Académique Documents
Professionnel Documents
Culture Documents
office /
Cost of cartage without 6 649.75 649.75 649.75 649.75 649.75 649.75
km-250 of NH24
Cost of cartage excluding 7 590.68 590.68 590.68 590.68 Total (3+7) (Rs) 8 1130.68 1190.68 1190.68 1190.68 1060.68
Lal Kuan Lal Kuan Lal Kuan Lal Kuan Lal Kuan Lal Kuan Local
16mm-22.4mm/ 11.2mm/13.2mm/ 10-16mm 11.2-2.8 mm / 2.3-9.5 (6.7mm) Stone grit 5.6 mm and below
Total
= 98kms
Stone Dust
590.68
Cost Of Cartage kmo to up to km75 =571.00 km76 to 98 @4.25 = 97.75 Total = 668.75 deduct for loading 19.00 hence cartage = 649.75
Coarse Sand
590.68 1090.68 Fine Sand
1) Distances from quarry have been taken from the shortest route. 2) Quarry rates have been taken of the respective circle applicable. 3) Cartage rates has been taken approved by SE Lko. Circle in the RMR. 4) Quarry rates are for approved quarry and RMR rates are minimum . JUNIOR ENGINEER
EXECUTIVE ENGINEER
SUPERINTENDING ENGINEER
Analysis Of Rates
S. No.
2.4 (vi)
Description
Scraping of Bricks Dismantled from Brick Work including Stacking. Unit = numbers Taking output = 1000 numbers In lime/Cement mortar a) Labour Mate Mazdoor b) c) Overhead charges @10% input on (a) Contractor's profit @10% input on (a+b)
Cost Rs
day day
0.140 3.500
130.00 125.00
Rate per1000 Nos = a+b+c Rate per No ( a+b+c)/1000 2.4 (viii) Scarping Plaster in Lime or Cement Mortar from Brick/ Stone Masonry Unit = sqm Taking output = 100 sqm a) Labour Mate Mazdoor for scarping and loading b) Machinery Tractor-trolley c) Overhead charges @10% input on (a+b) d) Contractor's profit @10% input on (a+b+c) say
0.60
Cost for 100 sqm = a+b+c+d Rate per sqm = (a+b+c+d)/100 say 2.4 2.4 (ii) (ii) B Dismantling Brick / Tile work In cement mortar a) Labour Mate Mazdoor for dismantling, loading and unloading b) Machinery c) d) Tractor-trolley Overhead charges @10% input on (a+b) Contractor's profit @10% input on (a+b+c) day day 0.030 0.750 130.00 125.00
3.90 93.75
hour
0.270
234.00
Cost for 1.25 cum = a+b+c+d Rate per cum = (a+b+c+d)/ 1.25 say
155.68 155.70
Junior Engineer
Assistant Engineer
S. No.
Description
Cost Rs
Sub- Unit = 1 cum Ana Taking output = 1 cum a) Materials Cement Coarse Sand b) Labour Mate Mazdoor Total Material and Labour = (a+b)
each cum
500.00 0.24
3.35 4271.90
1675.00 1025.26
7.80 208.00 100.00 150.80 3166.86 316.69 3483.54 348.35 3831.90 3831.90 3831.90
a+b c) Overhead charges @10% input on (a+b) a+b+c d) Contractor's profit @10% input on (a+b+c) a+b+c+d Rate per cum (a+b+c+d) say
Junior Engineer
Assistant Engineer
S. No.
Description
Cost Rs
1500,1 Plain M15 Cement Concrete in Open 700 & Foundation complete as per Drawing and 2100 Technical Specifications. PCC Grade M15 Unit = cum Taking output = 15 cum a) Material Cement Coarse sand 40 mm Aggregate 20 mm Aggregate 10 mm Aggregate b) Labour Mate Mason Mazdoor c) Machinery Concrete mixer (cap. 0.40/0.28 cum) Generator 63 KVA add35% Escallation charges Cost of Labour, Material & Machinery (a+b+c) d) Formwork @ 4 per cent on cost of concrete i.e. cost of material, labour and machinery a+b+c+d e) Overhead charges @10% input on (a+b+c+d) a+b+c+d+e f) Contractor's profit @10% input on (a+b+c+d+e) Cost for 15 cum = a+b+c+d+e+f Rate per cum = (a+b+c+d+e+f)/15 say
tonne cum cum cum cum day day day hour hour
4.13 6.75 8.10 4.05 1.35 0.86 1.50 20.00 6.00 6.00
5900.00 1090.68 1130.68 1190.68 1190.68 130.00 260.00 125.00 150.00 320.00
24367.00 7362.10 9158.52 4822.26 1607.42 111.80 390.00 2500.00 900.00 1920.00 987.00 54126.11 2165.04
Junior Engineer
Assistant Engineer
Analysis Of Rates
PCC 1:3:6 in Foundation
CL. No. 9.1 S. No. 408 Description Plain cement concrete 1:3:6 mix with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days. Unit Quantity Rate Rs Cost Rs
Unit = cum Taking output = 15 cum a) Labour Mate Mason Mazdoor b) Material 40mm Aggregate at site Coarse Sand at site Cement at site Cost of water c) Machinery Concrete mixer0.4/ 0.28 cum Generator set 33 KVA Water tanker6 KL capacity Add 35% Escallation charges d) Overhead charges @10% input on (a+b+c) e) Contractor's profit @10% input on (a+b+c+d) Cost for 15 cum = a+b+c+d+e Rate per cum = (a+b+c+d+e)/15
0.640 1.000 15.000 13.800 6.900 3.300 18.000 6.000 6.000 3.000
130.00 260.00 125.00 1130.68 1090.68 5900.00 50.00 150.00 240.00 200.00
83.20 260.00 1875.00 15603.41 7525.70 19470.00 900.00 900.00 1440.00 600.00 1029.00 4968.63 5465.49 60120.44 4008.03 4008.00
say
Junior Engineer
Assistant Engineer
Sqm
1.00
l.s
25.00
Sqm Sqm
1.00 1.00
l.s 538.00
Taking output = 10 sqm a) Material Cement mortar 1:3 (Rate as in Item 12.6) b) Labour Mate Mason Mazdoor a+b Overhead charges @10% input on (a+b)
cum
0.144
4271.90
615.15
c)
5.20 130.00 62.50 812.85 81.29 894.14 89.41 983.55 98.36 98.40
a+b+c d) Contractor's profit @10% input on (a+b+c) Rate per 10 sqm (a+b+c+d) say
Junior Engineer
Assistant Engineer
Analysis Of Rates
Earth work in excavation of foundation of structures 3.13 304 Earth work in excavation of foundation of structures as per drawing and technical specification,
including setting out, construction of shoring and bracing, removal of stumps and other deleterious Ordinary soil Unit = cum Taking output = 10 cum Manual Means (Depth upto 3 m) a) Labour Mate day 0.320 130.00 41.60 Mazdoor day 8.000 125.00 1000.00 b) Overhead charges @10% input on (a) 104.16
c)
Taking output = 10 sqm a) Material Cement mortar 1:3 (Rate as in Item 12.6) b) Labour Mate Mason Mazdoor a+b Overhead charges @10% input on (a+b)
cum
0.144
4271.90
615.15
c)
5.20 130.00 62.50 812.85 81.29 894.14 89.41 983.55 98.36 98.40
a+b+c d) Contractor's profit @10% input on (a+b+c) Rate per 10 sqm (a+b+c+d) say
Junior Engineer
Assistant Engineer
950.00 4250.00 1800.00 4000.00 350.00 80.00 25.00 1000.00 2500.00 3000.00
950.00 4250.00 1800.00 4000.00 1050.00 1200.00 450.00 1000.00 2500.00 3000.00 20200.00
Junior Engineer
Assistant Engineer
Analysis Of Rates
Providing and laying of floor tiles taking output = 4.00 sqft (0.372sqm) a) Cost of Tile b) cost of cement c) coarse sand d) labour for laying e) over heads charges/westages Total Hence Rate per sqm Providing and laying of wall tiles taking output = 10.50sqft(0.9765sqm) a) Cost of Tile b) cost of cement c) coarse sand d) labour for laying e) over heads charges/westages Total Hence Rate per sqm Supply & Fixing steel grills,sections in old taking area 1.00 sqm 1.00 sqm l/s @ 25kg per sqm Hence rate per sqm Supply & Fixing glass pannels in old taking area 1.00sqm (10.76 sqft ) market rate Rs 75 per sqft Hence rate per sqm
sqft kg kg ft job
(a+b+c+d+e)/.372
sqft kg kg ft job
(a+b+c+d+e)/0.9765
kg
25.00
70.00
1750.00 1750.00
sqft
10.76
75.00
807.00 807.00
Detail of Measurements
Name of work : Repair and Maintenance of Divisonal Office N.H. C.D. Pwd Bareilly.
S. No. Item of work Details Unit No L Measurements B H Qty
Toilets, Bath rooms ( to chnge techanical room /A.E. and disposal of dismamtled material up to lead partion wall between of 1000m. All labour T&p etc complete.
Cum
2.30
0.23
3.50
1.85
toilet& bath 1
Repair of A E iiird room L=2x (4.8+3.2)/2
2.45 8.00
0.23 0.35
3.50 0.35
1.97 0.98
parapet wall of roof at A.E iiird room parapet wall of roof at store room no 5 side wall Cum nos
20.20
0.35
0.4
2.83
1 684
5.50
0.35
3.75
Total Scraping of Bricks Dismantled from Brick Work 10% nos of including Stacking.( obtain from dismantled brick total bricks work.) Scarping Plaster in Lime or Cement Mortar from Brick/ Stone Masonry ( damaged surface of old plaster )
in Item 1 E.E.,s room toilet A.E.Ist room toilet A.E.iiird room toilet in AE iiird room store g.room no 1
Sqm
2 2 2 2 2 2 2 2 2 1 1
3.60 4.40 2.80 2.00 2.50 1.70 2.80 2.20 4.80 3.20 4.40
3.00 3.00 2.40 2.40 2.40 2.40 2.40 2.40 0.60 0.60 2.00
21.60 26.40 13.44 9.60 12.00 8.16 13.44 10.56 5.76 1.92 8.80
131.68
Total Providing & fixing M.S.Sheets on roof including supply of all materials & labour for dismanteling of old damages etc and for new fittings,fixing etc complete In A.E." s camp Office in side lab In A.O. Room In store godown room no: 5 Total Earth Work in excavation in foundation in ordinary soil etc i/c all lead & lift, all labour T & P etc. Complete. For construction of new General Toilets & w.c for official use .
Sqm
Sqm
1 1 1 1
Sqm
Cum
2 2 1 1
Total
Cum
Plain cement concrete 1:3:6 mix with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days.( in foundation & flooring of urinals,toilets) constructio n of urinals & bath for office staff in flooring in flooring Cum Cum 2 2 1 1 1 2 5.35 2.45 2.35 2.55 4.80 2.10 0.75 0.75 0.75 0.75 2.40 1.50 0.15 0.15 0.15 0.15 0.15 0.15 1.20 0.55 0.26 0.29 1.73 0.95 4.98
Brick masonry work in 1:3 in substructure complete excluding pointing and plastering, as per drawing and Technical Specifications
parapet wall of roof at A.E.room constructio n of urinals & bath for office staff constructio n of urinals & bath for office staff parapet wall of roof at store room no 1
Cum Cum
1 2 2 1 1
Cum
2 2 1 1
20.20
0.35
0.35
2.47
h= ( 3.45+4.75 )/2 =4.10 Total Plain M15 Cement Concrete in Open Foundation complete as per Drawing and Technical Specifications. In plinth of new urinals & toilets and its flooring.complete. constructio n of urinals & bath for office staff in flooring for J.E. ( T ) room Total in flooring
1 Cum
5.50
0.35
4.10
7.89 33.18
cum
2 2 1 1
cum
2 1 1
Cum
Sqm
9.70
1.05
10.19
1 1 2 2 2 2 2 2 2
21.21 19.31
on new side wall in Item 1 Sqm E.E.,s room toilet A.E.Ist room toilet
2.40 2.40
8.16 13.44
2.20 7.25 2.35 2.45 4.34 4.30 3.80 4.50 4.40 2.20 2.10 2.10 2.10 2.10
2.40
10.56
30.45 19.74 20.58 18.23
2 4 4 2 2 2 2 1 3 Sqm
office H/C Total Providing & Repreparing falls ceelling at place of old damaged as under In A.E." s camp Office in side lab In A.O. Room Total providing and fixing urinals sheets,Tapes washbasin,water supply/drainage fittings W.C.fittings, cysterns fittings etc. complete . ( in combine bath & toilets ) with atached E.E.,s room with aatached A.E. ist room with attech A.E. iiird room with attech Accountant officer room Genaral w.c.,urinals for office stoff Providing and laying of floor tiles including supply of all materials such as tiles,cement,c.sand,labour etc&complete for E.E.,S room for A.E ist/ iind room for A.E. iiird room Toilet with attech A.E. ist room Toilet with attech A.E. iiird room Toilet with attech E.E.,s room Genaral w.c.,urinals for office stoff Total
10
Sqm
1 2 3
Sqm
11
1 1 1 1 1
12
Sqm Sqm
1 1 1 1 1 1 1 2
Sqm
13
Providing and laying of wall tiles in baths including supply of all materials such as tiles,cement,c.sand,labour etc&complete Toilet with attech E.E. ,s room with attech A.E. ist room with attech A.E. iiird room Genaral w.c.,urinals for office stoff
L+B L=(2.8+2.0)
L=2(2.5+1.7) L=2(2.8+2.2) L=2(4.9+2.35)
Sqm Sqm
2 2 2 2 4 4 2
14
Total Supply & Fixing steel grills,sections in old existing windows in rooms , & ventiletors into bathrooms. A.E. iiird room & camp room
Sqm
window V w
Sqm
15
Store room Total Supply & Fixing glass pannels in old windows replesed to damaged pannels Supply of wooden furniture as under& complete A - Tables of size - 6'x4' ft B - Chairs C - Chairs with cussion D- Benches Supply of Steel Almirah with Box cell 6 Nos each including fittings locks in each and complete. Supply of ceilling Fans & fittings complete Supplying & fittings of coolers Supply of computers with assesaries required for work official work. Supplying of computr Tables Apply priming coat over new steel and other metal surface after and including prepairing the surface throughly cleaning oil grease dirt etc and scoured with wire brushes, fine steel /wood scrappers sand papering and knoting including cost of all materials, labour abd t&p[ etc required for proper completion of work.
4 3 2 1
16
2 40 8 4
2 40 8 4
17
2 4 5 2 2
2 4 5 2 2
18 19 20 21 22
Sqm
8 7 4 7 2
23
Total Painting first coat over priming coat ( excluding cost of priming coat) painting with medium quality enemel paint on wooden/ steel door & windows and complete. In EE,room , AE ist, AE iiird rooms , camp rooms , AO room, and in their bath/ Toilets. Complete the work
Sqm
Sqm
8 7 4 7 2
24
Total Same as in item no 18 above but subseqent coat after first coat onasabove
24
25
One priming coat & one coat of dry distemper on new / old surface including supply of all materials , labour , t&p etc. complete. for E.E.,S room ceilling for A.E ist/ iind room ceilling for A.E. iiird room ceilling Toilet with attech A.E. ist room ceilling Toilet with attech A.E. iiird room ceilling Toilet with attech E.E.,s room ceilling Genaral w.c.,urinals for office stoff
Sqm
Sqm
ceilling ceilling Toilet with attech A.O.,s room ceilling J.E. ( T ) Room ceilling Total Same as above item no 20 but for each coat of distemper after the first coat & complete. Replece old damaged Electric wiring with New Fittings Electric wirings in Rooms & bath etc. Complete the work.
2 2 1 2 2 1 2 2 1 2 2 1 2 2 1 2 2 1 2 2 4 4 1 2 2 2 1 2 2 1
6.30 4.30 6.30 5.30 3.30 5.30 4.40 3.15 4.40 2.50 2.10 2.50 2.80 2.20 2.80 2.80 2.00 2.80 4.80 2.40 2.10 1.50 4.80 2.10 2.10 1.70 6.30 3.30 2.40 6.30
3.40 3.40 4.30 3.40 3.40 3.30 3.60 3.60 3.15 1.30 1.30 2.10 1.10 1.10 2.20 1.30 1.30 2.00 0.90 0.90 0.90 0.90 2.40 1.50 1.10 1.10 4.30 3.00 3.00 4.30
Sqm
42.84 29.24 27.09 36.04 22.44 17.49 31.68 22.68 13.86 6.50 5.46 5.25 6.16 4.84 6.16 7.28 5.20 5.60 8.64 4.32 7.56 5.40 11.52 6.30 4.62 3.74 27.09 19.80 14.40 27.09 409.20
26
Sqm same
as
above
409.20
27
job
1.00
Junior Engineer
Assistant Engineer
BILL OF QUANTITY Name of work : Repair and Maintenance of Divisonal Office N.H. C.D. Pwd Bareilly. S. No.
1
Item of work
Dismantling Brick / Tile work of old damaged Toilets, Bath rooms ( to chnge techanical room /A.E. and disposal of dismamtled material up to lead of 1000m. All labour T&p etc complete. Scraping of Bricks Dismantled from Brick Work including Stacking.( obtain from dismantled brick work.) Scarping Plaster in Lime or Cement Mortar from Brick/ Stone Masonry ( damaged surface of old plaster )
Unit
Qty.
Rate
Per
Amount
Cum Nos
14.85 684.00
155.70 0.60
Cum Nos
2312.22 410.40
2 3
Sqm
131.68
7.20
Sqm
948.096
Providing and Fixing of M.S.Sheets on roof of AE iiird / AO/ Store godwn room including supplying of sheets nuts & bolts all materials , labour for fixing etc complete . Earth Work in excavation in foundation in ordinary soil etc i/c all lead & lift, all labour T & P etc. Complete. For construction of new General Toilets & w.c for official use . Plain cement concrete 1:3:6 mix with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days.( in foundation & flooring of urinals,toilets) Cum 4.98 4008.00 Cum 19956.83
Sqm
49.59
741.70
Sqm
36780.90
Cum
11.53
126.00
Cum
1452.94
Brick masonry work in 1:3 in substructure complete excluding pointing and plastering, as per drawing and Technical Specifications in construction of new urinals,Toilets, & side wall of store godown room no 1 & reconstruction of parapet wall of roofs by dismanteling of old damaged parapets complete the work. Plain M15 Cement Concrete in Open Foundation complete as per Drawing and Technical Specifications. In plinth of new urinals & toilets and its flooring.complete.
Cum
33.18
3831.90
Cum
127140.53
Cum 9
2.13
4540.80
Cum
9669.07
Sqm
299.04
98.40
Sqm
29425.09
10
Providing & Repreparing falls ceelling at place of old damaged as under ( as per market rates ) providing and fixing urinals sheets,Tapes washbasin,water supply/drainage fittings W.C.fittings, cysterns fittings etc. complete . ( in combine bath & toilets ) with atached E.E.,s room with aatached A.E. ist room with attech A.E. iiird room with attech Accountant officer room Genaral w.c.,urinals for office stoff Providing and laying of floor tiles including supply of all materials such as tiles,cement,c.sand,labour etc&complete Providing and laying of wall tiles in baths including supply of all materials such as tiles,cement,c.sand,labour etc&complete Supply & Fixing steel grills,sections in old existing windows in rooms , & ventiletors into bathrooms. Supply & Fixing glass pannels in old windows replesed to damaged pannels Supply of wooden furniture as under& complete A - Tables of size 6' x 4' ft B - Chairs C - Chairs D - Benches Supply of Steel Almirah with Box cell 6 Nos each including fittings locks in each and complete. Supply of ceilling Fans & fittings complete Supplying & fittings of coolers Supply of computers with assesaries required for work official work. Supplying of computr Tables Apply priming coat over new steel and other metal surface after and including prepairing the surface throughly cleaning oil grease dirt etc and scoured with wire brushes, fine steel / wood scrappers sand papering and knoting including cost of all materials, labour abd t&p[ etc required for proper completion of work. S.I. ( chapter 15 new item 1 )
Sqm
40.15
400.00
Sqm
16060.00
11
12
Sqm
93.27
1354.80
Sqm
126362.20
13
Sqm
88.83
688.20
Sqm
61132.81
14
Sqm Sqm
10.95 2.00
1750.00 807.00
Sqm Sqm
19153.75 1614.00
15 16
2 40 8 4
17
2 4 5 2 2
18 19 20 21 22
Sqm
53.15
17.00
Sqm
903.55
23
Painting first coat over priming coat ( excluding cost of priming coat) painting with medium quality enemel paint on wooden/ steel door & windows and complete. In EE,room , AE ist, AE iiird rooms , camp rooms , AO room, and in their bath/ Toilets. Complete the work S.I. ( chapter 15 new item 2 ) Same as in item no 23 above but subseqent coat after first coat onasabove One priming coat & one coat of dry distemper on new / old surface including supply of all materials , labour , t&p etc. complete. ( S.I.no 681 ) Same as above item no 20 but for each coat of distemper after the first coat & complete. ( S.I. no 682 ) Replece old damaged Electric wiring with New Fittings Electric wirings in Rooms & bath etc. Complete the work.
Sqm
53.15
25.00
Sqm
1328.75
24
Sqm
53.15
20.00
Sqm
1063.00
25
Sqm
409.20
22.00
Sqm
9002.40
26
Sqm
409.20
11.00
Sqm
4501.20
27
job
1.00
35000.00
Job
35000.00
938527.73
Junior Engineer
Assistant Engineer
Ceritication of Rates
Name of work : Repair and Maintenance of Divisonal Office N.H. C.D. Pwd Bareilly. It is to certified that the rate of the following items of work i.e. for item No. 1 to 31 S. No. Item of work Unit Rate
1 2 3 4
Remarks
Dismantling of Brick work and disposal of dismantled material upto a lead of 1000m .
Scraping of Bricks Dismantled from Brick Work including Stacking. Scarping Plaster in Lime or Cement Mortar from Brick/ Stone Masonry
Cum
Earth work in excavation in foundation of structures as per drawing and technical specifications. Cum 126.00 Cement concrete with 4cm gauge approved stone ballast, approved coarse sand cement in the proportion of 6:3:1 icluding supply of the all material, labour and T & P etc. required for proper comletion of the work First Class Brick Work in 1:3 Cement and Coarse sand Plastering with cement mortar (1:3) Cement : coarse sand
PCC M 15 / Plain Cement Concrete in Open foundation
Cum Cum
6 7 8 9 10 11 12 14 15 16
Sqm
Cum
Providing & fixing M.S.Sheets on roof Fittings into Toilets/ bath for General office stoff Fittings into Toilets/ bath atteched EE/AE room Providing and laying of floor tiles Providing and laying of wall tiles Providing and laying of wall tiles Supply & Fixing glass pannels in old
It is also certified that I am component to approve the rates of all these items as per
Summary of Cost
Name of work : Repair and Maintenance of Divisonal Office N.H.C.D.Pwd Bareilly
S.No. 1 Item of Work
( 2012 - 2013 )
Amount
938527.73
938527.73 14077.92 9385.28 961990.92 961991.00
2 3
Say
Rs . 9.62 Lacs