Data Rates-Canal Works-Part 3

CANAL AND ALLIED WORKS
watering may be necessary. However, in summer months as the loose soil looses moisture at faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5 to 6 percent watering by weight, daily requirement of water for 734 cum of embankment will be about 8 tanker loads of 8000 ltrs each. Deploy 8000 ltr capacity water tanker for 8 hours daily for watering before rolling. Deploy 5 hp pump for 4 hours. 6. Compaction : Soil collected for embankment layer gets compacted to some extent during levelling. Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density control of 95 percent. Effective length of roller drum : 1.90 m Speed of roller per hour : 4.0 km Thickness of layer : 0.3 m Number of roller passes to achieve specified density control : 9 Nos Output of roller / hr with 50 min / hr working and 75 % effenciancy ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum Time for rolling 935 cum soil in embankment layer say : 6.00 hours 7. Sorting out / sectioning / labour for testing etc : Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity
UNIT :
734.00 cum Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 11750.00 11750.00
0.00 0.00 1% 10% 5% 10.00 / tonne Total cost of Materials :
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on 1175 t soil @ Rs:
B. MACHINERY: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 4.00 4.00 8.00 8.00 40.00 40.00 4.00 4.00 8.00 8.00 6.00 6.00 2.00 1%
Angle dozer Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 5 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries Add for small Tools and Plants @
Rate in Rs. 1154.00 423.00 725.00 330.00 271.00 208.00 7.00 55.00 268.00 208.00 1130.00 715.00 30.00 Total Rs: Rs:
Amount in Rs. 4616.00 1692.00 5800.00 2640.00 10840.00 8320.00 28.00 220.00 2144.00 1664.00 6780.00 4290.00 60.00 49094.00 490.94
40
Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Rs: Rs: Rs:
1888.60 2454.70 53928.24
Description
Unit Hour Hour Hour Hour Hour Hour Day Day Day
Quantity 4.00 8.00 40.00 4.00 8.00 6.00 2.00 2.00 2.00 1%
Crew for Dozer Crew for Shovel Crew for Tipper Crew for Pump Crew for Water tanker Crew for Roller Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @
Rate in Rs. 77.50 77.50 56.70 35.80 56.70 90.60 141.50 132.00 130.50 Total Rs: Rs: Contd
Amount in Rs. 310.00 620.00 2268.00 143.20 453.60 543.60 283.00 264.00 261.00 5146.40 51.46
C. LABOUR ( Contd ) : Sl No Description
Unit
Quantity
Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
10% 15% 5% Total cost of Labour :
Rate in Rs. Contd Rs: Rs: Rs: Rs:
Amount in Rs. 514.64 771.96 257.32 6741.78
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for other enabling works @ Total cost for 1.20% 734.00 cum Rate per cum Rate approved per cum YEAR : 2010-11
Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:
11750.00 53928.24 6741.78 72420.02 869.04 73289.06 100.00 100.00 ITEM No: 11
SECTION: CANAL AND ALLIED WORKS.
ITEM: Providing semi-pervious / pervious casing embankment using soil from approved dump area in layers of 250 to 300 mm before compaction including cost of all materials, machinery, labour, all operations such as re-excavation, sorting out, transporting, spreading in layer of specified thickness, breaking clods, sectioning, watering, compacting each layer to density control of not less than 95 percent or as stipulated by power roller etc., complete with initial lead upto 1 km and all lifts. DATA: Capacity of shovel bucket Capacity of shovel bucket under heaped condition Insitu quantity of soil per bucket considering 10 % bulkage Capacity of tipper : : : : 0.50 cum 0.58 cum 0.53 cum 5.00 cum
41
Lead for conveyance of soil : Upto 1 km Speed for loaded tipper under haul road condition : 20 km / hr Speed for empty tipper under haul road condition : 25 km / hr Turning and unloading time : 2.00 min Digging of soil in dump area will be faster compared to borrow area in view of relatively loose condition of soil. For semi-pervious / pervious soil in dump area the digging cycle can be slightly more than the digging cycle of impervious soil in dump area. Assume a digging & loading cycle time at 65 % of borrow area. Shovel digging and loading cycle per bucket for soil in borrow area : 30 sec Shovel digging and loading cycle/ bucket in dump area ( 30 x 0.65 ) : 20 sec 1. Quantity of embankment : In-situ quantity per load for 10 % bulkage of soil ( 5.0 / 1.1 ) say : 4.53 cum Number of buckets per load ( 4.53 / 0.53 ) say : 8 buckets Cycle time for loading 8 buckets ( 8 x 20 / 60 ) say : 2.67 min Round trip cycle time for tipper: Ideal cycle time of shovel for digging & loading : 2.67 min Time for 1km haulage under load ( 60 / 20 ) : 3.00 min Time for turning and un-loading : 2.00 min
2. 3.
4.
5.
: 2.40 min : 0.50 min Total : 10.57 min No.of tippers to match corrected cycle time of shovel (10.57 / 2.67) : 4 Nos Output of tipper / hr with 50 min working / hr ( 50 x 4.53 / 10.57 ) : 21.40 cum Output for 4 tippers per day ( 4 x 21.40 x 8 ) say : 685 cum The output worked out above is the insitu quantity in dump area with 10 % bulkage factor. The in-situ dry density of soil in borrow area will be generally less than dry density of compacted embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed for use of borrow area soil. Further, as the insitu density of soil in dump area will be less compared to natural ground due to bulkage of soil in dump area, for applying the shrinkage foctor it is necessary to convert the insitu dump area quantity to equivalent borrow area quantity by applying bulkage factor. Equivalent borrow area quantity for 10% bulkage ( 685 / 1.1 ) 623 cum Qty of compacted embankment for 5 % shrinkage ( 623 x 0.95 ) : 592 cum Qty of soil for computing royalty charges @ 1.6 t /cum ( 592 x 1.6 ) : 947 tonnes Stripping of borrow area : Since the soil is from dump area no stripping is involved. Collection of soil for embankment : Deploy one 0.50 cum capacity shovel for 8 hours for re-excavation and loading soil. Deploy 4 tippers of 5.00 cum capacity for 8 hours to convey soil to embankment area. Spreading soil in 250 to 300 mm layer : Quantity of loose soil to be spread ( 685 x 1.10 ) : 754 cum Output of dozer for levelling per hour : 250 cum Time required for levelling 754 cum say : 3.00 hours Watering : Generally soil in the dump area will be in moist condition. In the beginning of the season no watering may be necessary. However, in summer months as the loose soil looses moisture at faster rate compared to borrow area about 10 to 12 % watering may be needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 5 to 6 percent watering by weight, daily requirement of water for 592 cum of embankment will be
Time for 1 km return trip Time for turning and spotting
( 60 / 25 )
42
about 6 tanker loads of 8000 ltrs each. Deploy 8000 ltr capacity water tanker for 6 hours daily for watering before rolling. Deploy 5 hp pump for 3 hours. 6. Compaction : Soil collected for embankment layer gets compacted to some extent during levelling. Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density control of 95 percent. Effective length of roller drum : 1.90 m Speed of roller per hour : 4.0 km Thickness of layer : 0.3 m Number of roller passes to achieve specified density control : 9 Nos Output of roller / hr with 50 min / hr working and 75 % effenciancy ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum Time for rolling 754 cum soil in embankment layer say : 4.7 hours 7. Sorting out/ sectioning/ labour for testing etc : Assume 2 heavy and 2 light mazdoors.
RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity
UNIT :
592.00 cum Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 9470.00 9470.00
0.00 0.00 1% 10% 5% Rs: 10.00 / tonne Total cost of Materials :
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on 947 t soil @
B. MACHINERY: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour LS
Quantity 3.00 3.00 8.00 8.00 32.00 32.00 3.00 3.00 6.00 6.00 4.70 4.70 2.00
Angle dozer 90 hp Fuel / Energy charges Shovel 0.50 cum capacity Fuel / Energy charges Tippers 5.00 cum capacity 4 Nos. Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :
Rate in Rs. 1154.00 423.00 725.00 330.00 271.00 208.00 7.00 55.00 268.00 208.00 1130.00 715.00 30.00 Total Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 3462.00 1269.00 5800.00 2640.00 8672.00 6656.00 21.00 165.00 1608.00 1248.00 5311.00 3360.50 60.00 40272.50 402.73 1539.85 2013.63 44228.70
43
C. LABOUR: Sl No 1 2 3 4 5 6 7 8 9
Description
Unit Hour Hour Hour Hour Hour Hour Day Day Day
Quantity 3.00 8.00 32.00 3.00 6.00 4.70 2.00 2.00 2.00 1%
Crew for Dozer Crew for Shovel Crew for Tipper Crew for Pump Crew for Water tanker Crew for Roller Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @
Rate in Rs. 77.50 77.50 56.70 35.80 56.70 90.60 141.50 132.00 130.50 Total Rs: Rs: Contd
Amount in Rs. 232.50 620.00 1814.40 107.40 340.20 425.82 283.00 264.00 261.00 4348.32 43.48
C. LABOUR ( Contd ) : Sl No Description
Unit
Quantity
Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
10% 15% 5% Total cost of Labour :
Rate in Rs. Contd Rs: Rs: Rs: Rs:
Amount in Rs. 434.83 652.25 217.42 5696.30
9470.00 44228.70 5696.30 59395.00 712.74 60107.74 102.00 102.00 ITEM No: 12
ITEM: Providing impervious hearting embankment with soil collected in embankment area in heaps as part of disposal of excavated soil from canal including cost of all materials,machinery, labour,all operations such as sortingout,spreading in layer of 250 to 300 mm before compaction, breaking clods,sectioning, watering and compacting each layer to density control of not less than 95 percent or as stipulated by power roller etc., complete with lead upto 1 km for water. DATA: Qty of soil collected in embankment area considered for rate analysis : 750 cum Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum The in-situ dry density of soil in borrow area will be generally less than dry density of compacted embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed for use of borrow area soil. For use of excavated soil collected in embankment area equivalent borrow area quantity is to be
44
1. 2. 3.
4.
considered for applying the shrinkage factor. Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum Qty of soil for computing royalty @ 1.6 t / cum ( 595 x 1.6 ) : 952 tonnes Stripping of borrow area : No stripping of top soil involved as useful soil from excavation is collected in embankment area. Collection of soil for embankment : Soil already collected in embankment area as part of disposal of soil from canal excavation. Spreading soil in 250 to 300 mm layer : Consider bulkage of 20 % in collection of soil and shrinkage factor of 5 % in compaction. Quantity of loose soil to be spread : 750 cum Output of dozer for levelling per hour : 250 cum Time required for levelling 750 cum say : 3.00 hours Watering : Generally soil from canal excavation will be in moist condition.In the beginning of the season no watering may be necessary and in summer months about 8 to 10 percent watering may be
needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 595 cum of embankment will be about 5 tanker loads of 8000 ltrs each. Deploy 8000 ltr capacity water tanker for 5 hours daily for watering before rolling. Deploy 5 hp pump for 2.5 hours. 5. Compaction : Soil collected for embankment layer gets compacted to some extent during levelling. Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density control of 95 percent. Effective length of roller drum : 1.90 m Speed of roller per hour : 4.0 km Thickness of layer : 0.3 m Number of roller passes to achieve specified density control : 9 Nos Output of roller / hr with 50 min / hr working and 75 % effenciancy ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum Time for rolling 750 cum soil in embankment layer say : 4.7 hours 6. Sorting out / sectioning / labour for testing etc : Assume 2 heavy and 2 light mazdoors. RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity 0.00 0.00 1% 10% 5% Rs: 10.00 / tonne Total cost of Materials : UNIT : 595.00 cum Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 9520.00 9520.00
B. MACHINERY: Sl No 1
Description
Unit Hour
Quantity 3.00
Angle dozer 90 hp
Rate in Rs. 1154.00
Amount in Rs. 3462.00
45
2 3 4 5
Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries
Hour Hour Hour Hour Hour Hour Hour LS
3.00 2.50 2.50 5.00 5.00 4.70 4.70 2.00
423.00 7.00 55.00 268.00 208.00 1130.00 715.00 30.00 Total Rs: Rs: Rs: Rs: Rs:
1269.00 17.50 137.50 1340.00 1040.00 5311.00 3360.50 60.00 15997.50 159.98 586.70 799.88 17544.05
C. LABOUR: Sl No 1 2 3 4 5 6 7
Description
Unit Hour Hour Hour Hour Day Day Day
Quantity 3.00 2.50 5.00 4.70 1.00 2.00 2.00
Crew for Dozer Crew for Pump Crew for Water tanker Crew for Roller Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
1% 10% 15% 5% Total cost of Labour :
Rate in Rs. 77.50 35.80 56.70 90.60 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 232.50 89.50 283.50 425.82 141.50 264.00 261.00 1697.82 16.98 169.78 254.67 84.89 2224.14
9520.00 17544.05 2224.14 29288.19 351.46 29639.65 50.00 50.00 ITEM No: 13
ITEM: Providing semi-pervious / pervious casing hearting embankment using soil collected in heaps in embankment area as part of disposal of excavated soil from canal including cost of all materials, machinery, labour, all operations such as sorting-out, spreading in layers of 250 to 300 mm before compaction, breaking clods, sectioning, watering and compacting each layer to density control of not less than 95 percent or as stipulated by power roller etc., complete with lead upto 1 km for water. DATA: Qty of soil collected in embankment area considered for rate analysis : 750 cum
46
Equivalent borrow area qty assuming 20 % bulkage ( 750 / 1.2 ) : 625 cum The in-situ dry density of soil in borrow area will be generally less than dry density of compacted embankment. Therefore, the rolled embankment quantity will be slightly less than the borrow area in-situ quantity. The extent of shrinkage in quantity depends on the degree of compaction of embankment. For 95 % density control of embankment a shrinkage factor of 5 % is assumed for use of borrow area soil. For use of excavated soil collected in embankment area equivalent borrow area quantity is to be considered for applying the shrinkage factor. Qty of embankment assuming 5% shrinkage ( 625 x 0.95 ) say : 595 cum Qty of soil for computing royalty same as in Item : 12 : 952 tonnes 1. Stripping of borrow area : No stripping of top soil involved as useful soil from excavation is collected in embankment area.
2. Collection of soil for embankment : Soil already collected in embankment area as part of disposal of soil from canal excavation. from canal excavation. 3. Spreading soil in 250 to 300 mm layer : Quantity of loose soil to be spread : 750 cum Output of dozer cum shovel for levelling per hour : 250 cum Time required for levelling 750 cum say : 3.00 hours 4. Watering : Generally the soil from excavation will be in moist condition. In the beginning of the season no watering may be necessary and in summer months about 8 to 10 percent watering may be needed to maintain the soil moisture within OMC plus or minus 3 percent limit. Assuming seasonal average of 4 to 5 percent watering by weight, daily requirement of water for 595 cum of embankment will be about 5 tanker loads of 8000 ltrs each. Deploy 8000 ltr capacity water tanker for 5 hours daily for watering before rolling. Deploy 5 hp pump for 2.5 hours. 5. Compaction : Soil collected for embankment layer gets compacted to some extent during levelling. Generally 8 to 10 passes of vibratory pad foot roller is adequate for achieving specified density control of 95 percent. Effective length of roller drum : 1.90 m Speed of roller per hour : 4.0 km Thickness of layer : 0.3 m Number of roller passes to achieve specified density control : 9 Nos Output of roller / hr with 50 min / hr working and 75 % effenciancy ( 1.9 x 4000 x 0.3 x 0.75 / 9 ) x 50 / 60 say : 160 cum Time for rolling 750 cum soil in embankment layer say : 4.7 hours 6. Sorting out / sectioning / labour for testing etc : Assume 2 heavy and 2 light mazdoors. RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity 0.00 0.00 1% 10% UNIT : 595.00 cum Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Amount in Rs. 0.00 0.00 0.00 0.00 0.00
Add for small Tools and Plants @ Add for Contractor's Profit @
47
Add for Contractor's Overheads @ Add Royalty charges on 952 t soil @
Rs:
5% 10.00 / tonne Total cost of Materials :
Rs: Rs: Rs:
0.00 9520.00 9520.00
B. MACHINERY: Sl No 1 2
Description
Unit Hour Hour Hour Hour
Quantity 3.00 3.00 2.50 2.50
Angle dozer 90 hp Fuel / Energy charges Pump 5 hp ( diesel ) Fuel / Energy charges
Rate in Rs. 1154.00 423.00 7.00 55.00 Contd
Amount in Rs. 3462.00 1269.00 17.50 137.50
B. MACHINERY ( Contd ) : Sl No Description
Unit
Quantity
3 4 5
Water tanker 8000 ltr Fuel / Energy charges Vibratory pad foot roller 8 tonne Fuel / Energy charges Sundries
Hour Hour Hour Hour LS
5.00 5.00 4.70 4.70 2.00
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7
Rate in Rs. Contd 268.00 208.00 1130.00 715.00 30.00 Total Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 1340.00 1040.00 5311.00 3360.50 60.00 15997.50 159.98 586.70 799.88 17544.05
Description
Unit Hour Hour Hour Hour Day Day Day
Quantity 3.00 2.50 5.00 4.70 1.00 2.00 2.00
Crew for Dozer Crew for Pump Crew for Water tanker Crew for Roller Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 77.50 35.80 56.70 90.60 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 232.50 89.50 283.50 425.82 141.50 264.00 261.00 1697.82 16.98 169.78 254.67 84.89 2224.14
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for other enabling works @ Total cost for 1.20% 595.00 cum
Rs: Rs: Rs: TOTAL Rs: Rs: Rs:
9520.00 17544.05 2224.14 29288.19 351.46 29639.65
48
Rate per cum Rate approved per cum SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11
Rs: Rs:
50.00 50.00 ITEM No: 14
ITEM: Providing compacted embankment for field irrigation channels with gravely soil from approved borrow area including sorting out, spreading in layers of 150 mm thickness, breaking clods, watering, compacting, dressing sides to required slopes etc.,complete with lead upto 50 m and all lifts. DATA: Output of 1 heavy & 1 light mazdoor assumed at 5 cum per day for excavation of gravely soil
and loading the same to either transport vehicle or dumping soil in channel embankment area. Output of 1 heavy mazdoor assumed at 10 cum loose soil for spreading and levelling. Assuming 4 percent watering ( about 60 ltr / cum ) and 5 trips per day: Output of 1 bullock cart for watering : 30 cum / day Assuming 2 km / hour speed and 25 passes per layer for rolling. Output of 1 bullock drawn roller with 70 percent efficiency ( 0.60 x 2000 x 0.15 x 0.70 / 25 ) x 8 x 50 / 60 say : 30 cum / day Qty of soil for computing royalty at 1.6 t / cum ( 30 x 1.6 ) : 48 tonnes RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity 0.00 0.00 1% 10% 5% Rs: 10.00 / tonne Total cost of Materials : UNIT : 30.00 cum Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 480.00 480.00
Description
Unit Hour Hour
Quantity 0.25 0.25
5 hp pump ( diesel ) Fuel / Energy charges
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3
Rate in Rs. 7.00 55.00 Total Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 1.75 13.75 15.50 0.16 1.38 0.78 17.81
Description
Unit Hour Day Day
Quantity 0.25 0.20 6.00
Operator pump Maistry Heavy mazdoor For excavation at borrow area
Rate in Rs. 35.80 141.50 132.00
Amount in Rs. 8.95 28.30 792.00
49
4 5 6
For spreading / levelling / sectioning Cartman with Bullock cart for water Bullock drawn roller for rolling Light mazdoor for conveying soil Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Day Day Day Day
3.00 1.00 1.00 6.00
132.00 178.50 178.50 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
396.00 178.50 178.50 783.00 2365.25 23.65 236.53 354.79 118.26 3098.48
480.00 17.81 3098.48 3596.28 43.16 3639.44 121.00 121.00 ITEM No: 15
ITEM: Providing rubble and sand filling in layers of 250 to 300 mm including cost of all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 10 cum rubble and sand filling. Consider 40 % voids in rubble filling. 1. Requirement of materials : Rubble Sand unscreened 2. Requirement of machinery : No machinery proposed. 3. Requirement of work-force : Heavy mazdoor for rubble filling Light mazdoor for packing sand and watering RATE ANALYSIS A. MATERIALS: Sl No 1 2 Perticulars Unit cum cum Quantity 10.20 4.10
( 10 x 1 x 1.02 ) ( 10 x 0.4 x 1.02 )
10.20 cum 4.10 cum
2 Nos. 2 Nos. UNIT : 10.00 cum Rate in Rs. 200.00 154.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2040.00 631.40 2671.40 26.71 267.14 133.57 0.00 0.00 3098.82
Rubble stones at quarry Sand ( unscreened ) at quarry Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Rubble @ Add Royalty charges on Sand @
1% 10% 5% ( Included in material rate ) ( Included in material rate ) Total cost of Materials :
B. MACHINERY:
50
Sl No 1
Description NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
C. LABOUR: Sl No 1 2
Description
Unit Day Day
Quantity 2.00 2.00
Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 264.00 261.00 525.00 5.25 52.50 78.75 26.25 687.75
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for other enabling works / watering charges @ 1.20% Total cost for 10.00 cum Rate per cum Rate approved per cum SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11
3098.82 0.00 687.75 3786.57 45.44 3832.01 383.00 383.00 ITEM No: 16
ITEM: Providing rubble and murum filling in layers of 250 to 300 mm including cost of all materials, machinery, labour, watering, ramming etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 10 cum rubble and murum filling for rate analysis. 1. Requirement of materials : Rubble ( 10 x 1 x 1.02 ) Murum ( considering 40 % voids in rubble filling) ( 10 x 0.4 x 1.02 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of work-force : Heavy mazdoor for rubble filling Light mazdoor for packing murum and watering RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit cum Quantity 10.20 UNIT :
10.20 cum 4.10 cum
2 Nos. 2 Nos. 10.00 cum Rate in Rs. 200.00 Amount in Rs. 2040.00
Rubble stones at quarry
51
Murum Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Rubble @ Add Royalty charges on Murum @
cum
4.10
60.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
246.00 2286.00 22.86 228.60 114.30 0.00 0.00 2651.76
Description NIL
Unit
Quantity 0.00 0.00
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2
Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Description
Unit Day Day
Quantity 2.00 2.00
Amount in Rs. 264.00 261.00 525.00 5.25 52.50 78.75 26.25 687.75
2651.76 0.00 687.75 3339.51 40.07 3379.58 338.00 338.00 ITEM No: 17
ITEM: Providing and laying 250 mm thick sand blanket below embankment including cost of all materials, machinery, labour, spreading to specified thickness etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 100 sqm sand blanket laying for rate analysis. 1. Requirement of materials : Sand ( unscreened )
( 100 x 0.25 x 1.02 )
25.50 cum
52
2. Requirement of machinery : No machinery proposed. 3. Requirement of work-force : 1 heavy mazdoor & 1 light mazdoor @ 10 cum / day for spreading collected sand. Heavy mazdoor Light mazdoor
2.5 Nos. 2.5 Nos.
RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars Unit cum Quantity
UNIT :
100.00 sqm Rate in Rs. 154.00 0.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 3927 0.00 3927.00 39.27 392.70 196.35 0.00 4555.32
Sand ( unscreened )
25.50 0.00
Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @
1% 10% 5% ( Included in material rate ) Total cost of Materials :
Description NIL
Unit
Quantity 0.00 0.00
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2
Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Description
Unit Day Day
Quantity 2.50 2.50
Amount in Rs. 330.00 326.25 656.25 6.56 65.63 98.44 32.81 859.69
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for other enabling works @ Total cost for 1.20% 100.00 sqm Rate per sqm
Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs:
4555.32 0.00 859.69 5415.01 64.98 5479.99 55.00
53
Rate approved per sqm SECTION: CANAL AND ALLIED WORKS. YEAR : 2010-11
Rs:
55.00 ITEM No: 18
ITEM: Providing and constructing dry rubble rock-toe using rubble and stone chips from approved source including cost of all materials, machinery, labour, hand packing rubble
and stone chips, finishing top and sides to required slopes etc., complete with initial lead upto 50 m and all lifts. DATA: Top width Side slope upstream side Side slope down stream side Height Cross sectional area 1 1 Embankment Rock-toe : : : : : NIL 1 (V) : 1 (H) 1 (V) : 1.5 (H) 1.00 m 1.25 sqm
( 0.00 + 2.50 ) x 1 / 2 1.5 1
1.00 m
SKETCH SHOWING DRY RUBBLE ROCK-TOE ( Filter details not shown ) Consider 100 cum rock toe: Length of rock toe for 100 cum ( 100 / 1.25 ) : 80 m Surface finishing for D / S face ( 1.80 x 80 ) : 144 sqm 1. Requirement of materials : Rubble ( 1.25 x 80 ) x 1.02 : 102.00 cum Stone chips @ 15 % of rubble ( 102 x 0.15 ) : 15.30 cum 2. Requirement of machinery : No machinery proposed. 3. Requirement of work-force : Rock-toe material can be spread partly by dumping the material directly at spot and partly by conveying manually. Consider 50 % by dumping and 50 % by manual conveying. For conveying and laying : Heavy mazdoor for rubble : 10 Nos. Light mazdoor for chips : 2 Nos. For packing and surface finishing. Heavy mazdoor : 7 Nos. Mason Class-II : 7 Nos. Maistry : 1 No. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Rubble Stone chips Sundries Add for small Tools and Plants @ Perticulars Unit cum cum LS Quantity 102.00 15.30 2.00 1% UNIT : 100.00 cum Rate in Rs. 200.00 240.00 30.00 Total Rs: Rs: Amount in Rs. 20400.00 2040.00 60.00 22500.00 225.00
54
Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges for stones @
10% 5% ( Included in material rate ) Total cost of Materials :
Rs: Rs: Rs: Rs:
2250.00 1125.00 0.00 26100.00
Description NIL
Unit
Quantity 0.00 0.00
Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4
Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Description
Unit Day Day Day Day
Quantity 1.00 7.00 17.00 2.00
Maistry Mason Class-II Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 148.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 1039.50 2244.00 261.00 3686.00 36.86 368.60 552.90 184.30 4828.66
26100.00 0.00 4828.66 30928.66 371.14 31299.80 313.00 313.00 ITEM No: 19
ITEM: Providing and constructing longitudinal and cross graded filter drains using sand and 20 mm down graded aggregates satisfying specified filter creteria in layers as per specifications including cost of all materials, machinery, labour, laying to required slopes, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Bottom width Side slopes Depth Top width : : : : 0.50 m 1( V ):1(H) 0.50 m 1.50 m
55
Cross sectional area Thickness of sand layer Thickness of 20 mm down CA layer
( 0.50 + 1.50 ) x 0.50 / 2
: 0.50 sqm : 150 mm : 200 mm
1 1
15 cm 20 cm 15 cm
20 mm down filter Sand filter
0.5 m SKETCH SHOWING DETAILS OF CROSS DRAIN Consider 100 cum filter drain: Length of drain for 100 cum ( 100 / 0.50 ) Total quantity of filter materials with 2 % wastage ( 100 x 1.02 ) 1. Requirement of materials : Quantity of 20 mm down filter aggregate with 2 % wastage ( 0.38 + 0.78 ) x 0.20 x 200 x 1.02 / 2 20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down. Quantity of filter sand with 2 % wastage ( 102.00 - 23.66 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of work-force : For conveying & laying sand ( 1 heavy & 1 light mazdoor 6 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No Perticulars Unit cum cum cum Quantity 78.34 17.75 5.91 UNIT :
: 200 m : 102 cum
: 23.66 cum : 78.34 cum
: 13 Nos. : 13 Nos. : 5 Nos. : 5 Nos. : 1 No. 100.00 cum Rate in Rs. 154.00 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 12064.36 9230.00 3953.79 25248.15 252.48 2524.82 1262.41 0.00 0.00 29287.85
1 Sand ( unscreened ) 2 Coarse aggregate 20-10 mm 75 % 3 Coarse aggregate 10 mm down 25 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges CA @
Description NIL
Unit
Quantity 0.00 0.00 1%
Add for small Tools and Plants @
Rate in Rs. 0.00 0.00 Total Rs: Rs:
Amount in Rs. 0.00 0.00 0.00 0.00
56
Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :
Rs: Rs: Rs:
0.00 0.00 0.00
C. LABOUR: Sl No 1 2 3
Description
Unit Day Day Day
Quantity 1.00 18.00 18.00
Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @
Rate in Rs. 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 141.50 2376.00 2349.00 4866.50 48.67 486.65 729.98 243.33 6375.12
29287.85 0.00 6375.12 35662.97 427.96 36090.92 361.00 361.00 ITEM No: 20
ITEM: Providing and constructing 0.50 m thick vertical or inclined graded filter media consisting of 150 mm thick sand layers and 200 mm thick 20 mm down coarse aggregate layer using approved materials satisfying specified filter creteria as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Total thickness of filter Thickness of sand layers ( 2 ) Thickness of 20 mm down CA layer Consider 100 cum filter drain: Area of drain for 100 cum ( 100 / 0.50 ) 1. Requirement of materials : Quantity of 20 mm down filter aggregate ( 200 x 1 x 0.20 x 1.02 ) 20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down Quantity of filter sand ( 200 x 2 x 0.15 x 1.02 ) 2. Requirement of machinery : No machinery proposed. 3. Requirement of work-force : For conveying & laying sand ( 1 heavy & 1 light 6 cum / day ). Heavy mazdoor Light mazdoor For conveying & laying 20 mm down CA ( 1 heavy & 1 light 5 cum / day ). Heavy mazdoor : 0.50 m : 150 mm each : 200 mm : 200 sqm : 40.80 cum : 61.20 cum
: 10 Nos. : 10 Nos. : 8 Nos.
57
Light mazdoor Maistry
: 8 Nos. : 1 No.
RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit cum cum cum Quantity
UNIT :
100.00 cum Rate in Rs. 154.00 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 9424.80 15912.00 6823.80 32160.60 321.61 3216.06 1608.03 0.00 0.00 37306.30
Sand ( unscreened ) Coarse aggregate 20-10 mm 75 % Coarse aggregate 10 mm down 25 % Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @
61.20 30.60 10.20
Description NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 1.00 18.00 18.00
Amount in Rs. 141.50 2376.00 2349.00 4866.50 48.67 486.65 729.98 243.33 6375.12
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for other enabling works @ Total cost for 1.20% 100.00 cum Rate per cum Rate approved per cum
37306.30 0.00 6375.12 43681.41 524.18 44205.59 442.00 442.00
58
YEAR : 2010-11
ITEM No: 21
ITEM: Providing and constructing graded filter media below and behind rock-toe consisting of 200 mm thick sand, 150 mm thick 20 mm down and 150 mm thick 40 mm down size graded coarse aggregates satisfying filter creteria behind rock-toe and 150 mm thick sand, 200 mm thick 20 mm down coarse aggregate and 650 mm thick 40 mm down size coarse aggregate satisfying filter creiteria below rock-toe as per specifications including cost of all materials, machinery, labour, laying to required slope, compaction etc., complete with initial lead upto 50 m and all lifts. DATA: Consider 80 m length of rock-toe for analysis. 1 1 Embankment Rock-toe Cross drain 40 mm down filter 20 cm thick 20 mm filter 15 cm thick Sand filter 1.5 1 1.00 m
1.00 m 1
1 0.5m SKETCH SHOWING DETAILS OF FILTER BEHIND & BELOW ROCK-TOE 1. Quantity of filter behind rock-toe: Sand unscreened 20 mm down filter aggregate 40 mm down filter aggregate
( 80 x 1.4 x 0.2 ) ( 80 x 1.4 x 0.15 ) ( 80 x 1.4 x 0.15 ) Total
: : : :
22.40 cum 16.80 cum 16.80 cum 56.00 cum
2. Quantity of filter below rock-toe: Sand unscreened ( 0.5+0.8) x 0.15x 80 / 2 + ( 2 x 0.21x 0.85 x 80) 40 mm down filter aggregate ( 0.22+1.52 ) x 80 x 0.65 / 2 40 mm filter shall contain 85 % 40-20 mm & 15 % 20-10 mm 20 mm down filter aggregate ( 0.5+2.5) x 80 x 0.5 - ( 36.37+ 45.23) 20 mm down filter shall contain 75 % 20-10 mm & 25 % 10 mm down Total Total quantity of filter ( 56.00 + 120.00 ) Consider 176 cum filter for rate analysis. 3. Requirement of materials : Sand unscreened ( 22.40 + 36.37 ) x 1.02 40 - 20 mm filter aggregate ( 16.8 x 0.85 + 45.2 x 0.85 ) x 1.02 20-10 mm filter aggregate ( 16.8 x 0.15 + 45.2 x 0.15 + 16.8 x 0.75 + 38.4 x 0.75 ) x 1.02 10 mm below filter aggregate ( 16.8 x 0.25 + 38.4 x 0.25 ) x 1.02 4. Requirement of machinery : No machinery proposed. 5. Requirement of work-force : For conveying & laying sand ( 1 heavy & 1 light mazdoor : 6 cum / day ). Heavy mazdoor Light mazdoor
: 36.37 cum : 45.23 cum : 38.40 cum : 120.00 cum : 176.00 cum
: 59.95 cum : 53.75 cum : 51.70 cum : 14.10 cum
: 10 Nos. : 10 Nos.
59
For conveying & laying filter CA ( 1 heavy & 1 light mazdoor : 6 cum / day ). Heavy mazdoor Light mazdoor Maistry RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 Perticulars Unit cum cum cum cum Quantity 59.95 53.75 51.70 14.10 UNIT :
: 20 Nos. : 20 Nos. : 1 No. 176.00 cum
Sand ( unscreened ) Coarse aggregate 40-20 mm Coarse aggregate 20-10 mm Coarse aggregate 10 mm down Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add royalty charges on Sand @ Add royalty charges on CA @
Rate in Rs. 154.00 381.00 520.00 669.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs:
Amount in Rs. 9232.30 20478.75 26884.00 9432.90 66027.95 660.28 6602.80 3301.40 0.00 0.00 76592.42
Description NIL
Unit
Quantity 0.00 0.00
Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Description
Unit Day Day Day
Quantity 1.00 30.00 30.00
Amount in Rs. 141.50 3960.00 3915.00 8016.50 80.17 801.65 1202.48 400.83 10501.62
ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour
Rs: Rs: Rs: TOTAL Rs:
76592.42 0.00 10501.62 87094.04
60

Data Rates-Canal Works-Part 3

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Data Rates-Canal Works-Part 3

Transféré par

Droits d'auteur :

Formats disponibles

CANAL AND ALLIED WORKS

RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity

0.00 0.00 1% 10% 5% 10.00 / tonne Total cost of Materials :

CANAL AND ALLIED WORKS

Rs: Rs: Rs:

1888.60 2454.70 53928.24

C. LABOUR ( Contd ) : Sl No Description

10% 15% 5% Total cost of Labour :

Rate in Rs. Contd Rs: Rs: Rs: Rs:

Amount in Rs. 514.64 771.96 257.32 6741.78

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

SECTION: CANAL AND ALLIED WORKS.

CANAL AND ALLIED WORKS

Time for 1 km return trip Time for turning and spotting

CANAL AND ALLIED WORKS

RATE ANALYSIS A. MATERIALS: Sl No 1 Perticulars NIL Unit Quantity

0.00 0.00 1% 10% 5% Rs: 10.00 / tonne Total cost of Materials :

CANAL AND ALLIED WORKS

C. LABOUR ( Contd ) : Sl No Description

10% 15% 5% Total cost of Labour :

Rate in Rs. Contd Rs: Rs: Rs: Rs:

Amount in Rs. 434.83 652.25 217.42 5696.30

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

SECTION: CANAL AND ALLIED WORKS.

CANAL AND ALLIED WORKS

Rate in Rs. 1154.00

Amount in Rs. 3462.00

CANAL AND ALLIED WORKS

Hour Hour Hour Hour Hour Hour Hour LS

3.00 2.50 2.50 5.00 5.00 4.70 4.70 2.00

Unit Hour Hour Hour Hour Day Day Day

Quantity 3.00 2.50 5.00 4.70 1.00 2.00 2.00

1% 10% 15% 5% Total cost of Labour :

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

SECTION: CANAL AND ALLIED WORKS.

CANAL AND ALLIED WORKS

CANAL AND ALLIED WORKS

Add for Contractor's Overheads @ Add Royalty charges on 952 t soil @

5% 10.00 / tonne Total cost of Materials :

Rs: Rs: Rs:

0.00 9520.00 9520.00

Unit Hour Hour Hour Hour

Quantity 3.00 3.00 2.50 2.50

Rate in Rs. 1154.00 423.00 7.00 55.00 Contd

Amount in Rs. 3462.00 1269.00 17.50 137.50

B. MACHINERY ( Contd ) : Sl No Description

Hour Hour Hour Hour LS

5.00 5.00 4.70 4.70 2.00

Unit Hour Hour Hour Hour Day Day Day

Quantity 3.00 2.50 5.00 4.70 1.00 2.00 2.00

1% 10% 15% 5% Total cost of Labour :

Rs: Rs: Rs: TOTAL Rs: Rs: Rs:

9520.00 17544.05 2224.14 29288.19 351.46 29639.65

CANAL AND ALLIED WORKS

50.00 50.00 ITEM No: 14

Unit Hour Hour

Quantity 0.25 0.25

5 hp pump ( diesel ) Fuel / Energy charges

Amount in Rs. 1.75 13.75 15.50 0.16 1.38 0.78 17.81

Unit Hour Day Day

Quantity 0.25 0.20 6.00

Operator pump Maistry Heavy mazdoor For excavation at borrow area

Rate in Rs. 35.80 141.50 132.00

Amount in Rs. 8.95 28.30 792.00