INCOME Actual Difference [42] MONTHLY BUDGET SUMMARY Actual

Monthly Income 11211 Total Income 11,211.00

Total Expenses 9,030.00
NET 2,181.00
DAILY LIVING Actual
Groceries 500
Personal Supplies
Total INCOME 11,211.00 #REF! Clothing 200.00
Cleaning
HOME EXPENSES Actual Difference Education/Lessons
Mortgage/Rent 3,309.00 #REF! Dining/Eating Out 150.00
Home/Rental Insurance 800 #REF! Salon/Barber
Electricity 120.00 #REF! Pet Food 10.00
Gas/Oil 400 #REF! Other
Water/Sewer/Trash 100.00 #REF! Total DAILY LIVING 860.00
Phone 100 #REF! ENTERTAINMENT Actual
Cable/Satellite 100.00 #REF! Videos/DVDs
Internet 417.00 #REF! Music
Baby Supplies 150.00 #REF! Games
Lawn/Garden #REF! Rentals
Maintenance/Supplies #REF! Movies/Theater
Improvements #REF! Concerts/Plays
Other #REF! Books
Total HOME EXPENSES 5,496.00 #REF! Hobbies
TRANSPORTATION Actual Difference Film/Photos
Vehicle Payments 520 #REF! Sports
Auto Insurance 1,340.00 #REF! Outdoor Recreation
Fuel 400.00 #REF! Toys/Gadgets
Bus/Taxi/Train Fare #REF! Vacation/Travel
Repairs #REF! Other
Registration/License #REF! Total ENTERTAINMENT -
Other #REF! SAVINGS Actual
Total TRANSPORTATION 2,260.00 #REF! Emergency Fund
HEALTH Actual Difference Transfer to Savings
Health Insurance 414.00 #REF! Retirement (401k, IRA)
Doctor/Dentist #REF! Investments
Medicine/Drugs #REF! Education
Health Club Dues #REF! Other
Life Insurance #REF! Total SAVINGS -
Veterinarian/Pet Care #REF! OBLIGATIONS Actual
Other #REF! Student Loan
Total HEALTH 414.00 #REF! Other Loan
CHARITY/GIFTS Actual Difference Credit Cards
Gifts Given #REF! Alimony/Child Care
Charitable Donations #REF! Federal Taxes
Personal Monthly Budget
Religious Donations #REF! State/Local Taxes
Other #REF! Other
Total CHARITY/GIFTS - #REF! Total OBLIGATIONS -
SUBSCRIPTIONS Actual Difference
Newspaper #REF! Bank Fees
Magazines #REF! Postage
Dues/Memberships #REF! Other
Other #REF! Other
Total SUBSCRIPTIONS - #REF! Total -
Difference
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
INCOME Actual Difference [42] MONTHLY BUDGET SUMMARY Actual
Monthly Income 7,200.00 Total Income 7,200.00
Total Expenses -
NET 7,200.00
DAILY LIVING Actual
Groceries
Personal Supplies
Total INCOME 7,200.00 #REF! Clothing
Cleaning
HOME EXPENSES Actual Difference Education/Lessons
Mortgage/Rent #REF! Dining/Eating Out
Home/Rental Insurance #REF! Salon/Barber
Electricity #REF! Pet Food
Gas/Oil #REF! Other
Water/Sewer/Trash #REF! Total DAILY LIVING -
Phone #REF! ENTERTAINMENT Actual
Cable/Satellite #REF! Videos/DVDs
Internet #REF! Music
Baby Supplies #REF! Games
Lawn/Garden #REF! Rentals
Maintenance/Supplies #REF! Movies/Theater
Improvements #REF! Concerts/Plays
Other #REF! Books
Total HOME EXPENSES - #REF! Hobbies
TRANSPORTATION Actual Difference Film/Photos
Vehicle Payments #REF! Sports
Auto Insurance #REF! Outdoor Recreation
Fuel #REF! Toys/Gadgets
Bus/Taxi/Train Fare #REF! Vacation/Travel
Repairs #REF! Other
Registration/License #REF! Total ENTERTAINMENT -
Other #REF! SAVINGS Actual
Total TRANSPORTATION - #REF! Emergency Fund
HEALTH Actual Difference Transfer to Savings
Health Insurance #REF! Retirement (401k, IRA)
Doctor/Dentist #REF! Investments
Medicine/Drugs #REF! Education
Health Club Dues #REF! Other
Life Insurance #REF! Total SAVINGS -
Veterinarian/Pet Care #REF! OBLIGATIONS Actual
Other #REF! Student Loan
Total HEALTH - #REF! Other Loan
CHARITY/GIFTS Actual Difference Credit Cards
Personal Monthly Budget
Gifts Given #REF! Alimony/Child Care
Charitable Donations #REF! Federal Taxes
Religious Donations #REF! State/Local Taxes
Other #REF! Other
Total CHARITY/GIFTS - #REF! Total OBLIGATIONS -
SUBSCRIPTIONS Actual Difference
Newspaper #REF! Bank Fees
Magazines #REF! Postage
Dues/Memberships #REF! Other
Other #REF! Other
Total SUBSCRIPTIONS - #REF! Total -
Difference
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Difference
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!