1.

Antemsurtoare
Nr.

Simbol

crt.

articol

TSA01B1

Denumire articol i calcul explicit al cantitii

U.M.

Cantitate
total

ndeprtare strat vegetal de 20cm

mc

24

mc

16

mc

27

100mc

0.029

mc/apa

0.009

mc

100mc

0.24

11.75 9.90 0,2 23.27

TSA02B1

Sptur manual pentru fundaii

3*0.7*0.4*9.75+3*0.7*0.4*7.3+0.7*0.4*3.52=16

TSD01B1

mprtiere cu lopata pmnt m strat uniform

Panoul 1: 0.45*3.52*2.70=4.27
Panoul 2: 0.45*3.53*9.15=14.53
Panoul 3: 0.45*3.6*3.52=5.70
Panoul 4: =1.7
Panoul 5: 0.45*2.28*1.3=1.33
Total= 27.53

TSD06A1

Compactare pamant exclusive udare

2.9/100 = 0.029

TSD13A1

Udare manuala a pamantului

1mc0.3 mc apa
0.029mcx mc apa

TSD16B1

Strat suport balast si compactare cu plac vibratoare

Panoul 1: 0.1*3.52*2.70=0,95
Panoul 2: 0.1*3.53*9.15=3.23
Panoul 3: 0.1*3.6*3.52=1.27
Panoul 4: =0.357
Panoul 5: 0.1*2.28*1.3=0.3
Total= 6.1

TSG01A1

Degajarea terenului de frunze si crengi in gramezi

24/100 = 0.24

TSG05B1

Doborarea manuala a arborilor de rasinoase

Buc

TSG06B1

Scoaterea cu mijloace manuale a cioturilor de rasinoase

Buc

10

CA01B1

Turnare beton simplu fundaii

mc

32

mc

35

mc

7.6

mp

271

buc

185

0,90*0,40*[3(9.75)+3(7.3)+3.52]=19.7
Placa baza: 0.15*77.05 = 11.55
11

CA02J1

Turnare beton armat

Centuri P,E: 0,35*0,35*[3(9.75)+3(7.3)+3.52]*2=13.39
Plac peste P: 0.13*(77.05)=10.01
Plac peste E: 0.15*(77.05)=11.56

12

CA02L1

Turnare beton armat

Buiandrugi peste ferestre:
1,60*0.3*0.25*5+1.2*0.3*0.25+1.3*0.30*0.25*2 =
0.885
Buiandrugi peste usi: 1,90*0.3*0.25*2+0.9*0.3*0.25*2
+1*0.3*0.25*5+1.1*0.3*0.25*1=0.62
Scri int.: 1,20*0.175*16*0,35 = 1,18
Stlpi P: 0.25*0.25*2.9*14=2.54
E: 0.250*0.250*2.7*14 = 2.36

13

CB04A1

Cofraje elemente
Scri int.:1.2*5.05+0.175*1.2*16*3+0.175*1.2*4=17
Stalpi

P: 0.25*2.9*2*14 = 20.3
E: 0.25*2.7*2*14 = 18.9

Buiandrugi peste ferestre:

1,60*0.25*2+(1.2*0.3)*5+1.2*0.25*2+1.3*0.25*2*2=
5.9
Buiandrugi peste usi:
1,90*0.25*2*2+0.8*0.25*2*2+1.1*0.25*2*1+1*0.25*2
*5 = 5.75
Plac peste P: 77.29+(0.13*35.36)=81.89
Plac peste E: 77.29+(0.15*35.36)=82.60
Centuri perimetrale :
0,35*[3(9.75)+3(7.3)+3.52]*2=38.26
14

CB44A1

Popi metalici extensibili

P,E,scri int.: 82+83+20=185

15

CB47A1

Montarea si demontarea schelei metalice tubulare

mp

225

kg

5021

mc

24

mc

22

25

mp

349

mp

124

mp

472

(9.75*2+7.9*2)*6.35=225
16

CC02C1

Montare armturi
Centuri P: 13.39*120=1606.8
Stalpi P,E: 4.2*120=504
Buiandrugi: 1.505*120=180.6
Plac peste P: 10.01*120 = 1201.2
Plac peste E: 11.56*120 = 1387.2
Scara interioara: 120*1,18=41.6

17

CD04I

Zidrie din caramida presata de 30 cm

P: 0,3*[2(9.75)+2(7.3)]*2.9=29.67
29.67-5.59=24.08

18

CD15A1

Zidarie din caramida de 25 cm

E: 0,25*[(9.75)+(7.3)+3.52]*2.7= 13.89
13.89-5.59=8.30

19

CE13C1

Jgheaburi semirotunde
10.8*2=21.6

20

CE14C1

Burlane din tabl zincat rotunde

4*6.35=25.4

21

CE15C1

Glaf interior+exterior
1.2*5+0.8+0.9+0.9=8.6

22

CF01A1

Tencuieli int. perei

Pereti parter : 2.9*(2*(7.3-0.25)+4*(9.15-0.5)+(9.150.25)+(0.6*2)+(1.3+0.8+1)+(1.3+0.8+0.75))=187.75-16.2
=171.56
Pereti etaje : 2.7*(2*(7.3-0.25)+4*(9.15-0.5)+(9.150.25)+(3.52*4))=193.54-16.2=177.34

23

CF03A1

Tencuieli la tavane P+E

66.7+66.72(2.3+0.88+0.88+0.83)(0.88+0.88+0.83)=123.6

24

CF10B1

Glet (asimilat strat protecie termoizolaieI)

348.9+123.4=472.3

25

CF10C1

Glet (asimilat tencuial decorativ)

mp

472

mp

82

mp

82

mp

31

232

mp

70

mp

20

3.78

buc

10

Buc

20

kg

300

mp

225

mp

472

348.9+123.4=472.3
26

CG01D1

Suport pardoseli calde M100-T

9.5+15.68+15.68+9.5+31.84=82.2

27

CG02B1

Pardoseli calde PARCHET

9.5+15.68+15.68+9.5+31.84=82.2

28

CG11A1

Pardoseli RECE GRESIE

8.27+7.74+7.74+3.57+4.5=31.82

29

CG12A1

Plinte din gresie

11.5*2+13.25*2-2.7-6-8+27.3*2*3+11.5*2+13.25*2-68=232

31

CH04A1

Mn curent lemn
5.05

32

CI06B1

Placaj faianta
1.10*3.5+3.40*3.5+1.10*2.8+3.40*2.8+4.75*3.5+1.9*3.
5+4.75*2.8+1.9*2.8=70.2

33

CK11A1

Ferestre tip PVC

5(1.2*1.2)+0.8*1.2+0.981.2+0.9*1.2=10.32*2=20.64

34

CK14A1

Ui metalice
P: 1.8*2.1=3.78

35

CK25A1

Diverse accesori pentru tamplarie,dispozitiv automat

pentr inchiderea usilor

36

CK25B1

Diverse accesori pentru tamplarie,maner usi si geamuri

P+E 20

37

CL20B1

Balustrad metalic
5.04x20kg*3 = 300

38

CN01C1

Zugraveli exterioare
7.9*6.35*2+9.75*6.35*2=224.15

39

CN06A01

Zugrveli interior LAVABILA

348.9+123.4=472.3

40

CN12A1

Vopsire balustrade

mp

mp

18

mc

32

mc

142

mc

7.25

mc

9.5

kg

5021

mp

225

mp

136

mp

98

mp

98

39

mp

136

5.04*1=5.04
41

CO01A1

Ansamblu trotuar din plci de beton pt. pavaje

(7.9*2+9.75*2)*0.5=17.65

42

CZ0104A1

Preparare beton B100

31.25*1.008=31.5

43

CZ0106B1

Preparare beton marca B200

(34.96+6.9)*1.008=141.5

44

CZ0202D1

Preparare mortar pentru zidrie M25-Z

(24.1+8.3)x0.22 = 7.12

45

CZ0207E1

Preparare mortar var ciment pentru tencuiala

M10-T:348.9*0.02=7
M25-T:123.6*0.02=2.47

46

CZ0301A1

Fasonare bare oel

5021.5

47

IZF10B1

Termoizolaie polistiren faade

7.9*6.35*2+9.75*6.35*2=224.15

48

CE01A1

invelitoare tigla
12.6*10.75=135.45

49

CE17B1

sarpanta lemn
9*10.84=97.56

50

CE18A1

astereala
9*10.84=97.56

51

CE19A1

pazii din scanduri

2*10.75+2*8.9=39.3

52

IZK03C1

foi de polietilena
12.6*10.75=135.45

53

CK03B1

Usi interioare si exterioare simple intr-un canat pe toc

mp

19

Amorsarea suprafeelor pentru hidroizolaie

9.75*7.9=77.02

mp

77

1.8*2.1+0.7*2.1+0.7*2.1+1*2.1+5*(0.9*2.1)=18.27
54
IZF01E1

55

IZF03A1

Barier contra vaporilor

9.75*7.9=77.02

mp

77.

56

IZF10F1

Termoizolaie vat mineral

mp

136

mp

29

mp

19

mp

17

12.6*10.75=135.45
57

CN09A1

Vopsitorie pe lemn n 2 straturi la ui i ferestre

5(1.2*1.2)+0.8*1.2+0.9*1.2+0.9*1.2=10.32
1.8*2.1+0.7*2.1+0.7*2.1+1*2.1+5*(0.9*2.1)=18.27
58

IZF04B1

Hidroizolatii pentru centuri din carton bituminat

0,35*[3(9.75)+3(7.3)+3.52]=19.14

59

CM01D1

Geamuri trase simple prelucrate, livrate la masuri

simple fixe pe tamplarie de lemn de 4-6mm
0.8*10.32*2=16.51