Académique Documents
Professionnel Documents
Culture Documents
1001
1002
1005
1501
1502
1503
1504
1505
1506
1507
1508
1509
1510
1511
2002
Insitu
Reclaimed
Tailings
STREAM
DELETED
TSF Reclaim
Mill Discharge
Pump Suction
Mill Discharge
Pump
Discharge
Mill Cyclone
U/F
Mill Cyclone
O/F
Mill Sump
Dilution Water
Mill Dilution
Water
Mill Discharge
Mill Discharge
Pump Gland
Water
Grinding Feed
Pump Gland
Water
Grinding Feed
Pump Suction
Grinding Feed
Pump
Discharge
Trash Screen
U/S
t/h
t/h
t/h
t/h
100.0
25.0
125.0
125.0
100.0
150.0
250.0
350.0
270.7
620.7
350.0
273.6
623.6
250.0
87.8
337.8
100.0
185.7
285.7
0.0
21.4
21.4
0.0
9.4
9.4
250.0
97.2
347.2
0.0
2.9
2.9
0.0
2.1
2.1
100.0
150.0
250.0
100.0
152.1
252.1
100.0
205.6
305.6
100.0
207.7
307.7
m/h
m/h
m/h
Nm/h
Am/h
36.7
25.1
61.8
36.7
150.6
187.3
128.5
271.8
400.3
128.5
274.7
403.1
91.8
88.2
180.0
36.7
186.5
223.2
0.0
21.5
21.5
0.0
9.4
9.4
91.8
97.6
189.4
0.0
2.9
2.9
0.0
2.1
2.1
36.7
150.6
187.3
36.7
152.7
189.4
36.7
206.5
243.2
2.72
1.00
2.72
1.00
2.72
1.00
2.72
1.00
2.72
1.00
2.72
1.00
2.77
1.00
2.77
1.00
2.72
1.00
2.77
1.00
2.77
1.00
2.72
1.00
2.72
1.00
2.02
80.0
1.33
40.0
1.55
56.4
1.55
56.1
1.88
74.0
1.28
35.0
1.00
0.0
1.00
0.0
1.83
72.0
1.00
0.0
1.00
0.0
1.33
40.0
3.76
38.6
3.76
38.6
3.76
38.6
3.76
38.6
3.76
38.6
3.76
38.6
25.0
21.9
1.4
33.1
21.9
1.3
33.5
21.9
1.3
33.5
21.9
1.3
33.5
21.9
1.3
33.5
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.3
33.6
21.9
1.0
34.7
21.9
2011
2013
2014
2015
2016
2017
2018
2019
Froth
Concentrate
Pump Gland
Water
Flotation Feed
Pump Gland
Water
Trash Screen
Spray Water
Flotation Tails
Gland Water
Booster Pump
Suction
Flotation Tails
Pump Stage 2
Gland Water
Stream Description
% w/w
Au g/t
Ag g/t
Au ppm
Ag ppm
NaCN ppm
deg C
h/d
Stream No.
Stream Description
t/h
t/h
t/h
100.6
209.1
309.7
72.6
125.1
197.7
28.0
93.9
121.9
72.6
125.1
197.7
72.6
127.2
199.7
36.7
208.5
245.2
36.9
209.9
246.8
27.8
125.6
153.4
9.1
94.3
103.4
27.8
125.6
153.4
27.8
127.6
155.5
2.72
1.00
2.72
1.00
2.73
1.00
2.61
1.00
3.08
1.00
2.61
1.00
2.61
1.00
1.33
39.7
1.26
32.7
1.25
32.5
1.25
32.5
1.29
36.7
1.18
23.0
1.29
36.7
1.28
36.3
3.76
38.6
3.76
38.6
3.76
38.6
3.76
38.6
3.74
38.4
0.88
10.7
11.15
110.3
0.88
10.7
0.88
10.7
1.0
34.7
21.9
1.4
33.1
21.9
1.3
33.5
21.9
1.3
33.6
21.9
1.3
33.6
21.9
1.3
33.6
21.9
1.3
33.6
21.9
1.3
33.7
21.9
1.3
33.6
21.9
1.3
33.6
21.9
2501
2502
2503
2504
2505
2506
2508
2509
2510
2511
2512
Flotation Tails
Pump Stage 2
Discharge
Concentrate
Cyclone U/F
Concentrate
Cyclone O/F
Concentrate
Regrind Surge
Tank Dilution
Water
Concentrate
Regrind Feed
Pump Suction
Concentrate
Regrind Feed
Pump
Discharge
Concentrate
Regrind Mill
Discharge
Concentrate
Cyclone Feed
Pump Gland
Water
Concentrate
Regrind Feed
Pump Gland
Water
Concentrate
Regrind Mill
Seal Water
Albion Leach
Feed Pump
Gland Water
Concentrate
Thickener O/F
0.0
2.1
2.1
0.0
2.1
2.1
0.0
19.9
19.9
0.0
2.1
2.1
0.0
2.1
2.1
72.6
129.2
201.8
56.0
68.4
124.4
28.0
127.6
155.6
0.0
22.4
22.4
56.0
68.4
124.4
56.0
70.1
126.1
56.0
75.6
131.6
0.0
2.1
2.1
0.0
1.7
1.7
0.0
5.5
5.5
0.0
1.7
1.7
0.0
66.8
66.8
9.1
94.3
103.4
9.1
96.4
105.5
0.0
10.0
10.0
0.0
2.1
2.1
0.0
2.1
2.1
0.0
2.1
2.1
0.0
20.0
20.0
0.0
2.1
2.1
0.0
2.1
2.1
27.8
129.7
157.5
18.2
68.9
87.1
9.1
128.5
137.6
0.0
22.4
22.4
18.2
68.9
87.1
18.2
70.6
88.8
18.2
76.6
94.7
0.0
2.1
2.1
0.0
1.7
1.7
0.0
5.5
5.5
0.0
1.7
1.7
0.0
67.3
67.3
3.08
1.00
1.18
3.08
1.00
1.18
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.61
1.00
1.28
3.08
0.99
1.43
3.08
0.99
1.13
2.77
1.00
1.00
3.08
0.99
1.43
3.08
0.99
1.42
3.08
0.99
1.39
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
3.08
0.99
0.99
0.0
0.0
0.0
0.0
0.0
0.0
0.0
36.0
0.88
45.0
11.14
18.0
11.14
0.0
45.0
11.14
44.4
11.14
42.6
11.14
0.0
0.0
0.0
0.0
0.0
11.13
10.7
110.3
110.3
110.3
110.3
110.3
Flotation
Flotation Tails
Concentrate Pump Stage 1
Launder Water Gland Water
t/h
m/h
m/h
m/h
Ag g/t
Au ppm
110.3
110.3
Ag ppm
NaCN ppm
1.3
1.3
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.2
1.2
1.0
1.2
1.2
1.2
1.0
1.0
1.0
1.0
1.2
deg C
h/d
33.7
21.9
33.7
21.9
34.7
21.9
34.7
21.9
34.7
21.9
34.7
21.9
34.7
21.9
34.7
21.9
34.7
21.9
34.7
21.9
42.4
21.9
42.4
21.9
34.7
21.9
42.4
21.9
42.3
21.9
55.0
21.9
34.7
21.9
34.7
21.9
34.7
21.9
34.7
21.9
41.8
21.9
2513
2514
2515
2516
3011
3012
3013
3015
3016
3021
3022
3023
3025
3026
3031
3032
3033
3035
3036
3041
3042
Concentrate
Thickener U/F
Albion Leach
Feed Pump
Discharge
Concentrate
Cyclone Feed
Pump Suction
Concentrate
Cyclone Feed
Pump
Discharge
Albion Leach
Vessel No. 1
Oxygen
Albion Leach
Vessel No. 1
Limestone
Addition
Albion Leach
Vessel No. 1
Water Make-up
Albion Leach
Vessel No. 1
Discharge
Albion Leach
Vessel No. 1
Off-gas
Albion Leach
Vessel No. 2
Oxygen
Albion Leach
Vessel No. 2
Limestone
Addition
Albion Leach
Vessel No. 2
Water Make-up
Albion Leach
Vessel No. 2
Discharge
Albion Leach
Vessel No. 2
Off-gas
Albion Leach
Vessel No. 3
Oxygen
Albion Leach
Vessel No. 3
Limestone
Addition
Albion Leach
Vessel No. 3
Water Make-up
Albion Leach
Vessel No. 3
Discharge
Albion Leach
Vessel No. 3
Off-gas
Albion Leach
Vessel No. 4
Oxygen
Albion Leach
Vessel No. 4
Limestone
Addition
t/h
t/h
t/h
28.0
72.0
100.0
28.0
73.7
101.7
84.0
194.0
278.0
84.0
196.0
280.0
2.6
3.9
6.6
0.0
0.0
0.0
31.7
76.3
108.0
2.2
3.2
5.4
0.0
0.0
0.0
35.1
74.0
109.1
2.2
3.4
5.6
0.0
1.5
1.5
38.6
71.6
110.2
t/h
m/h
m/h
m/h
9.1
72.5
81.6
9.1
74.2
83.3
27.3
195.4
222.6
27.3
197.4
224.7
0.9
4.0
4.9
0.0
0.0
0.0
10.8
78.5
89.3
0.7
3.2
4.0
0.0
0.0
0.0
12.4
76.9
89.3
0.8
3.4
4.1
0.0
1.5
1.5
14.0
74.3
88.4
Stream No.
Stream Description
Flotation Tails
Pump Stage 1
Discharge
0.0
2.1
2.1
22.6
11.15
Flotation Tails
Pump Suction
0.0
10.0
10.0
23.0
11.15
Slurry SG
Percent Solids
Solids Gold Assay
Solids Silver Assay
Solution Gold Concentration
Flotation
Concentrate
28.0
96.0
124.0
% w/w
Au g/t
Flotation
Tailings
Flotation Feed
Pump
Flotation Feed
Discharge
28.0
93.9
121.9
Percent Solids
Solids Gold Assay
2008
Froth
Concentrate
Pump
Discharge
Am/h
2007
Froth
Concentrate
Pump Suction
Nm/h
Stream Temperature
Average Operating Time
2006
2010
2004
2009
2005
3.76
38.6
2003
1.7
Nm/h
Am/h
% w/w
Au g/t
Ag g/t
Au ppm
Ag ppm
NaCN ppm
deg C
h/d
2.0
1326.9
200.6
1681.5
2041.0
1.7
2.0
1327.2
200.7
1681.5
2116.0
1.7
2.2
3.3
5.6
2.0
1326.7
200.6
1.7
0.8
3.3
4.1
1681.5
2116.0
1327.1
200.7
3.08
0.99
3.08
0.99
3.08
0.99
3.08
0.99
2.93
1.00
2.77
1.00
2.94
0.97
2.93
1.00
2.77
1.00
2.83
0.96
2.93
1.00
2.77
1.00
2.75
0.96
2.93
1.00
1.23
28.0
11.13
110.2
1.22
27.5
11.13
110.2
1.25
30.2
11.14
110.3
1.25
30.0
11.14
110.3
1.35
40.0
1.00
0.0
1.21
29.4
9.83
97.3
1.35
40.0
1.00
0.0
1.22
32.2
8.88
88.0
1.35
40.0
1.00
0.0
1.25
35.0
8.09
80.1
1.35
40.0
1.2
41.8
21.9
1.2
41.6
21.9
1.2
42.5
21.9
1.2
42.4
21.9
40.0
21.9
0.9
32.1
21.9
1.0
34.7
21.9
1.2
83.7
21.9
0.9
32.1
21.9
1.0
34.7
21.9
1.3
97.0
21.9
0.9
32.1
21.9
1.0
34.7
21.9
1.4
97.0
21.9
5
4
23/01/12
06/01/10
Company
3
2
No
L:\2204 - Las Lagunas Gold Project\30 - Engineering\LL01 Completion - Lycopodium\Process Deliverables\120123\[195-G-F-02 Rev 5 120123.xls]Mass Balance
83.7
21.9
40.0
21.9
LLL
LLL
LLL
LLL
LLL
LLL
09/06/09
30/04/09
LLL
LLL
LLL
LLL
LLL
LLL
Date
Description
By
Checked
REVISIONS
Proj Eng
Client
97.0
21.9
40.0
21.9
97.0
21.9
40.0
21.9
0.9
32.1
21.9
Project
Las Lagunas Gold Tailings Project
MASS AND METAL BALANCE - Las Lagunas Gold Tailings Project
Sheet 1 of 4
Document No: 195-G-F-02
REV 5
Stream No.
3043
3045
3046
3051
3052
3053
3055
3056
Albion Leach
Vessel No. 4
Water Make-up
Albion Leach
Vessel No. 4
Discharge
Albion Leach
Vessel No. 4
Off-gas
Albion Leach
Vessel No. 5
Oxygen
Albion Leach
Vessel No. 5
Limestone
Addition
Albion Leach
Vessel No. 5
Water Make-up
Albion Leach
Vessel No. 5
Discharge
Albion Leach
Vessel No. 5
Off-gas
t/h
t/h
0.0
9.4
42.0
78.0
2.2
3.3
0.0
9.4
45.4
84.3
t/h
t/h
m/h
m/h
m/h
Nm/h
Am/h
9.4
120.0
5.6
9.4
129.8
Stream Description
% w/w
Au g/t
Ag g/t
Au ppm
Ag ppm
NaCN ppm
deg C
h/d
Stream No.
Stream Description
t/h
t/h
t/h
t/h
m/h
m/h
m/h
Slurry SG
Percent Solids
% w/w
Au g/t
Ag g/t
NaCN ppm
deg C
h/d
0.8
3.4
4.1
1681.5
2116.0
2.77
1.00
1.00
0.0
2.69
0.96
1.24
35.0
7.43
73.5
1.0
34.7
21.9
1.4
97.0
21.9
4201
3075
3076
3077
3078
4001
4002
4003
4004
CIL Feed
Carbon
Recovery
Screen Feed
Carbon
Recovery
Screen U/S
4005
4006
45.4
84.3
45.4
86.4
45.4
79.0
45.4
79.0
45.4
81.1
0.0
2.1
0.0
2.1
45.7
82.1
46.0
84.5
52.3
96.1
48.8
115.6
3.5
0.4
45.7
89.5
129.8
131.8
124.4
124.4
126.5
2.1
2.1
127.7
130.6
148.5
164.4
3.9
135.2
0.0
9.5
9.5
17.2
87.6
104.8
17.2
87.6
104.8
17.2
89.6
106.9
17.2
79.5
96.8
17.2
79.5
96.8
17.2
81.6
98.8
0.0
2.1
2.1
0.0
2.1
2.1
17.3
82.6
99.9
17.3
85.0
102.4
19.9
96.7
116.7
20.0
116.3
136.3
0.4
0.4
17.3
90.0
107.4
1327.2
200.7
2.64
0.96
1.24
35.0
6.87
68.0
2.64
0.96
1.23
34.5
6.87
68.0
2.64
0.99
1.29
36.5
6.87
68.0
2.64
0.99
1.29
36.5
6.87
68.0
2.64
0.99
1.28
35.9
6.87
68.0
2.77
1.00
1.00
0.0
2.77
1.00
1.00
0.0
2.63
0.99
1.28
35.8
6.83
67.6
2.63
0.99
1.27
35.2
7.13
69.2
2.63
0.99
1.21
29.7
1.09
14.9
0.01
2.25
249.2
43.1
2.0
0.99
0.99
90.0
910.14
7111.9
0.01
2.25
249.2
43.1
2.0
2.63
0.99
1.26
33.8
1.09
14.9
0.01
2.71
300.0
44.6
21.9
4401
4402
4403
Circulating
Electrolyte
Solution
Barren
Electrolyte
Bullion
1681.5
2116.0
97.0
21.9
40.0
21.9
0.9
32.1
21.9
1.0
34.7
21.9
1.5
97.0
21.9
97.0
21.9
1.5
97.0
21.9
1.4
95.7
21.9
1.6
45.0
21.9
1.6
45.0
21.9
1.6
44.8
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.6
43.6
21.9
1617.9
43.5
21.9
2.63
0.99
1.27
35.2
61.49
486.4
0.01
2.25
249.2
43.1
2.0
2.93
1.00
1.35
40.0
2.77
1.00
1.00
0.0
2.64
0.96
1.24
35.0
6.87
68.0
4205
4206
4207
4208
4209
4210
4211
4212
4213
4214
4215
4216
4217
4218
Water Rinse
Solution
Cold Cyanide
Solution
Cold Cyanide
Solution
Effluent
4202
4203
4204
Acid Solution
Pump
Discharge Acid Wash
Solution
Acid Wash
Solution
Acid Solution
Pump
Discharge Water Wash
Solution
Acid Effluent
Solution
28.5
31.5
31.0
31.4
40.1
69.4
0.0
32.6
31.0
31.1
39.7
0.0
31.4
7.0
39.7
53.6
31.0
0.0
31.5
0.0
31.2
0.0
6.3
0.0
8.8
0.0
23.9
23.8
28.5
31.5
31.0
31.4
40.1
69.4
32.6
31.0
31.1
39.7
31.4
46.7
53.6
31.0
31.5
31.2
6.3
8.8
23.9
23.8
28.6
28.6
31.1
31.1
31.1
31.1
31.4
31.4
40.2
40.2
69.6
69.6
0.0
31.1
31.1
31.1
31.1
31.2
31.2
39.8
39.8
0.0
31.1
31.1
39.8
39.8
53.8
53.8
31.1
31.1
0.0
31.1
31.1
0.0
31.1
31.1
0.0
5.8
5.8
0.0
8.1
8.1
0.0
23.7
23.7
23.7
23.7
1.00
1.01
1.00
1.00
1.00
1.00
2.77
1.05
1.00
1.00
1.00
2.77
1.01
1.00
1.00
1.00
2.77
1.01
2.77
1.00
2.77
1.09
2.77
1.09
2.77
1.01
1.01
1.00
1.01
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.01
0.0
1.00
15.0
1.00
1.00
1.01
0.0
1.00
0.0
1.09
0.0
1.09
0.0
1.01
0.0
Weak
Electrolyte
Solution
Elution Column
Cold Cyanide
Elution Carbon
Carbon
Eluate Solution
Solution Raw
Transfer Slurry
Transfer Water
Water Addition
Cold Cyanide
Starter Solution
Solution
Cyanide
Cyanide
Addition
Addition
0.0
0.0
0.0
0.0
1.05
0.0
10.58
1.01
50.6
303.9
106.4
843.0
10.58
100.0
106104.4
879576.7
85.5
677.5
85.55
677.53
5.04
10.08
25.0
0.3
24.8
0.3
25.0
2.0
2.7
25.3
2.3
25.0
1.0
25.0
0.2
30000.0
32.7
0.5
25.0
1.8
25.0
1.8
25.0
1.0
5812.5
26.2
2.3
25.0
1.0
25.0
0.2
25.0
1.0
30000.0
32.4
0.3
7594.6
26.8
1.3
200000.0
89.4
0.3
200000.0
89.4
0.3
5812.5
26.2
3.0
5819.2
25.7
3.0
25.7
21.9
5001
5002
5003
5004
5005
5006
5007
5008
5009
5011
5502
5503
5504
5505
5506
5507
5508
5509
5510
5511
5512
Tailings Pump
Stage No. 1
Suction
Tailings Pump
Stage No. 1
Discharge
Tailings Pump
Stage No. 2
Discharge
Tailings Pump
Stage No. 1
Gland Water
Cold Cyanide
Effluent Pump
Discharge
Tailings
Thickener
Overflow
Tailings
Thickener
Underflow
TSF Run-off
Water
Recovery
Tailings Area
Gland Water
Pump
Discharge
Excess Tails
Thickener
Clarifed Water
Tailings
Flocculant
Mixing Water
Stream Description
15.6
81.0
96.6
3074
2.0
Au ppm
Ag ppm
Stream No.
0.0
9.5
9.5
1.7
3072
Nm/h
Am/h
Solids SG
Liquids SG
2.0
3071
Tails Thickener
Tailings
TSF Tailings
Clarified Water
Disposal Pump Decant Water
Pump
Discharge
Recovery
Discharge
Tailings
Tailings
Reclaim
Thickener
Process Water
Flocculant
Addition
Dilution Water
t/h
t/h
45.7
94.8
45.7
96.0
45.7
115.9
45.7
118.7
45.7
120.8
45.7
122.9
0.0
2.1
0.0
2.1
0.0
2.1
0.0
1.9
0.1
176.0
92.6
82.1
92.6
83.8
52.6
0.0
92.5
45.1
0.0
4.9
0.1
83.6
17.9
0.0
72.4
0.0
20.0
t/h
t/h
m/h
m/h
140.5
141.7
161.6
164.5
166.5
168.6
2.1
2.1
2.1
1.9
176.1
174.8
176.4
52.6
92.5
45.1
4.9
83.6
17.9
72.4
20.0
17.4
95.1
17.4
96.5
17.4
116.5
17.4
119.3
17.4
121.4
17.4
123.5
0.0
2.1
0.0
2.1
0.0
2.1
0.0
1.9
0.0
177.0
35.5
82.6
35.5
84.3
52.7
0.0
93.0
45.2
0.0
4.9
0.0
84.0
18.0
0.0
72.8
0.0
20.1
m/h
Nm/h
Am/h
112.5
113.9
133.9
136.7
138.8
140.8
2.1
2.1
2.1
1.9
177.0
118.1
119.7
52.7
93.0
45.2
4.9
84.1
18.0
72.8
20.1
2.63
1.00
2.63
0.99
2.63
0.99
2.63
0.99
2.61
0.99
2.61
0.99
2.77
1.00
2.77
1.00
2.77
1.00
2.77
1.00
2.61
0.99
2.61
0.99
2.61
0.99
1.00
2.61
0.99
1.00
2.77
1.00
2.61
0.99
2.77
1.00
2.61
0.99
2.61
0.99
1.25
32.5
1.09
1.24
32.3
1.11
1.21
28.3
1.11
1.20
27.8
0.97
1.20
27.5
0.97
1.20
27.1
0.97
1.00
0.0
1.00
0.0
1.00
0.0
1.00
0.0
0.99
0.1
1.48
53.0
0.97
1.47
52.5
0.97
1.00
0.0
0.99
1.00
0.0
0.99
% w/w
Au g/t
0.99
0.1
Ag g/t
Au ppm
Ag ppm
NaCN ppm
deg C
h/d
14.9
0.01
2.57
435.1
43.7
21.9
20.2
20.2
14.3
14.3
14.3
14.3
14.3
3.8
48.5
21.9
3.3
46.3
21.9
2.2
39.5
21.9
2.2
39.4
21.9
2.2
39.4
21.9
2.2
39.3
21.9
2.2
39.2
21.9
1.0
34.7
21.9
2.2
39.3
21.9
1.0
34.7
2.7
2.2
39.3
21.9
2.2
39.3
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
7594.6
26.8
21.9
2.2
39.3
21.9
1.00
1.00
0.0
20.0
21.9
2.2
39.3
21.9
20.0
24.0
Company
Las Lagunas LTD
Project
Las Lagunas Gold Tailings Project
MASS AND METAL BALANCE - Las Lagunas Gold Tailings Project
Sheet 2 of 4
Document No: 195-G-F-02
L:\2204 - Las Lagunas Gold Project\30 - Engineering\LL01 Completion - Lycopodium\Process Deliverables\120123\[195-G-F-02 Rev 5 120123.xls]Mass Balance
REV 5
Stream No.
5514
5516
5517
5518
5519
5520
5521
5523
5524
6001
6002
Tails Disposal
Pump Gland
Water
Tailings
Cyclone Feed
Pump Suction
Tailings
Cyclone Feed
Pump
Discharge
Tailings
Cyclone
Overflow
Tailings
Cyclone
Underflow
Tailings Dam
Wall Pump
Suction
Tailings Dam
Wall Pump
Discharge
Tailings
Cyclone Feed
Pump Gland
Water
Tailings Dam
Wall Pump
Gland Water
Raw Water
Supply
Raw Water
Pump
Discharge
t/h
t/h
0.0
1.7
72.6
129.2
72.6
131.3
47.0
113.0
25.6
18.2
25.6
18.2
25.6
19.4
0.0
2.1
0.0
1.2
75.8
15.5
t/h
t/h
m/h
m/h
m/h
Nm/h
Am/h
1.7
201.8
203.9
160.0
43.8
43.8
45.0
2.1
1.2
75.8
0.0
1.7
1.7
27.8
129.7
157.5
27.8
131.8
159.6
18.0
113.5
131.5
9.8
18.3
28.1
9.8
18.3
28.1
9.8
19.5
29.3
0.0
2.1
2.1
0.0
1.2
1.2
2.77
1.00
1.00
0.0
2.61
1.00
1.28
36.0
0.9
10.7
2.61
1.00
1.28
35.6
0.9
10.7
2.61
1.00
1.22
29.4
0.9
10.7
2.61
1.00
1.56
58.4
0.9
10.7
2.61
1.00
1.56
58.4
0.88
10.7
2.61
1.00
1.54
56.9
2.77
1.00
1.00
0.0
2.77
1.00
1.00
0.0
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
6013
6014
6015
6016
6017
6018
6601
6602
Concentrate
Regrind Area
Gland Water
Albion Area
Gland Water
t/h
t/h
0.0
10.9
0.0
4.1
1.2
0.0
4.1
0.0
1.7
0.0
40.5
0.0
152.8
75.8
0.0
30.8
t/h
t/h
m/h
10.9
4.1
1.2
4.1
1.7
40.6
152.8
75.8
30.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
m/h
10.9
4.1
1.2
4.1
1.7
40.7
153.4
76.0
30.9
30.0
22.4
m/h
Nm/h
Am/h
10.9
4.1
1.2
4.1
1.7
40.8
153.5
76.0
30.9
30.0
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
1.00
1.00
2.77
1.00
1.00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Stream Description
% w/w
Au g/t
Ag g/t
Au ppm
Ag ppm
NaCN ppm
deg C
h/d
Stream No.
Stream Description
% w/w
Au g/t
Gland Water
Tank Supply
Raw Water
6006
6007
6008
6009
Elution Area
Raw Water
Concentrate
Flocculant
Mixing Raw
Water
Xanthate
Mixing Raw
Water
SMBS Mixing
Raw Water
Gland Water
Pump
Discharge
2.0
34.6
17.9
11.3
21.3
0.0
33.4
0.0
7.1
0.0
4.9
0.0
8.2
15.5
2.0
34.6
17.9
11.3
21.3
33.4
7.1
4.9
8.2
76.0
76.0
15.5
15.5
2.0
2.0
34.7
34.7
18.0
18.0
11.4
11.4
21.4
21.4
0.0
33.6
33.6
0.0
7.2
7.2
0.0
4.9
5.0
0.0
8.3
8.3
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.77
1.00
1.00
0.0
2.77
1.00
1.00
0.0
2.77
1.00
1.00
0.0
2.77
1.00
1.00
0.0
1.0
34.7
21.9
25.0
16.2
25.0
21.9
25.0
24.0
25.0
7.5
25.0
1.4
25.0
0.2
25.0
1.2
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
1.0
34.7
21.9
6603
6604
6605
6606
6607
6608
6609
6610
6611
6612
6614
6616
6621
Concentration
Regrind Area
Process Water
Carbon
Recovery
Screen Spray
Water
Raw Water
Tank Supply
Raw Water
0.0
29.9
0.0
22.4
0.0
19.9
75.8
0.0
21.9
0.0
26.3
0.0
21.7
0.0
22.3
0.0
10.1
0.0
20.4
0.0
19.9
4.2
29.9
22.4
19.9
75.8
21.9
26.3
21.7
22.3
10.1
20.4
19.9
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
20.0
76.0
22.0
26.4
21.8
22.4
10.1
20.5
20.0
4.2
22.4
20.0
76.0
22.0
26.4
21.8
22.4
10.1
20.5
20.0
4.2
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.77
1.00
1.00
2.60
1.00
1.00
0.0
0.0
0.00
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6004
6010
6011
Tailings
Disposal Gland Grinding Area
Water Pump
Gland Water
Discharge
6012
Flotation Area
Gland Water
Copper
Concentrate
Limestone
Carbon Safety
Sulphate
Cyanide Mixing Lime Slaking
Thickener
Albion Area
Plant Site RunMilling Process
Screen
Mixing Process Process Water Process Water
Flocculant
Process Water
off
Water
Process Water
Water
Dilution Water
0.0
Ag ppm
NaCN ppm
1.0
1.0
deg C
h/d
34.7
21.9
34.7
21.9
6622
Process Water
Pond Overflow
Stream Description
Limestone Mill
Process Water
Discharge
Gland Water
Pump
Pump Gland Tank Discharge
Discharge
Water
6005
Ag g/t
Au ppm
Stream No.
Cyanide Detox
Retort Raw
Dicharge Pump
Water Supply
Gland Water
6003
1.0
1.0
0.00
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
25.0
11.8
34.7
21.9
34.7
21.9
34.7
21.9
34.7
2.0
25.0
4.5
34.7
0.3
34.7
0.6
34.7
1.1
34.7
15.2
34.7
21.9
34.7
21.9
34.7
21.9
25.0
24.0
7012
7013
7014
7015
7020
7021
7022
7023
7024
7025
7030
7035
7040
7041
7042
Activator
Ringmain
Return
Xanthate
Reagent
Powder
Xanthate
Reagent
Transfer
Xanthate
Reagent
Dosing
Dithiophospate
Reagent
Dosing
Frother
Reagent
Dosing
Cyanide
Reagent
Powder
Cyanide
Ringmain
Pump
Discharge
Elution Circuit
Cyanide
Solution
CIL Cyanide
Addition
Cyanide
Ringmain
Return
0.0
0.4
0.0
1.5
0.0
3.1
0.1
0.0
0.0
0.0
11.4
0.0
7.5
0.0
0.7
0.0
10.6
5.3
2.9
3.1
0.1
0.0
0.0
0.2
11.4
7.6
0.7
10.6
5.3
2.9
0.1
2.9
2.9
0.1
0.1
0.0
0.0
0.0
0.0
0.0
10.5
10.5
0.0
6.9
6.9
0.0
0.6
0.6
0.0
9.7
9.7
3.4
3.4
2.6
2.6
1.07
1.07
1.91
1.91
2.77
1.09
2.77
1.09
2.77
1.09
2.77
1.09
1.53
1.15
1.53
20.0
0.2
1.0
1.0
1.0
1.0
34.7
21.9
34.7
21.9
34.7
15.2
34.7
21.9
34.7
21.9
7006
7007
7008
7009
7011
Activator
Reagent
Powder
Activator
Reagent
Transfer
Activator
Ringmain
Pump
Discharge
Flotation
Activator
Addition
0.0
8.2
0.0
1.9
t/h
t/h
0.1
47.0
0.1
t/h
t/h
m/h
m/h
m/h
47.1
0.1
8.2
1.9
0.4
1.5
0.0
0.0
47.4
47.5
0.0
0.0
6.7
6.7
0.0
1.5
1.5
0.0
0.3
0.3
0.0
1.2
1.2
0.0
2.77
1.23
2.77
1.23
2.77
1.23
2.77
1.23
2.17
0.0
0.0
0.2
0.1
Starter Solution
Elution Acid
Caustic
Addition (32%
Addition (50%
HCl)
NaOH)
0.3
1.3
5.4
0.0
0.1
0.3
6.7
0.1
0.1
0.6
5.4
6.0
0.0
0.1
0.1
2.20
2.20
1.00
2.20
1.00
1.15
2.20
100.0
1.12
20.0
1.12
20.0
20.0
0.3
20.0
21.9
1.0
33.7
21.9
1.0
33.7
21.9
0.1
Nm/h
Am/h
% w/w
Au g/t
Ag g/t
Au ppm
Ag ppm
NaCN ppm
deg C
h/d
2.77
0.99
2.30
1.60
0.99
0.0
2.30
100.0
1.23
0.0
1.23
0.0
1.23
0.0
1.23
0.0
2.17
100.0
1.07
1.07
1.91
1.91
1.60
100.0
1.09
0.0
1.09
0.0
1.09
0.0
1.09
0.0
34.7
24.0
20.0
21.9
0.8
35.4
1.0
0.8
35.4
21.9
0.8
35.4
21.9
0.8
35.4
21.9
20.0
21.9
24.9
1.0
24.9
21.9
20.0
21.9
20.0
21.9
20.0
21.9
200000.0
89.4
21.9
200000.0
89.4
0.5
200000.0
89.4
21.9
200000.0
89.4
21.9
Company
Las Lagunas LTD
Project
Las Lagunas Gold Tailings Project
MASS AND METAL BALANCE - Las Lagunas Gold Tailings Project
Sheet 3 of 4
Document No: 195-G-F-02
L:\2204 - Las Lagunas Gold Project\30 - Engineering\LL01 Completion - Lycopodium\Process Deliverables\120123\[195-G-F-02 Rev 5 120123.xls]Mass Balance
REV 5
Stream No.
7043
t/h
t/h
t/h
0.2
1.0
1.2
t/h
m/h
m/h
m/h
7062
7065
7066
7070
7071
7072
7073
7074
7075
7076
Detox SMBS
Addition
Concentrate
Flocculant
Reagent
Powder
Concentrate
Flocculant
Reagent
Transfer
Concentrate
Thickener
Flocculant
Pump
Discharge
Concentrate
Thickener
Diluted
Flocculant
Tailings
Flocculant
Reagent
Powder
Tailings
Flocculant
Reagent
Transfer
Tails Thickener
Flocculant
Pump
Discharge
Tailings
Thickener
Diluted
Flocculant
Crushed
Limestone
Supply
Limestone Mill
Discharge
Limestone Mill
Discharge
Pump Suction
Limestone Mill
Discharge
Pump
Discharge
Limestone
Cyclone U/F
Limestone
Cyclone O/F
Limestone
Ringmain
Pump
Discharge
1.1
1.1
0.0
11.2
11.2
0.0
1.1
1.1
0.0
0.0
2.8
2.9
0.0
2.2
2.2
0.0
22.3
22.3
17.2
1.9
19.2
60.4
25.9
86.2
60.4
39.4
99.7
60.4
41.0
101.4
43.1
15.1
58.3
17.3
25.9
43.1
107.7
161.6
269.3
0.5
0.8
1.3
0.0
0.0
0.0
0.0
0.0
5.9
20.6
20.6
20.6
14.7
5.9
36.8
0.2
3.9
1.1
1.1
1.1
1.1
11.3
11.3
0.0
2.9
2.9
2.2
2.2
22.4
22.4
1.9
7.8
26.0
46.6
39.5
60.1
41.2
61.8
15.2
29.9
26.0
31.9
162.2
199.0
0.8
0.9
17.3
21.2
1.00
2.77
1.00
2.17
1.00
2.77
1.00
2.77
1.00
2.62
0.99
2.93
1.00
2.93
1.00
2.93
1.00
2.93
1.00
2.93
1.00
2.93
1.00
2.93
1.00
2.93
1.00
2.93
1.00
1.00
0.0
2.17
100.0
1.00
0.0
1.00
0.0
1.00
0.0
2.46
90.0
1.85
70.0
1.66
60.5
1.64
59.5
1.95
74.0
1.35
40.0
1.35
40.0
1.35
40.0
1.35
40.0
0.9
33.7
21.9
20.0
21.9
1.0
34.7
21.9
1.0
34.7
21.9
2.1
38.9
21.9
20.0
15.2
0.9
31.0
15.2
0.9
32.0
15.2
0.9
32.1
15.2
0.9
32.1
15.2
0.9
32.1
15.2
0.9
32.1
21.9
0.9
32.1
21.9
0.9
32.1
21.9
0.5
0.2
0.0
2.20
1.00
2.20
1.00
1.40
1.12
20.0
1.12
20.0
1.40
100.0
1.15
2.17
100.0
1.00
1.00
1.0
33.7
21.9
1.0
33.7
21.9
20.0
21.9
25.0
21.9
20.0
21.9
25.0
21.9
25.0
21.9
7079
7080
7081
8501
8502
8503
8504
Limestone
Ringmain
Return
Limestone Mill
Dilution Water
Limestone
Sump Dilution
Water
Oxygen Plant
Discharge
Albion Leach
Oxygen
CIL Oxygen
Cyanide Detox
Air
t/h
t/h
35.9
53.9
0.0
8.8
0.0
13.5
t/h
t/h
m/h
89.8
8.8
13.5
8.7
8.6
0.1
3.5
12.3
0.0
0.0
m/h
54.1
8.8
13.6
m/h
Nm/h
Am/h
66.3
8.9
13.6
6703.6
1013.6
6635.0
1003.2
68.6
10.4
3000.0
1519.2
40.0
21.9
40.0
21.9
40.0
21.9
55.0
21.9
1.5
1.5
0.0
0.0
1.3
1.3
0.2
0.0
7077
7078
Flotation
Albion Leach
Limestone
Limestone
Slurry Addition Slurry Addition
11.5
17.2
28.7
Nm/h
Am/h
% w/w
Au g/t
Ag g/t
Au ppm
Ag ppm
NaCN ppm
deg C
h/d
2.77
1.00
1.00
0.0
1.00
1.00
0.0
% w/w
Au g/t
2.17
1.15
2.77
Ag g/t
Au ppm
Ag ppm
NaCN ppm
0.9
1.0
1.0
deg C
h/d
32.1
21.9
34.7
15.2
34.7
15.2
Water Pump Details (Multiple User Pumps Only - Calculate Maximum Flow)
55-PMP-71
Water Pump Tag No.
Tailings Clarified Water Pump
Water Pump Equipment Name
7061
4.3
4.8
1.00
1.35
40.0
7056
1.0
1.1
2.93
Stream Temperature
Average Operating Time
7055
0.1
Liquids SG
Slurry SG
Percent Solids
Solids Gold Assay
Solution Gold Concentration
Solution Silver Concentration
Solution Cyanide Concentration
7052
0.3
Solids SG
7051
0.3
Stream Description
7046
1.1
4.3
5.4
Stream No.
7045
Stream Description
7044
m/h
h/d
m/h
93.0
21.9
93.0
55-PMP-72
Tailings Area Gland Water
Pump
60-PMP-02
Raw Water Pump
60-PMP-03
Gland Water Pump
66-PMP-08
Process Water Pump
4.9
21.9
4.9
15.5
21.9
86.7
33.6
21.9
34.1
153.5
21.9
287.4
Company
Project
REV 5