Annex Sched Final

Project
: PLAZA ANNEX EXTENSION

Greenhills Shopping Center
Ortigas Avenue, San Juan, Metro Manila
Subject
: BILL OF QUANTITIES
: CIVIL / STRUCTURAL & ARCHITECTURAL WORKS
DISCOUNTED/APPROVED AMOUN
DESCRIPTION
Item No.
I.
General Requirements
(See attached Bill of Preliminaries)
1
Mobilization
2
Demobilization
3
Temporary Facilities
3.1 Field Offices incl. Conference Room
3.2 Electric Meter, Wires & Consumption
3.3 Water Meter, Lines & Consumptions
3.4 Communication (telephone, two-way radio)
3.5 Temporary Fire Extinguisher - 10 lbs. ABC
3.6 Portalets
3.7 Temporary fence / Board-ups
3.8 Temporary Plant, Storage, Workshops
4
Equipment & Accessories
5
Site Safety, Security, Health & Sanitation
6
Housekeeping
7
Daily disposal of construction wastes
Preparation of As-built, Coordinated plans and
8
shopdrawings, fabrication drawings, submittals
9
Project Meetings and Conferences
10 Supervision and Coordination
11 Materials Testing
12 Weld Testing
13 Incremental Load Testing including dial gages
14 Project ID and Signages
Handling, storage, safekeeping and transporting to the
15
area of installation all Owner-Supplied Materials (OSM)
Other Requirements of The General Conditions of
16
Contract and Instruction to Bidders
17 Other Preliminary Items
QTY
UNIT
1.00
1.00
lot
lot
59,439.63
39,626.42
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
79,252.83
163,458.97
29,719.81
24,608.01
13,671.11
35,505.27
107,882.92
39,626.42
79,252.83
79,252.83
104,019.35
106,991.33
1.00
1.00
1.00
1.00
1.00
1.00
1.00
lot
lot
lot
lot
lot
lot
lot
49,533.02
29,719.81
118,879.25
39,626.42
99,066.04
59,439.63
19,813.21
1.00
lot
24,766.51
1.00
1.00
lot
lot
19,813.21
17,831.89
Sub-total I
II.
Bonds, Insurance, Permits and Clearances

1
Advance Payment Security / Bond
2
Performance Security / Bond
3
Payment Bond
4
Guarantee Bond
5
Contractor's All-Risk Insurance w/ TPL
6
Comprehensive General Liability Insurance
7
Barangay Permit
8
Building & Engineering Permits
9
Excavation Permit
10 Fencing and Sidewalk Permit
11 Locational Clearance
204338206.xls.ms_office/BILL-ANNEX
AMOUNT
1,440,796.72
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
lot
19,813.21
29,719.81
29,719.81
19,813.21
71,327.55
59,439.63
24,766.51
148,599.07
40,121.75
39,626.42
19,813.21
1/9
DESCRIPTION
Item No.
12
13
14
Permits to Operate Construction Equipment

Occupancy Permits and Clearances
Other Clearances & permits
QTY
1.00
1.00
1.00
UNIT
lot
lot
lot
Sub-total II
III.
Dismantling/Relocation
Dismantling / Relocation of Existing Aluminum Glass
1
Doors
2
Dismantling / Relocation of Existing Glass Panels
3
Dismantling / Relocation of Existing Enclosure
4
Dismantling of Existing Stairs at Plaza Annex
5
Others (pls. specify)
CIVIL WORKS FOR NEW ESCALATOR
REMOVAL OF TREES & HAUL-OUT (APPROXIMATELY
5 MAJOR TREES TO BE AFFECTED)
DEMOLITION OF LAGOON ZOCALO, WALL FOOTING
& FENCE
DEMOLITION OF LAGOON LANDSCAPING
PUMP-OUT / CLEAN UP OF EXISTING LAGOONS
RELOCATE EXISTING ALUMINUM FASCIA
DEMOLITION OF LAGOON SLAB
REHABILITATION OF TOILET ROOF TO TERMINATE
WITH CEILING
Sub-total III
AMOUNT
39,626.42
24,766.51
49,533.02
616,686.12
1.00
1.00
1.00
1.00
lot
lot
lot
lot
1.00
LOT
14,859.91
29,719.81
19,813.21
19,813.21
64,392.93
5.00
lot
68,355.57
LM
LOT
LOT
LOT
SQM
37,419.23
148,599.07
39,626.42
34,673.12
122,003.55
lot
55,476.98
654,752.99
79.52
1.00
1.00
1.00
492.62
1.00
2/9
DESCRIPTION
Item No.
IV
QTY
UNIT
Earthworks
1
Excavation
Backfill (USING IMPORTED FILL)

Backfill (USING CUT MATERIALS)
Gravel Bed
Soil Poisoning (AT BELEN & CHAPEL AREA ONLY)
Vapor Barrier (AT BELEN & CHAPEL AREA ONLY)
3
4
5
1,500.04
1,044.76
140.00
78.83
656.88
689.72
m3
m3
m3
m3
m2
m2
Sub-total IV
V
AMOUNT
520,109.21
786,605.17
39,943.43
70,280.46
65,074.50
9,565.95
1,491,578.73
CIVIL / STRUCTURAL WORKS

Footing/Pedestal (6 COLUMNS ONLY, 2 MINOR
A
COLUMNS NOT REFLECTED IN STRUCTURAL PLANS
NOT INCLUDED)
1. Forms
2. Rebars
3. Concrete
60.36
2,113.98
22.66
m2
kgs.
m3
32,887.95
64,921.31
71,195.28
Columns (FOR 6 COLUMNS ONLY AS REFLECTED IN

STRUCTURAL PLANS, 2 MINOR COLUMNS NOT
INCLUDED)
43
1. 20mm thk. Baseplate w/ Stiffener
2. 25mm dia. Anchor Bolt (A325 Bolts)
3. 16mm dia. X 400 x 400 Boxed Column
4. Concrete
1,741.99
194.24
7,813.00
27.80
kgs.
kgs.
kgs.
m3
83,110.87
43,296.18
387,311.09
87,906.44
3,819.58
25,481.48
8,353.27
4,760.51
42,414.83
kgs.
kgs.
kgs.
kgs.
182,232.78
1,215,726.52
398,536.32
227,124.92
4,818.46
1,368.00
1,749.00
696.33
3,868.72
kgs.
kgs.
kgs.
kgs.
kgs.
229,889.72
65,267.56
83,445.15
33,222.05
184,577.43
12,809.50
kgs.
611,143.89
Slab-on-Grade
1. Forms
2. Rebars
3. Concrete
25.76
2,343.79
65.69
m2
kgs.
m3
16,587.62
71,979.02
207,704.80
Suspended Slab
1. Metal Decking (0.8mm thk.)
2. Rebar
3. Concrete
532.53
3,972.17
49.35
m2
kgs.
m3
349,341.90
121,987.19
156,046.10
Beams (including fasteners)

1. G-1
2. G-2
3. G-3
4. J-9
Roof Framing (BASED ON USE OF BLACK IRON (BI)
PIPES AS PER EXISTING)
1. OW-1
2. OW-2
3. OW-3
4. RG-1
5. RG-2
6. Rafters, Purlins and Bracing
3/9
DESCRIPTION
Item No.
4. Forms (INCLUDING ZOCALO @ RAILINGS)

G
QTY
UNIT
27.41
m2
17,651.39
Other Items to Complete (pls. specify)

Sub-total V
VI
AMOUNT
4,943,093.47
ARCHITECTURAL WORKS
A
Ground Floor Level
1. Floor Finishes
1.1 400 x 400mm Ceramic Floor Tiles on Concrete
Slab (OWNER SUPPLIED TILES)
1.2 Concrete Topping
1.3 Others (pls. specify)
2. Wall Finishes
2.1 4" thk. CHB
2.2 6" thk. CHB
2.3 Plain Cement Plaster
2.4 Gypsum Wall Board
2.5 Fiber Cement Board
WALL FOOTING FOR 6" CHB WALL
3. Ceiling Finishes
3.1 Gypsum Board Ceiling
Sub-total VI-A
511.54
511.54
m2
m2
131,758.23
132,265.00
111.42
259.73
269.81
49.40
m2
m2
m2
m2
m2
173,206.55
LM
32,886.76
m2
m2
70,035.72
64,325.56
604,477.82
4/9
DESCRIPTION
Item No.
QTY
UNIT
Second Floor Level

1. Floor Finishes
1.1 400 x 400mm Ceramic Floor Tiles on Condeck
Flooring System (OWNER SUPPLIED TILES)
523.64
523.64
m2
m2
134,874.85
135,393.60
2. Wall Finishes
2.1 4" thk. CHB
2.2 6" thk. CHB
2.3 Plain Cement Plaster
2.4 Gypsum Wall Board
288.00
m2
m2
m2
m2
m2
184,881.01
3. Ceiling Finishes
3.1 Gypsum Board Ceiling
m2
m2
1.2 Concrete Topping

Sub-total VI-B
C
Doors and Windows

1. D-1 10 x 1800 x 2100mm Clear Glass Frameless
Swing Door
2. W-1 10 x 1750 x 2640mm Clear Glass on Steel Frame
3. W-2 10mm thk. Clear Glass on Steel Frame
4. Others (pls. specify)
CLEAR GLASS AT ROOF VENT (TWO SIDES) W/
FRAMING
Sub-total VI-C
AMOUNT
455,149.47
5.00
sets
170,384.34
2.00
6.00
sets
sets
33,131.32
193,913.22
-
35.57
SM
40,433.09
437,861.97
Hardwares and Accessories

1. Hinges
2. Locksets
3. Door Closers
pcs.
sets
sets
Sub-total VI-D
E
Railing
1. From 100 x 100mm Solid Tanguile Handrail with
Expanded Metal Panelling on 25 x 25mm Square Hollow
Section Steel Frame and 100 x 100mm Steel Newel Post
Welded on Metal Sleeve at Concrete Base (to match
existing)
70.48
l.m.
195,500.89
5/9
DESCRIPTION
Item No.
QTY
UNIT
Sub-total VI-E
F
Column Cladding
1. Pre-painted Curveline Metal Column Cladding
FRAMING FOR CLADDING
CONCRETE MOLDING
Sub-total VI-F
G
195,500.89
276.04
m2
158,963.73
723.45
75.40
KGS
LM
34,515.95
59,756.64
253,236.31
486.10
m2
550,203.26
81.51
m2
42,825.56
m2
KGS
249,015.25
49,954.16
160.80
LM
44,603.50
32.60
SQM
9,043.86
936,601.73
47.42
m2
28,541.01
Roofing
1.A Pre-painted Curveline Metal Roofing System Super
Span-5 Profile w/ 50mm thk. Fiberglass Insulation Blanket
and Accessories @ MAIN ROOF
1.B. CEILING ROOF VENT (uPVC SKYLIGHT AS PER
BID BULLETIN)
1.C Pre-painted Curveline Metal Roofing System Super
Span-5 Profile w/ 50mm thk. Fiberglass Insulation Blanket
and Accessories @ LOWER ROOF
3. 1.8 x 25 x 50mm Tubular Gutter Support
75MM PVC DOWNSPOUTS
PLASTIC ROOFING TO VIRRA MALL SIDE W/ REGLET
FLASHING
INCLUDING
ANGULAR
SUPPORT
(OPTIONAL, NOT REFLECTED IN THE PLANS & NOT
INCLUDED IN OVERALL BID)
Sub-total VI-G
AMOUNT
Thermal and Moisture Protection

1. Vandex Super Capillary Waterproofing
Sub-total VI-H
207.50
1,047.03
28,541.01
6/9
DESCRIPTION
Item No.
Painting Works
1. Metal Surfaces
1.1 Exterior - BOYSEN or DAVIES QDE
1.2
Interior - BOYSEN or DAVIES
(STRUCTURAL STEEL FRAMINGS)
QTY
AMOUNT
m2
QDE
2. Concrete, Stucco, Plaster and Hollow Block Surfaces BOYSEN Latex or Davies Megacryl Acrylic Latex
3. Plaster Surfaces for Toilet Walls - BOYSEN Tilekote,
Urethane Topcoat or DAVIES Keramikote Topcoat
PAINTING OF RAILINGS
PAINTING OF METAL DECKING
Sub-total VI-I
UNIT
1.00
LOT
106,991.33
817.54
m2
178,179.43
71.43
70.48
532.53
m2
17,690.72
LM
m2
16,966.68
152,991.36
472,819.52
Sub-total VI
3,384,188.72
TOTAL PROJECT COST
12,531,096.75
7/9
PLAZA ANNEX EXTENSION

GREENHILLS SHOPPING CENTER
ORTIGAS AVENUE, SAN JUAN, METRO MANILA
BAR CHART/S-CURVE
ITEM
TASK/DESCRIPTION
DURATION
AMOUNT
WEIGHT
60
1,440,796.72
11.50%
616,686.12
4.92%
WK 1
WK 2
WK 3
WK 4
WK 5
WK 6
WK 7
WK 8
14
21
28
35
42
49
0.72%
0.72%
1.44%
1.44%
1.44%
1.44%
1.44%
Dismantling/Clearing/Disposal
11
654,752.99
5.23%
Excavation ( Manual )
14
520,109.21
4.15%
Soil Poisoning / Vapor Barrier
74,640.45
0.60%
WK 10
63
70
1.44% 1.44%
1.64%
1.74%
WK 9
56
3.28%
3.48%
Earthworks
1.66%
2.49%
0.40%
0.26%
Formworks/Rebars
97,809.26
0.78%
Footing/Pedestal/Pit Concreting
14
71,195.28
0.57%
Backfill
896,829.06
7.16%
Steel Columns
12
601,624.58
4.80%
Steel Beams
12
2,023,620.53
16.15%
Suspended Slab
14
645,026.58
5.15%
0.20%
0.52%
Civil/Structural Works
0.38%
0.19%
4.29% 2.86%
1.80%
3.00%
6.06% 10.09%
1.93% 3.22%
1.61%
Roof Framing
Slab-on-grade
21
1,207,545.80
3.21%
3.21% 1.61%
0.68%
0.68% 1.01%
9.64%
14
296,271.43
2.36%
10
340,454.59
2.72%
Architectural Works
Ground Floor Level
Wall Finishes
Floor Finishes
18
264,023.23
2.11%
14
184,881.01
1.48%
1.02%
1.70%
0.63%
1.05%
0.55%
0.92%
0.65%
1.08%
0.43%
0.81%
1.34%
1.34%
0.57%
0.71%
0.76%
0.76%
0.51%
1.00%
1.99%
1.99%
2.49%
0.11%
0.06%
0.06%
0.69%
1.03%
16.26%
73.33%
17.98%
91.31%
0.42%
Second Floor Level

Wall Finishes
Floor Finishes
18
270,268.45
2.16%
Doors, Windows and Hardwares
14
437,861.97
3.49%
Railing ( Second Floor )
14
195,500.89
1.56%
0.28%
Column Claddings & Accessories

Roofing, Insulation and Accessories
14
21
253,236.31
936,601.73
2.02%
7.47%
Thermal Moisture Protection
10
28,541.01
0.23%
Painting Works
21
472,819.52
3.77%
Punchlist
CONTRACT AMOUNT
WEEKLY ACCOMPLISHMENT
CUMMULATIVE WEEKLY ACCOMPLISHMENTS
1.03% 1.03%
12,531,096.75
100%
4.10%
4.10%
6.12%
10.22%
5.22%
15.45%
7.92%
23.37%
14.96%
38.33%
18.74%
57.07%
7.66%
98.97%
1.03%
100.00%
21-Jul
ITEM
DESCRIPTION
DURATION
AMOUNT
WEIGHT (%)
28-Jul
WK 1
60
1,440,796.72
11.50%
0.719%
16.00
616,686.12
4.92%
1.640%
3.00
4-Aug
WK 2
11-Aug
WK 3
18-Aug
WK 4
25-Aug
WK 5
1-Sep
WK 6
8-Sep
WK 7
654,752.99
5.23%
1.742%
3.00
Excavation ( Manual )
14
520,109.21
4.15%
0.830%
5.00
Soil Poisoning / Vapor Barrier
74,640.45
0.60%
0.199%
3.00
WK 10
14
21
28
35
42
49
56
63
11
22-Sep
WK 9
Dismantling/Clearing/Disposal
15-Sep
WK 8
70
2
2
Earthworks
2
3
2
Formworks/Rebars
97,809.26
0.78%
0.260%
3.00
Footing/Pedestal/Pit Concreting
14
71,195.28
0.57%
0.189%
3.00
Backfill
896,829.06
7.16%
1.431%
5.00
Civil/Structural Works
2
Steel Columns
12
601,624.58
4.80%
0.600%
8.00
Steel Beams
12
2,023,620.53
16.15%
2.019%
8.00
Suspended Slab
14
645,026.58
5.15%
0.643%
8.00
1
3
5
3
Roof Framing
Slab-on-grade
21
1,207,545.80
9.64%
0.803%
5
3
12.00
14
296,271.43
2.36%
0.338%
7.00
10
340,454.59
2.72%
0.340%
8.00
Architectural Works
Ground Floor Level
Wall Finishes
Floor Finishes
18
264,023.23
2.11%
0.211%
10.00
14
184,881.01
1.48%
0.184%
8.00
Second Floor Level

Wall Finishes
Floor Finishes
Doors, Windows and Hardwares
18
14
270,268.45
437,861.97
2.16%
3.49%
0.216%
0.269%
10.00
13.00
2
Railing ( Second Floor )
14
195,500.89
1.56%
0.142%
11.00
Column Claddings & Accessories
14
253,236.31
2.02%
0.253%
8.00
Roofing, Insulation and Accessories
21
936,601.73
7.47%
0.498%
15.00
Thermal Moisture Protection
10
28,541.01
0.23%
0.057%
4.00
Painting Works
21
472,819.52
3.77%
0.343%
11.00
Punchlist
7
12,531,096.75
100%
CONTRACT AMOUNT

Annex Sched Final

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Annex Sched Final

Transféré par

Droits d'auteur :

Formats disponibles

Project

: PLAZA ANNEX EXTENSION

Bonds, Insurance, Permits and Clearances

Permits to Operate Construction Equipment

Backfill (USING IMPORTED FILL)

CIVIL / STRUCTURAL WORKS

Columns (FOR 6 COLUMNS ONLY AS REFLECTED IN

Beams (including fasteners)

4. Forms (INCLUDING ZOCALO @ RAILINGS)

Other Items to Complete (pls. specify)

Second Floor Level

1.2 Concrete Topping

Doors and Windows

Hardwares and Accessories

2. Others (pls. specify)

Thermal and Moisture Protection

TOTAL PROJECT COST

PLAZA ANNEX EXTENSION

Bonds, Insurance, Permits and Clearances

Soil Poisoning / Vapor Barrier

Second Floor Level

Doors, Windows and Hardwares

Railing ( Second Floor )

Column Claddings & Accessories

Thermal Moisture Protection

Bonds, Insurance, Permits and Clearances

Soil Poisoning / Vapor Barrier

Second Floor Level

Railing ( Second Floor )

Column Claddings & Accessories

Roofing, Insulation and Accessories

Thermal Moisture Protection

Vous aimerez peut-être aussi