Académique Documents
Professionnel Documents
Culture Documents
DISTRICT BUNER
SECTOR:
ROADS
SUB SECTOR: ROADS
ABSTRACT
MONTHLY PROGRESS REPORT
FOR THE MONTH OF JUNE , 2012
SECTOR: ROAD
SUB SECTOR: (MAJOR ROAD & BRIDGES)
District Buner
S.No
OG
NEW
N/ ADP
Total
Name of Scheme
Estimated
Cost
All
A.A
TS
359.378
Expdr:
Ending
PFY
Original
Revised
222.962
85.000
57.938
25.000
417.316
222.962
Releases
Expenditure
during the
Progressive
Percentage Financial
Utilization (CFY) on
Add:
Demand
Excess (+)
Surrender (-)
Net (+)
or (-)
Month
CFY
48.929
38.929
48.929
271.891
100%
100%
25.000
32.000
28.264
32.000
32.000
100%
100%
110.000
25.000
80.929
80.929
303.891
100%
100%
67.193
Allocation Releases
PROGRESS REPORT/REVIEW
DISTRICT BUNER
Sector:
Roads
Sub Sector: Major Roads & Bridges
ADP
S.No
2011-12317/30889
Name of scheme
District Roads
Extension Impvt:
and B/Topping of
road from Faiza to
Topai Via Sar Qala
Bazarkot Chamo
Distt: Buner
PK-78
Total
cost
Status of scheme
AA with
date
4
Orign:
90.336
02/03/05
200.218 Revised AA
200.218
24/02/201
0
T.S with
date
5
98.670
06/03/2008
200.218
30/06/2010
Date of
Commence
ment
Expenditure
the end of
Previous
Year
Allocation during
C.F.Y
Released /
Original
revised
Original
05/2010
82.737
30.000
Expenditure
during the
Progressive
Expenditure
Financial
Utilization
During
C.F.Y.
Month
Year
10
11
12
13
30.0000
12.491
30.000
112.737
100%
PROFORMA-I
FOR THE MONTH OF JUNE , 2012
Scope of the
scheme
14
Physical
Target
during
C.F.Y
Achievement
the end of
previous
year
during
C.F.Y
Total
Achievement
Since
15
16
17
18
Achievement
Physical Progress.
317/30889
2011-12
41%
25%
15%
Remarks
Commencement
19
KM
Extension Impvt:
and B/Topping of
road from Faiza to
Topai Via Sar Qala
Bazarkot Chamo
Distt: Buner
PK-78
Scheduled
date of
completion
56%
E/W
20
Str;
S/B
B/C
TST
90%
50%
40%
35%
1.
90%
2.
90%
80%
3.
90%
20%
4.
95%
_-_____-_____-__
-
- _____-_
-_____-__
-_____-__
5.
95%
6.
90% 50%
7.
90% 40%
8.
90% 75%
-______-_
9.
90% 85%
-______-_
10.
90% 80%
11.
90%
60%
-______-_
12.
90%
60%
-______-_
13.
90%
30%
-______-_
14
15.
90%
20%
16.
90%
30%
-_____-__
17.
90%
40%
-____-__
18.
90%
40%
-____-__
19.
80%
20%
-_____-__
20.
70%
50%
-_____-__
21.
80%
22.
50%
30%
10%
-______-_
-
-______-_
-______-_
-_____-__
-_____-__
-_____-__
06/2013
21
Revised PC-I/
Estimate under
preparation
Sector:
Sub Sector:
ADP
S.#
Name of scheme
Total
Cost
357/80637
Roads
Road
District Buner
Status of scheme
AA with
date
4
A.
Road (14-Km)
= 110.616
B.
Bridges (2-Nos)
= 48.544
Date of
commencement
T.S with
date
5
6
1/2009
6/2011
G.Total= 159.160
Expenditure
the end of
previous
year
7
a)
Allocation during
C.F.Y
Released
Original
/revised
8
9
46.184
b)
94.041
Total:140.225
10.000
18.929
Expenditure
during the
Progressive Financial
expenditure. utilization
during
C.F.Y.
Month
Year
10
11
12
13
8.929
18.929
159.154
Construction
improvement & Black
Topping of Mugh Dara
Nogram road.2-KM
10.550
17/11/08
10.550
17/11/09
9.974
6/10/2009
10/01/2009
9.373
9.373
18.800
17/11/08
18.800
17/11/09
20.680
6/11/2009
25/03/2009
16.737
16.737
Construction
improvtment & Black
Topping of road from
Middle School Anghafoor
to Jangdara. 2-Km
12.418
17/11/08
12.418
17/11/09
13.659
5/8/2009
13/03/2009
12.731
12.731
15.00
19/1/09
17.250
7/9/09
15/11/2010
11.364
0.570
1.255
12.619
19.800
6/5/09
19.800
6/5/09
21.780
10/10/09
20/08/2009
16.786
4.242
6.291
23.077
19.610
6/5/09
19.610
6/5/09
21.570
10/10/09
18/8/2009
15.247
0.875
16.122
7.429
6/5/09
7.429
6/5/09
8.171
6/10/09
16/06/2009
5.689
0.159
1.219
6.908
7.009
6/5/09
7.009
6/5/09
7.709
6/10/09
16/06/2009
5.949
0.516
6.010
15.00
19/01/09
PROFORMA-I
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
15
16
17
Achievement
Total
Achievement
Since
Commencement
PHYSICAL PROGRESS.
18
19
Scheduled
date of
completion
20
Construction/Improvement &
B/Topping of Mugh Dara Nogram
road.2-KM
6/2012
89%
12%
11%
100%
Scheme completed
21
.
REMARKS
Amazai
Sector:
Sub Sector:
District:
ADP
S.#
Name of scheme
Total
Cost
(M)
Status of scheme
AA with date
357/80637
Roads
Roads
Buner
OG Schemes
Construction of 250-Km
Roads i/c 12-Nos Bridges
in KPK SH:- 14 Km Road
i/c 2-Nos Bridges
30.095
18.449
48.544
29.645
04/11/09
PC-II 0.450
19/04/09
Total = 30.095
Date of
Expenditure
commencement the end of
previous
T.S with
year
date
5
6
7
Allocation during
C.F.Y
Released
/revised
9
Original
Financial
utilization
during
C.F.Y.
Month
Year
10
11
12
13
32.600
19/8/11
28/12/2009
24.940
3.545
4.600
29.540
20.523
28/12/2009
21.244
0.412
0.412
21.656
PC-I
PC-I
17.769
04/11/09
PC-II 0.680
19/04/09
Total = 18.449
PROFORMA-I
FOR THE MONTH OF JUNE, 2012
the end of
previous year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
15
16
17
18
Achievement
14
ADP NO: 357/80637
Construction of 250-Km
Roads i/c 12-Nos Bridges in
KPK SH:- 14 Km Road i/c
2-Nos Bridges
Construction of Bridges at
Korya Chamla Khawar (PF-77)
80%
20%
10%
Total
achievement
since
commencement
100%
Physical Progress.
19
Scheduled
date of
completion
20
Remarks
21
06/2012
Bridge structure
completed
06/2012
Scheme completed
6/2012
Scheme completed
Approach completed
96%
4%
4%
100%
Bridge structure
completed
Approach completed
Sector:
Sub Sector:
District:
ADP
S.#
Roads
Roads
Buner
Name of scheme
2
New 358/100037
110429New 360/
Repair/Rehabilitation and
Construction of road
network in KPK (200-Kms)
SH:-
Total
Cost (M)
Status of scheme
AA with date
T.S with
date
3
57.938
57.938
1. Improvement widening
and Black topping of
Dakara charkot road PK-77
19.985
19.985 (M)
26/8/2011
18.350
18.350
11/10/2011
9.856
9.856
11/10/2011
9.747
9.747
11/10/2011
71.000
Date of
Expenditure
commencemen the end of
t
previous
year
Allocation during
C.F.Y
Release
Original
d
/revised
8
9
15.000
15.000
--
Financial
utilization
during
C.F.Y.
Month
Year
10
11
12
13
11.264
15.000
15.0000
24%
2.272
6.008
6.008
24%
7.230
7.230
7.230
1.762
1.762
1.762
PROFORMA-I
FOR THE MONTH OF JUNE , 2012
the end of
previous year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
15
16
17
18
50%
26%
26%
Achievement
14
New 358/100037
1. Earth work
2.
Road work
Structure work
Total
achievement
since
commencement
Physical Progress.
19
E/W S/W S/E B/C
80% 30% 50% 50%
20
Remarks
21
06/2013
(3)
(i) Impvt: Widening and
B/Topping of road from
Daggar Chowk to Daggar
Bridge (1.20-Km)
(Remaining Portion).
E/W
80%
New 360/110429
Construction of 13-Nos RCC
Bridges in Khyber
Pakhtunkhwa SH:Construction of RCC Bridge
on Barandu Khuwer PK-78
Scheduled
date of
completion
Tender floated on
12/07/2012
Estimate submitted
Sector:
Sub Sector:
District:
ADP
S.#
Roads
Roads
Buner
Name of scheme
Total
Cost (M)
Status of scheme
AA with date
T.S with
date
Date of
Expenditure
commencemen the end of
t
previous
year
6
Allocation during
C.F.Y
Release
Original
d
/revised
8
9
10
11
12
13
17.000
17.000
17.000
6.796
6.796
6.796
Up-gradation &
Strengthening of road
network in Khyber
Pakhtunkhwa.
Rehabilitation &
Blacktopping of Baye Kallay
to Katakala (2-Km)
9.950
Strengthening of Katkala
Shoprang road (1-Km)
7.500
1.815
1.815
1.815
7.500
1.944
1.944
1.944
3
4
5
6
54.850
17.000
9.950
11/2/2012
17.000
Financial
utilization
during
C.F.Y.
Month
2011-12New 361/110224
9.950
9.950
11/2/2012
3.134
3.134
3.134
5.000
5.000
11/2/2012
1.290
1.290
1.290
14.950
14.950
11/2/2012
2.021
2.021
2.021
PROFORMA-I
FOR THE MONTH OF JUNE , 2012
the end of
previous year
Physical
Target
during
C.F.Y
Achieveme
nt
during
C.F.Y
15
16
17
18
50%
31%
31%
Achievement
14
New
361/110224/2011-12
Up-gradation & Strengthening
of road network in Khyber
Pakhtunkhwa.
Total
achievement
since
commencement
Physical Progress.
19
Scheduled
date of
completion
20
Remarks
21
Work started
Work started
SECTOR:
DISTRICT:
SUB SECTOR:
EDUCATION
BUNER
PRIMARY EDUCATION
PERFORMA-I
SECTOR:
EDUCATION
SUB SECTOR: PRIMARY EDUCATION
Name of scheme
Sub
Sector
Estimated
cost
All
A.A
TS
44.359
NEW=
Primary
Education N/ADP
TOTAL
OG
Expdr:
ending
PFY
District Buner
ADP allocation
(CFY)
(Rupees in Million)
Expenditure
during the
Releases
Original
Revised
33.226
13.031
13.031
247.963
134.645
292.322
33.226
Progressive
%Age financial
utilization (CFY)
on
Month
CFY
Allocation Releases
13.031
10.415
13.031
46.257
100%
100%
134.645
134.645
105.14
3
134.64
5
134.645
100%
100%
147.676
147.676
147.676
115.55
8
147.90
2
180.902
100%
100%
Excess
(+)
Surrender
(-)
Net
(+)
or (-)
Sector:
District:
Primary Education
Buner
OG/4/ 80446
2
Estt: of 200 Pry: Schools for
Boys+Girls on need Basis in
KPK 09-Nos in Buner
1. GPS Kousar Abad Nawagai
2. GGPS Manjar Nawagai.
Shifted to Koga Kharkai
3. GPS Mehran Dehrai
4. GPS Surgal Jaboo
5. GPS Painara
6. GPS Bugh Dara
7. GGPS Charkot
8. GGPS Jaffar Khail Chinglai
9. GPS Bara Jamra
OG/6/90200
Total
cost
3
26.832
Status of scheme
Date of
commencement
AA with
date
T.S with
date
26/11/08
And
26.832
21/11/11
6
1/2009
6/2010
25/2/09
10/2/09
04/3/09
12/2/09
10/2/09
12/2/09
Expenditure
the end of
previous
year
Released
/revised
Expenditure
during the
Month Year
Progressive
expenditur
e.
Financia
l
utilizatio
n during
C.F.Y.
10
11
12
13
18.772
10.550
10.550
7.934
10.550 29.322
100%
14.454
2.481
2.481
2.481
2.481
100%
17.527
2.628
2.628
2.628
2.628
2.628
4.387
02/12/09
And
17.527
21/11/11
05/01/10
05/01/10
05/01/10
16.935
Achievement
the end of
previous
year
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
15
16
17
71%
29%
Total
Achievement
Since
Commencement.
18
PHYSICAL
PROGRESS.
Scheduled
date of
completion
Remarks
19
20
21
No 04/80446
Estt: of 200 Pry: Schools for
Boys+Girls on need Basis in
KPK 9-Nos in Buner
1. GPS Kausar Abad shifted to
Nawagai
100%
Completed
ADP No 6/90200
Establishment of 110
Primary Schools (G&B) on
need basis
6-Nos in Distt: Buner
SH:- 1. GPS Ghond
(Sowawai)
2. GPS Tarok
3. GPS Tassa Ghazikot
4. GPS Dargha Maira
Matwanai
5. GPS Wach Dara (Banda)
6. GPS Nakhtar Gudar
100%
6/2012
Completed &
H/Over
Roof in
progress
100%
6/2013
6.
80% completed
Sector:
District:
Primary Education
Buner
New 8/100289
1
2
3
4
5
6
7
8
9
10
11
12
2
Construction of 300Additional C/Rooms in
Primary Schools in Khyber
Pakhtunkhwa (on need
Basis) 17-Nos in District
Buner.
GGPS Chinglai shifted to
GPS Totalai No.2 4-C/R
GPS Dhandikot 1-C/R
GGPS Nogramme shifted
GPS Kass Korona 2-C/R
GGPS Kass Korona 2-C/R
GPS Kalan 1-C/R
GPS Koga No.1 1-C/R
GPS Toorwarsak 1-C/R
shifted to GGPS Anghapur
GGPS Jangdara
(Toorwarsak) 1-C/R
GPS Gumbat Rega 1-C/R
GPS Matwanai shifted to
GGPS Matwanai 1-C/R
GPS Anghapur No.1 1-C/R
GPS Rega No.3 shifted to
GGPS Kulyarai 1-C/R
Total
cost
3
18.921
Status of scheme
Date of
commencement
AA with
date
4
18.921
3/06/2011
T.S with
date
5
20.813
10/2011
6
10/2011
6/2012
Expenditure
the end of
previous year
19.485
Released
/revised
9
19.485
Expenditure
during the
Month Year
10
11
5.249
19.485
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
12
19.485
13
100%
14
New ADP No. 8/100289
Construction of 300-Additional
C/Rooms in Primary Schools in Khyber
Pakhtunkhwa (on need Basis) 17-Nos in
District Buner.
GGPS Chinglai shifted to GPS
1
Totalai No.2 4-C/R
2
GPS Dhandikot 1-C/R
GGPS Nogramme shifted GPS
3
Kass Korona 2-C/R
4
GGPS Kass Korona 2-C/R
5
GPS Kalan 1-C/R
6
GPS Koga No.1 1-C/R
GPS Toorwarsak 1-C/R shifted
7
to GPS Anghapur
GGPS Jangdara (Toorwarsak) 18
C/R
9
GPS Gumbat Rega 1-C/R
GPS Matwanai shifted to GGPS
10
Matwanai 1-C/R
11 GPS Anghapur No.1 1-C/R
GPS Rega No.3 shifted to GGPS
12
Kulyarai 1-C/R
Achievement
the end of
previous
year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commenc
ement.
15
16
17
100%
100%
------do-------
------do------------do-------
18
100%
PHYSICAL PROGRESS.
Scheduled date
of completion
Remarks
19
20
21
Scheme completed
6/2012
------do------------do------------do------------do------------do------------do------------do------------do------------do-------
Sector:
District:
Primary Education
Buner
No.07/100264New ADP
1
2
3
4
5
6
7
8
9
10
2
Provision of Basic Facilities
(B/W, G/L, W/Supply &
Electrification) in Govt:
Primary, Middle & High
Schools in Khyber
Pakhtunkhwa on need basis
SH:- 26-Nos Primary,
Middle & High Schools
Buner
GGPS Kass Koroona
B/Wall`
GHS Ghazi Kot B/Wall
GPS Dakara B/Wall
GGPS Dargalai B/Wall
GPS Chaprai B/Wall
GMS Jaba Amazai B/Wall
GPS Durmai B./Wall
GGPS Chanal B/Wall
GGPS Pak Banr
GGPS Khadar Khan
Total
cost
3
19.281
1.061
1.061
1.061
1.061
1.061
1.061
1.061
1.061
1.061
1.061
Status of scheme
Date of
commencement
AA with
date
4
19.281
3/6/2011
&
14/2/12
T.S with
date
5
Expenditure
the end of
previous year
Allocation during
C.F.Y
Original
Released
/revised
8
9
Expenditure
during the
Month Year
10
11
Progressive
expenditure
.
Financial
12
13
19.160
100%
utilization
during
C.F.Y.
10/2011
21.209
10/2011
06/2012
19.160
19.160
10.894
19.160
Achievement
the end of
previous
year
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
15
16
17
18
100%
100%
100%
PHYSICAL
PROGRESS.
Scheduled
date of
completion
Remarks
19
20
21
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
6/2012
Sector:
District:
ADP
S.No
Primary Education
Buner
Name of scheme
2
No.07/100264New ADP
Total
cost
3
19.281
11
12
1.061
1.061
13
14
15
16
17
18
19
20
21
22
23
24
25
26
0.376
0.376
0.376
0.884
0.502
0.291
0.211
0.884
0.884
0.884
0.884
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
Expenditure
the end of
previous year
Released
/revised
9
19.281
3/6/2011
&
14/2/12
Expenditure
during the
Month Year
10
11
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
12
13
Achievement
the end of
previous year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
15
16
17
18
Completed H/O
---------do----------------do----------------do----------------do----------------do----------------do----------------do----------------do----------------do----------------do----------------do----------------do-------Tender floated on
18/07/2012
---------do----------------do--------
PHYSICAL
PROGRESS.
Scheduled
date of
completion
Remarks
19
20
21
6/2012
24
GGPS Saro
25
26
Sector:
District:
ADP
S.No
Name of scheme
Estab: of 200-Primary
Schools (B&G) in Khyber
Pakhtunkhwa (6-Nos in
District Buner
GPS Chown
GGPS Damnair
GPS Qaisar Abad
GPS Kot Bais
GPS Jowary
GPS Landy Jower
New ADP No11/110432
1
2
3
4
5
6
1
2
3
4
5
6
Primary Education
Buner
2
12New 10/110431/2011-
Up-Gradation 120-Primary
Schools to Middle level
(B&G) in Khyber
Pakhtunkhwa on need basis
Phase-III (11-Nos in District
Buner.
GPS Damnair
GPS Awanai
GPS Bando
GGPS Ambela
GPS Lalo
GPS Qudratullah Garai
Total
cost
3
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
18.696
18.696
7/1/2012
50.369
50.369
7/1/2012
&
14/2/12
Expenditure
the end of
previous year
Released
/revised
9
Expenditure
during the
Month Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
10
11
12
13
5.000
5.000
3.054
5.000
5.000
100%
15.000
15.000
9.946
15.000
15.000
100%
7
8
9
10
11
GPS Tangoro
GGPS Mulayousaf
GPS New Karapa
GPS Bekhanai
GGPS Bekhanai
Achievement
the end of
previous year
Physical
Target
during
C.F.Y
14
15
16
17
18
50%
26%
26%
10/110431/2011-12 New
Estab: of 200-Primary Schools
(B&G) in Khyber Pakhtunkhwa (6Nos in District Buner
1
GPS Chown
2
GGPS Damnair
3
10
11
GPS Bekhanai
GGPS Bekhanai
Remarks
20
21
6/2013
Roof laid
Layout given
4
GPS Kot Bais
5
GPS Jowary
6
GPS Landy Jower
New ADP No11/110432
Up-Gradation 120-Primary Schools
to Middle level (B&G) in Khyber
Pakhtunkhwa on need basis PhaseIII (11-Nos in District Buner.
1
GPS Damnair
2
GPS Awanai
3
GPS Bando
4
GGPS Ambela
5
GPS Lalo
6
GPS Qudratullah Garai
7
GPS Tangoro
8
GGPS Mulayousaf
19
Scheduled
date of
completion
Maintain tempo of
work
Finishing
Work order issued
-----do---------do------
50%
30%
30%
Layout given
-----do---Layout given
Roof laid
Roof laid
Layout given
DPC level
Site not clear
Tender not yet floated due
to clearance by the Edu:
proposed for shifting to
GGPS Shanai Nawakalay
Work order issued
---------do--------
6/2013
Sector:
District:
ADP
S.No
Name of scheme
Conversion of 100-Mosque
Schools in to Regular
Primary schools in Khyber
Pakhtunkhwa SH:-7-No in
District Buner.
GMPS Faqir Shah Koroona
GMPS Ghund Sowawai
No.2
GMPS Dairo (Karorai)
GMPS Bamai
GMPS Shoprang
GMPS Haji Abad Agarai
GMPS Palang Dara
110548ADP No.15/
3
4
5
6
7
1
2
3
4
5
Primary Education
Buner
2
12New 12/110438/2011-
Total
cost
3
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
18.696
14/12/11
18.696
21/3/12
50.000
50.000
21/3/12
Expenditure
the end of
previous year
Released
/revised
9
Expenditure
during the
Month Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
10
11
12
13
6.000
6.000
6.000
6.000
6.000
50.000
50.000
Achievement
during C.F.Y
Achievement
the end of
previous year
14
15
16
ADP No.12/110438/2011-12New
Conversion of 100-Mosque
Schools in to Regular Primary
schools in Khyber Pakhtunkhwa
SH:- 7-Nos in District Buner.
50%
1
3
4
5
6
Total
Achievement
Since
Commencement.
PHYSICAL
PROGRESS.
Scheduled
date of
completion
Remarks
17
18
19
20
21
50%
32%
06/2014
Sector:
District:
ADP
S.No
Primary Education
Buner
Name of scheme
2
110548ADP No.15/
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Establishment of 100-Primary
schools in Khyber Pakhtunkhwa
(ESR Programme) EU Assisted.
SH:- 31-Nos in District Buner
GPS Tawohid Abad Chinglai
GPS Kandy Kalan
GPS Swali Banda
GPS Gorarai Makhranai
GPS Spin Kamar Jehan Abad
GPS Dab Shawee
GPS Murad Khan (Amazai)
GPS Aigan Kangalai
GPS Damberay Chinglai
GPS Khanpur
GGPS Kaila Kanglai
GGPS Zahir Abad Sowawai
GGPS Tass Ghazikot
GGPS Yaseen
GGPS Asharai
GGPS Toha Amazai
GGPS Tareenan
GGPS Thigray
Total
cost
3
72.000
Status of scheme
Date of
commencement
AA with
date
4
72.000
21/3/12
T.S with
date
5
Expenditure
the end of
previous year
70.000
Released
/revised
9
70.000
Expenditure
during the
Month Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
10
11
12
70.00
7.000
70.000
13
Achieveme
nt
the end of
previous
year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencem
ent.
15
16
17
18
100%
97%
97%
PHYSICAL PROGRESS.
19
DPC level
-------do-----------do-----------do-----------do-----------do-----------do-----------do-----------do-----------do----Lintel level
DPC level
-------do-----------do-----------do-----------do-----------do-----------do-----
Scheduled
date of
completion
Remarks
20
21
Sector:
District:
ADP
S.No
Primary Education
Buner
Name of scheme
2
110548ADP No.15/
19
20
21
22
23
24
25
26
27
28
29
30
31
Establishment of 100-Primary
schools in Khyber Pakhtunkhwa
(ESR Programme) EU Assisted.
SH:- 31-Nos in District Buner
GGPS Bazargai Hassan Khel
GGPS Kuz Dab
GGPS Bajru
GGPS Aiwen Garhi
GPS Barandu Sunigram
GGPS Srogolo Jaboo
GPS Mirza Sar
GGPS Malakzai Koga
GPS Bablay
GPS Gajo
GPS Shekhan Hall
GPS Guar Abad
GGPS Aigan
Total
cost
3
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
Expenditure
the end of
previous year
Released
/revised
9
Expenditure
during the
Month Year
10
11
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
12
13
Achieveme
nt
the end of
previous
year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
15
16
17
Total
Achievement
Since
Commencem
ent.
PHYSICAL PROGRESS.
18
19
Scheduled
date of
completion
Remarks
20
21
SECTOR:
EDUCATION
DISTRICT:
BUNER
SUB SECTOR: SECONDARY EDUCATION
Performa-I
All
Secondary
Education
Estimated
cost
A.A
TS
OG-8
341.001
New-11
11
N/ADP
19
Total: 19
Expdr:
ending
PFY
ADP allocation
(CFY)
Releases
(Rupees in Million)
Expenditure during
the
Month
Progressive
CFY
%age financial
utilization (CFY)
on
Allocation Releases
Add:
demand
Excess (+)
Surrender (-)
Net (+)
or (-)
Original
Revised
286.292
44.737
44.737
44.737
19.846
44.737
331.029
100%
100%
938.738
283.741
283.741
283.741
154.271
283.741
283.741
100%
100%
1279.739
286.292
328.478
328.478
328.478
174.117
328.478
614.770
100%
100%
PROFORMA-I
Sector:
District:
Sub Sector:
ADP
S.No.
Education.
Buner
Secondary Education
Name of scheme
Total
cost
Status of scheme
(2011-12)18/ 70100
Construction of 10-Nos
Cluster Hostel for
Teachers in back ward
area of KPK 2-Nos in
Buner
1. GHSS Nagarai
2. GGMS Anghapur
Date of
commencement
AA with
date
1
T.S with
date
Expenditure
Allocation during
the end of
C.F.Y
previous year Origina Released
l
/revised
Financial
utilization
during
C.F.Y.
10
11
12
13
25.733
25.766
24/01/2009
28.300
4/2009
5/2009
26.766
26.766
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
Achievement
the end of
previous
year
Total
Achievement
Since
Commencement.
Physical Progress.
14
15
16
17
18
19
100%
100%
Scheduled
date of
completion
1.
2.
Completed
completed
Remarks
20
6/2012
21
PROFORMA-I
Sector:
District:
Sub Sector:
2011-1219/ 70570
AD
P
S.N
o
1
PROGRESS REPORT/REVIEW
Education
Buner
Secondary Education
Name of scheme
Reconstruction of Building
Middle & High School in
KPK SH:
1.GHS Jangai
2. GHS Nawagia (5-C/R)
Total
cost
3
18.876
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
18.876
20.763
14/5/08
15/3/2009
20/9/09
Expenditure
the end of
previous
year
7
18.149
1.429
Released
/revised
9
1.429
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
1.429
19.578
100%
PROFORMA-I
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
15
16
17
18
19
20
100%
100%
Completed
6/2011
14
ADP No 19/70570
Reconstruction of Building
Middle & High School in KPK
Achievement
the end of
previous year
, 2012
Scheduled
date of
completion
Physical Progress.
Remarks
21
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP
S.No.
1
Name of scheme
Total
cost
3
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
Expenditure
the end of
previous
year
7
Allocation during
C.F.Y
Original
Released
/revised
8
9
Expenditure
during the
Month Year
Progressive
expenditure.
10
11
12
17.813
Financial
utilization
during
C.F.Y.
13
2011-1221/ 80447
1.
Up-gradation of 100 P/S
to M/S (B+G) on need
basis in KPK (4-Nos in
Buner)
SH:- 1. GGPS Makhranai
2. GGPS Shangra
3. GPS Mula Banda
4. GPS Maina Kadal.
4.244
4.244
4.244
4.244
16.976
26/01/08
18.673
19/3/09
6/2/09
26/4/09
15/3/09
25/2/09
17.813
100%
Achievement
the end of
previous
year
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
15
16
17
18
100%
100%
Physical Progress.
19
Scheme completed
Scheduled
date of
completion
20
6/2012
Remarks
21
PROFORMA-I
Education.
Buner
Secondary Education
2010-1122/ 80448
Total
cost
3
Status of scheme
commencement
AA with
date
4
T.S with
date
5
28.896
22/11/08
31.784
7.946
7/3/209
7.946
7/3/2009
7.946
7/3/2009
7.946
7/3/09
28.896
7.224
7.224
7.224
7.224
Date of
1/2/2009
15/01/09
5/02/09
6/02/09
Expenditure
the end of
previous
year
7
27.389
Allocation during
C.F.Y
Original Released /
revised
8
9
0.389
0.389
Expenditure
during the
Month Year
Progressive
expenditure
10
11
12
Financial
utilization
during
C.F.Y.
13
0.389
27.778
100%
PROFORMA-I
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
Achievement
the end of
previous
year
14
15
16
94%
6%
, 2012
Total
Achievement
Since
Commencement.
Physical Progress.
17
18
19
6%
100%
Scheduled
date of
completion
Remarks
20
ADP No 22/80448
Scheme completed
6/2012
21
Sector:
Education.
District:
Buner
Sub Sector: Secondary Education
ADP
S.No.
2011-1225/90204
2011-12OG 24/90203
Name of scheme
Up-gradation of 150
Middle Schools to High
level in KPK 8-Nos in
Distt: Buner. SH:1. GGMS Dagai
2. GGMS Sura
3. GGMS Sowawai
4. GMS Girarai
5. GMS Elai
6. GMS Bajkata
7. GMS Kingergalai
8. GGMS Kingergalai
Up-gradation of 150
Primary Schools to
Middle status in KPK 10Nos Primary schools in
Distt: Buner. SH:1. GPS Koz Kalay
2. GGPS Amazo Kotai
3. GPS Kanglai
4. GPS Palwarai
5. GPS Rega No.1
6. GPS Sangara
7. GPS Jaba Chowan
8. GGPS Mangal Thana
9. GGPS Dakara
10. GGPS Jower No.2
Total
cost
3
57.086
45.082
PROGRESS REPORT/REVIEW
Status of scheme
Date of
commencement
AA with
date
4
57.860
02/12/2009
&
14/02/2012
45.082
12/04/2010
&
14/02/2012
T.S with
date
5
47.313
1/2010
41.365
1/2010
9/1/10
4/1/10
4/1/10
15/1/10
-18/1/10
1/3/10
1/3/10
21/1/10
21/1/10
21/1/10
21/1/10
1/6/2010
1/6/2010
Expenditure
the end of
previous
year
7
Released
/revised
9
Expenditure during
the
Month
Year
10
11
Progressive Financial
expenditure. utilization
during
C.F.Y.
12
13
36.966
10.900
10.900
8.196
10.900
47.866
100%
32.746
9.336
9.336
4.146
9.336
42.082
50%
PROFORMA-I
14
ADP No 24/90203
Up-gradation of 150 Middle Schools to
High level in KPK 8-Nos in Distt: Buner.
SH:1. GGMS Dagai
2. GGMS Sura
3. GGMS Sowawai
4. GMS Girarai
5. GMS Elai
6. GMS Bajkata
7. GMS Kingergalai
8. GGMS Kingergalai
ADP NO 25/90204
Up-gradation of 150 Primary Schools to
Middle status in KPK 10-Nos Primary
schools in Distt: Buner. SH:1. GPS Koz Kalay
2. GGPS Amazo Kotai
3. GPS Kanglai
4. GPS Palwarai
5. GPS Rega No.1
District Buner
15
16
17
18
90%
10%
3%
93%
,2012
Scheduled
date of
completion
Physical Progress.
19
1.
2.
3.
4.
5.
6.
Completed H/O
Handed over
Completed H/O
Completed H/O
completed
completed H/O
Remarks
20
21
6/2012
6/2012
7. DPC level
8. Site not clear
90%
10%
5%
95%
1.
2.
3.
4.
5.
6.
completed
Completed H/O
Completed H/O
completed H/O
Completed H/O
Completed H/O
6. GPS Sangara
7. GPS Jaba Chowan
8. GGPS Mangal Thana
9. GGPS Dakara
10. GGPS Jower No.2
7.
8.
9.
10.
Completed
Completed H/O
DPC level
------do-------
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
2
26/90205
Total
cost
Status of scheme
Date of
commencement
AA
with
date
4
T.S with
date
Expenditure
the end of
previous
year
Allocation during
C.F.Y
Original
Released
/revised
Expenditure
during the
Month Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
10
11
12
13
71.432
71.432
8/3/2011
82.146
4/2010
64.463
9.683
9.683
2.302
9.68
3
74.146
100%
24/1/10
07/05/10
1
2
0.821
0.821
0.821
07/05/10
0.821
5/2/10
5
6
7
8
9
10
0.821
0.821
0.821
0.821
0.821
0.821
05/02/10
03/03/10
03/03/10
03/03/10
03/03/10
03/03/10
ADP No 26/90205
Construction of 1000 Addl: C/R in Pry: Middle, High schools
in KPK 87-Nos in Buner
during C.F.YAchievement
14
District Buner
15
16
17
18
90%
10%
10%
100%
Completed H/O
Completed H/O
Completed H/O
Completed H/O
Completed
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
Scheme completed
6/2012
1
2
3
4
5
--
Completed H/O
7
8
9
10
Completed H/O
Completed H/O
Completed
Completed H/O
1
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
2
GPS Kalakhiala (Chamla) 1-C/Room PF-77
GGPS Whid Abad 1-C/Room PF-77
GGPS Sura 1-C/Room PF-77
GGPS Wach Khwar shifted to Nawagai
No.2 1-C/Room PF-77
GPS Nawagai No.4 1-C/Room PF-77
GPS Ghumbat Rega shifted to GPS Rega 2C/Room PF-78
GPS Chalandrai 2-C/Room PF-78
GGPS Makho Khapa 2-C/Room PF-78
GGPS Shangra 2-C/Room PF-78
GGPS Barkalai 2-C/Room PF-78
GHS Krapa 1-C/Room PF-79
GPS Rahim Abad 2-C/Room PF-79
GPS Jowar No.3 2-C/Room PF-79
GPS Toorwarsak No.1 1-C/Room PF-79
GMS Mulayousaf 2-C/Room PF-79
Date of
commencement
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
Expenditure
the end of
previous year
Original
Released /
revised
Month
Year
10
11
12
13
14/04/10
25/01/10
25/01/10
25/01/10
25/01/10
1.642
29/1/10
1.642
1.642
1.642
1.642
0.821
1.642
1.642
0.821
1.642
29/01/10
17/2/10
17/02/10
15/2/10
15/02/10
15/02/10
20/2/10
28/2/10
28/02/10
Total
cost
Status of scheme
AA with
date
T.S with
date
0.821
0.821
0.821
0.821
0.821
Allocation during
C.F.Y
Expenditure during
the
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
during C.F.YAchievement
14
11
12
13
14
15
16
17
18
19
20
21
22
23
24
District Buner
, 2012
15
-
16
-
17
-
18
-
Scheduled
date of
completion
Physical Progress.
19
Completed H/O
Completed &H/Over
Completed H/O
Completed
Completed
Completed H/O
Completed & Hand Over
Completed H/O
Completed H/O
Completed H/O
Completed H/O
Completed H/O
Completed H/O
Completed H/O
Remarks
20
-
21
-
25
Completed H/O
Sector:
District:
Sub Sector:
Education
Buner
Secondary Education
1
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
Total
cost
3
1.642
1.642
1.642
0.821
0.821
0.821
2.463
Status of scheme
AA with
date
4
08/05/10
08/05/10
08/05/10
08/05/10
08/05/10
08/05/10
08/05/10
Date of
T.S with
date
5
-
6
-
Expenditure
the end of
previous
year
7
-
commencement
Allocation during
C.F.Y
Original
Released
/revised
8
9
-
Expenditure during
the
Month
Year
Progressive
expenditure.
10
-
11
-
12
-
Financial
utilization
during
C.F.Y.
13
-
0.821
08/05/10
0.821
0.821
0.821
0.821
0.821
0.821
3.284
08/05/10
08/05/10
08/05/10
08/05/10
08/05/10
01/07/10
01/07/10
26
27
28
29
30
31
32
33
34
35
36
37
38
39
during C.F.YAchievement
14
District Buner
15
-
16
-
17
-
18
-
Physical Progress.
19
Completed
Completed/H. Over
Completed
Completed
Completed
Completed
Completed/H. Over
Completed
Completed/H. Over
Completed/H. Over
Completed/H. Over
Completed
Completed
Completed
Scheduled
date of
completion
20
6/2012
-
Remarks
21
-
40
Completed/H. Over
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
1
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
2
GPS Zahoor Abad 1-C/R
GPS Gujar Abad 1-C/R
GPS Batkanai 1-C/R
GPS Sowawai 1-C/R
GGPS Mangal Thana Shifted
GHS Mangal Thana 2-C/R
GPS Mangal Thana shifted to
GHS Mangal Thana 1-C/R
GHSS Ghazikot 2-C/R
GPS Totalai 1-C/R shifted to
Sher Ali
GPS Kuza Jamra 1-C/R
GPS Panjtar 1-C/R
GGPS Dakara 1-C/R
GPS Hissar Baba 2-C/R
GGPS Bato 1-C/R
GGPS Sowawai 1-C/R
GPS Dagai No.3 1-C/R
GGPS Hall 1-C/R
GPS Zahoor Abad 1-C/R
GHS Nogram 2-C/R
GGPS Kass Korona 2-C/R
GHS Dagai 3-C/Rooms
GGHS Mangal Thana 4-C/R
Total
cost
Status of scheme
Date of
commencem
ent
Expenditure
the end of
previous year
Original
Month
T.S with
date
3
0.821
0.821
0.821
0.821
1.642
5
-
6
15/07/10
15/07/10
15/07/10
15/07/10
15/07/10
7
-
8
-
9
-
10
-
11
-
12
-
13
-
0.821
15/07/10
1.642
0.821
15/07/10
15/07/10
0.821
0.821
0.821
1.642
0.821
0.821
0.821
0.821
0.821
1.642
1.642
2.463
3.284
15/07/10
15/07/10
15/07/10
15/07/10
15/07/10
15/07/10
01/07/10
01/07/10
-
Year
Financial
utilization
during
C.F.Y.
AA with
date
-
Released
/revised
Progressive
expenditure.
41
42
during C.F.YAchievement
14
GGPS Zahoor Abad 1-C/R
District Buner
15
16
17
18
,2012
Physical Progress.
19
Completed
Scheduled
date of
completion
Remarks
20
-
21
-
43
Completed H/O
44
Completed H/O
Completed
Completed
Completed H/O
Completed H/O
Completed H/O
Completed H/O
Completed
Completed H/O
Completed
Completed
Completed H/O
45
46
47
48
49
50
51
52
53
54
55
Competed
56
57
58
59
60
61
Sector:
District:
Sub Sector:
Education
Buner
Secondary Education
27/90206
Re-Construction/Reh: of Bldg: of
Govt: Middle & High schools in
KPK Phase-II (6-Nos in Buner)
SH:1. GHS Totalai
2. GHS Cherorai
3. GHS Koga
4. GHS Chinglai
5. GHS Ghurghushto
6. GHS Nagrai
Total
cost
3
76.920
Completed H/O
Completed
Completed H/O
Completed/H. Over
Completed
Completed
Status of scheme
AA with
date
4
T.S with
date
5
76.920
11/11/10
76.920
Date of
commencement
6
Expenditure
the end of
previous
year
7
5/2010
62.000
Allocation during
Expenditure
C.F.Y
during the
Original
Released Month
Year
/revised
8
9
10
11
13.000
13.000
4.813
13.000
Progressive
expenditure
12
75.000
Financial
utilization
during
C.F.Y.
13
100%
PROFORMA-I
during C.F.YAchievement
14
DISTRICT BUNER
15
16
17
18
Scheduled
date of
completion
Physical Progress.
19
Remarks
20
21
ADP NO 27/90206
Re-Construction/Reh: of Bldg: of Govt: Middle &
High schools in KPK Phase-II 6-Nos in Buner
SH:- 1. GHS Totalai
2. GHS Cherorai
3. GHS Koga
4. GHS Chinglai
5. GHS Ghurghushto
6. GHS Nagrai
1.
Finishing
80%
20%
17%
97%
3.
4.
5.
6.
Finishing, B/Wall in
progress
Finishing
Finishing
G/F laid/ 1st floor
roof laid
6/2013
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP
S.No
New 32/100280
Name of scheme
241.713
AA with
date
4
241.713
3/6/2011,
25/11/2011
&
14/2/2012
Date of
commeT.S with ncement
date
5
6
Expenditure
Allocation during
Expenditure
the end of
C.F.Y
during the
previous year Original
Released / Month
Year
revised
7
8
9
10
11
66.652
66.652
32.338
66.652
Progressive
expenditure
12
66.652
Financial
utilization
during
C.F.Y.
13
100%
PROFORMA-I
during C.F.YAchievement
14
DISTRICT BUNER
15
16
17
18
28%
27%
27%
Scheduled
date of
completion
Physical Progress.
19
1. G/F,1st Floor roof laid
2. Site not handed over by
Edu: Deptt:
3. 1st floor roof laid
4. Roof level
5. G/F roof laid
6. 1st floor roof laid
7. lintel level
8. G/F roof laid
9. Tender under process
of approval.
10. lintel level
11. ---do----12. foundation concrete
1:4:8 laid
13. ------do----14. Tender under process
of approval.
Remarks
20
6/2014
21
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP
S.No
1
Name of scheme
Total
cost
3
Status of scheme
AA with
date
4
T.S with
date
5
65.225
3/6/2011
&
17/11/11
Date of
commencement
6
Expenditure
the end of
previous
year
7
Allocation during
Expenditure
C.F.Y
during the
Original
Released Month
Year
/revised
8
9
10
11
Progressive
expenditure
12
Financial
utilization
during
C.F.Y.
13
New 33/100283
Up-Gradation of 100-Primary
Schools to Middle level in KPK on
need basis 9-Nos in District Buner
1. GPS Shalizara
2. GPS Durmai
3. GGPS Pak Banr
4. GPS Bakht Maira
5. GPS Biampur
6. GPS Bangirai
7. GPS Sharghashay
8. GGPS Bar Kalay
9. GPS Elum
65.225
10/2011
06/201
30.000
30.000
13.128
30.000
30.000
100%
PROFORMA-I
during C.F.YAchievement
14
DISTRICT BUNER
15
16
17
18
Scheduled
date of
completion
Physical Progress.
19
Remarks
20
21
6/2013
1.
2.
3.
28%
46%
46%
4.
5.
6.
7.
8.
9.
Roof laid.
Lintel level
Main Building/B/Wall in
progress
Roof laid
Lintel level
Lintel level
Lintel level.
Roof laid
DPC level
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
2
New 34/100286
Up-Gradation of 100-Middle
Schools to High level in KPK on
need basis 9-Nos in District Buenr
1. GGMS Charorai
2. GMS Mandow
3. GMS Langaw
4. GMS Sowawai
5. GMS Matwanai
6. GMS Dherai
7. GMS Kulyarai
8. GMS Liganai
9. GGMS Anghapur.
Total
cost
3
83.170
Status of scheme
AA with
date
4
T.S with
date
5
83.170
3/6/2011
&
17/11/11
Date of
commencement
6
Expenditure
the end of
previous
year
7
Allocation during
Expenditure
C.F.Y
during the
Original
Released Month
Year
/revised
8
9
10
11
37.500
37.500
18.000
37.500
Progressive
expenditure
12
37.500
Financial
utilization
during
C.F.Y.
13
100%
PROFORMA-I
during C.F.YAchievement
14
DISTRICT BUNER
15
16
17
18
27%
31%
31%
Scheduled
date of
completion
Physical Progress.
19
1. roof level
2. lintel level
3. Plastering in progress
4. roof level
5. lintel level
6. Finishing.
7. lintel level
8. lintel level
9. DPC level
Remarks
20
6/2013
21
Sector:
District:
Sub Sector:
ADP
S.No
Education
Buner
Secondary Education
Name of scheme
2
New 35/100290
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Total
cost
3
Status of scheme
AA with
date
4
T.S with
date
5
Date of
commencement
Expenditure
the end of
previous year
Allocation during
Expenditure
C.F.Y
during the
Original
Released / Month
Year
revised
8
9
10
11
Progressive
expenditure
12
Financial
utilization
during
C.F.Y.
13
34.972
3/6/2011
&
18/8/2011
25.725
25.725
10.528
25.725
25.725
100%
34.972
PROFORMA-I
14
New ADP NO 35/100290
during C.F.YAchievement
DISTRICT BUNER
18
19
15
-
16
100%
17
75%
18
75%
,2012
Scheduled
date of
completion
Physical Progress.
19
1. Finishing.
2. 3-C/R roof laid 3-C/R roof level.
3. completed
4. completed
5. completed
6. completed
7. Completed
8. -----do-----9. -----do-----10. -----do-----11. -----do-----12. -----do-----13. -----do-----14. -----do-----15. DPC level
16. layout given
Remarks
20
6/2012
21
-
Sector:
District:
Sub Sector:
ADP
S.No
Education
Buner
Secondary Education
Name of scheme
2
New 39/110392
40/110434New
1
2
3
4
1
2
Total
cost
3
Status of scheme
AA with
date
4
T.S with
date
5
Date of
commencement
Expenditure
the end of
previous year
Allocation during
Expenditure
C.F.Y
during the
Original
Released / Month
Year
revised
8
9
10
11
Progressive
expenditure
12
Financial
utilization
during
C.F.Y.
13
GMS Bazarkot
GMS Shangra
GMS Alami Banda
GMS Matwanai
GGHS Korya
GHS Asharay
PROFORMA-I
1
2
3
4
during C.F.YAchievement
14
DISTRICT BUNER
15
16
17
18
100%
75%
75%
,2012
Scheduled
date of
completion
Physical Progress.
19
GMS Bazarkot
GMS Shangra
GMS Alami Banda
GMS Matwanai
Remarks
20
21
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
Total
cost
Status of scheme
AA with
date
2
No.41/110392New ADP
1
2
3
4
5
6
7
8
9
10
11
12
13
Date of
commencement
144.86
8
144.868
25/11/2011
&
21/03/2012
GGPS Totalai
GPS Totalai No.1
GPS Ghurgushto
GPS Chinglai
GPS Nawagai No.1
GPS Ambela
GPS Kowag No.2
GPS Dand Maira
GGPS Makhranai
GPS Daggai No.1
GGPS Bajkata
GPS Dana Dara
GGPS Jowar No.1
8.193
8.193
8.193
8.193
8.193
8.193
8.193
8.193
8.193
8.193
8.193
3.116
3.116
T.S
with
date
5
Expenditure
during the
Month Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
10
11
12
13
24.868
24.868
14.815
24.86
8
24.868
100%
14
GMS Nawagai
5.359
, 2012
during C.F.YAchievement
14
District Buner
15
16
17
18
100%
17%
17%
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
6/2012
The scheme
will be not
completed
dg CFY.
12
13
14
Finishing
Roof laid
Roof laid
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
Total
cost
Status of scheme
AA with
date
2
No.41/110392New ADP
15
GGPS Battai
16
GPS Karapa
17
GPS Nagrai
18
19
20
GGPS Kulyarai
GMS Langow
Date of
commencement
Expenditure
the end of
previous
year
Allocation during
C.F.Y
Original
Released /
revised
Expenditure
Progressive
during the
expenditure.
Month Year
Financial
utilization
during
C.F.Y.
T.S
with
date
5
10
11
12
13
144.86
8
144.868
25/11/2011
&
21/03/2012
, 2012
15
GGPS Battai
16
GPS Karapa
17
GPS Nagrai
18
19
GGPS Kulyarai
during C.F.YAchievement
14
District Buner
15
16
17
18
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
6/2012
-----do-----
-----do-----
Demolition estimate
submitted
Due to
Demolition
of old
buildings
the schemes
could not be
completed
dg: CFY
20
GMS Langow
Layout given
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
Total
cost
Status of scheme
AA with
date
2
No.42/110407New ADP
1
2
3
4
5
6
7
8
9
10
11
Date of
commencement
73.439
73.439
7/8/2011
&
17/11/2011
&
21/3/2012
T.S
with
date
5
Expenditure
during the
Month Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
10
11
12
13
54.728
54.728
13.356
54.72
8
54.728
94%
during C.F.YAchievement
14
District Buner
15
16
17
18
100%
75%
75%
--
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
6/2012
Finishing
-----------do-------------------do-----------Finishing
Plastering in progress
Finishing
Finishing
Finishing
Finishing
Finishing
11
Finishing.
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
2
No.42/110407New ADP
12
13
14
15
16
17
18
19
20
21
22
Total
cost
3
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
73.439
73.439
7/8/2011
&
17/11/2011
&
21/3/2012
Expenditure
the end of
previous
year
7
Allocation during
C.F.Y
Original
Released /
revised
8
9
Expenditure
during the
Month Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
during C.F.YAchievement
14
District Buner
, 2012
15
16
17
18
100%
--
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
6/2012
Plastering in progress
Finishing
Finishing
Roof laid
Finishing
Finishing.
Finishing.
Roof level
Roof level
Finishing
22
Finishing.
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
2
No.42/110407New ADP
23
24
25
26
27
28
29
30
31
32
33
Total
cost
3
Status of scheme
Date of
commencement
AA with
date
4
73.439
73.439
7/8/2011
&
17/11/2011
&
21/3/2012
T.S with
date
5
Expenditure
the end of
previous
year
7
Allocation during
C.F.Y
Original
Released /
revised
8
9
Expenditure
during the
Month Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
during C.F.YAchievement
14
District Buner
, 2012
15
16
17
18
--
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
6/2012
Finishing
Finishing
Layout given
Finishing
Finishing
Finishing
Finishing
----------do--------Finishing
Completed
33
Finishing
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
2
No.42/110407New ADP
34
35
36
37
38
39
40
41
42
43
44
45
46
Total
cost
3
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
73.439
73.439
7/8/2011
&
17/11/2011
&
21/3/2012
Expenditure
the end of
previous
year
7
Allocation during
C.F.Y
Original
Released /
revised
8
9
Expenditure
during the
Month Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
during C.F.YAchievement
14
District Buner
, 2012
15
16
17
18
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
6/2012
Plastering in progress
Finishing
Finishing
Plastering in progress
Finishing
Finishing
Finishing
DPC level
Finishing
Finishing
Finishing
Plastering in progress
46
Layout given
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
Total
cost
Status of scheme
AA with
date
2
No.44/110433New ADP
No.45/110434New ADP
1
2
3
4
5
6
7
1
2
GGHS Sowari
GHS Bampoha
Date of
commencement
T.S
with
date
5
58.513
58.513
22/02/2012
53.014
53.014
7/1/2012
&
14/2/2012
17.671
17.671
Expenditure
during the
Month Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
10
11
12
13
20.000
20.000
20.000
20.00
0
20.000
100%
2.322
2.322
2.322
2.322
2.322
100%
GHS Khararai
17.671
14
District Buner
15
16
17
18
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
GMS Shangra
GMS Kalil
GMS Kalan
5
6
7
GGMS Kasskorona
GGMS Nograme
GMS Mughdara
50%
34%
34%
10%
4%
4%
6/2014
GHS Bampoha
GHS Khararai
------do---DPC level
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
Total cost
(M)
Status of scheme
AA with
date
2
46/110435New ADP
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Date of
commencement
32.884
32.884
7/1/2012
&
14/2/2012
T.S
with
date
5
Expenditure
during the
Month Year
Progressive Financial
expenditure. utilization
during
C.F.Y.
10
11
12
13
16.946
16.946
7.912
16.94
6
16.946
100%
during C.F.YAchievement
14
District Buner
15
16
17
18
50%
50%
50%
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
6/2013
Lintel level
Plastering in progress
Roof level
DPC level
Completed
Completed
Roof level
----do----------do-------Roof laid
Finishing
12
13
14
15
Lintel level
-----do---------do-----Completed
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP Name of scheme
S.No
Total cost
(M)
Status of scheme
AA with
date
2
46/110435New ADP
16
17
18
19
20
21
22
23
24
Date of
commencement
32.884
32.884
7/1/2012
&
14/2/2012
T.S
with
date
5
Expenditure
Progressive Financial
during the
expenditure. utilization
during
Month Year
C.F.Y.
10
11
12
13
during C.F.YAchievement
14
District Buner
15
16
17
18
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
Roof laid
Not yet started
DPC level
S/Str: work
Finishing
S/Str: work
Lintel level
Roof level
Excavation completed
Sector:
Education
District:
Buner
Sub Sector: Secondary Education
ADP
S.No
Name of scheme
Total cost
(M)
Status of scheme
AA with
date
2
No.56/11452New ADP 2011-12New 55/110451 ADP No. 47/110436
Date of
commencement
Expenditur
e the end of
previous
year
Allocation during
C.F.Y
Original Released
/revised
Expenditure
during the
Month Year
Progressive Financial
expenditure. utilization
during
C.F.Y.
T.S
with
date
5
10
11
12
13
5.000
5.000
5.000
5.00
0
5.0000
100%
32.00
21/11/2011
16.00
16.00
118.940
during C.F.YAchievement
14
District Buner
15
16
17
18
100%
16%
16%
Remarks
19
20
21
6/2012
06/2013
1. Work order
issued.
2. DPC level
Tender floated on
10/07/2012
Physical Progress.
Scheduled
date of
completion
SECTOR:
HIGHER EDUCATION
SUB SECTOR: HIGHER EDUCATION
DISTRICT:
BUNER
PERFORMA-I
Sector :
Sub Sector:District:
Sub
Sector
Higher Education
Collage Education
Buner
Name of scheme
All
OG=-1
NEW=1
N/ADP
Total: -2
Estimated Expdr:
cost
ending
PFY
A.A
TS
Original
135.525
60.405
75.120
75.120
6.006
2.000
141.531
60.405
Releases
Revised
Expenditure
during the
Month
CFY
Allocation
Releases
75.120
35.120
75.120
135.525
100%
100%
2.000
2.000
2.000
2.000
2.000
77.120
77.120
77.120
37.120
77.120
137.525
100%
100%
Add:
demand
Excess (+)
Surrender (-)
Net
(+) or (-)
PROFORMA-1
Sector:
Higher Education
Sub Sector: Colleges
District:
Buner
ADP
S.No.
2
2011-1266/100248 2011-12O/G 64/80389
Name of scheme
Total
cost
3
Org:
100.810
Rev:
135.525
Status of scheme
Date of
commencement
AA with
date
4
T.S with
date
5
Expenditure
the end of
previous
year
7
Original
100.810
17/03/2010
Revised
135.525
05/03/2011
135.525
15/11/2010
60.405
Allocation during
C.F.Y
Original
Released
/revised
8
9
20.000
8/2011
20.00
10/2011
75.120
40.00
35.120
3/5/2012
75.120
10.000
10.000
1/2/2012
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
35.120
75.120
135.525
Financial
utilization
during
C.F.Y.
13
100%
Construction of
staff/students Hostel in
Govt: Colleges in Khyber
Pakhtunkhwa (Phase-I)
SH:- GGDC Daggar
6.006
6.006
2/2/2012
2.000
2.000
2.000
2.000
2.000
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Achievement
the end of
previous year
14
15
16
17
Total
Achievement
Since
Commencement.
18
Physical Progress.
Scheduled
date of
completion
Remarks
19
20
21
ADP No.64/80389/2011-12
Estab: of Govt: Colleges in KPK
(Phase-III) on need bases SH:Establishment of Govt: College
Chamla Buner under Estt: of
Govt: Colleges in KPK Phase-III
on need Basis
1. Main Building
2. Bachelor Hostel
3. 50 Students Hostel
4. Dev: Work
5. Cost of land
ADP No. 66/100248/2011-12
Establishment of 15-Nos Govt:
Girls Degree College in Khyber
Pakhtunkhwa SH:- GGDC Khadu
Khel
ADP No. 75/100252/2011-12
Construction of staff/students
Hostel in Govt: Colleges in
Khyber Pakhtunkhwa (Phase-I)
SH:- GGDC Daggar
44%
56%
56%
100%
Finishing
6/2013
06/2013
SECTOR: INDUSTRIES
DISTRICT:
BUNER
SUB SECTOR: - TECHNICAL EDUCATION
(ABSTRACT)
MONTHLY PROGRESS REPORT
MONTH OF JUNE ,2012
SECTOR: INDUSTRIES
DISTRICT:
BUNER
SUB SECTOR: - TECHNICAL EDUCATION
Sub
Sector
Industries
Name of scheme
Estimated
cost
All
A.A
TS
OG = 1
98.900
NEW =
N/ADP -
Total: - 1
Expdr:
ending
PFY
(Rupees in Million)
ADP allocation
(CFY)
Original
Revised
75.400
13.500
13.500
98.900
75.400
Releases
Expenditure
during the
Progressive
%Age financial
utilization (CFY)
on
Allocation
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net (+)
or (-)
100%
100%
13.500
100%
100%
Month
CFY
13.500
13.500
13.500
13.500
13.500
PROFORMA-1
SECTOR: INDUSTRIES
DISTRICT:
BUNER
SUB SECTOR: - TECHNICAL EDUCATION
ADP
S.No.
2
2011-12815/70700
Name of scheme
Total
cost
3
Establishment of
commerce college
Daggar Buner
98.900
Status of scheme
Date of
Expenditure
the end of
previous
year
7
20/04/09
75.400
commencement
AA with
date
4
98.900 (M)
03/03/2009
T.S with
date
5
108.790
26/5/2009
Allocation during
C.F.Y
Original
Released
/revised
8
9
13.500
13.500
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
13.500
88.900
Financial
utilization
during
C.F.Y.
13
57%
Achievement
during C.F.Y
Achievement
the end of
previous
year
14
15
16
17
Establishment of Commerce
Collage Daggar Buner
ADP No 815/70700
1. Main Buildings
2. 6-Lac Hostel
3. Auditorium
4. Principle Banglow (BPS-19)
5. 80 Students Hostels
6. Dev: Work
, 2012
Total
Achievement
Since
Commencement.
Physical Progress.
18
19
Scheduled
date of
completion
Remarks
20
Scheme completed
76%
24%
14%
90%
6/2012
21
Rs. 10.000 (M)
surrendered by the
Technical Education
the scheme completed
liabilities of contractor
amounting to Rs.10.000
(M) is required to
liaudets contract
liability.
SECTOR:
DISTRICT:
SUB SECTOR:
EDUCATION
BUNER
EDUCATION UNDER SWAP-II
PERFORMA-I
SECTOR:
EDUCATION
SUB SECTOR: EDUCATION UNDER SWAP-II
Sub
Sector
Name of scheme
All
TS
District Buner
ADP allocation
(CFY)
Original
Revised
Deposit
Releases
(Rupees in Million)
Expenditure
during the
Month
CFY
3.600
Progressive
Releases
Add:
demand
Excess (+)
Surrender
(-)
48.3354
107.220
44.754
NEW=
N/ADP=0
TOTAL=6
107.220
44.754
Deposit
ReImbtt:
Deposit
3.600
48.3354
%Age financial
utilization (CFY) on
Allocation
Deposit
ReImbtt:
OG= 6
Primary
Education
A.A
Estimated
cost
Expdr:
ending
PFY
, 2012
Net (+)
or (-)
-
Name of Scheme
District Buner
Total
Cost
Status of scheme
AA with date
1
3/31170
A
1
2
3
4
5
6
7
8
9
10
11
12
B
1
2
C.
1
2
3
4
5
II
1
2
3
4
5
6
2
Basic facilities in Existing Govt:
middle/middle section of
high/higher secondary section
of middle portion under debit
for Education swap-II
BOUNDARY WALL.
GMS Biamdara
GGMS Sowari
GMS Kohay
GMS Rega
GGMS Chanar
GGMS Amnawar
GGMS Pacha Kalay
GHS Bampokha
GHS Gadezai
GHS Nanseer
GGHS Pacha Kalay
GGHS Shahdam
WATER SUPPLY
GGMS Sowari
GGMS Sowawai
GROUP L.
GHS Amnawar
GHS Gadezai
GGMS Dagai
GGMS Anghapur
GGMS Kat Kala
REH: OF C/ROOMS
3
4.886
0.900
0.155
0.298
0.263
0.437
0.446
4
No. 362-76
DFE dated
10-05-06
TS with
date
5
4.89
0.630
0.525
0.356
0.356
0.044
0.140
0.140
0.279
0.698
0.350
0.226
0.126
6
_/7/06
/7/06
0.054
0.196
0.153
0.153
0.153
0.153
0.153
2.500
Date of
Commence
ment
/7/06
/7/06
288-303/PM/DFE
5.5.06
2.500
/7/06
Expenditure
the end of
Previous year
7
Allocation during
CFY
Original Released
/revised
8
9
-
Expenditure
during the
Month
Year
Progressive
expenditure
10
11
0.000
0.630
0.559
0.356
0.335
0.029
0.140
0.067
0.279
0.812
0.350
0.226
0.124
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.006
0.096
0
_
0
0
0.090
0.153
0.153
0.056
1.937
2.377
0
0
0
0
0
0
0
0
0
0
0
0.000
0.090
_
0.153
0.153
0.056
2.377
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.813
0.122
0.297
0.263
0.437
0.446
2.377
4.457
0.813
0.122
0.297
0.263
0.437
0.446
, 2012
12
4.457
Financial
utilization
dg: CFY
13
_
0.630
0.559
0.356
0.335
0.029
0.140
0.067
0.279
0.812
0.350
0.226
0.124
0.006
0.095
14
15
16
17
18
100%
100%
WATER SUPPLY
100%
100%
GROUP L.
100%
100%
REH: OF C/ROOMS
100%
100%
Physical Progress
19
1. Completed & Handed over
2. -----do-----3. -----do-----4. -----do----5. -----do----6. -----do----7. -----do----8. -----do----9. -----do---10. -----do---11. -----do----12 ------do--1. Completed & H/Over
2. Completed & H/Over
1. Completed & H/Over
2. -----d0----3. -----d0----4. -----d0----5. ----- d0----1.
2.
3.
4.
5.
6.
Scheduled date of
completion
Remarks
20
21
1
3/31170
Name of Scheme
2
Up-gradation of 143
Govt: Primary Schools
to Middle level in KPK
under debt for
Education Swap- II
18 Nos in Buner.
Total
Cost
3
62.293
District Buner
Status of scheme
Date of
Commencement
AA with
date
TS with
date
4
No 13231382 dated
8/2/2007
Rs: 9.231
5
10.154
03/06/2008
6
-
Expenditur
e the end of
Previous
year
Allocation during
CFY
Original
7
35.642
8
_
Released
/revised
9
Expenditure
during the
Month
Year
10
-
11
Progressive
expenditure
Financial
utilization
during
CFY
12
13
_
35.642
3.077
GPS Jangdara
3.077
No 4977-89
dated
01/08/2008
Rs.16.070
-
GGPS Bajkata
3.077
10/12/2007.
10-12-07
2.657
GPS Totalai # 2
3.214
15/01/09.
15-01-09
2.043
GPS Mughdara
3.214
15/12/08.
15-12-08
3.086
6
7
8
3.214
3.214
3.214
10/01/09.
25/04/09
20/02/09
25-09-09
20-02-09
15-03-09
3.509
3.529
2.232
GPS Dandikot
4.175
01-02-09
4.150
10
11
12
4.175
3.214
3.214
No. 5293
dated
20/11/2008
-
15/03/09
02/01/09
-
15-01-2010
15-01-2010
15-01-2010
4.107
2.463
0.860
3.214
15-02-2010
1.656
13
GGPS Nogram
GGPS Bagh
GPS Makhranai shifted
to Akhun Serai
29/04/07
29-04-07
2.416
1/4/2007.
01-04-07
2.934
, 2012
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
18
19
Physical Progress
15
16
17
18
19
87%
13%
87%
20
21
Remarks
Scheduled date of
completion
14
Up-gradation of 143 Govt: primary schools to
Middle level in KPK under Debt for Education
Swap-II, 18 Nos in District Buner.
17
16
15
14
20
21
6/2011
-
Name of Scheme
Total
Cost
District Buner
Status of scheme
AA with
date
1
3/31170
2
Up-gradation of 143
Govt: Primary Schools
to Middle level in KPK
under debt for
Education Swap- II
18 Nos in Buner.
3
19.00
4
19.000
Date of
Commencement
TS with
date
Allocation during
CFY
Expenditure
during the
Expenditur
e the end of
Previous
year
Original
Released
/revised
Month
Year
Progressive
expenditure
Financial
utilization
during
CFY
5
-
6
-
7
1.500
8
-
9
-
10
-
11
-
12
1.500
13
-
14
3.800
15
GPS Kankoyai
3.800
No
PM/DES-II
7623-35
dated
15/11/2010
-
16
GPS Karorai
3.800
17
GPS Damnair
3.800
1.500
1.500
18
3.800
14
Up-gradation of 143 Govt: primary schools to
Middle level in KPK under Debt for Education
Swap-II, 18 Nos in District Buner.
14.
15.
16.
17.
18.
17
18
19
15
16
17
18
19
85%
15%
21%
87%
20
21
Remarks
Scheduled date of
completion
Physical Progress
16
15
14
, 2012
20
21
6/2011
-
1
3/31170
Name of Scheme
2
Construction of 229 Addl: C/R
in Govt: Middle Schools to
High-Higher Secondary
Schools in KPK under debt for
Education Swap-II, 13-Nos
C/R in District: Buner.
District Buner
Total
Cost
3
8.541
Status of scheme
AA with
date
4
No 12631322 dt:
8/2/2007
Rs: 4.550
TS with
date
5
8.600
Date of
Expenditure
Commencement the end of
Previous year
6
_
7
6.255
Released/
revised
Expenditure
during the
Month
9
Deposit
0.546
10
-
Progressive
expenditure
Financial
utilization
during
CFY
12
13
_
Year
11
-
6.255
0.650
---do---
27/3/07
0.571
0.571
GMS Dagai
0.650
---do---
01/04/07.
0.534
0.534
1.300
---do---
26/03/07.
1.143
1.143
0.650
---do--
15/02/07.
0.589
0.589
GHS Toorwarsak
1 C/R
0.650
---do--
10/03/07.
0.542
0.542
GHS Nawakalay
1 C/R
0.650
---do--
27/02/07.
0.659
0.659
---do--
8/12/08.
0.603
0.603
1 C/R
0.668
No.49905102 dated
01/08/2008
3.341
0.668
---do--
7/12/08.
0.563
0.563
2.005
---do---
01/05/09.
0.798
0.798
0.650
0.650
---do---
22/02/2010
0.253
0.253
10
, 2012
15
16
17
18
19
20
21
22
Achievement
the end of
Previous
year
Physica
l Target
during
CFY
Achievement
during CFY
Total
Achievement
since
Commencement
Physical Progress
Remarks
14
15
16
17
18
19
77%
23%
8%
85%
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed
Completed/H.O
20
-
21
Name of Scheme
4/31170
Total
Cost
District Buner
Status of scheme
Date of
Commencement
Allocation during
CFY
Expenditure
during the
Expenditur
e the end of
Previous
year
Original
Released
/revised
Month
Year
Progressive
expenditure
Financial
utilization
during
CFY
AA with
date
TS with
date
3
10.000
4
No 7046-58
dated
14/07/2010
10.000
5
-
6
-
7
0.500
8
-
9
-
10
-
11
-
12
0.500
13
-
GPS Dargalai
5.00
GPS Batkanai
5.00
0.500
0.500
17
18
19
Physical Progress
14
15
16
17
18
19
1. GPS Dargalai
2. GPS Batkanai
20
21
Remarks
Scheduled date of
completion
16
, 2012
15
14
20
21
1. Roof laid
2. Roof laid/ B/Wall in
progress
6/2012
-
SECTOR: HEALTH
DISTRICT:
BUNER
SUB SECTOR: - HEALTH
ABSTRACT
SECTOR: DISTRICT:
SUB SECTOR:
Sub
Sector
HEALTH
BUNER
HEALTH
Name of scheme
All
Estimate
d cost
(Rupees in Million)
Expdr:
ending
PFY
Expenditure
during the
Month
Revised
Progressive
%Age financial
utilization (CFY) on
Allocation
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net (+)
or (-)
5.811
37.300
100%
100%
2.085
5.811
37.300
100%
100%
A.A
TS
OG 2
90.360
31.489
5.811
5.811
5.811
2.085
N/ADP
Total: - 2
90.360
31.489
5.811
5.811
5.811
New =
Original
Releases
CFY
Health
-
SECTOR: DISTRICT:
SUB SECTOR: ADP S.No.
1
121/80642
2011-12
199/80644
2011-12
PROFORMA-1
PROGRESS REPORT/REVIEW
HEALTH
BUNER
HEALTH
Name of scheme
2
Balance work and
purchase of Equip: in
deferent Hospital of
KPK on need Basis
SH:- Category-D
Hospital Pacha Kalay.
Establishment of 15Nos BHUs in KPK on
need Basis. 2-Nos in
District Buner
Sub Head:
1. BHU Anghapur
2. BHU Amnawar
Total
cost
3
Status of scheme
AA with
date
4
36.500
36.500
14/10/09
53.860
26.930
27/03/2010
26.930
27/03/2010
Date of
commencement
T.S with
date
5
40.105
26/12/09
02/01/10
02/01/10
02/01/10
Expenditure
the end of
previous year
31.489
Expenditure during
the
Month
Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
13
10
11
12
5.811
2.085
5.811
37.300
100%
14
ADP NO-121/80642
Balance works and Purchase of Eqp: in
deferent Hospital of KPK on need Basis SH:
Civil Hospital Pacha Kalay
16-Nursies, Category-III Residence 2-Nos,
Type-IV quarter 9-Nos
ADP No-199/80644
Establishment of 15-Nos BHUs in KPK on
need Basis SH: BHU Anghapur under CMD
SO-III /CMS/KPK/6-6-2008 Buner Dated
17-11-2008 (1) BHU Anghapur (2) BHU
Amnawar
District Buner
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
Physical Progress.
15
16
17
18
19
20
21
86%
14%
100%
Completed
6/2013
1. Site identified.
2. Site finalized but not handed over
6/2013
Revise PC-I
submitted
Scheduled
date of
completion
Remarks
DISTRICT BUNER
Sector :
CMW School
Sub Sector: MNCH Programme
PERFORMA-I
MONTHLY PROGRESS REPORT(ABSTRACT)
MONTH OF JUNE , 2012
Sector :
Sub Sector:
DISTRICT:
Sub
Sector
CMW School
MNCH Programme
BUNER
Name of scheme
All
Estimated
cost
(Rupees in Million)
Expdr:
ending
PFY
ADP allocation
(CFY)
A.A
TS
Original
OG=-1
29.710
4.639
NEW=
N/ADP=
Total: -1
29.710
Releases
Expenditure
during the
Month
Revised
Progressive
CFY
%Age financial
utilization (CFY) on
Allocation
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net
(+) or
(-)
deposit
2.361
deposit
2.330
6.969
99%
99%
4.639
2.361
2.361
deposit
2.330
6.969
99%
99%
2.361
deposit
PROFORMA-1
PROGRESS REPORT / REVIEW
Sector :
Sub Sector:
DISTRICT:
ADP
S.No.
CMW School
MNCH Programme
BUNER
Name of scheme
Total
cost
Status of scheme
AA with
date
(2011-2012)191/70198
Construction of Community
Mid Wifery Schools in KPK
under MNCH Programme
1. CMW School at DHQ
Hospital Daggar
2. Labour suit
18.894
10.816
1-02/SPOIII/PC/H/M
NCH/09-10
dated
19/10/09
Rs.29.710
Date of
commencement
Expenditure
the end of
previous year
T.S
with
date
5
3/10
4.639
2/10
Allocation during
Expenditure
C.F.Y
during the
Original Released Month Year
/revised/
Deposit
8
9
10
11
0.361
2.000
10/2011
2.361
-
2.330
Progressive Financial
expenditure utilization
during
C.F.Y.
12
6.969
13
98%
Construction of Community
Mid Wifery Schools in KPK
under MNCH Programme
1. CMW School at DHQ
Hospital Daggar
2. Labour suit
15
16%
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
16
17
84%
20%
, 2012
Total
Achievement
Since
Commencement
Physical Progress.
18
19
36%
Scheduled
date of
completion
Remarks
20
1. G/F Plaster in
progress. 1st floor BB
up to roof level
2. Excavation completed
18-Months
further work stopped
by sponsoring agency,
and also no funds
released.
21
DISTRICT BUNER
SECTOR: Regional Development
SUB SECTOR: - (Local Development)
PROFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE, 2012
SECTOR:
Regional Development.
Sub Sector: Local Development
PROVINCIAL PROGRAMME
Sub Sector
Regional
Development.
Name of scheme
District Buner
(Rupees in Million)
Estimated
cost
Expdr:
ending
PFY
ADP allocation
(CFY)
Original
Revise
Releases
Expenditure
during the
Month
CFY
Progressive
%Age financial
utilization (CFY) on
Allocation Releases
All
A.A
TS
OG = 3
93.436
51.889
38.385
38.385
38.385
14.087
31.860
New =
Non ADP
Total: - 3
93.436
51.889
38.385
38.385
38.385
14.087
31.860
83.749
83.749
83%
83%
83%
83%
SECTOR:
Regional Development.
Sub Sector: Local Development
PROVINCIAL PROGRAMME
Name of scheme
2011-2012864/ 80016
2011-2012862/80012
2011-2012861/80010
ADP
S.No
.
Construction of 8-Tehsil
Complex buildings for newly
created TMAs
Amzai (Mandanr) Buner PF-77
Total cost
18.984
10/3/2010
Date of
commencement
Status of scheme
AA with
date
4
DD(D&M)
LG/DDWP
10.3.2010
Rs.18.984
T.S with
date
5
Expenditure
the end of
previous
year
7
79.469
21/12/09
21/12/09
28/12/09
22/12/09
50.000
Allocation during
C.F.Y
Original
Released /
revised
8
9
10.385
Expenditure during
the
Month
Year
Progressive
expenditure.
Financial
utilization
during
C.F.Y.
13
10
11
12
8.333
23/11/10
deposit
2.052
10/10/11
10.385
5.001
5.001
48%
23.000
22/8/2011
13.510
23.000
73.000
42%
3.000
deposit
2.00 ADP
5.000
0.577
3.859
5.748
65%
69.104
69.104
15/10/2009
Buner
PROFORMA-1
PROGRESS REPORT / REVIEW
23.000
5.348
2.674
2.674
DD(D&M)
LG/3867-38
11/05/2010
1.889
30/04/11
25/09/10
5.000
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
Achievement
the end of
previous
year
14
15
16
17
Total
Achievement
Since
Commencement.
Physical Progress.
18
19
Scheduled
date of
completion
Remarks
20
21
6/2012
ADP No.861/80010
Construction of 8-Tehsil Complex
buildings for newly created TMAs
Amzai Buner
SH:- i. Main Buildings
ii. Quarter/Girage
iii. Dev: works
iv. Dev: Works T/Well
Purchase of land
ADP NO 862/80012
1. DCO Block
2. Nazim Block
3. Offices
4. Dev: Works
T/Well, B/Wall, P/Machinery,
Ext:/Int: W/S, Swerage system and
int: Roads/Drains
ADP No.864/80016
Construction of offices for 20-Nos
U/Council in KPK 2-Nos in District
Buner SH:- 1. Union Council Amazi
2. Union Council Makhranai.
Buildings Cost of land
65%
26%
26%
73%
27%
27%
100%
35%
65%
65%
100%
Completed
1.
2.
Completed
Completed
6/2012
6/2012
Completed
DISTRICT BUNER
SECTOR:SUB SECTOR:-
AGRICULRURE (ADP)
AGRICULTURE
PERFORMA-I
Buner
Agriculture (ADP)
Research System
Name of scheme
All
(Rupees in Million)
Estimated Expdr:
cost
ending
PFY
ADP allocation
(CFY)
Original
Releases
Expenditure
during the
Month
Revised
Progressive
%Age financial
utilization (CFY) on
Releases
Excess (+)
Surrender (-)
Net
(+) or
(-)
100%
18.644
100%
100%
A.A
TS
CFY
Allocation
OG =1
19.957
10.661
7.983
7.983
7.983
3.131
7.983
18.644
100%
NEW =
N/ADP =
Total: - =1
19.957
10.661
7.983
7.983
7.983
3.131
7.983
Agriculture
Sector
Sector:
Sub Sector:
District:
ADP
S.No.
1
OG
595/60355
2011-12
PROFORMA-1
PROGRESS REPORT / REVIEW
MONTH OF JUNE , 2012
Agriculture (ADP)
Research System
Buner
Name of scheme
Establishment of
Agriculture research
Centre in District Buner
A(DDWP) 16/01/2006
Total
cost
3
19.957
Status of scheme
AA with
date
4
(O) 9.470
30/10/2007
Rev: AA
19.957
30/1/2010
T.S with
date
5
19.957
01/03/2010
Date of
commencement
01/03/2010
Expenditure
the end of
previous
year
7
10.661
Allocation during
C.F.Y
Original Released /
revised
8
9
7.983
7.983
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
3.131
7.983
18.644
Financial
utilization
during
C.F.Y.
13
100%
Achievement
the end of
previous
year
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
15
16
40%
14
595/60355/2011-12
Establishment of Agri: Research centre
at Buner
1. Office Building.
2. 6-Beded Beach: Hostel.
3. 2-Rooms store.
4. Machy:/veh: sheed (20x60).
5. T/Well,P/Chamber,Chow:Hut
pumping Machinery.
6. B/Well,Barbed wire & Fen:
7. Ext: W/Supply
8. Ext: Elec:
60%
, 2012
Total
Achievement
Since
Commencement.
PHYSICAL
PROGRESS.
17
18
19
40%
100%
Completed
Scheduled
date of
completion
REMARKS
20
21
6/2012
DISTRICT BUNER
SECTOR:MNA Funded Schemes/PM Directives
SUB SECTOR:- MNA Funded schemes/PM Directives
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE , 2012
Sector:
MNA Funded Schemes/PM Directives
Sub Sector: MNA Funded Schemes/PM Directives
District:
Buner
Sub
Sector
Name of scheme
All
Estimated
cost
A.A
TS
OG = 4
22.00
NEW =
Expdr:
ending
PFY
ADP allocation
(CFY)
(Rupees in Million)
Releases
Expenditure
during the
Month
Progressive
%Age financial
utilization (CFY) on
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net
(+) or
(-)
20.129
Original
Deposit
CFY
Allocation
20.129
22.00
7.789
7.789
1.130
20.129
14.00
14.00
22.00
20.129
22.00
7.789
7.789
1.130
N/ADP =
Total: 4
PROFORMA-1
SECTOR :
Sub Sector:District:
ADP
S.No.
1
1
3
4
5
6
Name of scheme
2
Reh: B/Topping & widening of
Ambella Nawagai road
(Remaining Portion Nawagia
Bazar). Prime Minister
Directives
B/Topping of road Nara-Gata
Yakhdara (PMD) Jamaila Gillani
MNA funds
Link road Baba Jee Bajkata
(PMD) Jamila Gillani Funds
Link road Sangara Amnawar
Impvt: Wideing & B/Topping of
Chinglai Kangalai road
Senator Abdul Nabi Banghash
B/Topping of Road from
Nograme to Mughdara
PMD PWP-II/2010-11
Estt: of Women Vocational
centre at Gagra Distt: Buner
Total
cost
3
Status of scheme
AA with
date
4
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
5.000
deposit
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
5.000
1.500
5.000
5.000
12/12/08
5.00
03/03/09
1/2009
5.000
1.500
1.500
11/11/09
1.500
04/04/10
12/2009
1.500
1.500
11/11/09
1.00
11/11/09
10.000
6/3/2010
1.500
03/03/10
12/2009
1.487
1.487
1.00
03/03/10
12/2009
1.000
1.000
10.00
15/04/10
4/2010
8.142
1.858
1.130
9.989
3.000
3.000
24/2/2010
3.00
15/05/10
5/2010
3.000
3.000
14.00
14.000
04/03/2011
1.500
1.000
10.000
3
4
5
14
Reh: B/Topping & widening of
Ambella Nawagai road
(Remaining Portion Nawagia
Bazar). Prime Minister
Directives
B/Topping of road Nara-Gata
Yakhdara (PMD) Jamaila
Gillani MNA funds
Link road Baba Jee Bajkata
(PMD) Jamila Gillani Funds
Link road Sangara Amnawar
Achievement
the end of
previous
year
Physical
Target
during
C.F.Y
Achievement
Du
ring C.F.Y
15
16
17
100%
70%
30%
100%
Total
Achievement
Since
Commencement.
18
, 2012
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
REMARKS
20
21
100%
100% Completed
100%
100% Completed
100%
100% completed
100%
100%
100% Completed
81%
19%
100%
100% Completed
100%
100%
100% Completed
30%
19%
DISTRICT BUNER
SECTOR:FOOD
DISTRICT:BUNER
SUB SECTOR:- FOOD
PERFORMA-I
MONTHLY PROGRESS REPORT(ABSTRACT)
MONTH OF JUNE , 2012
Sector:
FOOD
Sub Sector: FOOD
District:
Buner
Sub
Sector
(Rupees in Million)
Name of scheme
All
Estimated
cost
A.A
TS
OG = 1
111.601
Total: 1
111.601
Expdr:
ending
PFY
ADP allocation
(CFY)
Original
Revised
9.153
27.178
27.178
9.153
27.178
27.178
Releases
Expenditure
during the
Progressive
Month
CFY
27.178
27.178
27.178
36.331
27.178
27.178
27.178
36.331
%Age financial
utilization (CFY) on
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net
(+) or
(-)
100%
100%
100%
100%
Allocation
PROFORMA-1
948/90103OG
Name of scheme
2
Construction of Food Grain
Godown at Buner
Total
cost
3
111.601
Status of scheme
AA with
date
4
111.601
13/01/2012
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
9.153
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
27.178
27.178
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
27.178
27.178
36.331
14
ADP No.948/90103
Construction of Food Grain Godown at Buner
1. 8-Nos Grain Godown
2. Residence &
Developmental work
Achievement
the end of
previous
year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
15
16
17
18
24%
24%
, 2012
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
1. DPC level
2.Work order issued.
REMARKS
20
21
DISTRICT BUNER
SECTOR:-
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE , 2012
Sector:
Road (Flood Damages)
Sub Sector: Road (Flood Damages)
District:
Buner
Sub
Sector
Name of scheme
All
NEW =
Expdr:
ending
PFY
ADP allocation
(CFY)
Expenditure
during the
Progressive
Month
CFY
29.477
23.241
29.477
29.477
29.477
23.241
29.477
TS
29.477
29.477
29.477
29.477
Original
Releases
A.A
N/ADP =
Total:
Estimated
cost
(Rupees in Million)
Deposit
%Age financial
utilization (CFY) on
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net
(+) or
(-)
100%
100%
29.477
100%
100%
Allocation
PROFORMA-1
SECTOR :
Road (Flood Damages)
Sub Sector:- Road (Flood Damages)
District:
Buner
ADP Name of scheme
S.No
.
1
Total
cost
3
4
5
6
7
Expendi
ture the
end of
previous
year
7
T.S with
date
Allocation during
C.F.Y
Original Released
/revised
Expenditure
during the
Month Year
Progressive
expenditure
.
Financial
utilization
during
C.F.Y.
10
11
12
13
29.477
23.241
29.477
29.477
29.477 (M)
29.477
Date of
commencement
AA with
date
Status of scheme
No.SOR/V39/W&S/03/V
ol-III dated
22/12/2010
8.925
7.908
9.220
9.230
1.494
0.266
1.728
1.728
6.441
6.767
6.767
6.767
6.834
5.525
7.302
7.302
0.497
0.262
0.262
2.643
1.528
1.528
1.528
2.643
1.247
2.670
2.670
Achievement
during C.F.Y
Achievement
the end of
previous
year
14
15
16
17
18
100%
100%
100%
3
4
5
6
7
Total
Achievement
Since
Commencement.
, 2012
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
REMARKS
20
12-Months
Completed
Completed
Completed
100%
Completed
Work started
Completed
21
UNDER CMD
COMMUNICAION & WORKS DIVISION BUNER
PHONE NO. 0939-510328
Name of scheme
01
02
Provision/grant of funds
Rs.0.540 (m) under
special package CMD SOIII/CMS/KPK/66/2009/Buner/W/14
Dated 22-5-2009
Total
cost
(M)
3
Status of scheme
AA with
date
4
T.S with
date
5
Date of
commencement
6
Expenditure
the end of
previous
year
7
Allocation during
C.F.Y
Original Released
/revised
8
9
Expenditure
during the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
5.00
04/06/09
5.00
01/07/09
08/06/09
3.863
Deposit
5.00
Deposit
5.00
0.665
4.528
91%
Construction of RCC
bridge over Barandu
Khawar link Annawar
Shalbandai with Sowarai
PC-II
0.540
(M)
5.00
06/05/09
0.490
11/2009
11/2009
0.490
0.490
II
Protection work at
Sowari, Sunigram, Shal
Bandi Amnawar Road
0.540
5.00
04/06/09
30/04/201
0
0.590
0.590
5.00
, 2012
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
Physical
Progress.
Scheduled
date of
completion
Remarks
14
15
16
17
18
19
20
21
Provision/grant of funds
amounting to Rs.5.00 (M) in
PF-77 Special Package SO-III
CMS/KPK/6-6/1612-18, dated:
20-01-2009
77%
23%
14%
100%
100%
Provision/grant of funds
Rs.0.540 (m) under special
package CMD SO-III/CMS/
KPK/6-6/2009/Buner/W/14
Dated 22-5-2009
100%
100%
100%
100%
completed
Completed
Name of scheme
Total
cost
Status of scheme
AA with
date
2
COLLEGES
Estt: of Govt: Collage at
Jowar Buner
1. Purchase of Land
2. Estt: of main Bldg:
3. 80 students Hostel
4. Constn: of 6-No Class
Rooms
5. W/S foe Jowar Collages
6. Const: of examination
Hall
7. Collage Cafeteria
8. Const: of Bachelor
Hostel
SO-III/CMS/KPK66/2008/Buner 2208-85/
17-11-2008
EDUCATION
Up-gradation of Govt:
Secondary Schools Males &
Female at Kingargalai
(Non-ADP) SOIII/CMS/KPK/66/09/Buner/43-22
Dated 03-01-2009
T.S
with
date
5
Date of
commencemen
t
Expenditure
the end of
previous
year
Allocation during
C.F.Y
Original
Released
/revised
Expenditure
during the
Month
Year
10
Progressive
expenditure
Financial
utilization
during
C.F.Y.
11
12
13
14
COLLAGES
Estt: of Govt: Collage at
Jowar Buner
1. Purchase of Land
2. Estt: of main Bldg:
3. 80 students Hostel
4. Constn: of 6-No Class
Rooms
5. W/S foe Jowar Collages
6. Const: of examination
Hall
7. Collage Cafeteria
8. Const: of Bachelor Hostel
SO-III/CMS/KPK66/2008/Buner 2208-85/
17-11-2008
EDUCATION
Up-gradation of Govt:
Secondary Schools Males &
Female at Kingargalai (NonADP) SO-III/CMS/KPK/66/09/Buner/43-22
Dated 03-01-2009
Achievement
the end of
previous
year
Physica
l Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
15
16
17
Physical Progress.
Scheduled
date of
completion
Remarks
18
19
20
21
PC-I/D.C.E
submitted to EDO
(Education) Buner
for approval from
the Competent
Authority.
ADP
S.No
Name of scheme
2
PF-78
Provision/Grant for
construction of Play
ground at PF-78 out of
ADP Scheme
No.709/90195
Provision of Sport
Faci: in KPK
Provision of funds for
Establishment of one
No. Dasta karai Centre
out of ADP No.287
code No. 100154
Establishment of 25
Handi crafts/Dastakari
Centre in Khyber
Pkhtonkhwa
Provision of funds for
construction of Two
Nos Patwar Khanan at
Ghurghshto of Sarwai
District Buner under
ADP No,971 code
No.100314
Construction of 100Nos patwar Khana in
Khyber Pkhutonkhwa
Total
cost
Status of
scheme
AA
T.S
with
with
date
date
4
5
Date of
commencement
Expenditure
the end of
previous year
Allocation during
C.F.Y
Original
Released
/revised
Expenditure
during the
Month
Year
Progressive
expenditure
Financial
10
11
12
13
utilization
during
C.F.Y.
9.102
(M)
--
3.378
(M)
Sector:
Sub Sector:
14
PF-78
Provision/Grant for
construction of Play
ground at PF-78 out of
ADP Scheme
No.709/90195 Provision
of Sport Faci: in KPK
Provision of funds for
Establishment of one
No. Dasta karai Centre
out of ADP No.287 code
No. 100154
Establishment of 25
Handi crafts/Dastakari
Centre in Khyber
Pkhtonkhwa
Provision of funds for
construction of Two Nos
Patwar Khanan at
Ghurghshto of Sarwai
District Buner under
ADP No,971 code
No.100314
Construction of 100Nos patwar Khana in
Khyber Pkhutonkhwa
, 2012
Achievem
ent
the end of
previous
year
Physical
Target
during
C.F.Y
Achiev
ement
during
C.F.Y
Total
Achievement
Since
Commencement.
Scheduled
date of
completion
Physical Progress.
15
16
17
18
19
20
21
PC-I/D.C.E submitted
to Director (Sports) for
approval
Remarks
PC-I/D.C.E of Rs.9.102
(M) is submitted to the
District officer Social
Welfare Department
Buner vide this office
no.2392/1-M dated
11/12/2010
PC-I/D.C.E of Rs.3.378
(M) is submitted to the
EDO F/P Buner vide
this office No.2077/1M dated 21/10/2010
Name of scheme
Status of scheme
AA with
date
2
I
So-III/CMS/KPK/66/2009/Bunre/ dated
15/9/2009
Construction of food grain
godown from ADP
No.443/9013 SH:- Village
Ghurghushto
Development of existing
sports facilities from ADP
No. 708/90194, at village
Makhranai
Provision/grant in Aid of
0.500 (M) for Imp: & Deni
Madrasa at Totalai ADP
No.279/90202 SOIII/CMS/KPK/66/2009/Buner/28398 dt:
14/9/09
Provision of Sports Fac:
from ADP No.709/90195
provision & Sport Fac: in
KPK SO-III/CMS/KPK/66/2009/Buner/28398 dt:
14/9/09
T.S
with
date
5
Date of
commencement
Expenditur
e the end
of previous
year
Allocation during
C.F.Y
Original
Released
/revised
Expenditure during
the
Month
Year
Progressive Financial
expenditure. utilizatio
n during
C.F.Y.
10
11
12
13
--
, 2012
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
PHYSICAL
PROGRESS.
15
16
17
18
19
20
Scheduled
date of
completion
REMARKS
21
PC-I/C.C.E submitted
but Food Department
directed by PDWP to
work out its
requirement on
Provincial Level and
submit proposal for
inclusion in ADP.
PC-I/D.C.E submitted
for approval
---------------do------------
----------------do-------------
DISTRICT BUNER
SECTOR:- ROADS & BRIDGES UNDER D.F.I.D
DISTRICT:BUNER
SUB SECTOR:-
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE , 2012
Sector: ROADS & BRIDGES UNDER D.F.I.D
Sub Sector:
District:
Buner
Sub
Sector
Name of scheme
All
Estimated
cost
Expdr:
ending
PFY
ADP allocation
(CFY)
Original
(Rupees in Million)
Releases
Expenditure
during the
Month
Revise
Progressive
A.A
TS
OG = 1
13.375
13.000
0.375
0.375
0.375
0.375
13.375
New =1
18.062
--
13.000
13.000
13.000
13.000
13.000
13.000
Total: 2
31.437
13.000
13.375
13.375
13.375
13.375
13.375
PROFORMA-1
CFY
%Age financial
utilization (CFY) on
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net
(+) or
(-)
100%
100%
100%
100%
Allocation
13.375
OG/364/100038
Name of scheme
2
D.F.I.D Assisted Steel Bridges
Project in Crisis Affected
Districts of Malakand Division
SH:1. Steel Bridge at Riyal
Total
cost
3
Status of scheme
AA with
date
4
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
commenc
ement
13.375
13.000
SOR/V-39/
W&S/03/
Vol-II
dated
21/04/2011
13.375
07/06/2011
4/2011
13.000
18.062
13.000
Allocation during
C.F.Y
Original
Released
/revised
8
9
0.375
13.000
0.375
13.000
, 2012
Expenditure during
the
Month
Year
10
11
12
Financial
utilization
during
C.F.Y.
13
0.375
13.375
100%
13.000
13.000
Progressive
expenditure.
13.000
District Buner
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Achievement
the end of
previous
year
Total
Achievement
Since
Commencement.
14
15
16
17
18
90%
10%
10%
100%
Completed
(12-Months)
72%
72%
60% completed
6-Months
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
REMARKS
20
ADP No.364/100038
21
DISTRICT BUNER
SECTOR:PRIMARY EDUCATION (BASIC EDUCATION IMPROVEMENT PROGRAMME-II
DISTRICT:BUNER
SUB SECTOR:- FLOOD DAMAGES (EDUCATION)
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE , 2012
Sector:
PRIMARY EDUCATION (BASIC EDUCATION IMPROVEMENT PROGRAMME-II
Sub Sector: FLOOD DAMAGES (EDUCATION)
District:
Buner
(Rupees in Million)
Sub
Sector
Name of scheme
All
Estimated
cost
Expdr:
ending
PFY
ADP allocation
(CFY)
A.A
TS
Original
New
52.968
--
14.249
Total:
52.968
--
14.249
Releases
Deposit
Expenditure
during the
Progressive
Month
CFY
14.249
10.433
14.249
14.249
14.249
10.433
14.249
14.249
Deposit
%Age financial
utilization (CFY) on
Releases
Add:
demand
Excess (+)
Surrender
(-)
100%
100%
100%
100%
Allocation
Net
(+) or
(-)
OG
-
PROFORMA-1
Name of scheme
2
Repair/Rehabilitation 01-Govt:
Girls Middle School in District
Buner under Assistance to Basic
Education Improvement
Programme-II for
repair/Rehabilitation of flood
affected 122-Grils Schools in 9Districts of Khyber
Pakhtunkhwa province. 1-No in
Buner
SH:- GGMS Charorai
Total
cost
3
Status of scheme
AA with
date
4
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
8/2011
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
2.000
4.158
4.158
100%
(o) 4.800
5.760
6/4/2011
(R) 5.760
22/07/2011
4.158
14
Repair/Rehabilitation 01-Govt:
Girls Middle School in District
Buner under Assistance to Basic
Education Improvement
Programme-II for
repair/Rehabilitation of flood
affected 122-Grils Schools in 9Districts of Khyber
Pakhtunkhwa province
SH:- GGMS Charorai
Achievement
the end of
previous
year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
15
16
17
100%
Total
Achievement
Since
Commencement.
Physical Progress.
18
19
Scheduled
date of
completion
Remarks
20
21
30/06/2012
PROFORMA-1
District:
S.No.
1
2
3
4
5
6
7
Buner
Name of scheme
2
Repair/Rehabilitation 15-Govt:
Girls School in District Buner
under Assistance to Basic
Education Improvement
Programme-II for
repair/Rehabilitation of flood
affected 122-Grils Schools in 9Districts of Khyber
Pakhtunkhwa province SH:GGHS Panjtar (civil work, B/W)
GGPS Kanglai (civil work, W/S,
L/B)
GGPS Panjtar (civil work)
GGPS Kass Korona (civil work,
W/S, L/B)
GGPS Hall (civil work, W/S,
L/B)
GGPS Mangal Thana (civil
work)
GGPS Ghazi Kot (civil work)
Total
cost
10
11
12
Financial
utilization
during
C.F.Y.
13
--
0.561
0.561
0.561
0.561
3.358
2.588
0.756
0.227
0.756
0.756
1.136
1.136
1.136
1.136
4.478
0.537
0.537
0.537
0.537
2.239
47.208
Status of scheme
AA with
date
4
47.208
30/7/2011
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
Deposit
3.718
Expenditure during
the
Month
Year
Progressive
expenditure.
2.708
2.841
14
Repair/Rehabilitation 15-Govt: Girls
School in District Buner under
Assistance to Basic Education
Improvement Programme-II for
repair/Rehabilitation of flood
affected 122-Grils Schools in 9Districts of Khyber Pakhtunkhwa
province SH:1
GGHS Panjtar (civil work,
B/W)
2
GGPS Kanglai (civil work,
W/S, L/B)
3
GGPS Panjtar (civil work)
4
GGPS Kass Korona (civil
work, W/S, L/B)
5
GGPS Hall (civil work,
W/S, L/B)
6
GGPS Mangal Thana (civil
work)
7
GGPS Ghazi Kot (civil
work)
, 2012
Achievement
the end of
previous
year
Physical
Target
during
C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
PHYSICAL
PROGRESS.
Scheduled
date of
completion
REMARKS
15
16
17
18
19
20
21
100%
12%
12%
30/06/2012
Roof level
Work as in S/Str:
Lintel Level
Roof laid
Finishing
DPC laid
Roof level
PROFORMA-1
District:
S.No.
Continued
8
9
10
11
12
13
14
15
Buner
Name of scheme
2
Repair/Rehabilitation 15-Govt:
Girls School in District Buner
under Assistance to Basic
Education Improvement
Programme-II for
repair/Rehabilitation of flood
affected 122-Grils Schools in 9Districts of Khyber
Pakhtunkhwa province SH:GGPS Dargalai (civil work,
W/S, L/B)
GGPS Khardag Durmai (civil
work)
GGPS Shagai Sowawai (civil
work, W/S, L/B)
GGPS Kadal (W/S), (C/W)
GGPS Nogram (civil work)
GGPS Sowawai (L/B,C/W)
GGPS Malka (C/W,W/S)
GGPS Dakara (L/B,C/W,W/S)
Total
cost
10
11
12
Financial
utilization
during
C.F.Y.
13
14.249
10.433
14.249
14.249
2.708
1.190
0.597
1.190
1.190
3.358
1.481
0.886
1.481
1.481
2.479
1.377
0.621
1.377
1.377
2.359
3.358
3.708
3.478
3.828
0.754
1.615
0.320
1.307
2.844
0.754
1.615
0.320
1.307
2.257
0.754
1.615
0.320
1.307
2.844
0.754
1.615
0.320
1.307
2.844
47.208
Status of scheme
AA with
date
4
47.208
30/7/2011
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
Deposit
Expenditure during
the
Month
Year
Progressive
expenditure.
14
Repair/Rehabilitation 15-Govt: Girls
School in District Buner under Assistance
to Basic Education Improvement
Programme-II for repair/Rehabilitation of
flood affected 122-Grils Schools in 9Districts of Khyber Pakhtunkhwa
province SH:8
GGPS Dargalai (civil work,
W/S, L/B)
9
10
11
12
13
14
15
Achievement
the end of
previous
year
Physical
Target
during C.F.Y
Achievement
during C.F.Y
Total
Achievement
Since
Commencement.
PHYSICAL
PROGRESS.
Scheduled
date of
completion
REMARKS
15
16
17
18
19
20
21
100%
30/06/2012
Roof laid
2-C/R Plastering
in progress &
DPC level
Roof laid
Roof level
2-C/Rooms Roof
laid one C/Room
roof laid
2-C/R lintel level
Roof laid
Finishing
DISTRICT BUNER
SECTOR:DISTRICT:-
SPORTS
BUNER
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE, 2012
Sector:
District:
Sub
Sector
SPORTS
Buner
(Rupees in Million)
Name of scheme
All
Estimated
cost
A.A
TS
New
13.500
Total:
13.500
Expdr:
ending
PFY
ADP allocation
(CFY)
Original
Revised
--
8.500
8.500
--
8.500
8.500
Releases
Expenditure
during the
Progressive
%Age financial
utilization (CFY) on
Month
CFY
8.500
8.500
8.500
8.500
100%
8.500
8.500
8.500
8.500
100%
Allocation
Releases
Add:
demand
Excess (+)
Surrender
(-)
100%
100%
Net
(+) or
(-)
OG
PROFORMA-1
Name of scheme
2
Improvement & Rehabilitation
of Sports Facilities in Khyber
Pakhtonkhwa Sub Head
Play Ground at Nogramme
shifted to Dagai
Total
cost
3
5.500
New schemes
Establishment of Play grounds in
Khyber Pakhtunkhwa
Status of scheme
AA with
date
4
5.500
10/6/2011
&
19/3/2012
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
=-
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
4.500
4.500
4.500
4.500
4.500
2.000
2.000
2.000
2.000
2.000
2.000
20/5/2012
2.000
2.000
2.000
2.000
19/3/2012
2.000
19/3/2012
2.000
2.000
2.000
2.000
2.000
2.000
19/3/2012
2.000
19/3/2012
Achievement
during C.F.Y
Achievement
the end of
previous
year
Total
Achievement
Since
Commencement.
14
15
16
17
18
Layout given
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
REMARKS
20
21
06/2013
Payment made to
DOR of land
New 736/100229
Completed
---do----
ADP.No 744/110097
Completed
---do----
DISTRICT BUNER
SECTOR:DISTRICT:-
SOCIAL WELFARE
BUNER
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE, 2012
Sector:
District:
Sub
Sector
Social Welfare
Buner
Name of scheme
All
Estimated
cost
(Rupees in Million)
Expdr:
ending
PFY
ADP allocation
(CFY)
Original
Releases
A.A
TS
New
117.860
--
117.860
Total:
117.860
--
117.860
Expenditure
during the
Progressive
%Age financial
utilization (CFY) on
Month
CFY
Deposit
Allocation
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net
(+) or
(-)
OG
PROFORMA-1
2
New 244/100133
Name of scheme
Establishment of 4-Social
Welfare complex in Khyber
Pakhtunkhwa SH:- Social
Welfare complex in District
Buner
Total
cost
3
117.860
Status of scheme
AA with
date
4
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
=-
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
29.928
compact
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
Achievement
during C.F.Y
Achievement
the end of
previous
year
14
15
16
17
Total
Achievement
Since
Commencement.
18
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
REMARKS
20
21
PC-I/Detailed Cost
Estimate amounting
to Rs.117.860 (M) is
submitted to the
Director Social
Welfare vide Secy:
C&W No.D(P&M)
dated C&W 1/2/2012
Establishment of 4-Social
Welfare complex in Khyber
Pakhtunkhwa SH:- Social
Welfare complex in District
Buner
-
DISTRICT BUNER
SECTOR:- Auqaf, Hajj & Minority Affairs
Sub Sector Minority/Religious
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE , 2012
Sector:
Name of scheme
All
A.A
OG
Estimated
cost
TS
1.268
Buner
Expdr:
ending
PFY
(Rupees in Million)
ADP allocation
(CFY)
1.268
Buner
Expenditure
during the
Month
Progressive
Allocation
Releases
Add:
demand
Excess (+)
Surrender
(-)
100%
Deposit
0.858
0.858
0.858
0.858
0.858
0.858
100%
100%
0.858
0.858
0.858
0.858
0.858
100%
0.858
CFY
%Age financial
utilization (CFY) on
Original
New
Total:
Releases
Net
(+) or
(-)
PROFORMA-1
District:
ADP
S.No.
Name of scheme
2
New 278/110079
Buner
Total
cost
3
0.858
Status of scheme
AA with
date
4
0.858
14/03/012
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
=-
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
0.858
0.858
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
0.858
0.858
0.858
Achievement
during C.F.Y
Achievement
the end of
previous
year
Total
Achievement
Since
Commencement.
14
15
16
17
18
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
REMARKS
20
6/2012
21
DISTRICT BUNER
SECTOR:DISTRICT:-
HOME
PRISIONS
PERFORMA-I
MONTHLY PROGRESS REPORT (ABSTRACT)
MONTH OF JUNE, 2012
Sector:
District:
Sub
Sector
Home
Prisions
Name of scheme
All
(Rupees in Million)
Estimated
cost
Expdr:
ending
PFY
ADP allocation
(CFY)
Original
Releases
A.A
TS
New
24.210
--
Total:
24.210
--
Expenditure
during the
Progressive
%Age financial
utilization (CFY) on
Month
CFY
Deposit
Allocation
Releases
Add:
demand
Excess (+)
Surrender
(-)
Net
(+) or
(-)
OG
PROFORMA-1
2
New 1032/110131
Name of scheme
Total
cost
3
24.210
Status of scheme
AA with
date
4
24.210
19/4/2012
Date of
T.S with
date
5
Expenditure
the end of
previous
year
7
=-
commenc
ement
Allocation during
C.F.Y
Original
Released
/revised
8
9
Expenditure during
the
Month
Year
Progressive
expenditure.
10
11
12
Financial
utilization
during
C.F.Y.
13
Achievement
during C.F.Y
Achievement
the end of
previous
year
14
15
16
17
Total
Achievement
Since
Commencement.
18
Scheduled
date of
completion
PHYSICAL
PROGRESS.
19
REMARKS
20
21
1
1
2
SO-III/CMS/1-4/
2010/Buner/G/4453-59 dated
22/03/2011
SO-III/CMS/1-4/
2010/Buner/PF-79/3351 dated
05/03/2011
SO-III/CMS/14/2010/Buner/Genral/8078 dated
20/05/2011
------do------
2
3
SO-III/CMS/1-18/2010/Mardan/
7601 dated 11/05/2011
SO-III/CMS/6-1/2010/G/
12439-4 dated 24/08/2011
Reference of
Implementation Section,
Establishment
Department
3
SO(IMP)E&AD/CMD/2-4/
2010/Buner 9438-42 dated
26/03/2011
SO(IMP)E&AD/CMD/2-4/
2010/Buner 5465-75 dated
24/05/2011
--------do-----
Latest Position
4
Construction of Pir Baba Mazar road in PF-79
E/Cost 1.680 (M)
5
100% completed
Rs.1.680 (M) Expenditure
Roof laid
E/W S/W
15% 20%
E/W S/W S/B B/S R/W
90% 40% 50% 30%
3.890 (M)
Consultancy for the Bridge completed and
payment made
PC-I/detailed cost estimate submitted to
chief Engineer (North) C&W Department
Peshawar.