Monthly Progress Billing Accomplisment BLDG A

: Payment Certificates No.
:
: 240.00 days
: 30.00 days
210.00
days
QUANTITY % QUANTITY % QUANTITY %
#REF! #REF! #REF!
1.0 GENERAL REQUIREMENTS
lot 1.00 #REF! -
lot 1.00 #REF! - - 0.00% - - -
lot 1.00 #REF! - - 0.00% - - -
lot 1.00 #REF! - - 0.00% - - -
lot 1.00 #REF! - - 0.00% - - -
lot 1.00 #REF! - - 0.00% - - -
lot 1.00 #REF! - - 0.00% - - -
lot 1.00 #REF! - - 0.00% - - -
- - - -
2.0 SITE WORKS
Concrete Kerbstone (Building A Only) l.m 400 64.00
Landscape Area m
2
211 228.00
Concrete Asphalt (Driveway Ground Floor Only - Building A & C and B1 - B4) m
2
1,171 77.00
Epoxy Finish (Driveway Basement 1 & LGF ) m
2
816 73.00
Precast Concrete Stopper no. 72 228.00
#REF! - - 0.00% - - -
#REF! - - 0.00% - - -
- - - -
4.0 MASONRY WORKS
#REF! - - 0.00% - - -
200 mm thick CMU, 2 hrs. fire rated m 3,562 87.00 #REF! 309,894 - 0.00% - - -
100 mm thick CMU, 1 hrs. fire rated m 375 68.00 #REF! - 0.00% - - -
#REF! - - 0.00% - - -
#REF! - - 0.00% - - -
#REF! - - 0.00% - - -
#REF! - - 0.00% - - -
309,894 - - -
5.0 METAL WORKS
Metal works as per drawing and specifications
#REF! - - 0.00% - - -
Stair 1 : 900 mm height l.m 135 1,139.00 #REF! 153,765 - 0.00% - - -
Fire Escape Stair : 900 mm height l.m 106 911.00 #REF! 96,566 - 0.00% - - -
Supply, fabrication & installation of Expansion Joint assemblies to concrete, metals & other related items set 1 included #VALUE! #VALUE! - 0.00% #VALUE! #VALUE! #VALUE!
Supply, fabrication & installation of Isolation Joint assemblies to concrete, metals & other related items set 1 included #VALUE! #VALUE! - 0.00% #VALUE! #VALUE! #VALUE!
Stainless steel threshold, for all toilets and bathrooms no. 78 273.00 #REF! 21,294 - 0.00% - - -
#REF! - - 0.00% - - -
#VALUE! #VALUE! #VALUE! #VALUE!
THERMAL & MOISTURE PROTECTION
m
2
236 81.00
m
2
925 132.00
m
2
328 56.00
-
2 - hour fire rated between structural glazing system and concrete floor slabs in all levels.. set 1 136,707.00
2 - hour fire rated between structural glazing and stair partitions in all levels.. set 1 10,126.00
2 - hour fire rated around all pipes, ducts, bus bars, conduits, cable trays and all other service utility penetrations in concrete floor slabs in all levels. set 1 30,379.00
2 - hour fire rated around all pipes, ducts, conduits, cable trays, bus bars and all other service utility penetrations in partitions enclosing vertical openings in all levels. set 1 30,379.00
Joint Sealants and Caulking -
Supply and application of approved joint sealants and caulking in all joints between floors/walls/ceilings and casework units, plumbing fixtures & accessories, door frames, window units, equipment's in all levels 1 hour fire rated. set 1 50,632.00
- - - -
ITEM DESCRIPTION QTY
MONTHLY PROGRESS ACCOMPLISHMENT
Actual Start :
Actual Finish :
Extention of Time : Time Remaining :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT%
Sub-Total
Sub-Total
Sub-Total
Sub-total
Sub-total
Concrete Masonry Units (CMUs) for walls/partitions installed in the building, including vertical & horizontal re-
inforcements, wire mesh and other accessories for complete installation including plastering as per drawing and
specifications
UNIT
Supply, fabrication & installation of stainless handrails + balustrades + glass panel to Staircases as indicated in the
design drawings including required accessories , installed complete as per drawing and specifications
PREVIOUS THIS PERIOD TO DATE
AMOUNT
CONTRACT
AMOUNT
ACTUAL QUANTITIES AND PHYSICAL PROGRESS
PREVIOUS THIS PERIOD TODATE UNIT RATE
Fire Stopping Systems: Provide and install approved fire stopping system as per drawing and specifications to all levels
as follows:
Built-up horizontal waterproofing systemshall be 1 x 4mmthick Bituminous waterproofing membrane laid on
concrete screed on roof areas. This shall include but not limited to fixing, jointing, welding, heating etc., for complete
installation as per drawing and specifications
Built-up special horizontal and vertical waterproofing systemshall be non-toxic epoxy paint laid on concrete
screed for water tank. This shall include but not limited to fixing, jointing, welding, heating etc., for complete installation as
per drawing and specifications
Built-up horizontal waterproofing systemshall be 1 x 4mmthick Bituminous waterproofing membrane laid on
concrete screed on wet area etc., toilet and ablutions. This shall include but not limited to fixing, jointing, welding, heating
etc., for complete installation as per drawing and specifications
Report Ending:
Contract Duration:
Time Elapsed :
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
DOORS & WINDOWS
8.01 no. 1 6,582.00
8.02 no. 1 6,582.00
8.03 no. 13 4,634.00
8.04 no. 13 4,634.00
8.05 no. 17 2,607.00
8.06 no. 14 5,570.00
8.07 no. 63 465.00
8.08 no. 1 2,896.00
8.09 no. 52 2,281.00
8.10 no. 52 1,846.00
8.11 no. 2 3,628.00
8.12 no. 8 2,191.00
8.13 no. 7 6,416.00
8.14 no. 2 7,114.00
8.15 no. 1 1,931.00
8.16 No 1 163,922.00
8.17 No 1 38,950.00
8.18 No 1 62,863.00
8.19 No 1 9,425.00
8.20 No 1 8,796.00
8.21 No 1 6,509.00
8.22 No 2 4,306.00
8.23 No 2 3,563.00
8.24 No 1 381,449.00
8.25 No 1 55,988.00
8.26 No 5 4,841.00
8.27 No 92 3,873.00
8.28 No 37 2,711.00
8.29 No 6 3,822.00
8.30 No 1 11,556.00
8.31 No 21 1,937.00
8.32 No 1 32,495.00
8.33 No 3 11,363.00
8.34 No 6 1,136.00
8.35 No 1 1,859.00
8.36 No 1 808,710.00
8.37 No 1 633,013.00
8.38 No 1 57,476.00
8.39 No 1 66,411.00
8.40 No 3 15,457.00
8.41 No 1 18,598.00
8.42 No 6 6,972.00
8.43 No 1 1,343.00
8.44 No 1 1,369.00
8.45 No 5 3,057.00
8.46 No 1 2,541.00
8.47 No 2 4,953.00
8.48 No 8 1,162.00
8.49 No 1 74,925.00
8.50 No 2 3,873.00
8.51 No 1 4,304.00
8.52 No 1 4,476.00
8.53 No 3 10,191.00
8.54 No 1 284,265.00
- - - - Sub-total
Supply and install doors of different types including hardware's/locksets as per doors & hardware's schedules,
specifications and shall use economical brand.
Stainless; Type DBA-05 - 1000 x 2200 mm high; 2hrs fire rated; single leaf, single swing stainless steel with polyurethane
foam door complete w/ kick plate & exit device.
Aluminum; Access Door - 700 x 600 mm high; single leaf, swing type access door on powder coated aluminium frame.
Glass; Type DBA-06 - 1000 x 2200 mm high; non fire rated; single leaf, single swing tempered glass aluminum frame door
HM; Type DBA-07 - 1000 x 2200 mm high; 2hrs fire rated; single leaf, single swing hollow metal with polyurethane foam
door
HM; Type DBA-08 - 750 x 2100 mm high; non fire rated; single leaf , single swing aluminum frame door with plate sheet
Glass; Type DBA-01 - 2000 x 2500 mm high; non fire rated; double leaf, single swing tempered glass aluminum frame door
Glass; Type DBA-03a - 1600 x 2200 mm high; non fire rated; double leaf, single swing tempered glass aluminum frame
door
Glass; Type DBA-04 - 900 x 2200 mm high; non fire rated; single leaf, single swing tempered glass aluminum frame door
w/ door sight.
Supply and install windows of different types including all frames, mullions, transoms, smoke /fire barriers, steel
brackets, SS anchor bolts, structural & weather silicon sealants, fixing tapes, EPDM gaskets, as per windows
schedules and specifications (Ref. Dwgs. A-33 to A-38)
WBA - 01; 25552 x 6670 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double Glazed
HM; Type DBA-09 - 1600 x 2200 mm high; non fire rated; double leaf, single swing hollow metal with polyurethane foam
door w/ door sight on both leafs.
HM; Type DBA-10 - 1000 x 2200 mm high; non fire rated; single leaf, single swing hollow metal with polyurethane foam
door w/ door sight.
Stainless; Type DBA-11 - 1600 x 2200 mm high; non fire rated; double leaf, single swing stainless steel door
HM; Type DBA-12 - 3100 x 2500 mm high; non fire rated; double leaf, double swing hollow metal louver door
Aluminium; Type DBA-13 - 850 x 2100 mm high; non fire rated; single leaf, single swing aluminum frame door with plate
sheet.
WBA - 07a; 750 x 5520 mm high - Aluminum Window Powder Coated Finish Tempered Glass Double Glazed
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
1. Stair Finishing is not included.
9.01 m
2 1,208 304.00
-
9.02 m
2 258 143.00
-
9.03 m
2 961 111.00
-
9.04 m
2 2,084 56.00
9.05 m
3 1,615 56.00
-
9.06 m
2 101 127.00
-
9.07 l.m 664 71.00
9.08 l.m 1,656 40.00
-
-
-
9.09 m2 2,109 354.00
9.10 m
2 3,318 143.00
-
9.11 m
2 2,698 51.00
-
9.12 m
2 198 127.00
-
-
9.14 m 1,208 142.00
-
9.15 m 638 101.00
-
9.16 m 101 127.00
- - - -
10.01 no. 52 3,904.00
10.02 no. 65 1,037.00
10.03 no. 13 2,183.00
10.04 no. 26 1,606.00
10.05 no. 52 230.00
10.06 no. 26 182.00
10.07 no. 26 192.00
10.08 no. 26 162.00
10.09 -
10.10 no. 65 3,038.00
10.11 m
2
deleted -
10.12 no. 24 253.00
- - - -
CONVEYING SYSTEM
14.01 no. 1 1,285,641.00
14.02 no. 1 964,230.00
14.03 no. 1 964,230.00
Sub-Total
Sub-Total
FLOOR FINISHES; Supply and installation as per finishing schedules and specifications (including concrete
screeds; surface treatment and leveling compound as needed) of the following types of flooring except asphalt
and rough concrete) as per drawing and specification.
Marble & Granite 600 x 600 mm, shall be Saudi Granite brand.
Marble & granite tile detail as per drawing & specification
Ceramic Tiles 300 x 300 mmby RAK Ceramics or approved equal
Ceramic tile detail as per drawing & specification
Non-toxic epoxy paint for Water tank waterproofing
Detail of Non-toxic epoxy Waterproofing will be provided as per Technical Reservation.
BASE SKIRTING
Marble & Granite by Saudi Granite brand
Ceramic Tiles by RAK Ceramics or approved equal
Toilet ceramic tile detail as per drawing & specification
Epoxy Finished
Smooth Epoxy finished detail as per drawing & specification
Rough Epoxy finished detail as per drawing & specification
Ceramic tile detail as per drawing & specification
Painted plaster detail as per drawing & specification
Painted plaster detail as per drawing & specification
WALL FINISHES
Supply and install internal wall finishes as per finishing schedule and specifications
Marble & Granite 600 x 600 mmby Saudi Granite brand
Marble & granite detail as per drawing & specification
1. Price is based on BOQ quantity only. Discrepancy on Plumbing fixtures & accessories quantitybetween drawings and
BOQ not included in price.
SANITARY & WATER SUPPLY FIXTURES
Plumbing fixtures; inclusive of taps, fittings, fixings and accessories connecting to waste and supply pipe work,
angle valve, P-trap and other required accessories as per drawing and specification.
CEILING FINISHES ; Supply and installation as per finishing schedule, drawing and specifications.
GypsumBoard
Gypsum Board as per drawing and specification
600 x 600 mmAcoustic Tiles
600 x 600 mm acoustic tiles detail as per drawing & specification
Tissue Paper Holder : Stainless steel, with cover flap
Soap Holder
Soap Dispenser
CASEWORK /CARPENTRY WORK
Countertops with three opening wash basin
Water closet, western type complete wall mounted with seat cover, Flush valve (with push bottom recessed type), angle
valve, and other required accessories as per specification, drawings and Architect Approval.
Lavatory, Vanity type complete with mixer, pip-up waste, ptrap, angle valves, flexible connections and other required
accessories as per specification, drawings, and Architect Approval.
Lavatory, wall hung type complete with mixer, pip-up waste, ptrap, angle valves, flexible connections and other required
accessories as per specification, drawings and Architect Approval.
Kitchen sink single bowl ( Stainless Steel) with mixer, P-trap, angle valves, flexible connections complete with faucet with
vacuum breaker and stops in shanks and strainer, rough chrome finish, and other accessories., specification, drawings and
Size and Model as per Architect Approval.
Hand spray: set with flexible hose
L2 (1000 kg load, with 13 passenger, Speed 1.6 m/s and number of stop 15/15
L3 (1000 kg load, with 13 passengers, Speed 1.6 m/s and number of stop 15/15) Panoramic type - see Arch detail.
Skylight located at ground floor for lightwell
Directional Marking at roads and parking's inside and outside the building
ELEVATORS WORKS
Complete supply and installation of Passenger Elevators with good quality materials, fittings, finishing works, one
year warranty , and all other required accessories as per Arch drawings and following dimensions shall be
Mitsubishi, Thailand or approved equal
L1 (1600 kg load, with 21 passengers, Speed 1.6 m/s and number of stop 14/14)
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
- - - -
15.01 set 1 97,129.00
15.02 set 1 19,425.00
MECHANICAL - PLUMBING WORKS
WATER SUPPLY (HOT AND COLD PIPING)
Copper pipes Type "L" (COLD WATER)
15.03 110 mm dia. l.m 85 1,270.00
15.04 75 mm dia. l.m 250 494.00
15.05 50 mm dia. l.m 75 217.00
15.06 32 mm dia. l.m 65 148.00
15.07 25 mm dia. l.m 175 125.00
15.08 20 mm dia. l.m 300 65.00
15.09 15 mm dia. l.m 500 47.00
Copper pipes Type "L" (HOT WATER) -
15.10 20 mm dia. l.m 100 65.00
15.11 15 mm dia. l.m 450 47.00
ISOLATION VALVES ( GATE VALVES) by Hycon, China made. -
15.12 110 mm dia. no. 3 1,192.00
15.13 75 mm dia. no. 5 603.00
15.14 50 mm dia. no. 3 152.00
15.15 32 mm dia. no. 26 92.00
15.16 20 mm dia. no. 26 78.00
15.17 110 mm NRV dia. no. 1 847.00
15.18 dia 15mm Water hammer arrestor no. 26 281.00
15.19 75mm dia Strainer no. 2 209.00
15.20 15mm Automatic Air Vent no. 2 111.00
15.21 50mm Pressure Reducing Valve no. 2 653.00
15.22 75mm Pressure Reducing Valve no. 2 1,433.00
15.23 110mm Pressure Reducing Valve no. 2 2,149.00
15.24 Hose Bib no. 3 140.00
ELECTRIC WATER HEATER (EWH)
15.25
15.26 l.m 150 62.00
15.27 l.m 450 29.00
15.28 l.m 380 14.00
15.29 l.m 150 6.00
15.30 l.m 120 14.00
15.31 l.m 275 6.00
15.32 l.m 250 29.00
15.33 l.m 125 14.00
15.34 l.m 20 14.00
-
-
15.35 110 mm dia. no. 13 660.00
Vent cowl, cast iron, by Yuhuan Std Products or approved equal -
15.36 50 dia. no. 2 281.00
-
15.37 75 mm dia. no. 104 590.00
-
15.38 110 dia. no. 2 646.00
15.39 75 dia. no. 2 560.00
Sub-Total
Pumps and the like; inclusive of pipework, concrete base, valves and fittings; controls, instrumentation, base
frames, vibration isolators, testing and commissioning as specification and drawing.
CWS-1, Potable water booster pump set (3 Nos. pumps in the set) Two working and one standby pumps, Vertical, multi-
stage, vertical with frequency converter for automatic operation, pumps to have dry-running protection, including concrete
base complete with base mounting, anti-vibration pads, valves, strainer, flexible connectors, pressure gauge,
interconnecting pipework, control panel, electrical wiring and other accessories, capacity each 65GPM.@85m Head with
500 liters Pressure Tank.
SMP-1, , Submersible sump pump, capacity 3.5 L/S @12M Head (3 K.W), One duty and one standby, complete with
control panel, float switches, audible high level alarm, Epoxy coated cast iron pipe and fitting, ladder, manhole cover and
other accessories required for installation, including all electrical works.
110 mm dia.
SANITARY DRAINAGE
75 mm dia.
50 mm dia.
75 mm dia (Vent Pipe)
Supply materials and labor with complete installation of hot and cold water supply system with good quality of Pipes shall
be Type L Copper, pipes, fittings, valves, including pipe insulation (minimum thickness 20mm), hangers, supports,
brackets and other appurtenances to complete the system in accordance with specification and ready for operation.
Complete set Electric Water Heater 50 liters/min. capacity @2-Bar working pressure Ceiling mounted, 3.6 KW
380V/1P/60Hz, shall be Saudi Ceramics
Supply materials and labour for a complete installation of sanitary sewer and storm drainage system, ready for operation as
shown on plan. All installation shall be in accordance with the manufacturers recommendation. The system shall be
installed completely and be ready for operation. Pipes and fittings shall be by China. The system includes C. I (med.duty)
manhole covers, Floor drains, Gulley Traps, floor cleanouts and other accessories as shown (floor drains, floor cleanout
covers shall be by Yuhuan Std Products or approved equal, China made.)
Class 4, UPVC pipes.
160 mm dia.
Roof drain, cast iron, by Yuhuan Std Products or approved equal 110 dia.
Floor drain of floor gully with floor drain stainless steel cover by Yuhuan Manfacturer of China or approved equal.
C
50 mm dia (Vent Pipe)
110 mm dia (Rain water Pipe)
75 mm dia (Rain water Pipe)
75 mm dia (Pressurized pipe from sump pit)
ACCESSORIES
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
-
15.40 110 mm dia. no. 11 660.00
-
15.41 Size : 3000x2000x2000 l.m 35 911.00
-
15.42 110 dia. no. 30 256.00
15.43 75 dia. no. 35 185.00
-
15.44 l.m 275 321.00
15.45 l.m 600 262.00
15.46 l.m 215 163.00
15.47 l.m 185 147.00
15.48 l.m 300 110.00
15.49 l.m 925 86.00
15.5 l.m 1080 77.00
15.51 l.m 3500 58.00
-
15.52 no. 2560 61.00
15.53 no. 300 46.00
-
15.54 no. 17 1,192.00
15.55 no. 2 15,458.00
15.56 no. 30 78.00
15.57 no. 15 1,049.00
15.58 no. 1 6,556.00
15.59 no. 17 11,010.00
15.60 no. 30 3,934.00
15.61 no. 2 3,540.00
15.62 no. 2 7,867.00
15.63 set 2 107,106.00
15.64 set 1 194,794.00
15.65 set 1 255,667.00
15.66 set 1 included
-
15.67 no. 1 included in Item 15.64
15.73 no. 1 included in Electrical
15.74 ea. 3 830,528.00
-
-
-
15.75 ea. 1 5,708.00
15.76 ea. 15 5,184.00
15.77 ea. 1 4,949.00
Floor drain 200x200 with Heavy duty cover by Yuhuan Manufacturer of China or approved equal.
Channel Grating Cast iron type with heavy duty cover by Yuhuan Manufacturer of China or approved equal.
ERW Black Pipes ASTM 53, Sch 40, 65 mm. dia
Ceiling cleanout with covers by Yuhuan Std Products or as per product approved equal.
Fire Protection System. Supply and Install all Black steel piping shall be ERW Pipes ASTM 53, Sch 40, China made.
System shall be complete with all required hangers, supports, fittings, flow control & alarm check valves, expansion joints,
flexible connectors, sprinkler heads, and other related civil works, testing and commissioning as required for a functional
installation. System shall be connected to Fire alarm Control Panel. All pipe fittings 50mm and smaller shall be threaded
and 63mm and larger shall be shurjoint grooved. Refer to specification 15080. All pipes shall be painted with red colour
PRV 150 mm dia.
Test drain valves
Landing valves with complete lockable caps
100 mm dia. Alarm Check Valve with retarding chamber, alarm gong, flow switch, electrical connections, conducting and
100 mm dia Zone Control Valve as per given specifications. Shall be provided with tamper Switch, drain valve.
Automatic supervised wet sprinkle heads, the sprinkle heads shall be 15 mm dia. orifices with operating temperature 68 C.,
Pendent type Spray Sprinkler with escutcheon plate
Upright type Spray Sprinkler
ISOLATION VALVES, China made
Gate Valve 100 mm dia
PUMPS
DP-2, Diesel motor driven fire pump horizontal split case, cast iron with suction and discharge parts, bronze impeller,
stainless steel shaft, the pump shall be UL listed. the pump shall be filled with OS & Y gate valve and check valve. Motor
shall be squirrel cage induction ODP, power rated 380/3/60 H2, for more detail refer to schedule. Pump capacity 750 GPM
@9.2 bar with 500 liters tank.
Fire water Jockey booster pump (1 Nos. pumps in the set) one working centrifugal, multi-stage, vertical with frequency
converter for automatic operation, capacity each 20gpm 9.2m Head.
Fire pump shall be equipped with the following accessories:
Eccentric suction reducer.
Fire Hose Cabinets w/ 10 kg. fire extinguisher (Class ABC) recessed in the wall Stainless steel door finish size 110x90cm
as per given specifications. Fire Extinguishers shall be China made.
Fire Hose Cabinets (Exposed type red color) w/ 10 kg. fire extinguisher (Class ABC) as per given specifications. Fire
Fire department connection with Siamese type ( lockable caps)
Fire suppression system FM200 (Two cylinders @45kg) with automatic nozzles, piping & control panel.
FP-2, Electric motor driven fire pump horizontal split case, cast iron with suction and discharge parts, bronze impeller,
stainless steel shaft, the pump shall be UL listed. the pump shall be filled with OS & Y gate valve and check valve. Motor
shall be squirrel cage induction ODP, power rated 380/3/60 H2, for more detail refer to schedule. Pump capacity 750 GPM
@9.2 bar with 500 liters tank.
Controller with auto transformer, disconnect switch, circuit breaker, motor starter, relays and dry running protector.
Supply, installation and testing of air cooled, screw chiller, complete package factory assembled, components include
compressors, shell and tube cooler, air cooled condensers, and controls. For complete details refer to specification section
HEATING VENTILATION AND AIR CONDITIONING (HVAC).
Capacity CH-1,2,3 = 250 tones ea.
EWT-55 F & LWT- 45 F
Main relief valve UL listed and waste cone.
Suction & discharge PR gauge.
20 mm compound relief valve.
Automatic compound air release valve.
Automatic transfer switch (ATS)
Power supply 380/3/60
Fan Coil Unit (FCU-2pipe) complete with all electronic automatic controls both for cooling and heating, motorized valve,
balancing valve, flexible connectors, vibration isolators, dampers, valves, strainers, automatic air vents, motor starters,
panels, wall mounted decorative thermostat, automatic thermal safety cut-out, disconnect switch and other accessories as
required for a complete installation. Units shall have a capacity rating designed for coil entering air temperature of 88 DB
and 66 WB deg F. These units shall be concealed type with double skin casing and drain pan complete with plenum,
Ceiling Suspended, Concealed Type Chilled Water Fan Coil Units, FCU-1 with Cooling Capacity 4.0TR, with built in
electric heater, 1600 CFM air flow, 3-speed motor, washable aluminum filter.
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
15.78 ea. 4 3,561.00
15.79 ea. 1 77,070.00
15.80 ea. 1 31,958.00
-
-
-
-
-
15.81 ea. 1 38,350.00
-
-
-
-
-
15.82 ea. 2 14,025.00
-
-
-
-
-
15.83 ea. 2 5,844.00
-
-
-
-
-
-
15.84 ea. 2 33,480.00
-
-
-
-
-
-
15.85 l.m 125 549.00
15.86 l.m 130 416.00
15.87 l.m 20 338.00
15.88 l.m 115 230.00
15.89 l.m 489 209.00
15.9 l.m 296 162.00
15.91 l.m 530 129.00
15.92 l.m 726 119.00
15.93 l.m 148 96.00
15.94 ea. 6 1,756.00
15.95 ea. 26 603.00
15.96 ea. 4 504.00
15.97 ea. 4 152.00
15.98 ea. 2 92.00
15.99 ea. 1 440.00
-
-
15.100 no. 3 5,363.00
15.101 no. 3 5,175.00
-
15.102 no. 1 128.00
15.103 no. 3 977.00
-
15.103 no. 2 847.00
-
15.104 no. 2 164.00
15.105 no. 2 1,393.00
15.106 no. 2 1,404.00
15.107 no. 1 32,778.00
electric heater,, 800 CFM air flow, 3-speed motor, washable aluminum filter.
Fresh Air Handling Unit, FAU-4 with Cooling Capacity 35.0TR, with built in electric heater,, 14000 CFM air flow, 3-
speed motor, washable aluminum filter.
Supply and Installation of Inline centrifugal type Exhaust Fans (AMCA certified) with switch, speed control electrical wiring,
vibration isolator hanger support, disconnect switch and other required accessories as per drawings by Saudi Fans.
Exhaust Fan EFB-01 (Basement floor)
Type = Inline Tube Fan
Type = Inline Tube Fan
Air flow rate = 9000 CFM
Elec. char. = 220V/1P/60H
Static Pressure=1.2wg Inch"
Greenheck or approved equal.
Static Pressure= 1.5wg Inch"
Exhaust Fan EFB-02 (Basement floor)
Exhaust Fan EF-03&4
Type = Roof mounted fan
Exhaust Fan EF-01 &2
Type = Roof mounted fan
Static Pressure=1 .2wg Inch"
Air flow rate =5,000 CFM
Static Pressure=1.5wg Inch"
Chilled Water Pipes Supply and installaition of Black Steel ERW pipe schedule 40 ASTM 53, China made, with groove
fittings, hangers, supports, expansion joints, flexible connectors, valves, automatic air vents, strainers, traps, & insulation
(50mm thick rigid fibre glass 48 kg/cu.m density for a complete and reliable installation. (Note: Cost shall include all
required drain ball valves, pressure and temperature gauges with siphon and cock, and insulations as per given
specifications (15170/80). All external or exposed pipeworks shall have 0.5 mm aluminum cladding.)
Static Pressure= 1 .0wg Inch"
Pressurization Fans including all fixing and fittings as per, schedule and drawing.
Pressurized Fan SEF-01-05 (All Staircase)
Type = Pressurization fan
Chilled water pipe, 50 mm dia. Black steel ERW pipe
Gate Valve as per given specifications, 150 mm dia.
Accessories:
Double regulating valve
Dia- 150 mm
Balancing valve 150 mm
Strainer ( pattern)
Pressure reducing Valve as per given specifications, 32 mm dia.
Dia- 15 mm
Dielectric unions
Test points
Air separator
Dia- 32 mm
Dia- 150 mm
Non return valve (swing type)
Dia- 100 mm
Air vent (manual)
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
15.108 no. 1 46,825.00
15.109 no. 8 936.00
15.110 no. 2 1,139.00
15.111 no. 8 936.00
15.112 no. 3 4,221.00
-
15.113 no. 6 1,288.00
-
15.114 no. 3 78.00
-
15.115 no. 3 1,404.00
-
-
15.116 set 3 129,232.00
15.117 ea. 1 1,279.00
15.118 ea. 1 70,238.00
-
-
15.119 l.m 356 196.00
15.120 l.m 575 196.00
15.121 l.m 575 55.00
15.122 l.m 30 1,047.00
15.123 l/s 1 31,127.00
-
-
15.124 no. 90 74.00
no. 30 80.00
-
-
15.125 l.m 180 458.00
-
-
15.126 l.m 180 204.00
-
-
15.127 no. 3 1,751.00
15.28 no. 1 19,731.00
15.129 LS 1 88,257.00
15.130 LS 240 Included
15.131 ls 1 62,512.00
15.132 set 1 424,042.00
- - - -
ELECTRICAL WORKS
16.1
16.1.1 set 3 58,469.00
16.1.2 set 1 314,682.00
16.1.3 set 1 236,600.00
16.2 -
Sub-Total
Makeup tank 3cu.m
Dia- 150 mm
Drain Valve
Dia- 25 mm
Motorized Valve
Dia- 150 mm
Thermometer
Monometer
Pressure gauge
Liquid flow switches
Flexible connectors (pumps)
AIR DISTRIBUTION SYSTEM
Sheet metal duct work with fiberglass duct insulation shll be by local KSA supplier
Sheet metal supply duct works, galvanized steel, complete with volume dampers, split dampers, duct linear, fire dampers,
duct sealant, fittings, hangers, supports, dampers, access doors, and other specials required for a complete installation,
Sheet metal Exhaust duct works, galvanized steel, complete with volume dampers, split dampers, duct sealant, fittings,
hangers, supports, dampers, access doors, and other specials required for a complete installation, including testing and
Fiberglas duct insulation flexible blanket with 25 mm thickness 24 kg/cu.m. for indoor duct-work, duct board 50mm
thickness, 48 kg/cu.m for outdoor duct-work, complete with glass tape, glass cloth, vapor barrier jacket and all specials
CHILLED WATER PUMPS:
Pumps and the like; inclusive of pipework, concrete base, valve package and fittings; controls, instrumentation, base
frames, vibration isolators, testing and commissioning as schedule and drawing.
Chilled water pump set CHWP-1, (3 Nos. pumps in the set) Two duty , one standby pumps, direct coupled end section,
constant speed pumps to have dry-running protection, including concrete base complete with base mounting, anti-vibration
Supply and installation of an insulated expansion tank (500 Liters), for chilled water pipe system. Price includes all
accessories that are necessary for the proper operation and according to the specifications and drawings.
Supply and installation of a chemical dosing device for the chilled water pipe line. Price covers all the accessories that are
necessary for the proper operation and according to the specifications and drawings.
EAG Four way; multicore; square face Grills ;150x150 for toilet area
EAG Four way; multicore; square face Grills ;200x200 for kitchen area
Supply Linear Slotting Diffuser (SLSD) by Gulf Grilles Co.
Supply Linear Bar Grill Air Grill Rectangular type, adjustable for air volume control, heavy gauge aluminum powder coated
finish including flexible duct and plenum box with internal linear as manufactured by Saudi Euro Register, Gulf Grilles Co.
or approved equal.
SLSD - 3SLOT
Aluminium cladding for external duct work including flashing
Flexible spiral ductwork connections; factory insulated; semi rigid aluminum; including all fittings and fixings
250mm diameter; maximum 1000mm long for each connection.
GRILLES AND DIFFUSERS shall be by Gulf Grilles Co.
Extruded Aluminiumreturn ceiling diffuser including plenumbox and all fittings and fixings shall be by Gulf
Grilles Co.
1000x600
3000x600
Supply materials and labor with complete installation of Condensation Drain system with good quality of PVC pipes with
rubber insulation, fittings, hangers, supports, brackets, P traps and other appurtenances to complete the system in
accordance with specification and ready for operation.
Class 4, UPVC pipes
Dia 25mm
Return Linear Slotting Diffuser (SLSD) by Gulf Grilles Co.
Return Linear Bar Grill Air Grill Rectangular type, adjustable for air volume control, heavy gauge aluminum
powder coated finish including flexible duct and plenumbox with internal linear as manufactured by Saudi Euro
RLSD - 3SLOT
Exhaust Air louvers by Gulf Grilles Co.
Exhaust Air louvers with sand trap for air volume control, heavy gauge aluminum powder coated finish including frame ,
concrete structure as per Arch drawing, manufactured by National grill co, or approved equal.
Supply, Install, Test , Commission and Training; for Ring Main Unit, CCV Type, 630Amps, 13800 volts, 3 Phase, 60 Hz,
complete with all accessories, according but not limited to Specifications and Tender drawings. Contractor to submit 3
alternative manufacturers.
Supply, Install, Test, Commission and Training: for Dry Type Transformer (TRAFO), 1500 KVA, 13800 Volts
Primary - 380/220 volts Secondary, 3 Phase, 60 Hz, complete with all accessories, according but not limited to Tender
drawings. Contractor to submit 3 alternative manufacturers.
Supply, Install, Test, Commission and Training: for Dry Type Transformer (TRAFO), 1250 KVA, 13800 Volts
Primary - 380/220 volts Secondary, 3 Phase, 60 Hz, complete with all accessories, according but not limited to
Specifications and Tender drawings. Contractor to submit 3 alternative manufacturers.
POWER GENERATING SET
Dia 32mm
Testing, Balancing & Commissioning in accordance with the applicable codes, standards, and providing the required
reports / documentation, for complete Mechanical Systems, including but not limited to HVAC System, Plumbing System,
Supply and installation of garbage chute; duct size 1000mm dia, chute duct stainless steel grade 304 finish, intake door
stainless steel in each floor size 1050x1050 mm, 2hrs fire rated, self cleaning, package include vent, exhaust fan, sound
The Contractor is referred to the Specifications and Drawings for all details related to this section of the Works
and Contractor is to include all necessary works and accesories for complying with all the requirements
contained therein, whether or not they are specifically mentioned within the itemdescriptions.
MEDIUM VOLTAGE EQUIPMENTS & INSTALLATION
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
16.2.1 set 1 625,686.00
16.3 PANELBOARDS AND MODULAR SECTIONS -
16.3.1 set 1 226,842.00
16.3.2 set 1 202,202.00
16.3.3 set 1 133,904.00
16.3.4 set 1 272,799.00
16.3.5 set 1 201,047.00
16.3.4 set 1 103,573.00
16.3.5 set 2 85,587.00
16.3.4 set 1 103,573.00
16.3.5 set 2 85,587.00
- - - -
- - - - Sub-total
Sub-total
Supply, Install, Test, Commission and Training: for Generator Set, 1000 KVA, 380/220 volts, 3 Phase, 60 Hz, STAND
BY, Daytank, Battery Charger, Sound Attenuators, Timbles, Extended works for Exhaust Pipings, complete with all
accessories, according but not limited to Specifications and Tender drawings. Preferred Manufacturer: Contractor to submit
Supply, Install, Test, Commission and Training: for Capacitor Bank - Power Factor Correction Unit (KVAR), 2000
Amps, 380/220 volts, 3 Phase, 60 Hz, FREE STANDING, 12 steps factoring, complete with all Digital Multi-Meterings,
Supply, Install, Test, Commission and Training: for Kilowatt-Hour Metering Modular Sections (KWHR Modules), FREE
STANDING, with SEC approved Lockable Circuit Breakers for each Tenat Panels, SEC Approved Kilowatt-Hour Meters
Supply, Install, Test, Commission and Training: for Capacitor Bank - Power Factor Correction Unit (KVAR), 2000 Amps,
380/220 volts, 3 Phase, 60 Hz, FREE STANDING, 12 steps factoring, complete with all Digital Multi-Meterings, Indicating Lights,
Supply, Install, Test, Commission and Training: for Kilowatt-Hour Metering Modular Sections (KWHR Modules), FREE
STANDING, with SEC approved Lockable Circuit Breakers for each Tenat Panels, SEC Approved Kilowatt-Hour Meters with Seal,
Supply, Install, Test, Commission and Training: for Main Distribution Board (MDB-1), 3000 Amps, 500 volts, 3 Phase,
60 Hz, FREE STANDING, with Main Circuit Breaker and Branches, Lockable with Key, Observation Bay similar to PRISMA
PH or G, complete with all Digital Multi-Meterings, Indicating Lights, BMS interface units, CT's, PT's, fittings, and other
Supply, Install, Test, Commission and Training: for Main Distribution Board (MDB-2), 2000 Amps, 500 volts, 3 Phase,
60 Hz, FREE STANDING, with Main Circuit Breaker and Branches, Lockable with Key, Observation Bay similar to PRISMA
Supply, Install, Test, Commission and Training: for Emergency Main Distribution Board (EMDB), 2000 Amps, 500
volts, 3 Phase, 60 Hz, FREE STANDING, with Main Circuit Breaker and Branches, Lockable with Key, Observation Bay
Supply, Install, Test, Commission and Training: for Motor Control Center (MCC), 1500 Amps, 500 volts, 3 Phase, 60
Hz, FREE STANDING, with Main Circuit Breaker and Branches, Lockable with Key, Observation Bay similar to PRISMA
Supply, Install, Test, Commission and Training: for Automatic Transfer Swith with Neutral Bypass (ATS), 2000 Amps,
500 volts, 3 Phase, 60 Hz, FREE STANDING, complete with all Digital Multi-Meterings, Indicating Lights, BMS interface
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
- - - -
- - - -
- - - -
- - - - Sub-Total
Sub-total
Sub-total
Sub-Total
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
- - - - Sub-Total
:
: 240.00 days
: 30.00 days
210.00
days
Actual Start :
Actual Finish :
PROJECT
PROJECT No.
Scheduled Start
Scheduled Finish
EWT% UNIT
AMOUNT
CONTRACT
AMOUNT
Report Ending:
Contract Duration:
Time Elapsed :
- - - -
#REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF!
Amount in Words: #REF! #REF!
Sub-Total
GRAND TOTAL
TOTAL ORIGINAL CONTRACT AMOUNT
Prepared by:

Name: Frederick E. Fuentespina
Quantity Surveyor- CE

Signature:

Date:
Checked by:

Name:
Project Manager

Signature:

Date:
Noted by:

Name:
Project Director

Signature:

Date:
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
-
-
-
-
72.00
-
-
-
-
-
-
-
3,562.00
375.00
-
-
-
-
-
-
-
-
-
-
135.00
106.00
1.00
1.00
78.00
-
-
-
-
-
-
Net Balance (In
Quantity)
Net Balance (In
Quantity)
-
-
-
Net Balance (In
Quantity)
-
-
-
-
-
-
-
Net Balance (In
Quantity)
-
-
-
Net Balance (In
Quantity)
Net Balance (In
Quantity)
Net Balance (In
Quantity)
-
-
-
Net Balance (In
Quantity)
-
-
-
-
-
-
Net Balance (In
Quantity)
-
-
-
-
-
-
-
-
-
-
-
Net Balance (In
Quantity)
-
-
-
Net Balance (In
Quantity)
-
-
-
Project : DIVINE LIGHT ACADEMY BUILDING
Owner : Divine Light Academy / Mrs. Leonilda Sese
Location : Real St., Las Pinas City
Accomplishment per Budget - As of Dec.2, 2010
Material Labor Equipment Subcon Unit Cost
1.0 General Requirements
1.1 Permits & Local Tax ( Barangay and Government) 0.80 lot 65,000.00 515,000.00 - 580,000.00
1.2 DPWH Clearance for Right of Way 1.00 lot 10,000.00 50,000.00 - 60,000.00
1.3 Bonds and Insurances 0.90 lot - - - 302,500.00 302,500.00
1.4 Site Management - lot - 1,378,000.00 - - 1,378,000.00
1.5 Mobilization / Demobilization 0.50 lot 20,000.00 50,000.00 70,000.00
1.6 Design & Engineering / As-Built Plans 0.80 lot 30,000.00 70,000.00 - 750,000.00 850,000.00
1.7 Miscellaneous Overhead - lot 56,000.00 110,240.00 - 120,000.00 286,240.00
1.8 Temporary Works 0.70 lot 141,000.00 274,000.00 - 45,000.00 460,000.00
1.9 Site Utilities 0.11 lot 25,000.00 - - 108,000.00 133,000.00
1.10 Cleaning/Hauling of Debris (4x/Wk *4Wks/Mo*8 Months) - lot 16,000.00 91,680.00 - 28,800.00 136,480.00
1.11 Tools and Equipments - lot 16,000.00 91,680.00 - - 107,680.00
1.14 Soil Bore Testing 1.00 lot - - - 60,000.00 60,000.00
2.0
2.1 Cleaning and Removal of Affected Structures sq.m 100.00 100.00
2.2 Demolition of Existing CHB Fence/Structures 1.00 lot 200,000.00 200,000.00
2.3 Disposal of Existing Building Debris 1.00 lot 150,000.00 150,000.00
3.0
3.1 Foundation Excavation 750.12 cu.m 110.00 150.00 260.00
3.2 Installation of Gravel Bedding (100mm thk) 37.23 cu.m 787.50 110.00 30.00 927.50
3.3 Installation of Lean Concrete (50mm thk) - cu.m 2,700.00 350.00 50.00 3,100.00
3.4 Backfilling - cu.m 150.00 100.00 250.00
3.5 Supply and Application of Soil Treatment - sq.m 75.00 75.00
3.6 Supply and Installation of Polyethelene Sheet (SOG) - sq.m 25.00 4.00 29.00
3.7 Disposal, Excess Excavated Materials 156.10 cu.m 70.00 250.00 320.00
Sub-Total 750.12 #DIV/0!
4.0 STRUCTURAL WORKS factor
4.1 Supply and Installation of Formworks
Foundation Footings, Wall Footing, Slab on Grade 295.78 sq.m 150.00 150.00 300.00
4.1.1 Column / Pedestal 178.19 sq.m 150.00 180.00 330.00
4.1.2 Suspended Slab, conventional - sq.m 150.00 180.00 330.00
4.1.3 Girders/beams - sq.m 150.00 180.00 330.00
Parapet Wall - sq.m 150.00 180.00 330.00
Staircase/Ramp - sq.m 150.00 180.00 330.00
Scaffolding - sq.m 250.00 10.00 260.00
Sub-total 473.97 1.80 #DIV/0!
4.2 Supply and Installation of Reinforcing Steel Bars factor
4.2.1 Foundation Footing, FTB, Wall Footings 19,033.45 kgs 36.50 3.00 0.30 39.80
4.2.2 Column / Pedestal 11,390.79 kgs 36.50 3.00 0.30 39.80
Suspended Slab - kgs 36.50 3.00 0.30 39.80
Beams/Girders/Parapet Wall - kgs 36.50 3.00 0.30 39.80
Staircase/Ramp - kgs 36.50 3.00 0.30 39.80
4.2.3 Slab on Grade - kgs 36.50 3.00 0.30 39.80
Sub-total 30,424.23 115.68
4.3 Concreting Works
4.3.1 Foundation Footing (50% only) 239.78 cu.m 3,175.00 150.00 20.00 3,345.00
4.3.2 Footing Tie Beam 7.92 cu.m 3,175.00 180.00 20.00 3,375.00
Wall Footing - cu.m 3,175.00 180.00 20.00 3,375.00
4.3.3 Column/ Pedestal 15.32 cu.m 3,475.00 200.00 20.00 3,695.00
Parapet Wall - cu.m 3,475.00 200.00 20.00 3,695.00
4.3.4 Girders/Beams - cu.m 3,475.00 200.00 20.00 3,695.00
4.3.5 Suspended Slab - cu.m 3,475.00 200.00 20.00 3,695.00
Slab on Grade - cu.m 3,175.00 180.00 20.00 3,375.00
Staircase/Ramp - cu.m 3,175.00 200.00 20.00 3,395.00
Sub-total 263.01 #DIV/0!
4.4 Miscellaneous Structures
-
factor
5.0 Structural Steel Works
4.5.3 Steel Truss
Total (PS 2-SHED 40) - kgs 95.00 95.00
Item
No.
Item of Work QTY Unit
Unit Cost
Sub-Total
SITE WORKS
Sub-Total
EARTHWORKS
Sub-Total
Proposed Divine Light Academy Building / Bill Of Quantities / Dreamwork Construction Incorporated / Sheet 7 of 23
Item
No.
Unit Cost
Total (PS 2.5-SHED 40) - kgs 95.00 95.00
Total (PS 5-SHED 40) - kgs 95.00 95.00
Total (PS 8-SHED 40) - kgs 95.00 95.00
4.5.4 Steel Purlins
Total (PS 3-SHED 40) - kgs 95.00 95.00
4.5.5 Lower Roof Truss - kgs 90.00 90.00
4.5.6 Anchor Bolts, - pcs 237.50 200.50 95.00 533.00
4.5.7 25mm Thk Base Plate - kgs 95.00 95.00
4.5.8 Steel Painting - sqm 35.00 45.00 - 80.00
4.5.9 Non-Shrink Grout - cu.m 76,121.93 2,524.62 750.00 79,396.55
Sub-Total - #DIV/0!
- #DIV/0! factor
6.0 Metal Works
6.2 Supply and Installation of Steel Pipe Hand Rails - l.m 750.00 750.00
6.3 Supply and Installation of Steel Pipe Railings - l.m 1,100.00 1,100.00
6.4 -
7.0 Masonry Works
7.1
Supply and Installation of 150 mm thk Concrete Hollow Blocks
(CHB) Exterior Wall with Rebars - sq.m 658.80 110.00 10.00 778.80
7.2
Supply and Installation of 100 mm thk Concrete Hollow Blocks
(CHB) Interior Wall with Rebars - sq.m 409.31 110.00 10.00 529.31
7.3 Supply and Installation of Cement Plaster - sq.m 85.00 110.00 10.00 205.00
7.4 Lintel Beams - lm 156.39 53.67 210.05
8.0 Architectural Works factor
8.1 Floor Finishes
8.1.1 Ground Floor
a. FF-1 (300mm x 300mm) Homogeneous "China' Tiles - sq.m 556.96 120.00 10.00 686.96
b. FF-2 (300mm x 300mm) Ceramic Tiles - sq.m 477.86 120.00 10.00 607.86
c. FF-3 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00 686.96
f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing
Grooves for Stairs - sq.m 556.96 120.00 10.00 686.96
g. FF-7Trowelled Concrete - sq.m 10.00 35.00 5.00 50.00
8.1.2 Second Floor
a. FF-1 (300mm x 300mm) Homogeneous Tiles - sq.m 556.96 120.00 10.00 686.96
c. FF-3 (300mm x 300mm) Homogeneous Tiles - sq.m 556.96 120.00 10.00 686.96
d. FF-4 Carpet Tiles - sq.m 1,635.00 100.00 1,735.00
e. FF-5 Engineered Wood or Equivalent - sq.m -
f. FF-6 (300mm x 300mm) Homogenous Slate Tiles with Nosing
Grooves for Stairs - sq.m 556.96 120.00 10.00 686.96
8.1.3 Third Floor
a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00 686.96
e. FF-5 Engineered Wood or Equivalent - sq.m 993.00 150.00 1,143.00
f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with
Nosing Grooves for Stairs - sq.m 556.96 120.00 10.00 686.96
8.1.4 Upper Third Floor
a. FF-1 (300mm x 300mm) Homogeneous "China" Tiles - sq.m 556.96 120.00 10.00 686.96
e. FF-5 Engineered Wood or Equivalent - sq.m -
f. FF-6 (300mm x 300mm) Homogenous "China" Tiles with
Nosing Grooves for Stairs - sq.m 556.96 120.00 10.00 686.96
Sub-total
8.2 Wall Finishes
8.2.1 EF-1 (Elastomeric Paint) - sq.m 60.00 70.00 130.00
8.2.2 EF-2 (Composite Aluminum Panels) - sq.m 3,200.00 3,200.00
8.2.5 WF-1 (Semi-Gloss Paint) - sq.m 60.00 70.00 - 130.00
8.2.6 WF-2 (300mm x 300mm Ceramic Wall Tile ) - sq.m 477.86 120.00 10.00 607.86
Sub-Total
Sub-Total
Item
No.
Unit Cost
8.2.7 WF-3 (Acoustic Panels) - sq.m 2,670.00 2,670.00
Sub-total
8.3 Ceiling Finishes
8.3.1 CF-1 (Exposed Slab and Beams) (Paint Finish) - sq.m 80.00 105.00 185.00
8.3.2 CF-2 (4.5mm thk Ficem Board on Metal Runners and Hangers) - sq.m 364.96 120.00 484.96
8.3.3
CF-3 (600mmx600mm Acoustic Board on Metal Runners and
Hangers) - sq.m 473.03 100.00 573.03
8.3.4 CF-4 (Hardiflex Ceiling with Metal Frame) - sq.m 364.96 120.00 484.96
Sub-total
8.4 Roof Finishes
8.4.1 Lower Roof Pre-formed, Pre-painted metal Roofing) - sq.m 800.00 800.00
8.4.2 Upper Roof Pre-formed, Pre-painted metal Roofing) - sq.m 800.00 800.00
8.3.5 CF-5 (Roof PE Insulation) - sq.m 300.00 300.00
Sub-total
9.0 Doors and Windows factor
9.1
Supply and Installation of Door and Jamb including
Lockset, Hinges and Accessories, complete
a. D-1 (Single Leaf Wrought Iron Swing Door) - set 19,750.00 2,265.00 850.00 22,865.00
b. D-2 (Double Leaf Wrought Iron Swing Door) - set 62,500.00 10,810.00 1,600.00 74,910.00
c.
SD-1 (45mm Thk Flush Type Steel Single Leaf Swing Door,
G.A. 18 Galvanized Iron at both faces, with mineral Fiber in-fill
Material, and 8mm thk Fire-rated Wired Glass Vision Panel,
Epoxy Enamel Paint Finished) - set 19,500.00 2,440.00 850.00 22,790.00
d.
GA. 18 Galvanized Iron at both Faces with Mineral Fiber in-fill
Material and Louver with Fusable Link, Epoxy Enamel Paint
Finish) - set 33,650.00 2,370.00 850.00 36,870.00
e.
GA. 18 Galvanized Iron at Both Faces with Mineral Fiber in-fill
Material, Epoxy Enamel Paint Finish) - set 17,650.00 2,370.00 850.00 20,870.00
f.
Finish) - set 28,950.00 2,370.00 850.00 32,170.00
g.
SD-5 (45mm Thk Flush Type Steel Double Leaf Swing Door,
GA. 18 Galvanized Iron at Both Faces with Mineral Fiber in-fill
Material, Epoxy Enamel Paint Finish) - set 36,300.00 5,370.00 850.00 42,520.00
h.
Finish) - set 73,300.00 5,370.00 850.00 79,520.00
i.
Finish) - set 68,600.00 5,370.00 850.00 74,820.00
j.
k.
l.
AGD-1 (Double Leaf Swing Door on Powder Coated Aluminum
Frames, with Tinted Annealed Glass) - set 73,622.00 73,622.00
m.
n.
p.
PVCD-1 (35mm Thk Single Swing PVC Flush Type on
Extruded PVC Jamb with Complete Accessories to complete
as a system. - set 20,550.00 20,550.00
q.
PBD-1 (13mm Thk High Pressure Laminates (Phenolic) with
Complete Accessories to Complete as a System - set 14,420.00 14,420.00
Sub-Total
Item
No.
Unit Cost
9.2
Supply and Installation of Windows including Locksets
and Accessories, complete
c.
ALW-3 ( 6mm Thk Tempered Float Glass with on Analoq
Aluminum frame) - set 607,546.80 607,546.80
d. ALW-4 (6mm Thk Glass with Analoq Aluminum Frame) - set 91,728.00 91,728.00
e. ALW-5 (6mm Thk Glass with AnaloqAluminum Frame) - set 38,524.50 38,524.50
f. ALW-6 (6mm Thk Glass with AnaloqAluminum Frame) - set 38,524.50 38,524.50
g. ALW-7 (6mm Thk Glass with Analoq Aluminum Frame) - set 18,693.90 18,693.90
h. ALW-8 (6mm Thk Glass with Analoq Aluminum Frame) - set 8,904.60 8,904.60
i. ALW-9 (6mm Thk Glass with Analoq Aluminum Frame) - set 12,699.00 12,699.00
j. ALW-10 (6mm Thk Glass with Analoq Aluminum Frame) - set 21,127.50 21,127.50
k. ALW-11 (6mm Thk Glass with Analoq Aluminum Frame) - set 52,416.00 52,416.00
l. ALW-12 (6mm Thk Glass with Analoq Aluminum Frame) - set 3,267.00 3,267.00
m. ALW-13 (6mm Thk Glass with Analoq Aluminum Frame) - set 5,436.00 5,436.00
n. ALW-14 (6mm Thk Glass with Analoq Aluminum Frame) - set 19,656.00 19,656.00
o. ALW-15 (6mm Thk Glass with Analoq Aluminum Frame) - set 102,348.00 102,348.00
p. ALW-16 (6mm Thk Glass with Analoq Aluminum Frame) - set 11,828.70 11,828.70
q. ALW-17 (6mm Thk Glass with Analoq Aluminum Frame) - set 16,004.70 16,004.70
r. ALW-18 (6mm Thk Glass with Analoq Aluminum Frame) - set 13,110.30 13,110.30
s. ALW-19 (6mm Thk Glass with Analoq Aluminum Frame) - set 12,849.30 12,849.30
t. ALW-20 (6mm Thk Glass with Analoq Aluminum Frame) - set 33,177.60 33,177.60
u.
CW-1 (6mm Thk Tempered Glasswith Powder Coated
Aluminum Frame) - set 440,028.00 440,028.00
v.
CW-2 (6mm Thk Tempered Glasswith Powder Coated
Aluminum Frame) - set - -
w. ALLW-1 (Aluminum Window Louver) - set 21,215.70 21,215.70
x. ALLW-2 (Aluminum Window Louver) - set 18,025.20 18,025.20
y. ALLW-3 (Aluminum Window Louver) - set 10,608.30 10,608.30
factor
10.0 Miscellaneous
10.1 Waterproofing Works
a. Roof Deck/Slab - m2 500.00 500.00
b. Cistern Tank - m2 850.00 850.00
c. T & B - m2 500.00 500.00
10.2 Lockers units
10.3 Bleachers at Stage Area units
10.4 "Synthetic/China" Granite Countertop 0 m2 9,500.00 9,500.00
9.0 Plumbing Works - lot -
9.1 Storm Drainage System - lot - -
9.2 Soil Pipe (SP) & Soil Stack (SS) - lot - -
9.3 Cold Water Line - lot - -
9.4 Fire Line (FL) - lot - -
9.5
Supply and Installation of Water Storage Tank including Pipes
and Fittings, complete(10,000 ltrs CAP) - lot see equipments
9.6 Supply and Installation of Septic Tank Pipes and Fittings - lot 35,000.00 3,500.00 38,500.00
9.7 Specialties -
Supply and Installation of Toilet, Toilet Fixtures complete with
Accessories -
a. Water Closet 0.00 set 4,610.00 702.64 5,312.64
b. Wall Hung Urinal 0.00 set 10,700.00 810.74 11,510.74
c. Wall Hung Lavatory 0.00 set 7,213.00 702.64 7,915.64
d. Soap Dishes, Surface Mounted 0.00 set 250.00 50.00 300.00
e. Toilet Tissue dispensers, Single Roll 0.00 set 200.00 50.00 250.00
f. Mirror Glass, 1/4" Thk (ASTM C1036) with Aluminum Frame 0.00 set 1,656.00 1,656.00
g. Soap Dishes, Recessed 0.00 set 250.00 50.00 300.00
h. Shower Fittings (Complete) 0.00 set 1,450.00 486.44 1,936.44
j. Shower Curtains and Hook 0.00 set 650.00 100.00 750.00
10.0 Electrical Works -
10.1 Main Feeder Line - lot - -
Sub-Total
Sub-Total
Sub-Total
Item
No.
Unit Cost
10.2
Supply and Installation of Panel Boards (EPB, EPA, EPPA,
EPPB and PA.) including Circuit Breakers, Conduits, Wiring,
Fittings, testing, etc. complete - lot - -
10.3 Wiring Devices, Power - lot - -
10.4
Supply and Installation of Lighting System including Conduits,
Wiring, Fittings, Etc. complete - lot - -
10.5 Supply and Installation of the following Lighting Fixtures: -
a. 50W Keyless Porcelain Receptacle Surface Mounted - sets 37.50 6.00 43.50
b. 8" Diameter x 8" Surface Mounted Pinlights - - -
c. 8" Diameter Watts Recessed Mounted Pinlights - sets 168.75 50.00 218.75
d. 8" Diameter x 8" (HT) Recessed Mounted Pinlights - sets 168.75 50.00 218.75
e. 250W Suspended Metal Halide with Polycarbonate Diffuser - sets 8,812.50 1,410.00 10,222.50
f.
1-20W Single Box Type Surface Mounted Flourencent Lamp
(Suspended) - sets 556.25 100.00 656.25
g. 1-20W Troufer Type Surface Mounted Flourescent Lamp - sets 1,493.75 200.00 1,693.75
h. 2-40W Troufer Type Surface Mounted Flourescent Lamp - sets 3,325.00 200.00 3,525.00
i. 2-40W Suspended Surface Mounted Flourescent Lamp - sets 2,575.00 412.00 2,987.00
j. 2-40W Troufer Type Recessed Mounted Flourescent Lamp - sets 3,325.00 200.00 3,525.00
k. 2-40W Weather Proof Flourescent Lamp (Suspended) - sets 3,090.00 200.00 3,290.00
10.6 Telephone System - lot - -
10.7
Supply and Installation of Power and Auxilliary System, Testing
and Commissioning - lot 50,000.00 10,000.00 60,000.00
11.0 Equipments - lot 761,515.00 10,810.00 772,325.00
PhP
Sub-Total
Sub-Total
GRAND TOTAL
Material Labor Equipment Subcon Total Cost
52,000.00 412,000.00 - - 464,000.00
10,000.00 50,000.00 - - 60,000.00
- - - 272,250.00 272,250.00
- - - - -
- 10,000.00 25,000.00 - 35,000.00
24,000.00 56,000.00 - 600,000.00 680,000.00
- - - - -
98,700.00 191,800.00 - 31,500.00 322,000.00
2,812.50 - - 12,150.00 14,962.50
- - - - -
- - - - -
- - - 60,000.00 60,000.00
- - - - -
187,512.50 719,800.00 25,000.00 975,900.00 1,908,212.50
- - - - -
- - - 200,000.00 200,000.00
- - - 150,000.00 150,000.00
- - - 350,000.00 350,000.00
- 82,513.53 112,518.45 - 195,031.98
29,322.48 4,095.84 1,117.05 - 34,535.37
- - - - -
- - - - -
- - - - -
- - - - -
- 10,927.00 39,025.00 - 49,952.00
29,322.48 97,536.37 152,660.50 - 279,519.35
#DIV/0!
44,366.85 44,366.85 - - 88,733.70
26,728.80 32,074.56 - - 58,803.36
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
71,095.65 76,441.41 - - 147,537.06
#DIV/0!
694,720.78 57,100.34 5,710.03 - 757,531.15
415,763.65 34,172.36 3,417.24 - 453,353.24
- - - - -
- - - - -
- - - - -
- - - - -
1,110,484.43 91,272.69 9,127.27 - 1,210,884.39
761,295.15 35,966.70 4,795.56 - 802,057.41
25,146.00 1,425.60 158.40 - 26,730.00
- - - - -
53,225.19 3,063.32 306.33 - 56,594.84
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
839,666.34 40,455.62 5,260.29 - 885,382.25
- - - - -
2,021,246.42 208,169.72 14,387.56 - 2,243,803.70
#DIV/0!
- - - - -
Amount
Amount
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
#DIV/0!
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
#DIV/0!
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Amount
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
#DIV/0!
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Amount
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - Included to CW-1
- - - - -
- - - - -
- - - - -
- - - - -
#DIV/0!
- - - - -
- - - - -
- - - - -
- - - - Excluded
- - - - Excluded
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
#DIV/0!
- - - - -
- - - - -
Amount
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,238,081.40 1,025,506.09 192,048.06 1,325,900.00 4,781,535.55

Monthly Progress Billing Accomplisment BLDG A

Transféré par

Informations du document

Description originale:

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Monthly Progress Billing Accomplisment BLDG A

Transféré par

Droits d'auteur :

Formats disponibles

: Payment Certificates No.

Vous aimerez peut-être aussi