Vous êtes sur la page 1sur 40

BUDGET Expenses

Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal 4.60% $230.00 Income vs Expense:
Salary(harry)Net 1000 Tony Car Payment 200 Food 100 $4,800.00
Salary(tony)Net 4000 Household items 100 Less Total Expense $3,340.00
Other(Net Take Home) master card tony $harry harry 200 Cosmetics
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200 Barber 30 Income Over(Under) $1,460.00
%Guide* Laundry/cleaning Expenses
1. Giving 5% Books Tonys Car Insurance pymt is every
Sikh Temple 100 Wells Fargo Education 3 months
Other Contrib Bank Loan Clothing Parking permit buy twice a year
Children Charity 100 Family Friends Allowances
NET SPENDABLE INCOME $4,800.00 Other Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service 2% $100.00
License Dental
2. Savings $1,460.00 Gas 200 Medical/Presc 100
Oil/Lube Legal
3. Housing 30.60% $1,530.00 Repairs 100 Union Dues
Mortgage 1200 Parking
Taxes Registration Other
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment 5.60% $280.00
Electrical 50 Life Dinning Out 100
Derrells Storage Medical 100 Lunches 50
House Phone 30 Dental Movies/Events 30
Tony car insurance 100 Vacation Trips 100
Harry car insurance 100
Harry Cell 50 Health Club
Tony Cell 50 Hobbies
Comcast Cable 50 Others Other
0
200
400
600
800
1000
1200
1400
1600
BUDGET Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
BUDGET January Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET January Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET February Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET February Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET March Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,360.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET March Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $330.00 Income vs Expense:
Food 200 $4,800.00
Household items 100 Less Total Expense $3,440.00
Cosmetics
Barber 30 Income Over(Under) $1,360.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET April Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET April Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET May Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET May Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET June Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET June Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET July Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET July Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET August Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET August Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET September Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET September
Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET October Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET October Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
8. Professional Service
9. Entertainment
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET November Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET November
Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET December Expenses
Income Per Mth July 2013 4. Loan Payments 12% $600.00 7. Household/personal
Salary(harry)Net 1000 Tony Car Payment 200
Salary(tony)Net 4000
Other(Net Take Home) master card tony $harry harry 200
TOTAL MONTHLY INCOME $5,000.00 master card tony $harry tony 200
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME $4,800.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $300.00 8. Professional Service
License
2. Savings $1,460.00 Gas 200
Oil/Lube
3. Housing 30.60% $1,530.00 Repairs 100
Mortgage 1200 Parking
Taxes Registration
Insurance Others
Maintaince 100 6.Insurance 6% $300.00 9. Entertainment
Electrical 50 Life
Derrells Storage Medical 100
House Phone 30 Dental
Tony car insurance 100
Harry car insurance 100
Harry Cell 50
Tony Cell 50
Comcast Cable 50 Others
0
200
400
600
800
1000
1200
1400
1600
BUDGET December
Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
0
7. Household/personal 4.60% $230.00 Income vs Expense:
Food 100 $4,800.00
Household items 100 Less Total Expense $3,340.00
Cosmetics
Barber 30 Income Over(Under) $1,460.00
Laundry/cleaning Expenses
Books Tonys Car Insurance pymt is every
Education 3 months
Clothing Parking permit buy twice a year
Allowances
Other
8. Professional Service 2% $100.00
Dental
Medical/Presc 100
Legal
Union Dues
Other
9. Entertainment 5.60% $280.00
Dinning Out 100
Lunches 50
Movies/Events 30
Vacation Trips 100
Health Club
Hobbies
Other
BUDGET December Expenses
Income Per Mth July 2013 4. Loan Payments #DIV/0! $2,400.00 7. Household/personal
Salary(harry)Net Tony Car Payment 2400
Salary(tony)Net
Other(Net Take Home) master card tony $harry harry
TOTAL MONTHLY INCOME $0.00 master card tony $harry tony
%Guide*
1. Giving 5%
Sikh Temple 100 Wells Fargo
Other Contrib Bank Loan
Children Charity 100 Family Friends
NET SPENDABLE INCOME -$200.00 Other
(Total income Less Giving)
%(Guide) 5. Auto/Transportation 6% $0.00 8. Professional Service
License
2. Savings -$6,660.00 Gas
Oil/Lube
3. Housing 30.60% $0.00 Repairs
Mortgage Parking
Taxes Registration
Insurance Others
Maintaince 6.Insurance 6% $0.00 9. Entertainment
Electrical Life
Derrells Storage Medical
House Phone Dental
Tony car insurance
Harry car insurance
Harry Cell
Tony Cell
Comcast Cable Others
-7000
-6000
-5000
-4000
-3000
-2000
-1000
0
1000
2000
3000
BUDGET December
Expenses
2. Savings
3. Housing
4. Loan Payments
5. Auto/Transportation
6.Insurance
7. Household/personal
-7000
7. Household/personal 4.60% $2,860.00 Income vs Expense:
Food 1300 -$200.00
Household items 1200 Less Total Expense $6,460.00
Cosmetics 0
Barber 360 Income Over(Under) -$6,660.00
Laundry/cleaning 0 Expenses
Books 0 Tonys Car Insurance pymt is every
Education 0 3 months
Clothing 0 Parking permit buy twice a year
Allowances 0
Other 0
0
8. Professional Service 2% $0.00
Dental 0
Medical/Presc
Legal
Union Dues
Other
9. Entertainment 5.60% $1,200.00
Dinning Out 1200
Lunches
Movies/Events
Vacation Trips
Health Club
Hobbies
Other

Vous aimerez peut-être aussi