Vous êtes sur la page 1sur 12

Buffettology: Sustainable Growth Screen

Printer-friendly

Performance Passing Companies Screening Criteria Chart Buffettology: Sustainable Growth

S&P 500

YTD Return: Five Year Return: Ten Year Return: Inception:

-5.6% 23.8% 11.1% 11.5%

-3.6% 16.6% 4.7% 3.9%

Data as of 1/31/2014 The Buffettology: Sustainable Growth Screen represents AAII's interpretation of the investment approach and is not determined by the original strategist. The list of passing companies represents a hypothetical portfolio, which is used to track the screens performance on a chart. Like most successful stockpickers, Warren Buffett thinks that the efficient market theory is absolute rubbish. Buffett has backed up his beliefs with a successful track record through Berkshire Hathaway, his publicly traded holding company. Buffett is often identified with Benjamin Graham, with whom he studied, worked under, and maintained a long friendship. However, his own investment experience has led him to adopt the approaches of other investment pioneers, as well, in particular Philip Fisher's focus on the importance of a business's growth prospects and management. [For more on Benjamin Graham, see AAII's Graham--Defensive Investor (Non-Utility), Graham--Defensive Investor (Utility) and Graham--Enterprising Investor screens. For more on Philip Fisher, see AAII's Fisher (Philip) screen.] Buffett has never expounded extensively on his investment approach, although it can be gleaned from his writings and explanations of holdings in the Berkshire Hathaway annual reports. Outsiders, however, have attempted to put together explanations of his investment style. One recently published book that discusses his approach in an interesting and methodical fashion is "Buffettology: The Previously Unexplained Techniques That Have Made Warren Buffett the World's Most Famous Investor," by Mary Buffett, a former daughter-in-law of Buffett's, and David Clark, a family friend and portfolio manager [the book is published by Simon & Schuster, 800-223-2336; $27.00]. This book was used as the basis for screen. Table 1 below provides a summary of Buffett's investment style.

Table 1. The Warren Buffett Approach Philosophy and Style Investment in stocks based on their intrinsic value, where value is measured by the ability to generate earnings and dividends over the years. Buffett targets successful businesses-those with expanding intrinsic values, which he seeks to buy at a price that makes economic sense, defined as earning an annual rate of return of at least 15% for at least five or 10 years. Universe of Stocks No limitation on stock size, but analysis requires that the company has been in existence for a considerable period of time. Criteria for Initial Consideration Consumer monopolies, selling products in which there is no effective competitor, either due to a patent or brand name or similar intangible that makes the product unique. In addition, he prefers companies that are in businesses that are relatively easy to understand and analyze, and that have the ability to adjust their prices for inflation. Other Factors

A strong upward trend in earnings Conservative financing A consistently high return on shareholder's equity A high level of retained earnings Low level of spending needed to maintain current operations Profitable use of retained earnings

Valuing a Stock Buffett uses several approaches, including:

Determining firm's initial rate of return and its value relative to government bonds: Earnings per share for the year divided by the long-term government bond interest rate. The resulting figure is the relative value-the price that would result in an initial return equal to the return paid on government bonds. Projecting an annual compounding rate of return based on historical earnings per share increases: Current earnings per share figure and the average growth in earnings per share over the past 10 years are used to determine the earnings per share in year 10; this figure is then multiplied by the average high and low price-earnings ratios for the stock over the past 10 years to provide an estimated price range in year 10. If

dividends are paid, an estimate of the amount of dividends paid over the 10-year period should also be added to the year 10 prices. Stock Monitoring and When to Sell Does not favor diversification; prefers investment in a small number of companies that an investor can know and understand extensively. Favors holding for the long term as long as the company remains "excellent"it is consistently growing and has quality management that operates for the benefit of shareholders. Sell if those circumstances change, or if an alternative investment offers a better return. Monopolies vs. Commodities Warren Buffett seeks first to identify an excellent business and then to acquire the firm if the price is right. Buffett is a buy-and-hold investor who prefers to hold the stock of a good company earning 15% year after year over jumping from investment to investment with the hope of a quick 25% gain. Once a good company is identified and purchased at an attractive price, it is held for the long-term until the business loses its attractiveness or until a more attractive alternative investment becomes available. Buffett seeks businesses whose product or service will be in constant and growing demand. In his view, businesses can be divided into two basic types: Commodity-based firms, selling products where price is the single most important factor determining purchase. Buffett avoids commodity-based firms. They are characterized with high levels of competition in which the low-cost producer wins because of the freedom to establish prices. Management is key for the long-term success of these types of firms. Consumer monopolies, selling products where there is no effective competitor, either due to a patent or brand name or similar intangible that makes the product or service unique. While Buffett is considered a value investor, he passes up the stocks of commodity-based firms even if they can be purchased at a price below the intrinsic value of the firm. An enterprise with poor inherent economics often remains that way. The stock of a mediocre business treads water. How do you spot a commodity-based company? Buffett looks for these characteristics:

The firm has low profit margins (net income divided by sales); The firm has low return on equity (earnings per share divided by book value per share); Absence of any brand-name loyalty for its products; The presence of multiple producers; The existence of substantial excess capacity; Profits tend to be erratic; and

The firm's profitability depends upon management's ability to optimize the use of tangible assets.

Buffett seeks out consumer monopolies. These are companies that have managed to create a product or service that is somehow unique and difficult to reproduce by competitors, either due to brand-name loyalty, a particular niche that only a limited number companies can enter, or an unregulated but legal monopoly such as a patent. Consumer monopolies can be businesses that sell products or services. Buffett reveals three types of monopolies: Businesses that make products that wear out fast or are used up quickly and have brand-name appeal that merchants must carry to attract customers. Nike is a good example of a firm with a strong brand name demanded by customers. Any store selling athletic shoes must carry Nike products to remain competitive. Other examples include leading newspapers, drug companies with patents, and popular brand-name restaurants such as McDonald's. Communications firms that provide a repetitive service that manufacturers must use to persuade the public to buy the manufacturer's products. All businesses must advertise their items, and many of the available media face little competition. These include worldwide advertising agencies, magazine publishers, newspapers, and telecommunications networks. Businesses that provide repetitive consumer services that people and businesses are in constant need of. Examples include tax preparers, insurance companies, and investment firms. A Screen for Identifying Consumer Monopolies Mary Buffett suggests going to your local 7-Eleven or White Hen Pantry to identify many of these "must-have" products. These stores typically carry a very limited line of must-have products such as Marlboro cigarettes and Wrigley's gum. However, with the guidance of the factors used to identify attractive companies, we can establish a basic screen to identify potential investments worthy of further analysis. Questions to determine the attractiveness of the business Consumer monopoly or commodity? Buffett seeks out consumer monopolies selling products in which there is no effective competitor, either due to a patent or brand name or similar intangible that makes the product unique. Investors can seek these companies by identifying the manufacturers of products that seem indispensable. Consumer monopolies typically have high profit margins because of their unique niche; however, simple screens for high margins may simply highlight firms within industries with traditionally high margins. AAII's Stock Investor Professional is used to perform the screen. For our screen, we look for companies with operating margins and net profit margins above their industry norms. The operating margin concerns itself with the costs directly associated with production of the goods and services, while the net margin takes all of the company activities and actions into account. Additional screens for strong earnings and high

return on equity will also help to identify consumer monopolies. Follow-up examinations should include a detailed study of the firm's position in the industry and how it might change over time. Do you understand how it works? As is common with successful investors, Buffett only invests in companies he can understand. Individuals should try to invest in areas where they possess some specialized knowledge and can more effectively judge a company, its industry, and its competitive environment. While it is difficult to construct a quantitative filter, an investor should be able to identify areas of interest. An investor should only consider analyzing those firms passing the Buffett screen operating in areas that they can clearly grasp. Is the company conservatively financed? Consumer monopolies tend to have strong cash flows, with little need for long-term debt. Buffett does not object to the use of debt for a good purpose-for example, if a company uses debt to finance the purchase of another consumer monopoly. However, he does object if the added debt is used in a way that will produce mediocre results-such as expanding into a commodity line of business. We screen for companies with conservative financing by seeking out companies with total liabilities to assets below the median for their respective industry. Appropriate levels of debt vary from industry to industry, so it is best to construct a relative filter against industry norms. The ratio of total liabilities to total assets is more encompassing than just looking at ratios based upon long-term debt such as the debt-equity ratio. Are earnings strong and do they show an upward trend? Buffett invests only in a business whose future earnings are predictable to a high degree of certainty. Companies with predictable earnings have good business economics and produce cash that can be reinvested or paid out to shareholders. Earnings levels are critical in valuation. As earnings increase, the stock price will eventually reflect this growth. Buffett looks for strong long-term growth as well as an indication of an upward trend. In the book, Mary Buffett looks at both the 10- and five-year growth rates. Stock Investor Professional contains only seven years of data, so we examine the seven-year growth rate as the long-term growth rate and the three-year growth rate for the intermediate-term growth rate. For our screen, we first require that a company's seven-year earnings growth rate be higher than that of 75% of the stocks in the overall database. Stock Investor Professional includes percentile ranks for growth rates, so we specify a percentile rank greater than 75. It is best if the earnings also show an upward trend. Buffett compares the intermediate-term growth rate to the long-term growth rate and looks for an expanding level. For our next filter, we require that the three-year growth rate in earnings be greater than the seven-year growth rate. Consumer monopolies should show both strong and consistent earnings. Wild swings in earnings are characteristic of commodity businesses. An examination of year-by-year earnings should be performed as part of the valuation. A screen requiring an increase in earnings for each of the last

seven years would be too stringent and not be in keeping with the Buffett philosophy. However, a filter requiring positive earnings for each of the last seven years should help to eliminate some of the commodity-based businesses with wild earnings swings. Does the company stick with what it knows? Companies that stray too far from their base of operation often end up in trouble. Peter Lynch also avoided profitable companies diversifying into other areas. Lynch termed these "diworseifications." Quaker Oats' purchase and subsequent sale of Snapple is a good example of this common mistake. A company should invest capital only in those businesses within its area of expertise. This is a difficult factor to screen for on a quantitative level. Before investing in a company, look at the company's past pattern of acquisitions and new directions. They should fit within the primary range of operation for the firm. Has the company been buying back its shares? Buffett prefers that firms reinvest their earnings within the company, provided that profitable opportunities exist. When companies have excess cash flow, Buffett favors shareholderenhancing maneuvers such as share buybacks. Buffett views share repurchases favorably since they cause per share earnings increases for those who don't sell, resulting in an increase in the stock's market price. This is a difficult variable to screen as most data services do not indicate this variable. You can screen for a decreasing number of outstanding shares, but this factor is best analyzed during the valuation process. While we did not screen for this factor, a follow-up examination of a company should reveal if it has a share buyback plan in place. Have retained earnings been invested well? Buffett examines management's use of retained earnings, looking for management that have proven it is able to employ retained earnings in the new moneymaking ventures, or for stock buybacks when they offer a greater return. A company should retain its earnings if its rate of return on its investment is higher than the investor could earn on his own. Dividends should only be paid if they would be better employed in other companies. If the earnings are properly reinvested in the company, earnings should rise over time and stock price valuation will also rise to reflect the increasing value of the business. Our other screens for strong and consistent earnings and strong return on equity help to the capture this factor. An important factor in the desire to reinvest earnings is that the earnings are not subject to personal income taxes unless they are paid out in the form of dividends. The use of retained earnings delays personal income taxes until the stock is sold. Is the company's return on equity above average? Buffett considers it a positive sign when a company is able to earn above-average returns on equity. Mary Buffett indicates that the average return on equity for over the last 30 years is approximately 12%. We created a custom field that calculated the average return on equity over the last seven years. We then filter for companies with average return on equity above 12%. An average return on equity for the last seven years should provide a better indication of the normal profitability for the company, then just a current snapshot. However, we also include a screen

requiring that the current return on equity be above 12% to help assure that the past is still indicative of the future direction of the company. Is the company free to adjust prices to inflation? True consumer monopolies are able to adjust prices to inflation without the risk of losing significant unit sales. This factor is best applied through a qualitative examination of the companies and industries passing all the screens. Does company need to constantly reinvest in capital? In Buffett's view, the real value of consumer monopolies is in their intangibles-for instance, brand-name loyalty, regulatory licenses, and patents. They do not have to rely heavily on investments in land, plant, and equipment, and often produce products that are low tech. Therefore they tend to have large free cash flows (operating cash flow less dividends and capital expenditures) and low debt. Retained earnings must first go toward maintaining current operations at competitive levels. This is a factor that is also best examined at the time of the company valuation although a screen for relative levels of free cash flow might help to confirm a company's status. The Price is Right The above basic questions help to indicate whether the company is potentially a consumer monopoly and worthy of further analysis. However, stocks passing the screens are not automatic buys. Is the Price Right? The price that you pay for a stock determines the rate of return-the higher the initial price, the lower the overall return. The lower the initial price paid, the higher the return. Buffett first picks the business, and then lets the price of the company determine when to purchase the firm. The goal is to buy an excellent business at a price that makes business sense. Valuation equates a company's stock price to a relative benchmark. A $500 dollar per share stock may be cheap, while a $2 per share stock may be expensive. Buffett uses a number of different methods to evaluate share price. Three techniques are highlighted in the book with specific examples. Buffett prefers to concentrate his investments in a few strong companies that are priced well. He feels that diversification is performed by investors to protect themselves from their stupidity. Earnings Yield Buffett treats earnings per share as the return on his investment, much like how a business owner views these types of profits. Buffett likes to compute the earnings yield (earnings per share divided by share price) because it presents a rate of return that can be compared quickly to other investments.

Buffett goes as far as to view stocks as bonds with variable yields, and their yields equate to the firm's underlying earnings. The analysis is completely dependent upon the predictability and stability of the earnings, which explains the emphasis on earnings strength within the preliminary screens. Buffett likes to compare the company earnings yield to the long-term government bond yield. An earnings yield near the government bond yield is considered attractive. The bond interest is cash in hand but it is static, while the earnings of Nike should grow over time and push the stock price up. Historical Earnings Growth Another approach Buffett uses is to project the annual compound rate of return based on historical earnings per share increases. For example, take company in which current earnings per share are $2.77 and earnings per share have increased at a compound annual growth rate of 18.9% over the last seven years. If earnings per share increase for the next 10 years at this same growth rate of 18.9%, earnings per share in year 10 will be $15.64. [$2.77 * ((1 + 0.189)^10)]. This estimated earnings per share figure can then be multiplied by the company's historical average price-earnings ratio of 14.0 to provide an estimate of price [$15.64 * 14.0=$218.96]. If dividends are paid, an estimate of the amount of dividends paid over the 10-year period should also be added to the year 10 price [$218.96 + $13.32 = $232.28]. Once this future price is estimated, projected rates of return can be determined over the 10-year period based on the current selling price of the stock. Buffett requires a return of at least 15%. For our example, comparing the projected total gain of $232.28 to the current price of $48.25 leads projected rate of return of 17.0% [($232.28/$48.25) ^ (1/10) - 1]. Our first table lists the stocks passing the consumer monopoly screen that have a projected rate of return of 15% based upon historical earnings growth model. Sustainable Growth The third approach detailed in "Buffettology" is based upon the sustainable growth rate model. Buffett uses the average rate of return on equity and average retention ratio (1 - average payout ratio) to calculate the sustainable growth rate [ ROE * ( 1 - payout ratio)]. The sustainable growth rate is used to calculate the book value per share in year 10 [BVPS ((1 + sustainable growth rate )^10)]. Earnings per share can be estimated in year 10 by multiplying the average return on equity by the projected book value per share [ROE * BVPS]. To estimate the future price, you multiply the earnings by the average price-earnings ratio [EPS * P/E]. If dividends are paid, they can be added to the projected price to compute the total gain. For example, a company would have a sustainable growth rate of 19.2% if its average ROE was 22.8%, and average payout ratio was 15.9% [22.8% * (1 - 0.159)]. Thus, its current book value per share of $11.38 should grow at this rate to roughly $65.90 in 10 years [$11.38 * ((1 + 0.192)^10)]. If return on equity remains 22.8% in the tenth year, earnings per share that year would be $15.03 [ 0.228 * $65.90]. The estimated earnings per share can then be multiplied by the average price-earnings ratio of 14.0 to project the price of $210.42 [$15.03 * 14.0]. Since

dividends are paid, use an estimate of the amount of dividends paid over the 10-year period to project the rate of return of 16.5% [(($210.42 + $12.71)/ $48.25) ^ (1/10) - 1]. The final Buffett screen establishes a minimum projected return from the sustainable growth rate model of 15%. A critical aspect to analysis is determining whether the companies will continue their past pattern of growth and profitability. Conclusion Warren Buffett's approach identifies "excellent" businesses based on the prospects for the industry and the ability of management to exploit opportunities for the ultimate benefit of shareholders. He then waits for the share price to reach a level that would provide him with a desired long-term rate of return. The approach makes use of "folly and discipline": the discipline of the investor to identify excellent businesses and wait for the folly of the market to buy these businesses at attractive prices. Most investors have little trouble understanding Buffett's philosophy. The approach encompasses many widely held investment principles. Its successful implementation is dependent upon the dedication of the investor to learn and follow the principles. For individual investors who want to duplicate the process, it requires a considerable amount of time, effort, and judgment in perusing a firm's financial statements, annual reports, and other information sources to thoroughly analyze the business and quality of management. It also requires patience, waiting for the right price once a prospective business has been identified, and the ability to stick to the approach during times of market volatility. But for individual investors willing to do the considerable homework involved, the Buffett approach offers a proven path to investment value. Sustainable Growth

The current operating margin is greater than or equal to the industry's current median operating margin The current net profit margin is greater than or equal to the industry's current median net profit margin The total liabilities to total assets ratio for the last fiscal quarter (Q1) is less than or equal to the industry's median total assets to total liabilities ratio for the same period The seven-year growth rate in earnings per share from continuing operations ranks in the top 75% of the entire database (percent rank greater than or equal to 75) The three-year growth rate in earnings per share from continuing operations is greater than or equal to the seven-year growth rate in earnings per share from continuing operations The earnings per share from continuing operations for the last 12 months and for each of the last seven years is positive The current return on equity is greater than 12% The seven-year average return on equity is greater than 12% The projected earnings per share growth, using the sustainable growth model, is greater than or equal to 15%

EPS Growth

The current operating margin is greater than or equal to the industry's current median operating margin The current net profit margin is greater than or equal to the industry's current median net profit margin The total liabilities to total assets ratio for the last fiscal quarter (Q1) is less than or equal to the industry's median total liabilities to total assets ratio for the same period The seven-year growth rate in earnings per share from continuing operations ranks in the top 75% of the entire database (percent rank greater than or equal to 75) The three-year growth rate in earnings per share from continuing operations is greater than or equal to the seven-year growth rate in earnings per share from continuing operations The earnings per share from continuing operations for the last 12 months and for each of the last seven fiscal years is positive The current return on equity is greater than 12% The seven-year average return on equity is greater than 12% The projected 10-year rate of return (calculated using the current price and the projected price in ten years based on historical earnings growth, projected earnings per share, and historical average price-earnings ratio) is greater than or equal to 15%

Companies are ranked by Buffett Price Growth-Sust. Growth (d) Ret Buf urn Buf Ret fett EP EP on fett urn Ear PEPric S S EP eq Pric on ning Ave Sustai e Exc Co Co S uit e Company Tic Pric eq s P rage nable- Gro hang nt- nt- Gro yGro name ker e uit Yiel E 7 Growt wth e Gro Gro wth 7 wth y d year h 7y wth wth Est yea 12 12m s Sust 3yr 7yr r EPS m . av Gr. Gr. g. American 1 AP Nas 42. 21. 20. 15. 30. Public 25 6.07 6.54.835.8 30.852.2 8 Education EI daq 33 7 3 96 5 , Inc V New 4 90. 51. 36. 16. 14. 26. 116. VMware, M Yor 2.26 4. 50.3 26.248.6 14 8 3 545 5 2 5 Inc. W k 2 Potash New 1 31. 29. 23. 19. Corp./Sas PO Yor NA 32 7.22 3.27.733.6 28.445.1 32 3 6 5 katchewa T k 9 n (USA 114 3 35. 28. 20. 35. 36. Priceline.c PC Nas 4.8 3.01 3. 3730.5 36.141.3 LN daq 1 7 086 8 1 om Inc 9 2

Web address

http://www.americanpubli ceducation.com

http://www.vmware.com/

http://www.potashcorp.co m

http://www.priceline.com

1 NetEase, NT Nas 74. 24. 22. 14. 24. 32. 7.11 4.14.222.2 Inc (ADR) ES daq 97 5 1 614 3 9 1 Global Sources GS Nas 43. 19. 21. 19. 16.3 6. 6.6 NA 20.235.5 Ltd. OL daq 7 7 4 2 6 1 (Bermuda ) New 87. 60. 24. 18. 18. 10.1 9. Agrium AG Yor NA 37.142.7 1 2 6 6 5 4 9 Inc. (USA)U k NationalNew NO 75. 125 57. 9.5 32. 26. 21.7 4. Oilwell Yor 11.171.8 V 01 .8 1 67 8 1 6 6 Varco, k Inc. IPG 2 19. 18. Photonics IP Nas 66. 188 57. 35 4.37 2.58.773.5 2 1 Corporati GP daq 87 .4 5 9 on ClearOne CL Nas 9.1 288 42. 17. 33.0 133. 93 NA 319.8 Incoprora RO daq 73 .4 8 1 3 3 ted 2 Hibbett HI Nas 60. 34. 15. 37. 26. 16 4.65 1.22.316.3 Sports, BB daq 01 6 7 5 2 5 Inc. Taro New 1 101 55. 22. 31. 29. Pharmace TA Yor NA 6.45 5.11.318.6 RO .96 3 4 7 1 utical k 5 Industries New 1 126 58. 15. 10. 25. Cummins C Yor 21 5.95 6.16.616.8 MI .98 8 8 34 4 Inc. k 8 1 Zumiez ZU Nas 21. 64. 15. 14. 13. 14. 6.37 5.33.924.9 MZdaq 52 1 5 8 6 2 Inc. 7 New 1 Oil States OI 93. 92. 19. 17. 17. Yor -2.2 6.8 4.16.120.4 Internatio S 95 4 2 4 2 k 7 nal, Inc. Over Sierra SR 1 the 81. 34. 15. Monitor M 2 NA 13 6.5 5.37.747.5 coun 7 6 6 Corporati C 4 ter on 3 Graham GH Ame 35. 20. 16. 12. 19. 18 3.3 0.24.113.9 Corporati M rican 71 1 1 2 2 3 on

31.837.3

http://www.163.com

19.234.6

http://www.globalsources. com

16.934.4

http://www.agrium.com

24.934.3

http://www.nov.com

18.130.4

http://www.ipgphotonics.c om

17.129.8 http://www.clearone.com/

26.227.1

http://www.hibbett.com/

29.125.4

http://www.taro.com

21.124.8 http://www.cummins.com

14.224.8

http://www.zumiez.com/ http://www.oilstatesintl.co m http://www.sierramonitor.c om http://www.grahammfg.com

17.221.6

12.821.5

17.721.1

Estee New Lauder EL Yor Companie k s Inc Steven SH Nas Madden, OO daq Ltd. Green G Nas Mountain M daq Coffee CR Roasters New Boston SA Yor Beer Co M k Inc Stamps.co ST Nas MP daq m Inc. Geospace GE Nas Technolog OS daq ies Corp ExlService EX Nas Holdings, LS daq Inc. NIC Inc. EG Nas OV daq EB Nas AY daq

2 68. 29. 19. 12. 28. http://www.elcompanies.c 31 3.77 6.25.519.9 20.420.9 74 5 6 9 8 om/Pages/Homepage.aspx 5 1 32. 31. 12. 19. 20. http://www.stevemadden.c 31 5.92 6.17.131.6 19.320.7 59 2 6 9 6 om 9 2 75. 69. 19. 16. 81 15 3.9 5.40.3 78 16.120.6 3 6 6 1 6 4 208 28. 22. 22. NA 27 2.01 9. 3521.7 .31 1 9 6 7 1 39. 84. 26. 26. 18. NA 5.4 8.26.231.7 46 8 6 7 6 5 1 79. 66. 26. 30 NA 16 6.75 4.32.340.6 52 5 2 8 1 25. 33. 22. 12. 12. 16 5.29 8.34.430.1 15 5 3 5 8 9 4 21. 22. 20. 17. 46. 23. 2.39 1. 3919.7 74 1 3 5 6 9 8 2 53. 15. 14. 12. 13. 17 4.1 4.34.419.7 2 6 533 8 7 4 1 23. 32. 21. 10. 14. 12. 5.3 8. 3128.2 77 4 6 067 2 7 9 22.620.5 http://www.gmcr.com

http://www.bostonbeer.co m/ http://www.stamps.com http://www.oyogeospace.c om http://www.exlservice.com / http://www.egov.com

18.620.5

1620.4

12.820.4

23.919.8

eBay Inc

13.719.3

http://www.ebay.com/ http://www.liquidityservic esinc.com/ http://www.portfoliorecov ery.com

Liquidity LQ Nas Services, DT daq Inc. Portfolio 1 15. 21. 18. Recovery PR Nas 50. 37. 18 6.45 5.16.418.8 5 6 2 Associates AA daq 22 2 5 , 1 30. 15. 14. 37. 22. PetSmart, PE Nas 63 6.33 5.19.218.7 TM daq 6 7 7 3 9 Inc. 8 New Ralph 156 19. 15. 2 9.7 19 18 5 19.516.3 Lauren RL Yor .89 2 7 0 k Corp

12.718.4

18.217.8

19.517.7 http://www.petsmart.com/ http://www.ralphlauren.co m

16.5 17

Source: AAII's Stock Investor and Reuters Research, Inc. Data as of 1/31/2014