Académique Documents
Professionnel Documents
Culture Documents
Type
MSGCU
Savings
2,313,108.80
2,315,727.60
2,315,727.60
2,315,727.60
2,315,727.60
Chase
Savings
30-Nov-12
64,308.79
31-Dec-12
64,341.86
31-Jan-13
64,341.86
28-Feb-13
64,341.86
31-Mar-13
64,372.84
PNC
MSGCU
Savings
Primary Share Account
Total Savings Accounts
$
$
$
29,421.49
526.42
2,407,365.50
$
$
$
29,423.54
526.62
2,410,019.62
$
$
$
29,425.66
526.62
2,410,021.74
$
$
$
29,427.79
526.62
2,410,023.87
$
$
$
29,429.70
526.62
2,410,056.76
Chase
Chase
PNC
Checking- Pooled
Checking-Pooled
DWRF$
$
969,969.18
1,069.43
$
$
1,041,684.12
1,576.60
$
$
818,199.19
1,497.26
$
$
969,575.20
1,497.26
$
$
255,808.72
1,345.97
PNC
PNC
PNC
PNC
Checking - DWRF
Checking- Drug Forfieture
Checking -Ouil Enforcement
Checking - Police Aution
$
$
$
$
228,047.00
13,336.00
7,024.40
611.84
$
$
$
$
228,047.00
11,243.76
5,470.32
611.84
$
$
$
$
228,047.00
13,425.81
5,695.32
611.84
$
$
$
$
228,047.00
13,425.81
6,145.32
611.84
$
$
$
$
228,047.00
13,425.81
8,470.50
611.84
PNC notification that Treasurer & Debra Hill, the only signers on PNC Accounts as of August 2013 have been removed. LOCKED OUT of ACCOUNT and unable to verify accounts
secure as past signers not affiliated w/village are on the accounts
Recaptured BOA CD account from previous Treasurer, assets is being moved back onto Treasurer's Report
1,220,057.85
1,288,633.64
1,067,476.42
1,219,302.43
507,709.84
PNC
25,299.66
27,818.82
27,818.82
27,818.82
27,818.82
PNC
PNC
$
$
$
1,069.43
205.27
26,574.36
$
$
$
1,069.43
75.27
28,963.52
$
$
$
1,069.43
151.62
29,039.87
$
$
$
1,069.43
151.62
29,039.87
$
$
$
1,069.43
151.62
29,039.87
Still unable to re-capture BOA CD of $514,000 as it is held in a past official's name. BOA is awaiting this person going to bank to sign the account over as well as a letter from council
stating they wish to place, Treasurer Passeno, Clerk Mack and Trustee Podgurski on the account.
$
$
1,000.01
514,301.92
$
$
1,000.01
514,301.92
$
$
1,000.01
514,301.92
$
$
1,000.01
514,301.92
$
$
1,000.01
514,301.92
PNC
PNC
$
$
1,063.17
5,333.86
$
$
1,063.43
5,335.18
$
$
1,001.01
5,336.53
$
$
1,063.98
5,337.89
$
$
1,064.22
5,339.12
PNC
PNC
PNC
PNC
$
$
$
$
$
10,000.00
11,241.45
9,445.68
63,493.00
615,879.09
$
$
$
$
$
10,000.00
11,243.76
9,447.62
63,503.41
615,895.33
$
$
$
$
$
10,000.00
11,246.14
9,449.62
63,514.18
615,849.41
$
$
$
$
$
10,000.00
11,248.53
9,451.63
63,524.97
615,928.93
$
$
$
$
$
10,000.00
11,250.69
9,453.44
63,534.72
615,944.12
4,269,876.80
$
$
$
$
$
1,819,141.74
64,384.11
29,341.83
526.81
1,913,394.49
$
$
$
$
$
1,819,835.46
64,395.03
29,433.88
521.81
1,914,186.18
$
$
$
$
$
1,821,034.06
64,404.89
29,435.94
522.01
1,915,396.90
$
$
$
$
$
Checking- Pooled
Checking-Pooled
Checking - DWRF
Checking- Drug Forfieture
Checking -Ouil Enforcement
Checking - Police Aution
Total Checking Accounts
$
$
$
$
$
$
$
556,986.69
1,069.43
228,047.00
14,125.81
9,466.15
8,236.11
817,931.19
$
$
$
$
$
$
$
608,110.71
1,069.43
227,927.00
14,105.81
9,426.15
8,216.11
868,855.21
$
$
$
$
$
$
$
518,723.65
1,069.43
227,927.00
14,105.81
9,822.71
8,216.11
779,864.71
$
$
$
$
$
$
PNC
PNC
PNC
$
$
$
$
27,818.82
1,069.43
151.62
29,039.87
$
$
$
$
27,818.82
1,069.43
131.62
29,019.87
$
$
$
$
27,818.82
1,069.43
131.62
29,019.87
$
$
$
$
27,818.82
1,069.43
38.62
28,926.87
$
$
$
$
PNC
BOA
PNC
PNC
PNC
PNC
PNC
PNC
$
$
$
$
$
$
$
$
$
1,001.10
514,301.92
1,064.49
5,340.48
10,000.00
11,253.08
9,445.45
63,545.51
615,952.03
$
$
$
$
$
$
$
$
$
1,001.01
514,301.92
1,064.75
5,341.75
10,000.00
11,255.39
9,457.39
63,555.96
615,978.17
$
$
$
$
$
$
$
$
$
1,000.01
514,301.92
1,064.98
5,342.92
10,000.00
11,257.70
9,459.33
63,566.75
615,993.61
$
$
$
$
$
$
$
$
1,000.01
514,301.92
1,065.20
5,344.02
10,000.00
11,259.61
9,460.94
63,577.20
616,008.90
30-Apr-13
MSGCU
Chase
PNC
MSGCU
Chase
Chase
PNC
PNC
PNC
PNC
PNC
Savings
Savings
Savings
Primary Share Account
Total Savings Accounts
4,343,512.11
31-May-13
4,122,387.44
30-Jun-13
4,274,295.10
31-Jul-13
DWRF-
3,376,317.58
3,428,039.43
3,340,275.09
31-Aug-13
30-Sep-13
31-Oct-13
1,822,578.98
64,438.01
29,441.03
522.01
1,916,980.03
$
1,823,274.00
$
64,446.29
Transfer to MSGCU
$
91,512.70
$
1,979,232.99
$
$
$
$
$
$
1084108.92
1,069.43
227,927.00
14,105.81
9,822.71
8,216.11
1,345,249.98
27,818.82
1,069.43
38.62
28,926.87
$
$
$
$
27,818.82
1,069.43
38.62
28,926.87
$
$
$
$
$
$
$
1,000.01
Unavailable
1,065.65
5,436.29
10,000.00
11,263.44
9,464.15
63,598.45
$
$
$
$
$
$
1,000.01
Unavailable
1,065.47
5,345.36
10,000.00
11,261.96
9,462.91
63,587.80
101,723.50
101,827.99
3,044,016.21
31-May-13
570,854.62 $
348,621.18 $
(278,482.28)
(32,396.56)
(486.25)
30-Jun-13
608,110.71 $
178,748.02
(244,763.83)
(23,229.39)
(141.86)
31-Jul-13
518,723.65 $
258879.11
(313,408.46)
(17,581.39)
(249.40)
31-Aug-13
446,363.51 $
391096.44
(67,254.06)
(34,039.44)
(229.78)
570,854.62
608,110.71
518,723.65
446,363.51
735,936.67
30-Apr-13
31-May-13
30-Jun-13
On October 11, 2013 - PNC Corporate will close all checking and savings accounts. These checks will be deposited into the MSGCU Account to payback the reserves taken in April
2013 to balance the Chase pool account. The BOA $500K CD will be resecured as reserve/replacement for the closed PNC accounts. When PNC Checks arrive at the Village office,
they need to be held for Treasurer to deposit into proper account.
$
$
$
$
$
30-Apr-13
255,808.72 $
560,235.23 $
(209,505.70)
(35,316.35)
(367.28)
$
PNC Legal department closed our accounts, I suggest in light of our potential litigation that the CDs be closed and opened at a new bank at maturity.
3,562,750.59
1,821,203.08 $
1,821,899.68
64,427.09 $
64,427.09
29,439.33 $
29,439.33
522.01 $
522.01
1,915,591.51 $
1,916,288.11
Restricted Balance New Account
429691.55
735936.67
1,069.43 $
1,069.43
227,927.00 $
227,927.00
14,105.81 $
14,105.81
9,822.71 $
9,822.71
8,216.11 $
8,216.11
690,832.61 $
997,077.73
3,251,359.89
Corrections in LT gray from MGSCU. Payroll checks from the school district were deposited in error to our account. In October this was determined to be a bank error that has
affected July, August, Sept and October. Attached is the details on separate page.
In order to open the new DWRF account we need a resolution from the village stating the purpose and the people who should have access to the account and whether or not it
should be interest bearing. We have a new person named Yvonne as our contact at the bank. She returns from vacation on 11/13/13
31-Jul-13
3,392,984.87
1,084,108.92
31-Aug-13
1,823,274.00
64,453.78
$
$
91,512.70
1,979,240.48
827884.72
Transfer to MSGCU
Transfer to MSGCU
Transfer to MSGCU
Transfer to MSGCU
$
827,884.72
Transfer to MSGCU
Transfer to MSGCU
Transfer to MSGCU
$
$
$
$
$
$
$
1,000.01
Unavailable
1,065.87
5,347.39
10,001.65
11,265.29
9,465.71
63,609.26
$
$
30-Sep-13
1,825,967.26
64,461.76
$
$
1,826,663.58
64,461.76
$
$
1,826,663.58
64,461.76
$
$
$
965749.77 $
91,529.21
1,980,628.53
227,928.78
787,896.70
$
$
$
$
91,534.21
1,981,332.06
227,938.39
838,214.23
$
$
$
$
91,534.21
1,981,963.23
227,947.07
668,938.96
$
$
$
$
91,568.07
1,982,693.41
227,497.07
191,493.10
$
$
$
$
91,568.07
1,982,693.41
227,497.07
191,493.10
$1,066,152.62
896,886.03
418,990.17
418,990.17
965,749.77
101,770.87
227,927.00
31-Oct-13
YEAR END
$
$
227,927.00
827,884.72
31-Mar-14
1,825,338.54
64,459.31
101,755.18
31-Oct-13
1,084,108.92 $
41184.73
(255,950.08)
(41,185.73)
(273.12)
28-Feb-14
$
$
$
$
$
$
$
$
31-Jan-14
1,824,642.73
64,456.59
1,000.01
Unavailable
1,066.10
5,348.53
10,001.65
11,267.20
9,467.32
63,620.06
3,136,799.89
31-Dec-13
$
$
30-Sep-13
735,936.67 $
1074596.23
(692,740.45)
(32,849.59)
(833.94)
30-Nov-13
$
$
3,274,688.12
$1,015,825.48
$
$
$
$
$
$
1,000.01
Unavailable
1,066.10
5,348.53
10,001.65
11,267.20
9,467.32
63,620.06
$
$
$
$
$
$
1,000.01
514824
1,066.10
5,348.53
10,001.65
11,267.20
9,467.32
63,620.06
101,770.87
3,098,224.88
Unavailable
1,000.01
514,824.00
$
$
$
$
$
$
1,066.10
5,348.53
10,001.65
11,267.20
9,467.32
63,620.06
616,594.87
616,594.87
514,916.12
514,916.12
3,664,079.55
3,495,444.13
2,916,599.70
2,916,599.70
514,916.12
Unavailable
Unavailable
Unavailable
Unavailable
Unavailable
Unavailable
Unavailable
$
Unavailable
Unavailable
Unavailable
Unavailable
Unavailable
Unavailable
514,916.12
30-Nov-13
827,884.72 $
307267.08
(143,446.52)
(25,229.74)
(725.77)
31-Dec-13
965,749.77 $
303108.55
(449,509.82)
(30,698.03)
(753.77)
31-Jan-14
787,896.70 $
131916.26
(48,275.37)
(14,803.72)
(18,519.64)
28-Feb-14
838,214.23 $
155190.58
(310,192.48)
(13,805.99)
(467.48)
31-Mar-14
668,938.86
386796.32 $
(846,771.20)
(14,506.45)
(2,964.43)
4,137,639.73
(3,860,300.25)
(315,642.38)
(26,012.72)
(4,201,955.35)
965,749.77
787,896.70
838,214.23
668,938.86
191,493.10
30-Nov-13
31-Dec-13
31-Jan-14
28-Feb-14
31-Mar-14
YEAR END
YEAR END
Cash Receipting $
60,786.90
351,887.58
174,752.84
253,691.11
392,565.05
1,024,716.09
41,360.17
307,823.42
302,417.73
128,322.94
157,210.36
427,671.27
3,623,205.46
Accounts Payable $
Payroll & Cost $
Total Costs $
268,584.74
68,397.50
336,982.24
$
$
$
234,543.11
75,397.83
309,940.94
$
$
$
218,722.24
64,006.43
282,728.67
$
$
$
232,042.09
45,467.07
277,509.16
$
$
$
283,285.98
48,145.86
331,431.84
$
$
$
409,730.33
73,577.74
483,308.07
$
$
$
235,437.13
79,807.26
315,244.39
$
$
$
184,058.14
45,284.32
229,342.46
$
$
$
347,772.37
64,821.73
412,594.10
$
$
$
135,317.01
42,875.71
178,192.72
$
$
$
426,996.28
37,613.73
464,610.01
$
$
$
615,001.95
40,926.81
655,928.76
$
$
$
3,591,491.37
686,321.99
4,277,813.36
($276,195.34)
$41,946.64
($107,975.83)
($23,818.05)
$61,133.21
$541,408.02
($273,884.22)
$78,480.96
($110,176.37)
($49,869.78)
($307,399.65)
($228,257.49)
Total Cash Burn:
($654,607.90)
$
(654,607.90)