.00
=
=
Rp
Rp
125,000.00
75,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
20,250.00
9,750.00
1,050.00
90.00
231,050.00
231,000.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
4,400.00
1,950.00
4,420.00
11,200.00
3,900.00
=
=
=
=
Rp
Rp
Rp
Rp
3,150.00
6,825.00
280.00
180.00
=
=
Rp
Rp
36,305.00
36,300.00
=
=
=
=
Rp
Rp
Rp
Rp
1,300.00
2,600.00
11,700.00
3,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
900.00
4,095.00
441.00
180.00
25,116.00
25,100.00
=
=
=
=
Rp
Rp
Rp
Rp
1,300.00
2,600.00
6,760.00
3,900.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
900.00
4,095.00
441.00
180.00
20,176.00
20,100.00
=
=
=
Rp
Rp
Rp
1,875.00
4,650.00
12,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,800.00
4,095.00
4,410.00
180.00
29,010.00
29,000.00
Rp
2,250.00
=
=
=
=
Rp
Rp
Rp
Rp
6,750.00
180.00
9,180.00
9,100.00
Rp
1,250.00
=
=
=
=
Rp
Rp
Rp
Rp
6,750.00
180.00
8,180.00
8,100.00
=
=
=
Rp
Rp
Rp
3,750.00
4,464.00
12,000.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
1,800.00
4,095.00
4,410.00
180.00
30,699.00
30,600.00
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
108,000.00
25,000.00
6,000.00
139,000.00
13,900.00
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,250.00
11,050.00
5,250.00
1,500.00
20,050.00
33,950.00
33,900.00
=
=
=
Rp
Rp
Rp
150,000.00
644.80
750.00
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
9,000.00
3,250.00
1,050.00
90.00
164,694.80
164,600.00
RI MUHAMMAD, SE )
Direktur