Vous êtes sur la page 1sur 485

{1}

SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2014-15
Including Foreign Project Assistance (FPA)
S.No

Name of Department

Throw fwd
as on
01.07.14
3

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

10

11

12

13

14

15

56422.498

22

95.634

3164.606

3260.240

1698.896
14904.613
199.074
3938.408
35681.507

5
8
1
5
3

14.000
25.634
50.000
6.000
0.000

182.661
600.105
0.000
1327.000
1054.840

196.661
625.739
50.000
1333.000
1054.840

3
3
0
1
2

20.000
46.000
0.000
0.000
40.000

On-Going

New

TOTAL
FPA
16

( Rs. In Million )
Financial Projection
Grand Total
(15+16)
2015-16
2016-17
17

18

19

A. PROVINCIAL PROGRAMME

AGRICULTURE, SUPPLY &


PRICES
i) Agriculture Research
ii) Agriculture Extension
iii) Agri. Supply & Prices
iv) Agriculture Mechanization
v) Agri. Water Management

106.000 1110.000

1216.000

31

201.634 4274.606

4476.240

2745.000

7221.240 31748.315

21695.465

40.000
20.000
0.000
1000.000
50.000

60.000
66.000
0.000
1000.000
90.000

8
11
1
6
5

34.000 222.661
71.634 620.105
50.000
0.000
6.000 2327.000
40.000 1104.840

256.661
691.739
50.000
2333.000
1144.840

0.000
2745.000
0.000
0.000
0.000

256.661
972.235
3436.739 11558.655
50.000
74.537
2333.000 1302.704
1144.840 17840.184

470.000
2654.220
74.537
1302.704
17194.004

30.000

266.400

0.000

266.400

401.911

401.911

1274.967 1874.994
1116.100
0.000
152.197 1873.269
6.670
1.725

3149.961
1116.100
2025.466
8.395

0.000
0.000
0.000
0.000

3149.961
1116.100
2025.466
8.395

990.459
879.507
110.952
0.000

879.507
879.507
0.000
0.000

AUQAF, ZAKAT & RELIG

1070.222

183.120

30.000

213.120

10

53.280

0.000

53.280

19

BOARD OF REVENUE
i) Buildings
ii) I.T. Scheme
ii) EPR

5983.393
2875.113
3099.885
8.395

7
2
4
1

1274.967
1116.100
152.197
6.670

1874.994
0.000
1873.269
1.725

3149.961
1116.100
2025.466
8.395

0
0
0
0

0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000

7
2
4
1

CHIEF MINISTER'S
SECRETARIAT

160.000

0.000

0.000

0.000

130.000

0.000

130.000

130.000

0.000

130.000

0.000

130.000

30.000

0.000

COOPERATIVE

26.711

15.983

10.728

26.711

0.000

0.000

0.000

15.983

10.728

26.711

0.000

26.711

0.000

0.000

CULTURE, TOURISM &


ANTIQUITIES
i) Culture
ii) Tourism
iii) Antiquities

9774.606

80

1019.715

342.565

1362.280

19

198.290

42.150

240.440

99

1218.005

384.715

1602.720

0.000

1602.720

4085.943

4085.943

6824.335
1263.590
1686.681

42
14
24

394.146
315.979
309.590

210.654
104.541
27.370

604.800
420.520
336.960

11
1
7

119.200
5.000
74.090

32.000
0.000
10.150

151.200
5.000
84.240

53
15
31

513.346
320.979
383.680

242.654
104.541
37.520

756.000
425.520
421.200

0.000
0.000
0.000

756.000
425.520
421.200

3034.168
419.035
632.741

3034.168
419.035
632.741

0.000

0.000

0.000

5000.000

0.000

5000.000

5000.000

0.000

5000.000

0.000

5000.000

0.000

0.000

7151.257 1367.659 8518.916 263


590.783
80.000
670.783 91
60.672
0.000
60.672 8
0.000
0.000
0.000 2
2861.221
321.201 3182.422 103
2099.616
69.405 2169.021 16
1242.144
233.000 1475.144 12
296.821
664.053
960.874 31

1825.284
493.444
60.000
0.000
595.000
176.840
135.000
365.000

365.000
25.000
25.000
20.000
50.000
0.000
0.000
245.000

2190.284 379
518.444 100
85.000 11
20.000 2
645.000 133
176.840 58
135.000 36
610.000 39

8976.541 1732.659
1084.227 105.000
120.672
25.000
0.000
20.000
3456.221 371.201
2276.456
69.405
1377.144 233.000
661.821 909.053

10709.200
1189.227
145.672
20.000
3827.422
2345.861
1610.144
1570.874

4338.000
740.000
0.000
0.000
3598.000
0.000
0.000
0.000

15047.200 34090.401
1929.227 1988.200
145.672
458.326
20.000
90.000
7425.422 11018.936
2345.861 8526.243
1610.144 8633.806
1570.874 3374.892

34090.401
1988.200
458.326
90.000
11018.936
8526.243
8633.806
3374.892

13143.234
12107.896
1035.338

6505.097
475.000
6030.097

190.000
165.000
25.000

6695.097
640.000
6055.097

20475.097
13310.000
7165.097

0.000
0.000
0.000

20475.097 15050.289
13310.000 14936.886
7165.097
113.403

0.000
0.000
0.000

NEW DEVELOPMENT
INITIATIVES

5000.000

EDUCATION
i) Elementary Education
ii) Teacher Education
iii) Sindh Educa. Foundation
iv) Secondary Education
v) College Education
vi) Higher Education
vii) Miscelleneous

78890.001 116
5165.626 9
1062.323 3
200.000 0
25865.293 30
19398.346 42
18877.756 24
8320.657 8

ENERGY
i. Thar Coal
ii. Energy

35455.386
28176.886
7278.500

24
15
9

636.766 13780.000
562.104 12670.000
74.662 1110.000

13
6
7

37
21
16

236.400

19648.331
12582.896
7065.435

826.766
727.104
99.662

{2}

SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2014-15
Including Foreign Project Assistance (FPA)
S.No

Name of Department

Throw fwd
as on
01.07.14
3

On-Going

New

TOTAL
FPA

( Rs. In Million )
Financial Projection
Grand Total
(15+16)
2015-16
2016-17

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

10

11

12

13

14

15

1351.298
166.214
1185.084

2
1
1

6.214
6.214
0.000

100.510
0.000
100.510

106.724
6.214
100.510

5
2
3

6.000
6.000
0.000

63.676
5.676
58.000

69.676
11.676
58.000

7
3
4

12.214
12.214
0.000

164.186
5.676
158.510

176.400
17.890
158.510

0.000
0.000
0.000

176.400
17.890
158.510

1100.736
74.162
1026.574

74.162
74.162
0.000

196.000
50.000
101.000
45.000

1
1
0
0

14.640
14.640
0.000
0.000

0.000
0.000
0.000
0.000

14.640
14.640
0.000
0.000

3
1
1
1

7.153
7.153
0.000
0.000

9.000
0.000
6.000
3.000

16.153
7.153
6.000
3.000

4
2
1
1

21.793
21.793
0.000
0.000

9.000
0.000
6.000
3.000

30.793
21.793
6.000
3.000

0.000
0.000
0.000
0.000

30.793
21.793
6.000
3.000

179.847
42.847
95.000
42.000

0.000
0.000
0.000
0.000

12 FOOD

1484.801

250.000

0.000

250.000

110.000

0.000

110.000

360.000

0.000

360.000

0.000

360.000

607.430

517.371

13 FOREST, ENVIRONMENT &


WILDLIFE

5056.533

19

221.791

616.449

838.240

40.000

88.000

128.000

23

261.791

704.449

966.240

0.000

966.240

2115.727

1973.634

4344.636
415.731
296.166

8
8
3

181.791
0.000
40.000

418.209
135.006
63.234

600.000
135.006
103.234

2
1
1

40.000
0.000
0.000

60.000
20.000
8.000

100.000
20.000
8.000

10
9
4

221.791
0.000
40.000

478.209
155.006
71.234

700.000
155.006
111.234

0.000
0.000
0.000

700.000
155.006
111.234

1851.002
160.725
104.000

1793.634
100.000
80.000

513.765

59.000

44.995

103.995

6.000

4.000

10.000

65.000

48.995

113.995

0.000

113.995

399.770

0.000

5069.701 11197.188
1384.477 2669.953
1549.520 5324.142
266.345 1258.098
15.973
91.609
103.480
103.480
1657.818 1657.818
92.088
92.088

84
16
58
3
1
0
5
1

954.349
93.595
834.754
11.000
10.000
0.000
5.000
0.000

1073.387
117.087
915.000
14.300
0.000
0.000
25.000
2.000

7081.836
1379.071
4609.376
1002.753
85.636
0.000
5.000
0.000

6143.088
1501.564
2464.520
280.645
15.973
103.480
1682.818
94.088

13224.924
2880.635
7073.896
1283.398
101.609
103.480
1687.818
94.088

2505.696
0.000
100.000
0.000
0.000
892.000
0.000
1513.696

15730.620 61050.145
2880.635 10374.783
7173.896 36396.584
1283.398 7804.534
101.609
579.566
995.480
159.115
1687.818 4882.407
1607.784
853.157

11447.508
4394.366
6087.112
307.916
0.000
159.115
0.000
499.000

10 EXCISE & TAXATION


i) Buildings
ii) E&T (IT Schemes)
11 FINANCE
i) Buildings
ii) EPR
iii) Inf. Technology

i) Forest
ii) Environment
iii) Wildlife
14 GOVERNOR'S SECRETT.

2027.736 209
210.682 44
1749.754 131
25.300 13
10.000 3
0.000 1
30.000 14
2.000 3

16

17

18

19

15 HEALTH
i) Teaching Hospitals
ii) Other Hospitals
iii) Medical Education
iv) PHC Admin:/Trng:
v) Nutrition
vi) Preventive Programme
vii) Foreign Aided Projects

85883.629 125
18134.530 28
49557.592 73
9395.847 10
681.175 2
421.710 1
6246.530 9
1446.245 2

6127.487
1285.476
3774.622
991.753
75.636
0.000
0.000
0.000

16 HOME
i) Police
ii) Jail (Building)
iii) Jail (IT scheme)

14693.426
5617.049
8651.029
425.348

36
17
17
2

1153.533
601.087
552.446
0.000

98.742
0.000
0.000
98.742

1252.275
601.087
552.446
98.742

47
28
18
1

294.073
151.073
143.000
0.000

36.670
0.000
0.000
36.670

330.743
151.073
143.000
36.670

83
45
35
3

1447.606
752.160
695.446
0.000

135.412
0.000
0.000
135.412

1583.018
752.160
695.446
135.412

0.000
0.000
0.000
0.000

1583.018
752.160
695.446
135.412

6758.617
2495.035
4030.730
232.852

6371.807
2399.987
3914.736
57.085

17 INDUSTRIES

2627.214

100.712

0.000

100.712

24.846

0.000

24.846

11

125.558

0.000

125.558

0.000

125.558

1411.713

1089.944

18 INFO. & ARCHIVES

1613.396

78.500

5.966

84.466

114.454

42.523

156.977

11

192.954

48.489

241.443

0.000

241.443

685.977

685.977

19 INFORMATION, SCI. &


TECHNOLOGY

4471.406

0.000

407.013

407.013

50.000

297.000

347.000

16

50.000

704.013

754.013

0.000

754.013

3022.661

694.732

{3}

SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2014-15
Including Foreign Project Assistance (FPA)
S.No

Name of Department

20 IRRIGATION
i) Survey and Investigation
ii) Drainage/ Reclam. & T.Wells
iii) Open Canals
iv) Small Dams Projects

Throw fwd
as on
01.07.14
3

On-Going

New

TOTAL

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

10

11

12

13

14

15

78755.732 160
248.841 5
23367.166 50
51584.174 99
3555.551 6

6932.057
0.000
1938.291
4471.899
521.867

59.079
59.079
0.000
0.000
0.000

6991.136 150
59.079 3
1938.291 34
4471.899 107
521.867 6

1567.927
0.000
185.635
1317.140
65.152

61.548
21.548
0.000
40.000
0.000

1629.475 310
21.548 8
185.635 84
1357.140 206
65.152 12

FPA
16

8499.984
0.000
2123.926
5789.039
587.019

120.627
80.627
0.000
40.000
0.000

8620.611
80.627
2123.926
5829.039
587.019

4317.500
0.000
0.000
4317.500
0.000

( Rs. In Million )
Financial Projection
Grand Total
(15+16)
2015-16
2016-17
17

18

12938.111 31151.936
80.627
168.214
2123.926 8711.110
10146.539 20562.967
587.019 1709.645

19
39525.376
0.000
12530.111
25736.378
1258.887

21 KATCHI ABADIS

121.000

30.000

0.000

30.000

57.120

0.000

57.120

87.120

0.000

87.120

0.000

87.120

0.000

0.000

22 LABOUR

335.276

57.730

25.214

82.944

18.000

2.736

20.736

75.730

27.950

103.680

0.000

103.680

115.823

115.823

5391.014

24

384.940

39.000

423.940

28

91.100

0.000

91.100

52

476.040

39.000

515.040

0.000

515.040

2496.429

2496.429

5175.764
4997.427
178.337
215.250

21
19
2
3

384.940
333.590
51.350
0.000

3.000
3.000
0.000
36.000

387.940
336.590
51.350
36.000

28
28
0
0

91.100
91.100
0.000
0.000

0.000
0.000
0.000
0.000

91.100
91.100
0.000
0.000

49
47
2
3

476.040
424.690
51.350
0.000

3.000
3.000
0.000
36.000

479.040
427.690
51.350
36.000

0.000
0.000
0.000
0.000

479.040
427.690
51.350
36.000

2406.804
2253.635
63.544
89.625

2406.804
2253.635
63.544
89.625

7225.290
5091.115
2134.175

22
16
6

1186.781
974.598
212.183

789.389
489.931
299.458

1976.170
1464.529
511.641

4
3
1

60.000
60.000
0.000

34.500
24.500
10.000

94.500
84.500
10.000

26
19
7

1246.781
1034.598
212.183

823.889
514.431
309.458

2070.670
1549.029
521.641

146.254
146.254
0.000

2216.924
1695.283
521.641

4318.402
3380.695
937.707

836.218
161.391
674.827

79452.360 357
18287.281 56
30975.034 138
1305.163 8
28884.882 155

11853.844
4518.737
4462.079
271.961
2601.067

458.729
9577.475 654
0.000 6815.761 74
458.729 2016.281 257
0.000
343.500 16
0.000
401.933 307

20972.590
11334.498
6019.631
615.461
3003.000

914.188
398.502
498.061
17.625
0.000

21886.778
11733.000
6517.692
633.086
3003.000

23 LAW P.A, PROSECUTION &


HUMAN RIGHTS
i) Law
(a) Judicial (Building)
(b) Prosecution
ii) Human Rights
24 LIVESTOCK & FISHERIES
(i) Animal Husbandry
(ii) Fisheries
25 LG, RD, PHE & HTP
i. Special Packages
ii. Local Government
iii.Rural Development
iv. Public Health Engg:
26 MATCHING ALLOCATION
27 MEGA PROJECTS/ FLAGSHIP
SCHEMES
28 MINES & MINERAL DEV
29 MINORITIES AFFAIRS

455.459 12309.303 297


398.502 4917.239 18
39.332 4501.411 119
17.625
289.586 8
0.000 2601.067 152

9118.746
6815.761
1557.552
343.500
401.933

0.000 21886.778 38723.347 18878.374


0.000 11733.000 5044.423
1580.010
0.000
6517.692 20076.980
4319.772
0.000
633.086
346.039
326.039
0.000
3003.000 13255.905 12652.553

15947.443

1150.943

0.000

1150.943

849.057

0.000

849.057

2000.000

0.000

2000.000

0.000

2000.000

6775.500

7021.000

6000.000

0.000

0.000

0.000

6000.000

0.000

6000.000

6000.000

0.000

6000.000

0.000

6000.000

0.000

0.000

649.031

7.781

183.390

191.171

60.000

28.249

88.249

67.781

211.639

279.420

0.000

279.420

184.806

184.806

2101.773

399.130

25.000

424.130

143.680

0.000

143.680

13

542.810

25.000

567.810

0.000

567.810

766.982

766.982

{4}

SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2014-15
Including Foreign Project Assistance (FPA)
( Rs. In Million )
Financial Projection
Grand Total
(15+16)
2015-16
2016-17

Throw fwd
as on
01.07.14
3

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

10

11

12

13

14

15

17649.901

13

686.347

1186.455

1872.802

850.000

1491.331

2341.331

17

1536.347 2677.786

4214.133

5356.430

9570.563

7879.329

5652.552

(i) Eco. Policy Research (EPR)


(ii) Coastal Dev. Auth (CDA)
(iii) Scientific Research
(iv) PP&H

8704.708
1732.135
9.308
7203.750

9
1
1
2

0.000
261.347
0.000
425.000

941.802
38.653
6.000
200.000

941.802
300.000
6.000
625.000

3
1
0
0

0.000
850.000
0.000
0.000

1341.331
150.000
0.000
0.000

1341.331
1000.000
0.000
0.000

12
2
1
2

0.000 2283.133
1111.347 188.653
0.000
6.000
425.000 200.000

2283.133
1300.000
6.000
625.000

0.000
0.000
0.000
5356.430

2283.133
1300.000
6.000
5981.430

4373.886
216.068
0.000
3289.375

2147.109
216.068
0.000
3289.375

31 POPULATION WELFARE

8321.361

60.000

1000.000

1060.000

0.000

700.000

700.000

60.000 1700.000

1760.000

0.000

1760.000

5424.151

2837.211

32 PROV. ASSEMBLY

6632.878

880.100

0.000

880.100

1.900

0.000

1.900

882.000

0.000

882.000

0.000

882.000

1996.680

500.000

17.577

16.526

0.000

16.526

0.000

0.000

0.000

16.526

0.000

16.526

0.000

16.526

1.051

0.000

3813.607

78.607

0.000

78.607

150.000

131.393

281.393

228.607

131.393

360.000

0.000

360.000

3453.607

0.000

12164.051
12149.978
14.073

17
16
1

1310.685
1310.685
0.000

14.073
0.000
14.073

1324.758
1310.685
14.073

27
27
0

320.627
320.627
0.000

0.000
0.000
0.000

320.627
320.627
0.000

44
43
1

1631.312
1631.312
0.000

14.073
0.000
14.073

1645.385
1631.312
14.073

0.000
0.000
0.000

1645.385
1631.312
14.073

5294.333
5294.333
0.000

5189.333
5189.333
0.000

36 SINDH BOARD OF INVT.

3269.437

365.000

10.000

375.000

0.000

2001.000

2001.000

365.000 2011.000

2376.000

0.000

2376.000

421.155

22.335

37 SINDH REVENUE BOARD

2600.000

0.000

0.000

0.000

100.000

380.960

480.960

100.000

380.960

480.960

0.000

480.960

900.000

1219.040

38 SOCIAL WELFARE

991.495

79.569

55.291

134.860

18.500

0.000

18.500

98.069

55.291

153.360

0.000

153.360

404.922

404.922

39 SPECIAL EDUCATION

850.000

0.000

0.000

0.000

160.000

20.000

180.000

160.000

20.000

180.000

0.000

180.000

335.000

335.000

40 SPECIAL INITIATIVES
(i) Special Initiatives
(ii) Special Dev. Packages

15999.489
14499.489
1500.000

7
7
0

6194.000
6194.000
0.000

106.000
106.000
0.000

6300.000
6300.000
0.000

4
3
1

2650.000
1150.000
1500.000

1250.000
1250.000
0.000

3900.000
2400.000
1500.000

11
10
1

8844.000 1356.000
7344.000 1356.000
1500.000
0.000

10200.000
8700.000
1500.000

0.000
0.000
0.000

10200.000
8700.000
1500.000

2906.128
2906.128
0.000

2903.702
2903.702
0.000

41 SPORTS & Y. AFFAIRS


i) Sports
ii) Youth Affairs

4512.905
3181.391
1331.514

48
35
13

819.607
691.734
127.873

137.093
34.566
102.527

956.700
726.300
230.400

20
13
7

162.700
137.700
25.000

32.600
0.000
32.600

195.300
137.700
57.600

68
48
20

982.307
829.434
152.873

169.693
34.566
135.127

1152.000
864.000
288.000

0.000
0.000
0.000

1152.000
864.000
288.000

1680.453
1158.696
521.757

1680.453
1158.696
521.757

42 STEVTA

5687.699

330.958

229.042

560.000

150.000

10.000

160.000

15

480.958

239.042

720.000

846.048

1566.048

2483.850

2483.850

43 TRANSPORT

3533.796

128.000

28.796

156.796

3000.000

59.204

3059.204

3128.000

88.000

3216.000

0.000

3216.000

158.898

158.898

44 WOMEN DEVELOPMENT

1588.623

11

105.000

163.200

268.200

37.000

8.000

45.000

16

142.000

171.200

313.200

0.000

313.200

770.251

505.173

S.No

Name of Department

30 PLANNING & DEVELOPMENT

33 PROV. OMBUDSMAN
34 REHABILITATION (PDMA)
35 SGA&C
i) Buildings
ii) Others

On-Going

New

TOTAL
FPA
16

17

18

19

{5}

SUMMARY
PUBLIC SECTOR DEVELOPMENT PROGRAMME 2014-15
Including Foreign Project Assistance (FPA)
S.No

Name of Department

45 WORKS & SERVICES


i. Roads
(a) Normal Roads
(b) Strategic Roads
(c) Foreign Aided Projects
ii. Buildings
46 ALLOC. FOR 21 SCHEMES OF
ADP 13-14
TOTAL PROVINCIAL

( Rs. In Million )
Financial Projection
Grand Total
(15+16)
2015-16
2016-17

Throw fwd
as on
01.07.14
3

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

No.

Capital

Revenue

Total

10

11

12

13

14

15

109448.073

491

7792.737

0.000

7792.737

215

1951.743

0.000

1951.743 706

9744.480

0.000

9744.480

4629.790 14374.270

7726.518
6600.910
396.909
728.699
66.219

0.000
7726.518 209
0.000 6600.910 205
0.000
396.909 3
0.000
728.699 1
0.000
66.219 6

1871.482
1794.028
67.454
10.000
80.261

0.000
0.000
0.000
0.000
0.000

1871.482 695
1794.028 669
67.454 21
10.000 5
80.261 11

9598.000
8394.938
464.363
738.699
146.480

0.000
0.000
0.000
0.000
0.000

9598.000
8394.938
464.363
738.699
146.480

4629.790
0.000
0.000
4629.790
0.000

0.000

0.000

42.114

0.000

42.114

0.000

On-Going

106190.036 486
88163.63 464
9735.656 18
8290.747 4
3258.037 5
42.114

42.114

0.000

New

42.114

703776.210 1658 71788.243 18277.175 90065.418 1279 42942.926

TOTAL

0.000

FPA
16

17

18

19

90169.263

9678.346

14227.790 86888.810
8394.938 73118.773
464.363 9212.989
5368.489 4557.048
146.480 3280.453

9678.346
6683.346
0.000
2995.000
0.000

42.114

0.000

0.000

9991.656 52934.582 2937 114731.169 28268.831 143000.000 24884.718 167884.718 372542.229 187404.178

ALLOCATION OF PROVINCIAL ADP INCLUDES Rs.2195 MILLION FOR 10% ROYALITY SHARE FOR 15 DISTRICTS
B- ALLOCATION FOR DISTRICTS DEVELOPMENT SCHEMES

25000.000

0.000

25000.000

0.000

0.000

(i) ALLOCATION FOR ONGOING DISTRICTS DEVEOPMENT SCHEMES INCLUDING Rs.2195 MILLION FOR 10% ROYALITY SHARE
FOR 15 DISTRICTS

15000.000

0.000

15000.000

0.000

0.000

(ii) ALLOCATION FOR NEW PRIORITY DEVELOPMENT INITIATIVES IN THE DISTRICTS / CONSTITUENCIES

10000.000

0.000

10000.000

0.000

0.000

GRAND TOTAL (A+B)

703776.210 1658 71788.243 18277.175 90065.418 1279 42942.926 9991.656

52934.582 2937 114731.169 28268.831 168000.000 24884.718 192884.718 372542.229 187404.178

{6}

SUMMARY
AGRICULTURE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
On-Going

Sr
No.

Sector / Sub-Sector

Throwforward as
on 01.07.14

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes
8

New

No. of
Schemes

Total

Capital

Revenue

Total

Capital

Revenue

Total

10

11

12

13

14

15

FPA

Grand
Total
(15+16)

16

17

2015-16

2016-17

18

19

Agriculture Research

1698.896

14.000

182.661

196.661

20.000

40.000

60.000

34.000

222.661

256.661

0.000

Agriculture Extension

14904.613

25.634

600.105

625.739

46.000

20.000

66.000

11

71.634

620.105

691.739

2745.000

Agriculture, Supply & Prices

199.074

50.000

0.000

50.000

0.000

0.000

0.000

50.000

0.000

50.000

0.000

50.000

74.537

74.537

Agriculture Mechanization

3938.408

6.000

1327.000 1333.000

0.000 1000.000 1000.000

6.000

2327.000

2333.000

0.000

2333.000

1302.704

1302.704

Agriculture Water Management

35681.507

0.000

1054.840 1054.840

90.000

40.000

1104.840

1144.840

0.000

1144.840 17840.184 17194.004

56422.498

22

95.634

3164.606 3260.240

106.000 1110.000 1216.000

31

201.634

4274.606

4476.240

2745.000

7221.240 31748.315 21695.465

TOTAL

40.000

50.000

256.661

Financial Projection

972.235

470.000

3436.739 11558.655

2654.220

{7}

PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme
2
AGRICULTURE PROPER
Agriculture Research

Location of
Scheme/
District
3

Status Target Date


Estimated
Date of
for
Cost
Approval Completion
6

Actual Revised Allocation Estimated


Throwfwd
Allocation for 2014-15
ExpenditExpendit2013-14
as on
ure upto
ure upto
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue
Total

10

11

12

13

Approved
07.05.09

June-15

459.300

80.349

24.310

0.000

104.659

354.641

0.000

115.000

Approved
16.07.12

June-15

13.661

0.000

0.000

0.000

0.000

13.661

0.000

Approved
23.01.12

June-15

256.545

0.000

0.000

0.000

0.000

256.545

Approved
23.01.12
Approved
23.01.12

June-15

110.210

37.789

29.572

0.000

67.361

June-15

123.750

62.500

30.050

0.000

963.466

180.638

83.932

14

FPA

Financial
Progress in
%age upto

Jun'14 Jun'15

Financial Projection
2015-16

2016-17

18

19

15

16

17

115.000

0.000

23

48

239.641

0.000

13.661

13.661

0.000

100

0.000

0.000

0.000

52.000

52.000

0.000

20

204.545

0.000

42.849

3.000

2.000

5.000

0.000

61

66

37.849

0.000

92.550

31.200

11.000

0.000

11.000

0.000

75

84

20.200

0.000

0.000

264.570

698.896

14.000

182.661

196.661

0.000

502.235

0.000

(On-Going Schemes)
1

4
5

Development and Promotion of Quality


Sindh
Seed through Public Private
Partnership in Sindh
Introduction of Aerobic Rice Cultivation
Sindh
Technology (Thatta, Larkana,
Jacobabad, Shikarpur, Kashmore,
Kamber, Badin & Dadu)
Reclamation of Saline Soils through
Thatta,
Effective Measures (Total Cost
Badin,
Rs.431.595 million with GOS share
Larkana &
Rs.256.545 million)
Shikarpur
Rehabilitation of Rice and Cotton
Thatta
Research Station, Thatta
Establishment of Agriculture Services
Hyderabad
Complex and Advisory Centre,
Tandojam
Sub-Total Agriculture Research (On-Going)
(New Schemes)

Establishment of Cotton and Sugarcane


Research Institute at Ghotki

Bio-Fertilizer Agriculture Program in


Sindh
Development of Technology for
production of Hybrid Seed in Sindh

Sub-Total Agriculture Research (New)


Total Agriculture Research

Ghotki

UnApproved

June-17

200.000

0.000

0.000

0.000

0.000

200.000

20.000

10.000

30.000

0.000

15

85.000

85.000

UnApproved
Hyderabad &
UnLarkana
Approved

June-17

300.000

0.000

0.000

0.000

0.000

300.000

0.000

20.000

20.000

0.000

140.000

140.000

June-17

500.000

0.000

0.000

0.000

0.000

500.000

0.000

10.000

10.000

0.000

245.000

245.000

1000.000
1963.466

0.000
180.638

0.000
83.932

0.000
0.000

0.000
264.570

1000.000
1698.896

20.000
34.000

40.000
222.661

60.000
256.661

0.000
0.000

470.000
972.235

470.000
470.000

Hyderabad

{8}

PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

10

11

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2
3
Agriculture Extension
(On-Going Schemes)
Up-Gradation of Pesticide and Fertilizer
Sukkur,
Quality Control and Testing
Larkana and
Laboratories (Revised)
Mirpurkhas
Horticulture Training Project for
Ghotki,
increasing earning capability of
Sukkur,
Khairpur and
subsistence Farmers (Revised).
N. Feroze
Sindh Agricultural Growth Project
Sindh
(World Bank Assisted) (Hyderabad,
Thatta, Sukkur, Khairpur, Larkana,
Mirpurkhas, Umerkot, Sanghar,
Matiari, Jacobabad, Shikarpur,
Kashmor, Kambar-Shahdadkot, Tnado
Allahyar, Badin, SBA, N. Feroze)

Status Target Date


Estimated
Date of
for
Cost
Approval Completion
4

Approved
21.04.14

Actual Revised Allocation Estimated


Throwfwd
Allocation for 2014-15
ExpenditExpendit2013-14
as on
ure upto
ure upto
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue
Total

June-15

52.643

0.400

0.000

0.000

Approved
04.03.14

June-15

75.719

16.000

0.000

Approved
12.02.14
ECNEC

June-18

8867.500

0.000

10

FPA

Financial
Progress in
%age upto

Jun'14 Jun'15

Financial Projection
2015-16

2016-17
19

11

12

13

14

15

16

17

18

0.400

52.243

3.000

20.000

23.000

0.000

44

29.243

0.000

0.000

16.000

59.719

0.000

20.000

20.000

0.000

21

48

39.719

0.000

60.000

0.000

60.000

8807.500

0.000

40.000

40.000 2745.000

32

8767.500

0.000

12

Adoption of Farmers Field School


Approach in Agriculture Extension for
Dissemination Agriculture Technology
Among the Farming Communities

Sindh

Approved
16.07.12

June-15

50.960

0.000

0.000

0.000

0.000

50.960

0.000

10.000

10.000

0.000

20

40.960

0.000

13

Construction of Compound Wall,


Rehabilitation of Field Assistant House
and Establishment of Agriculture
Nursery at Agriculture Plot, Hyderabad

Hyderabad

Approved
16.07.12

June-15

9.926

0.000

0.000

0.000

0.000

9.926

7.634

2.292

9.926

0.000

100

0.000

0.000

14

Establishment of Agro -Export


Processing Zone for Fruits, Vegetables,
Flowers, Allied Processing Products
from Local Farms/ Processing Units to
Overseas Markets (Karachi, Ghotki,
Nausheroferoze, SBA, Badin,
Mirpurkhas, Hyderabad and
Khairpur)(U/R).

Sindh

Approved
25.02.10
(U/R)

June-15

490.513

308.261

0.000

0.000

308.261

182.252

9.000

4.813

13.813

0.000

63

66

84.220

84.220

{9}

PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1
15

16

17

18

19

Sector / Sub-sector /
Name of Scheme
2
Establishment of Food Grain Storage
Project in Sindh (Hyderabad, SBA,
Sanghar, Khairpur, Ghotki, Thatta,
Dadu and Karachi)
Construction of Training Resourse
Center and Repair of Existing Facilities
at ATI, Sakrand
Sub-Total Agri: Extension (On-Going)
(New Schemes)
Completion of remaining works of
Pesticide Testing Laboratory at
Tandojam.
Dissemination of Agricultural
Information among the Farming
Community through Electronic and
Print Media Phase-II.
Provision of Facilities to Grain (Anaj)
Market, Near NLC, Khairpur

Location of
Scheme/
District

Status Target Date


Estimated
Date of
for
Cost
Approval Completion

21

Jun'14 Jun'15

Financial Projection
2015-16

2016-17

4
Approved
05.12.13

5
June-15

6
5200.000

7
0.000

8
0.000

9
0.000

10
0.000

11
5200.000

12
0.000

13
500.000

14
500.000

15
0.000

16
0

17
10

18
2350.000

19
2350.000

S.B.A

Approved
02.03.12

June-15

89.000

39.500

13.487

0.000

52.987

36.013

6.000

3.000

9.000

0.000

60

70

27.013

0.000

14836.261

364.161

73.487

0.000

437.648 14398.613

25.634

600.105

11338.655

2434.220

0.000

0.000

625.739 2745.000

Hyderabad

UnApproved

June-15

6.000

0.000

0.000

0.000

0.000

6.000

6.000

0.000

6.000

0.000

100

Sindh

UnApproved

June-18

300.000

0.000

0.000

0.000

0.000

300.000

0.000

10.000

10.000

0.000

145.000

145.000

Khairpur

UnApproved

June-16

200.000

0.000

0.000

0.000

0.000

200.000

40.000

10.000

50.000

0.000

25

75.000

75.000

506.000
15342.261

0.000
364.161

0.000
73.487

0.000
0.000

0.000
506.000
437.648 14904.613

46.000
71.634

20.000
620.105

220.000
11558.655

220.000
2654.220

199.074

0.000

0.000

0.000

0.000

199.074

50.000

0.000

50.000

0.000

74.537

74.537

199.074
199.074

0.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

199.074
199.074

50.000
50.000

0.000
0.000

50.000
50.000

0.000
0.000

74.537
74.537

74.537
74.537

900.000

357.000

450.000

0.000

807.000

93.000

0.000

93.000

93.000

0.000

0.000

0.000

Agriculture Supply& Prices


(On-Going Schemes)
Renovation, Construction & Expansion
Karachi
of Office Building of Bureau of Supply
& Prices.
Sub-Total Agriculture Supply& Prices (On-Going)
Total Agri: Supply & Prices
Agriculture Mechanization
(On-Going Schemes)
Replacement of Earth Moving
Machinery, Phase-II

FPA

3
Sindh

Sub-Total Agri: Extension (New)


Total Agri: Extension

20

Actual Revised Allocation Estimated


Throwfwd
Allocation for 2014-15
ExpenditExpendit2013-14
as on
ure upto
ure upto
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue
Total

Financial
Progress in
%age upto

Sindh

Approved
08.11.12

Approved
17.12.12

June-16

June-15

66.000
0.000
691.739 2745.000

90

25

100

{10}

PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

1
22

2
Subsidy Assistance on Agriculture
Implements for Farm Mechanization
(Project Cost Rs. 794.42 million with
GOS share Rs.400.0 million, Farmer's
shares Rs. 394.420 million).

23

Provision of Assistance to Farmers on


Sindh
Purchase of 11,000 Nos. Wheel Type
Tractors Phase-III
Provision of Solar Pumps on 50%
Sindh
Subsidy to Farmers
Modernization of Training and
Hyderabad
Research Facilities in Agriculture
Engineering Workshop, NAREJA
Sub-Total Agri: Mechanization (On-Going)

24
25

26

27

28

29

(New Schemes)
Provision of Assistance to Farmers for
Purchase of Wheel Type Tractors
(Phase-IV)
Sub-Total Agri: Mechanization (New)
Total Agri: Mechanization
Agriculture Water Management
(On-Going Schemes)
Sindh On Farm Water Management
Project (OFWMP) Comprhensive
Project Cost. 3966.472 (2nd Revison)
Pilot Project for Sustainable Agriculture
through Water Storage Tanks in Thatta
Maintaining of Ground Water Table
and Disposing Off Draiange water
through Lined surface drain in Deh
Chak-5, Village Mansoorabad, Salehpat

3
Sindh

Sindh

Status Target Date


Estimated
Date of
for
Cost
Approval Completion

Actual Revised Allocation Estimated


Throwfwd
Allocation for 2014-15
ExpenditExpendit2013-14
as on
ure upto
ure upto
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue
Total

4
Approved
15.11.12

5
June-15

6
400.000

Approved
26.04.13

June-15

3002.150

Approved
28.05.14
Approved
19.01.07

June-17

1000.000

0.000

June-15

383.885

248.881

UnApproved

June-16

9
0.000

10
144.982

11
255.018

500.000 1000.000

0.000

1500.000

0.000

0.000

46.764

1175.871 1571.756

2016-17

15
0.000

16
36

17
61

18
77.509

19
77.509

1502.150

0.000 1000.000

1000.000

0.000

50

83

251.075

251.075

0.000

1000.000

0.000

130.000

130.000

0.000

13

435.000

435.000

0.000

295.645

88.240

6.000

4.000

10.000

0.000

77

80

39.120

39.120

0.000

2747.627

2938.408

6.000 1327.000

1333.000

0.000

802.704

802.704

0.000

0.000

0.000

1000.000

0.000 1000.000

1000.000

0.000

500.000

500.000

1000.000
6686.035

0.000
0.000
1175.871 1571.756

0.000
0.000

0.000
2747.627

1000.000
3938.408

0.000 1000.000
6.000 2327.000

1000.000
2333.000

0.000
0.000

500.000
1302.704

500.000
1302.704

111.986 1238.129

0.000

1350.115

1806.299

0.000

950.000

950.000

0.000

43

73

1000.000

353.820

0.000

12
0.000

2015-16

14
100.000

1000.000

8
74.992

Jun'14 Jun'15

Financial Projection

13
100.000

5686.035

7
69.990

FPA

Financial
Progress in
%age upto

100

Sindh

Approved
28.05.14

June-15

3156.414

Thatta

Approved
22.03.12

June-15

280.247

142.235

50.256

0.000

192.491

87.756

0.000

87.756

87.756

0.000

69

100

0.000

0.000

Khairpur

Approved
02.04.14

June-15

17.084

0.000

0.000

0.000

0.000

17.084

0.000

17.084

17.084

0.000

100

0.000

0.000

254.221 1288.385

0.000

1542.606

1911.139

0.000 1054.840

1054.840

0.000

1000.000

353.820

Sub-Total Agri: Water Management (On-Going)

3453.745

{11}

PROVINCIAL
AGRICULTURE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

30

31

Location of
Scheme/
District

Status Target Date


Estimated
Date of
for
Cost
Approval Completion

Sindh

UnApproved

Sindh Irrigated Agriculture


Sindh
Productivity Enhancement Program
Phase-I ( World Bank Assisted)
Sub-Total Agri: Water Management (New)
Total Agri: Water Management (On-Going & New)

UnApproved

(New Schemes)
Construction of Office Buildings for
OFWM Staff (Sukkur, Khairpur,
Mirpurkhas, Sanghar, Shikarpur,
Badin, SBA, Ghotki, Dadu, Khandhkot
& Jamshoro)

Total Agriculture Proper (On-Going Schemes)


Total Agriculture Proper (New Schemes)
Total Agriculture Department:-

Actual Revised Allocation Estimated


Throwfwd
Allocation for 2014-15
ExpenditExpendit2013-14
as on
ure upto
ure upto
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue
Total

10

11

12

June-15

92.978

0.000

0.000

0.000

0.000

92.978

June-20

33677.390

0.000

0.000

0.000

0.000 33677.390

33770.368
37224.113

0.000
0.000
254.221 1288.385

0.000
0.000

0.000 33770.368
1542.606 35681.507

25138.581
36276.368
61414.949

1974.891 3017.560
0.000
0.000
1974.891 3017.560

0.000
0.000
0.000

4992.451 20146.130 95.634 3164.606


0.000 36276.368 106.000 1110.000
4992.451 56422.498 201.634 4274.606

FPA

Financial
Progress in
%age upto

Jun'14 Jun'15

Financial Projection
2015-16

2016-17

13

14

15

16

17

18

19

40.000

0.000

40.000

0.000

43

26.489

26.489

0.000

50.000

50.000

0.000

40.000
50.000
40.000 1104.840

90.000
1144.840

0.000
0.000

16840.184 16840.184
17840.184 17194.004

3260.240 2745.000
1216.000
0.000
4476.240 2745.000

13718.131 3665.281
18030.184 18030.184
31748.315 21695.465

16813.695 16813.695

{12}

SUMMARY
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going

No. of
Schemes

New
Capital Revenue

Total

No. of
Schemes

FPA

Grand
Total
(15+16)

Total

Financial Projection

Capital

Revenue

Total

Capital

Revenue

Total

2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

Auqaf, Zakat, Ushr

994.267

183.120

10.000

193.120

10

53.280

0.000

53.280

18

236.400

10.000

246.400

0.000

246.400

373.934

373.934

Religious Affairs

75.955

0.000

20.000

20.000

0.000

0.000

0.000

0.000

20.000

20.000

0.000

20.000

27.978

27.978

1070.222

183.120

30.000

213.120

10

53.280

0.000

53.280

19

236.400

30.000

266.400

0.000

266.400

401.911

401.911

Total Auqaf, Zakat, Ushr &


Religious Affairs

{13}

PROVINCIAL
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual Revised Allocation Estimated


Status
Location of
Throwfwd
Target
Allocation for 2014-15
ExpenditEstimated Expenditu
2013-14
Date of
Scheme/
as on
Date for
ure upto
Cost
re upto
Approval Completion
District
01-07-14
Jun, 13
Total
F.P.A. June' 14
Capital Revenue Total
3
4
5
6
7
8
9
10
11
12
13
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Auqaf, Zakat & Ushr


(On-Going Schemes)
32

33

34

35
36

37

38

39

Development, Repair & Renovation of


Dargah Sakhi Abdul Wahab Shah
Jeelani Hyderabad .(Re-Revised)
Construction of Roza Mubarak Ahmed
Shah Lakyari at village Mehar Shah
Taluka Saeedabad .
Construction of Makhdoom
Muhammad Hashim Thatvi Academy
at Makli . (Revised)
Development, Repair & Renovation of
Dargah Khairuddin Shah / Giay Shah
Re-development of Dargah Lal
Shahbaz Qalandar at Sehwan Sharif
Phase-III (Revised)
Installation of Close Circuit CCTV /
Security Gate Surveillance Cameras on
various Dargahs / Mazars in Sindh
(Karachi, Thatta, Jamshoro,TM Khan,
Matiari,S.B.A,Larkana,Khairpur
&Sukkur)
Construction / Reconstruction /
Rehabilitation & Allied Facilities of
Dargahs in Sindh (6Nos)[T.M Khan (1
No), Thatta (2 Nos), Khairpur (1 No)
& Hyderabad (1 No)]
Construction of Dargah Sadruddin
Badshah (Rizvi) situated at Deh
Bakhar, Taluka Rohri Phase-I

Hyderabad Approved
04.03.14

June-15

137.905

73.190

25.000

0.000

98.190

39.715

39.715

0.000

39.715

0.000

71

100

0.000

0.000

Matiari

Approved
16-08-12

June-15

38.151

6.000

16.075

0.000

22.075

16.076

16.076

0.000

16.076

0.000

58

100

0.000

0.000

Thatta

Approved
11.09.13

June-15

28.833

11.081

2.182

0.000

13.263

15.570

15.570

0.000

15.570

0.000

46

100

0.000

0.000

Sukkur

Approved
26.09.08
Approved
27.09.13

June-15

24.344

16.088

1.000

0.000

17.088

7.256

7.256

0.000

7.256

0.000

70

100

0.000

0.000

June-15

260.797

0.000

212.333

0.000

212.333

48.464

48.464

0.000

48.464

0.000

81

100

0.000

0.000

Approved
14.01.12

June-15

20.000

0.000

0.000

0.000

0.000

20.000

0.000

10.000

10.000

0.000

50

5.000

5.000

T.M. Khan, Approved


Thatta,
03.12.13
Khairpur,
Hyderabad,
Larkana
Sukkur
Approved
23.12.13

June-16

150.599

0.000

0.000

0.000

0.000

150.599

38.962

0.000

38.962

0.000

26

55.819

55.819

June-16

42.304

0.000

0.000

0.000

0.000

42.304

17.077

0.000

17.077

0.000

40

12.614

12.614

702.933

106.359

256.590

0.000

362.949

339.984

183.120

10.000

193.120

0.000

73.432

73.432

Jamshoro

Sindh

Total Auqaf, Zakat & Ushr (On-Going Schemes)

{14}

PROVINCIAL
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual Revised Allocation Estimated


Status
Location of
Throwfwd
Target
Allocation for 2014-15
ExpenditEstimated Expenditu
2013-14
Date of
Scheme/
as on
Date for
ure upto
Cost
re upto
Approval Completion
District
01-07-14
Jun, 13
Total
F.P.A. June' 14
Capital Revenue Total
3
4
5
6
7
8
9
10
11
12
13
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Auqaf, Zakat & Ushr


(New Schemes)
40

41
42
43
44

45

46

47

48

Reconstruction of Mosque Abdul Fazal


and its units at Mola Ali Qadam Gah
Hyderabad
Expansion of Dargah Hazrat Lal
Shahbaz Qalander at Sehwan Sharif
Extension / Rehabilitation of Dargah
Sachal Sarmast Khairpur
Re-construction of Dargah Syed Ali
Sarmast Maripur Road Karachi
Construction of Compound Wall &
Repair / Renovation of Allied Facilities
at Dargah Mangho Pir, Karachi
(West)
Strengthening of Engineering Wing of
Auqaf & Construction / Rehabilitation
of Office at Dargah Makki Shah
Hyderabad
Construction of Musafirkhana
Lavatory Block and Upgrdation of
Graves at Dargah Usman Mirpurkhas
Road Hyderabad, Repair &
Renovation of Shah Waliullah
Academy attached at Jamia Mosque
Saddar Hyderabad & Construction of
Compound Wall and allied facilities at
Dargah Baba Salahuddin Kotri
Construction of Mosque, Musafirkhana & Allied Facilites at Dargah
Saman Shah Sarkar Phase-I
Repair / Renovation of old Graves /
attached Office at Masoom Shah
Minara

Hyderabad

UnApproved

June-17

195.368

0.000

0.000

0.000

0.000

195.368

5.000

0.000

5.000

0.000

95.184

95.184

Jamshoro

UnApproved
UnApproved
UnApproved
UnApproved

June-17

200.000

0.000

0.000

0.000

0.000

200.000

5.000

0.000

5.000

0.000

97.500

97.500

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

June-17

31.126

0.000

0.000

0.000

0.000

31.126

7.280

0.000

7.280

0.000

23

11.923

11.923

June-17

12.000

0.000

0.000

0.000

0.000

12.000

3.500

0.000

3.500

0.000

29

4.250

4.250

UnApproved

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Hyderabad
Un& Jamshoro Approved

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Khairpur
Karachi
Karachi

Hyderabad

Badin

UnApproved

June-17

23.789

0.000

0.000

0.000

0.000

23.789

5.000

0.000

5.000

0.000

21

9.395

9.395

Sukkur

UnApproved

June-17

12.000

0.000

0.000

0.000

0.000

12.000

2.500

0.000

2.500

0.000

21

4.750

4.750

{15}

PROVINCIAL
AUQAF, ZAKAT, USHR & RELIGIOUS AFFAIRS DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

49

Construction of Dispensary, Compund


Wall & other Allied Facilities at
Dargah Saeedi Moosani

Actual Revised Allocation Estimated


Status
Location of
Throwfwd
Target
Allocation for 2014-15
ExpenditEstimated Expenditu
2013-14
Date of
Scheme/
as on
Date for
ure upto
Cost
re upto
Approval Completion
District
01-07-14
Jun, 13
Total
F.P.A. June' 14
Capital Revenue Total
3
4
5
6
7
8
9
10
11
12
13
14
Dadu

UnApproved

June-17

Total Auqaf, Zakat & Ushr (New Schemes)


Total Auqaf, Zakat & Ushr

FPA

15

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

654.283
1357.216

0.000
106.359

0.000
256.590

0.000
0.000

0.000
362.949

654.283
994.267

53.280
236.400

0.000
10.000

53.280
246.400

0.000
0.000

90.000

0.100

13.945

0.000

14.045

75.955

0.000

20.000

20.000

0.000

90.000
1447.216

0.100
106.459

13.945
270.535

0.000
0.000

14.045
376.994

75.955
1070.222

0.000
236.400

20.000
30.000

20.000
266.400

0.000
0.000

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19
0

13

17.500

17.500

300.502 300.502
373.934 373.934

Religious Affairs
(On-going scheme)
50

Establishment of Islamic Research


Centre
Total Religious Affairs
Total Auqaf, Zakat, Ushr & RA Deptt:

Karachi

Approved
29.11.12

June-15

16

38

27.978

27.978

27.978 27.978
401.911 401.911

{16}

SUMMARY
BOARD OF REVENUE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going
Capital

Revenue

Total

New
Capital Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

0.000

1116.100

0.000

0.000

0.000

1116.100

0.000

1116.100

0.000

1116.100

879.507

879.507

1873.269 2025.466

0.000

0.000

0.000

152.197

1873.269 2025.466

0.000

2025.466

110.952

0.000

0.000

0.000

0.000

6.670

0.000

8.395

0.000

0.000

0.000

0.000

0.000

1274.967

0.000

3149.961

990.459

879.507

Buildings (GoB)

2875.113

1116.100

I. T. Schemes

3099.885

152.197

Economic Policy & Research.

8.395

6.670

5983.393

Total Board of Revenue

No. of
Schemes

1.725

8.395

1274.967 1874.994 3149.961

1.725

8.395

1874.994 3149.961

{17}

PROVINCIAL
BOARD OF REVENUE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
re upto
Cost
Approval Completion
District
June, 13
3

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

11

Allocation for 2014-15


FPA
Capital Revenue
12

13

Total
14

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

0.000 1090.987

0.000

43

65

0.000

25.113

0.000

84

100

0.000 1116.100

0.000

106.290 1737.653 1843.943

0.000

54

18

19

BUILDINGS
Govt. Office Building
(On-Going Schemes)
51

Development of townships in major


urban centers (50,000 Nos 120 square
yard plots with all civic services)

Sindh

Approved
22.12.11

June-16

5000.000

52

Construction of Office of District


Registrar , at Karachi and SubRegistrar Offices (22 Nos) at Head
Quarters all Districts in Sindh

Sindh

Approved
26.03.08

June-15

160.200

Total Buildings (On-Going Schemes)

650.000 1500.000

0.000

2150.000

109.975

25.112

0.000

135.087

759.975 1525.112

0.000

2285.087

2875.113 1116.100

4997.453 1117.173 1605.586

0.000

2722.759

2274.694

5160.200

2850.000 1090.987

25.113

25.113

879.507 879.507

0.000

0.000

879.507

879.507

91

0.000

0.000

I.T. Schemes
(On-Going Schemes)
53

54

55

56

Computerization and Establishment


Sindh
Approved
of Land Administration and Revenue
16.04.14
Management Information System
Re-revised
(LARMIS)
Hyderabad Approved
Preservation of Record in the
16.02.05
Directorate of Settlement, Survey and
Land Record by Scanning, Filming,
Cataloging and Digitalization of Maps
(R&S) System.
Creation of GIS for Land
Administration and Revenue
Management in Sindh.
Automation of Stamp & Registration,
21 districs (Except Karachi &
Hyderabad)
Total I.T. Schemes

June-15

June-15

363.709

111.499

54.077

0.000

165.576

198.133

Sindh

Approved
03.03.08

June-15

648.860

375.882

56.410

0.000

432.292

216.568

Sindh

Approved
02.07.10

June-15

452.490

22.000

20.000

0.000

42.000

410.490

6462.512 1626.554 1736.073

0.000

3362.627

3099.885

25.907

10.000

35.907

0.000

46

55

0.000

0.000

0.000 105.616

105.616

0.000

67

83

110.952

0.000

40.000

0.000

18

0.000

0.000

152.197 1873.269 2025.466

0.000

110.952

0.000

20.000

20.000

{18}

PROVINCIAL
BOARD OF REVENUE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
re upto
Cost
Approval Completion
District
June, 13
3

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

11

Allocation for 2014-15


FPA
Capital Revenue

Total

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

12

13

14

15

16

17

18

19

6.670

1.725

8.395

0.000

85

100

0.000

0.000

8.395
6.670
1.725
8.395
5983.393 1274.967 1874.994 3149.961

0.000
0.000

0.000
990.459

0.000
879.507

ECONOMIC POLICY & RES:


(On-Going Schemes)
57

Estt: of Sindh Civil Services Academy Hyderabad Approved


16.06.11
Reorganization and Rehabilitation of
Tapedaers College at Hyderabad

Total EPR
Total Board of Revenue

June-15

56.000

19.092

28.513

0.000

47.605

56.000
19.092
28.513
11678.712 2405.621 3289.698

0.000
0.000

47.605
5695.319

8.395

{19}

SUMMARY
CHIEF MINISTER's SECRETARIAT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sector / Sub-Sector

Chief Minister's Secretariat


Government Offices & Buildings
TOTAL

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going

No. of
Schemes

New

FPA

Revenue

Total

160.000

0.000

0.000

0.000

130.000

0.000

130.000

130.000

0.000

160.000

0.000

0.000

0.000

130.000

0.000

130.000

130.000

0.000

10

Total

Total

Capital

Capital Revenue

No. of
Schemes

11

12

Capital

Revenue

Total

13

14

15

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

16

17

18

19

130.000

0.000

130.000

30.000

0.000

130.000

0.000

130.000

30.000

0.000

{20}

PROVINCIAL
CHIEF MINISTER's SECRETARIAT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated ExpenditDate of
Date for
Scheme/
Cost
ure upto
Approval Completion
District
June, 13
3
4
5
6
7

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Chief Minister's Secretariat


Govt. Offices & Buildings
(New Scheme)
58
59

Construction of New Chief Minister


Secretariat, Karachi
Renovation & rehabilitation of Chief
Minister House
Total CMS- GOB (New Scheme)

Karachi
Karachi

UnApproved
UnApproved

Jun-16

100.000

0.000

0.000

0.000

0.000

100.000

100.000

Jun-16

60.000

0.000

0.000

0.000

0.000

60.000

30.000

160.000

0.000

0.000

0.000

0.000

160.000

130.000

0.000 100.000

0.000

100

0.000

0.000

0.000

30.000

0.000

50

30.000

0.000

0.000 130.000

0.000

30.000

0.000

{21}

SUMMARY
COOPERATIVE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going

No. of
Schemes

New

Capital
5

Revenue
6

Total
7

Cooperative

26.711

15.983

10.728

26.711

0.000

0.000

Total Cooperative Deptt:

26.711

15.983

10.728

26.711

0.000

0.000

Capital Revenue
9
10

Total
11

No. of
Schemes

Total

FPA

Grand
Total
(15+16)

Financial Projection

12

Capital
13

Revenue
14

Total
15

16

17

2015-16
18

2016-17
19

0.000

15.983

10.728

26.711

0.000

26.711

0.000

0.000

0.000

15.983

10.728

26.711

0.000

26.711

0.000

0.000

{22}

PROVINCIAL
COOPERATIVE DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Estimated
Target
Location of
Revised Allocation
Status
Throwfwd
Allocation for 2014-15
Estimated ExpendExpenditDate of
Date for
Scheme/
2013-14
as on
Cost
iture upto
ure upto
Approval Completion
District
01-07-14
Total
F.P.A. June' 14
Capital Revenue Total
June, 13
3
4
5
6
7
8
9
10
11
12
13
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Cooperative
(On-Going Scheme)
60

Construction of Sindh Government Hyderabad Approved


Cooperative College Hyderabad.
23.01.12
Total Cooperative Deptt:

June-15

118.421

71.000

20.710 0.000

91.710

26.711

15.983

10.728

26.711

0.000

118.421

71.000

20.710 0.000

91.710

26.711

15.983

10.728

26.711

0.000

77

100

0.000

0.000

0.000

0.000

{23}

SUMMARY
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr
No.

Sector / Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

New

No. of
Schemes Capital Revenue

Capital

Revenue

Total

Total
FPA

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

Culture

6824.335

42

394.146

210.654

604.800

11

119.200

32.000

151.200

53

513.346

242.654

756.000

0.000

756.000

3034.168 3034.168

Tourism

1263.590

14

315.979

104.541

420.520

5.000

0.000

5.000

15

320.979

104.541

425.520

0.000

425.520

419.035

419.035

Antiquities

1686.681

24

309.590

27.370

336.960

74.090

10.150

84.240

31

383.680

37.520

421.200

0.000

421.200

632.741

632.741

Total Culture, Tour. Anti Deptt:

9774.606

80

1019.715

342.565

1362.280

19

198.290

42.150

240.440

99

1218.005

384.715

1602.720

0.000

1602.720

4085.943 4085.943

{24}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion
4

Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

June-15

38.941

16.500

0.000

0.000

16.500

June-15

38.827

15.473

0.000

0.000

June-15

156.793

74.348

14.902

June-15

28.895

23.442

June-15

142.906

June-15

Allocation for 2014-15


FPA
Capital Revenue

Total

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

12

13

14

15

16

17

18

19

22.441

1.000

0.000

1.000

0.000

42

45

10.721

10.721

15.473

23.354

1.000

0.000

1.000

0.000

40

42

11.177

11.177

0.000

89.250

67.543

28.223

7.739

35.962

0.000

57

80

15.791

15.791

2.313

0.000

25.755

3.140

3.140

0.000

3.140

0.000

89

100

0.000

0.000

59.749

2.876

0.000

62.625

80.281

27.044

33.318

60.362

0.000

44

86

9.960

9.960

120.025

3.498

0.000

0.000

3.498

116.527

3.500

0.000

3.500

0.000

56.514

56.514

June-15

371.135

143.222

0.000

0.000

143.222

227.913

20.000

5.000

25.000

0.000

39

45

Approved
30.09.08

June-15

370.431

214.824

30.000

0.000

244.824

125.607

20.000

0.000

20.000

0.000

66

71

52.804

52.804

Approved
23.12.05

June-15

77.111

16.500

7.500

0.000

24.000

53.111

7.500

0.000

7.500

0.000

31

41

22.806

22.806

Culture
(On-Going Schemes)
61

62

63

64
65

66

67

Establishment of Cultural Complex at


Rani Kot.(Under Revision)

Approved
03.10.03
(U/R)
Establishment of Museum at Kot Diji, Khairpur Approved
(Under Revision)
11.01.03
(U/R)
Establishment of Cultural Complex at Mirpurkhas Approved
Mirpurkhas. (Under Revision)
28.10.04
(U/R)
Approved
Preservation / Restoration of
Dadu
02.02.09
Khudaabad Mosque
Construction of Auditorium &
Karachi
Approved
Conference Hall at Liaquat Memorial
06.09.07
Library Karachi, (Under Re(U/R)
Revision)
Establishment of Sindh Kashi
Thatta
Approved
Institute at Bhitshah and
31.12.08
Conservation and Restoration of
(U/R)
Dabgeer Mosque Thatta (Under
Revision)
Establishment of Public Library in
Khairpur, Approved
Sindh including Pir-jo-Goth
Karachi,
22.09.07
Khairpur, Sachal Goth Karachi and
T.A.Yar,
(U/R)
Cultural Complexes (Under Revision)
Sukkur

68

Establishment of Cultural Complex in


Sindh (Phase-II)

69

Construction of Larkana Arts


Complex (Revised)

Jamshoro

Umerkot,
Thatta,
S.B.A,
Sanghar
Larkana

101.457 101.457

{25}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion

Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital Revenue

Total

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

12

13

14

15

16

17

18

19

70

Establishment of Dolha Darya Khan


Amusement Park in Thatta.

Thatta

Approved
30.04.10

June-15

59.843

51.305

0.000

0.000

51.305

8.538

8.538

0.000

8.538

0.000

86

100

0.000

0.000

71

Establishment of Makhdoom Khuhra


Museum & Library at Dargah
Makhdoom Khuhra Taluka Gambat,
District Khairpur (TRUST)
Documentation of Libraries of
Culture Department in Sindh
(Revised).
Printing of Gunj Sharif and
recording of Shah jo Risalo.
Strengthening of Planning,
Development, Monitoring,
Implementation and Evaluation Cell
in Culture & Tourism Department
Karachi (Re-Revised).
Establishment of Sindh Cultural
Heritage Institute at Karachi and
Up-gradation of National Museum
Pakistan at Karachi.
Establishment of Public Libraries in
Sindh (T.M Khan, Thatta, S.B.A,
Dadu, N'Feroze, Karachi, Kashmore,
Sukkur, Jamshoro)
Establishment of Cultural Centres at
various places in Sindh (Jamshoro,
Tharparkar, Thatta, S.B.A, Badin,
Shikarpur, Jacobabad )
Improvement & Extension of Public
Libraries in Sindh (Karachi,
Hyderabad, Jamshoro, Khairpur
Mirs, Dadu, Larkana & Shikarpur)

Khairpur

Approved
01.10.12

June-15

47.297

39.943

1.892

0.000

41.835

5.462

0.000

5.462

5.462

0.000

88

100

0.000

0.000

Karachi

Approved
14.05.12

June-15

57.314

33.429

3.527

0.000

36.956

20.358

14.068

6.290

20.358

0.000

64

100

0.000

0.000

Karachi

Approved
07-02-11
Approved
01.10.12

June-15

13.866

1.371

2.511

0.000

3.882

9.984

0.000

9.984

9.984

0.000

28

100

0.000

0.000

June-15

49.359

19.204

10.852

0.000

30.056

19.303

0.000

19.303

19.303

0.000

61

100

0.000

0.000

72

73
74

75

76

77

78

Karachi

Karachi

Approved
24.02.12

June-15

340.963

21.413

16.194

0.000

37.607

303.356

16.000

9.000

25.000

0.000

11

18

139.178 139.178

Sindh

Approved
24.02.12

June-15

448.340

18.000

22.500

0.000

40.500

407.840

25.806

0.000

25.806

0.000

15

191.017 191.017

Sindh

Approved
24.02.12

June-15

245.247

21.950

18.750

0.000

40.700

204.547

51.727

0.000

51.727

0.000

17

38

76.410

76.410

Sindh

Approved
24.02.12

June-15

221.998

59.463

12.500

0.000

71.963

150.035

50.000

5.000

55.000

0.000

32

57

47.518

47.518

{26}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

79

Sindh Indigenous Traditional Crafts


Company (SITCO) (Capacity
Building & Assistance to Producers /
Civil Society Organziations)
Establishment of Cultural Complex
& Model Library at New Karachi.
(Under Re-Revision)
Establishment of Abdul Aziz Public
Library at Pano Akil
Promotion of Cultural Heritage of
Sindh through Telecasts,
Documentaries, Dramas, Music
Schools and National & International
Exchange Programs
Construction of Compound Wall
Around Faiz Mehal
Protection, Preservation and
Promotion of Protected Archeological
Sites and Monuments in Sindh

Karachi

Approved
30.07.09

June-15

800.000

226.000

15.000

0.000

241.000

559.000

0.000

12.000

Karachi

Approved
02.11.11
(U/R)
Approved
16.11.11
Approved
07.09.12

June-15

231.752

155.948

0.000

0.000

155.948

75.804

13.112

June-15

33.469

0.000

5.000

0.000

5.000

28.469

June-15

59.320

0.000

1.796

0.000

1.796

Approved
01.10.12
Approved
19.10.12

June-15

20.849

0.000

0.000

0.000

June-15

333.860

0.000

11.760

Larkana

Approved
19.10.12

June-15

285.429

0.000

Thatta

Approved
19.10.12

June-15

471.882

Thatta

Approved
19.10.12

June-15

Sindh

Approved
01.10.12

June-15

80

81
82

83
84

85

86

87

88

Protection, Preservation Promotion


and Development of World Heritage
Sites of Mohen-Jo-Daro
Protection, Preservation, Promotion
and Development of World Heritage
Sites of Makli Hill Monuments
Protection, Preservation, Promotion
and Development of Bhambhore Sites
at Gharo
Documentation of Monuments and
Archaeological Sites in Lower Sindh
Districts (PC-II) (Thatta, Badin,
Mirpurkhas, T.M Khan, Tharparkar,
T.A. Yar, Sanghar, Umerkot)

Sukkur
Sindh

Khairpur
Sindh

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion

Allocation for 2014-15


FPA
Capital Revenue
12

13

Total
14

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

12.000

0.000

30

32

19.834

32.946

0.000

67

82

21.429

21.429

5.000

0.000

5.000

0.000

15

30

11.735

11.735

57.524

0.000

5.000

5.000

0.000

11

26.262

26.262

0.000

20.849

10.000

0.000

10.000

0.000

48

5.425

5.425

0.000

11.760

322.100

15.000

5.000

20.000

0.000

10

151.050 151.050

7.538

0.000

7.538

277.891

15.000

5.000

20.000

0.000

10

128.946 128.946

0.000

8.450

0.000

8.450

463.432

15.045

4.295

19.340

0.000

222.046 222.046

255.306

0.000

6.250

0.000

6.250

249.056

18.277

5.000

23.277

0.000

12

112.890 112.890

36.000

0.000

0.000

0.000

0.000

36.000

0.000

7.400

7.400

0.000

21

273.500 273.500

14.300

14.300

{27}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

89

90

91
92
93

94

95

96

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion

Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Approved
07.09.12

June-15

22.124

0.000

0.000

0.000

0.000

Approved
01.10.12

June-15

51.843

0.000

0.000

0.000

Establishment of Sindhi Dictionary


Hyderabad Approved
Board
07.09.12
Hyderabad Approved
Preparation and Publication of
29.10.13
Braille in Sindhi Language
Construction of Shades &
Tharparkar Approved
Restoration of Marvi Well at
07.02.11
Bhalwah, District Tharparkar
(Revised)
N. Feroze Approved
Establishment of Public Library at
16.11.11
Village Allah Ditto Bhanbhro, Taluka
Bhiria, District N'Feroze
Larkana
Approved
Establishment of Open Air Theatre at
08.10.11
Larkana District Larkana (Revised)

June-15

35.108

0.000

5.000

June-16

7.479

0.000

June-15

23.831

June-15

Conservation of Heritage Buildings of Karachi &


Press Clubs of Karachi, Thatta and
Thatta
other Press Clubs in Historical
Buildings
Research, Compilation, Consolidation Karachi
and Printing of History of Sindh

Establishment of Shaheed Benazir


Bhutto Museum at Sir Shah Nawaz
Bhutto Library at Larkana
97 Establishment of Mithi Museum at
Mithi (Revised)
98 Construction of Monuments at
different Places in Sindh (PC-II)
(Revised)
99 Documentation of Sugharran Ji
Kachehri and Printing of Books
100 Printing of Unpublished Books on
Culture

Allocation for 2014-15


FPA
Capital Revenue
12

13

22.124

6.000

4.120

0.000

51.843

0.000

0.000

5.000

30.108

0.000

0.000

0.000

19.504

0.000

0.000

22.892

18.777

0.000

June-15

59.990

43.849

Total
14

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

10.120

0.000

46

6.002

6.002

5.280

5.280

0.000

10

23.282

23.282

0.000

5.000

5.000

0.000

14

28

12.554

12.554

7.479

0.000

7.479

7.479

0.000

100

0.000

0.000

19.504

4.327

0.000

4.327

4.327

0.000

82

100

0.000

0.000

0.000

18.777

4.115

4.022

0.093

4.115

0.000

82

100

0.000

0.000

8.026

0.000

51.875

8.115

7.366

0.749

8.115

0.000

86

100

0.000

0.000

Larkana

Approved
31.10.09

June-15

59.117

39.845

13.881

0.000

53.726

5.391

2.025

3.366

5.391

0.000

91

100

0.000

0.000

Mithi

Approved
16.11.11
Approved
10.12.12

June-15

59.991

52.560

2.324

0.000

54.884

5.107

3.628

1.479

5.107

0.000

91

100

0.000

0.000

June-15

5.412

2.039

1.249

0.000

3.288

2.124

0.000

2.124

2.124

0.000

61

100

0.000

0.000

Karachi & Approved


Hyderabad 08.10.11
Karachi
Approved
08.10.11

June-15

10.322

4.111

2.764

0.000

6.875

3.447

0.000

3.447

3.447

0.000

67

100

0.000

0.000

June-15

27.296

15.186

5.190

0.000

20.376

6.920

0.000

6.920

6.920

0.000

75

100

0.000

0.000

Sindh

{28}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Sukkur

Approved
16.11.11

June-15

27.464

22.820

3.704

0.000

26.524

S.B.A

Approved
26.03.14

June-17

2.830

0.000

0.000

0.000

1434.273 244.249

101 Rehabilitation / Renovation of


Masoom Shah-Jo-Minaro and
Library at Sukkur
102 Up-gradation of Khalifo Muhammad
Khan Jamali Library

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion

5772.857

Total Culture (On-Going Schemes)

Allocation for 2014-15


FPA
Capital Revenue

Total

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

12

13

14

15

16

17

18

19

0.940

0.000

0.940

0.940

0.000

97

100

0.000

0.000

0.000

2.830

2.125

0.705

2.830

0.000

100

0.000

0.000

0.000

1678.522

4094.335

394.146 210.654 604.800

0.000

1744.768 1744.768

Culture
(New Schemes)
103 Establishment of Mohatta Palace
Museum Complex, Karachi (50%
Sindh Government Share & 50%
Federal Government Share)
104 Establishment of Endowment Funds
for Bhambhore, Makli and Other
Archaeological Sites of District
Thatta
105 Upgradation of Water & Soil
Investigation Laboratory Mohen jo
Daro
106 Preservation & Restoration of
Ranikot Fort, Naukot Fort, Kot Digi
Fort & Umerkot Fort
107 Establishment of Shah Abdul Latif
Bhittai Research Institute including
Music Academy at Bhitshah
108 Establishment of Cultural Centres &
Museums in Sindh
109 Sindhi Cultural Village Karachi
110 Establishment of Cultural Complex at
Scheme # 36 Gulistan-e-Jauhar
Karachi

Karachi

Unapproved

June-17

1800.000

0.000

20.000

0.000

20.000

1780.000

15.000

0.000

15.000

0.000

Thatta

Unapproved

June-17

200.000

0.000

0.000

0.000

0.000

200.000

0.000

30.000

30.000

0.000

15

85.000

85.000

Larkana

Unapproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

12.000

0.000

12.000

0.000

24

19.000

19.000

UnJamshoro,
Mirpurkhas approved
, Khairpur,
Umerkot
Matiari
Unapproved

June-17

200.000

0.000

0.000

0.000

0.000

200.000

20.200

0.000

20.200

0.000

10

89.900

89.900

June-17

120.000

0.000

0.000

0.000

0.000

120.000

10.000

0.000

10.000

0.000

55.000

55.000

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

June-15

10.000

0.000

0.000

0.000

0.000

10.000

8.000

2.000

10.000

0.000

100

0.000

0.000

June-17

100.000

0.000

0.000

0.000

0.000

100.000

19.000

0.000

19.000

0.000

19

40.500

40.500

Sindh
Karachi
Karachi

Unapproved
Unapproved
Unapproved

882.500 882.500

{29}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Hyderabad
& Karachi

Unapproved

June-17

50.000

0.000

0.000

0.000

0.000

Khairpur

Unapproved

June-17

60.000

0.000

0.000

0.000

Matiari

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

20.000

0.000

20.000

2730.000

119.200

32.000 151.200

0.000

1289.400 1289.400

1434.273 264.249

0.000

1698.522

6824.335

513.346 242.654 756.000

0.000

3034.168 3034.168

111 Extension of Directorate General


Culture and Construction of Book
Store on the top of the office of the
Director General Culture
112 Construction of Museum, Library &
Allied Facilities at Dargah Sharif
Hazrat Allama Mian Ghulam
Muhammad Mahesar Kamal Dero at
Taluka Gambat
113 Construction of Auditorium Hall and
Allied Facilities at Dargah Hazrat
Syed Ahmed Shah Lakyari
Total Culture (New Schemes)

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion
6

2750.000

Total Culture

8522.857

Allocation for 2014-15


FPA
Capital Revenue
12

13

50.000

10.000

0.000

0.000

60.000

10.000

0.000

60.000

5.000

Total
14

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

10.000

0.000

20

20.000

20.000

0.000

10.000

0.000

17

25.000

25.000

0.000

5.000

0.000

27.500

27.500

Toursim
(On-Going Schemes)
114 Promotion of Tourism by Organizing
events at various places in Sindh
Province and participation at abroad
115 Construction of Rest House at Hawks
Bay and Tourism Facilities including
restoration of Paradise Point Karachi
116 Construction of Rest House /
Provision of Tourists Facilities at
Haleji Lake Thatta
117 Allocation of Early Works at
Keenjhar Lake Thatta
118 Construction of Motel / Hotel at
Garhi Khuda Bux Bhutto
119 Provision of additional / missing
facilities in PITHM at Karachi
(Revised)

Karachi

Approved
31.10.09

June-15

31.390

10.733

6.000

0.000

16.733

14.657

0.000

14.657

14.657

0.000

53

100

0.000

0.000

Karachi

Approved
31.03.11

June-15

52.130

18.157

18.000

0.000

36.157

15.973

7.321

8.652

15.973

0.000

69

100

0.000

0.000

Thatta

Approved
06.02.12

June-15

49.517

20.000

11.250

0.000

31.250

18.267

11.000

7.267

18.267

0.000

63

100

0.000

0.000

Thatta

Approved
24.02.12
Approved
27.04.12
Approved

June-15

108.275

17.500

42.942

0.000

60.442

47.833

24.314

23.519

47.833

0.000

56

100

0.000

0.000

June-15

119.641

11.250

30.051

0.000

41.301

78.340

78.340

0.000

78.340

0.000

35

100

0.000

0.000

June-15

66.429

8.256

18.914

0.000

27.170

39.259

26.211

13.048

39.259

0.000

41

100

0.000

0.000

Larkana
Karachi

{30}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Dadu

Approved
15.02.08

June-15

583.359

529.938

22.875

0.000

552.813

Dadu

Approved
04.08.05

June-15

999.000

229.760 109.700

0.000

Approved
09.08.12

June-15

183.611

0.000

0.000

Karachi,
Approved
Hyderabad, 05.12.12
Sukkur,
Larkana,
Mirpurkhas
Construction of Resort at Baqar
Sanghar
Approved
Lake
08.04.12
Tharparkar Approved
Improvement / Renovation of
Tourists facilities at Mithi Rest House
05.12.12
at Tharparkar
Consolidation / Improvement of
Thatta
Approved
Facilities at Keenjhar Lake Thatta
31.03.11
(Revised)
Extension / Repair & Renovation of
Thatta
Approved
Shah Jahan Restaurant at Thatta.
05.03.12
Total Tourism (On-Going Schemes)

June-15

34.131

0.000

June-15

47.016

June-15

120 Gorakh Hills Development Project


Phase-I Construction of Road from
Wahi Pandhi to Gorakh Hill via Sain
Luk Mile 0/0. 19/7
121 Development of Summer Resorts at
Gorakh Hills (50% GOP Share &
50% GOS Share)
122 Establishment of Motels /Hotels
Improvement /Renovation of Resort
at Thatta & Umerkot
123 Establishment of Tourists
Information Centers at Divisional
Headquarters in Sindh

124
125

126

127

Thatta /
Umerkot

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion
6

Allocation for 2014-15


FPA
Capital Revenue
12

13

30.546

30.546

0.000

339.460

659.540

79.638

0.000

0.000

183.611

0.000

0.000

0.000

0.000

0.000

0.000

59.410

0.000

0.000

June-15

51.470

38.823

June-15

44.530

15.000

2429.909

Total
14

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

30.546

0.000

95

100

0.000

0.000

20.000

99.638

0.000

34

44

13.000

0.000

13.000

0.000

85.306

85.306

34.131

13.000

0.000

13.000

0.000

38

10.566

10.566

0.000

47.016

15.000

0.000

15.000

0.000

32

16.008

16.008

0.000

0.000

59.410

15.000

0.000

15.000

0.000

25

22.205

22.205

7.170

0.000

45.993

5.477

0.000

5.477

5.477

0.000

89

100

0.000

0.000

15.000

0.000

30.000

14.530

2.609

11.921

14.530

0.000

67

100

0.000

0.000

899.417 281.902

0.000

1181.319

1248.590

315.979 104.541 420.520

0.000

0.000

0.000

0.000

15.000

0.000
0.000
899.417 281.902

0.000
0.000

0.000
1181.319

15.000
1263.590

279.951 279.951

414.035 414.035

Toursim
(New Scheme)
128 Missing Allied Facilities at Motel
Nagarparkar
Total Tourism (New Scheme)
Total Tourism :-

Tharparkar

Unapproved

June-17

15.000

15.000
2444.909

0.000

5.000

0.000

5.000

0.000

5.000
0.000
5.000
320.979 104.541 425.520

0.000
0.000

33

5.000

5.000

5.000
5.000
419.035 419.035

{31}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion
4

Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital Revenue
12

13

Total
14

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

Antiquities
(On-Going Schemes)
129 Establishment of Institutions for
Thatta
Approved
Preservation of Tangible Heritage
28.05.09
(Under Revision).
(U/R)
130 Restoration, Conservation and
Hyderabad Approved
Rescue of Mukhi House and
13.03.08
Establishment of Mukhi House
(U/R)
Museum. (Under Revision)
131 Establishment of Archaeological
Sukkur
Approved
Museum at Sukkur. (Under Revision)
13.03.08
(U/R)
132 Conservation and Improvement of
Karachi
Approved
Old Free Masons Lodge /
08.11.08
Establishment of Wild Life Museum
(U/R)
at Karachi. (Under Revision)
133 Establishment of Museum of
Karachi
Approved
Epigraphy at Karachi Phase-I,
16.10.08
(Under Revision)
(U/R)
134 Construction of the Office of
Karachi/
Approved
Department of Antiquities and Sub
Jamshoro/
31.12.08
Offices (Under Revision)
Sukkur
(U/R)
135 Conservation & Rehabilitation of
Thatta
Approved
Shahjhan Mosque Thatta (Under
16.10.08
Revision)
(U/R)
136 Establishment of Shikarpur City
Shikarpur Approved
Museum (Under Revision)
18.01.10
(U/R)
137 Restoration of Mitha Ram Hostel
Karachi
Approved
Karachi (Under Revision)
31.12.10
(U/R)
138 Rehabilitation of Board of Revenue
Karachi
Approved
Offices Barack-79
05.04.11

June-15

53.899

34.418

9.000

0.000

43.418

10.481

10.481

0.000

10.481

0.000

81

100

0.000

0.000

June-15

37.096

27.319

0.000

0.000

27.319

9.777

9.777

0.000

9.777

0.000

74

100

0.000

0.000

June-15

29.529

2.697

11.250

0.000

13.947

15.582

14.582

1.000

15.582

0.000

47

100

0.000

0.000

June-15

38.879

24.905

0.000

0.000

24.905

13.974

13.974

0.000

13.974

0.000

64

100

0.000

0.000

June-15

54.013

22.656

10.500

0.000

33.156

20.857

20.857

0.000

20.857

0.000

61

100

0.000

0.000

June-15

234.866

95.301

50.837

0.000

146.138

88.728

8.000

0.000

8.000

0.000

62

66

40.364

40.364

June-15

67.704

20.168

17.500

0.000

37.668

30.036

5.012

3.000

8.012

0.000

56

67

11.012

11.012

June-15

57.286

26.191

0.000

0.000

26.191

31.095

4.000

0.000

4.000

0.000

46

53

13.548

13.548

June-15

89.570

39.998

7.231

0.000

47.229

42.341

3.000

0.000

3.000

0.000

53

56

19.671

19.671

June-15

60.000

24.249

8.762

0.000

33.011

26.989

26.989

0.000

26.989

0.000

55

100

0.000

0.000

{32}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Karachi

Approved
04.11.11
(U/R)
Approved
26.12.11
(U/R)

June-15

53.677

17.631

13.385

0.000

31.016

June-15

59.322

14.775

14.660

0.000

Approved
15.11.11
(U/R)
Jamshoro Approved
15.11.11
Establishment of Site Museum at
Hyderabad Approved
Miani
15.11.11
Establishment of Khairpur Estate
Khairpur Approved
Museum (Under Revision)
26.12.11
(U/R)
Construction of N.A Baloch Institute Jamshoro Approved
(Under Revision)
26.12.11
(U/R)
Conservation & Restoration of Jamia Larkana
Approved
Masjid Al Haram Pir Jo Goth,
28.11.12
Mohalla Naudero, Taluka Rato Dero

June-15

55.554

15.255

10.000

June-15

11.509

4.661

June-15

24.591

June-15

139 Establishment of Police Museum at


Karachi (Under Revision)
140 Establishment of Cell for Scientific
Investigation and Rehabilitation of
Traditional Mural and Other
Paintings (Under Revision)
141 Construction of Site Museum &
Upgradation & Promotion of Visitor
facilities at Makli (Under Revision)
142 Upliftment of Site Museum at Amri
143
144

145

146

Karachi &
Thatta

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion

147 Conservation /Rehabilitation &


Jacobabad
Rescue of Jamia Mosque Zangipur
Matiari
148 Restoration & Conservation of
Khudaabad Mosque & Tombs Taluka
Hala
149 Conservation & Restoration of Old
Shikarpur
Mukhtiyarkar Building Shikarpur
150 Conservation / Rehabilitation of
Jacobabad
Jamia Mosque Haider Wagho
Jacobabad

FPA
Capital Revenue
12

13

22.661

13.837

8.824

29.435

29.887

4.000

0.000

25.255

30.299

0.754

0.000

5.415

3.241

2.500

0.000

59.473

10.649

11.250

June-15

59.667

26.728

June-15

22.778

Approved
28.11.12
Approved
28.11.12

June-15

Approved
28.11.12
Approved
28.11.12

Thatta

Allocation for 2014-15


Total
14

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

22.661

0.000

58

100

0.000

0.000

0.000

4.000

0.000

50

56

12.944

12.944

7.500

0.000

7.500

0.000

45

59

11.400

11.400

6.094

5.594

0.500

6.094

0.000

47

100

0.000

0.000

5.741

18.850

14.591

4.259

18.850

0.000

23

100

0.000

0.000

0.000

21.899

37.574

12.000

0.000

12.000

0.000

37

57

12.787

12.787

5.000

0.000

31.728

27.939

21.626

6.313

27.939

0.000

53

100

0.000

0.000

0.000

5.000

0.000

5.000

17.778

5.000

0.000

5.000

0.000

22

44

6.389

6.389

32.056

0.000

0.000

0.000

0.000

32.056

2.000

0.000

2.000

0.000

15.028

15.028

June-15

47.584

0.000

0.000

0.000

0.000

47.584

44.110

3.474

47.584

0.000

100

0.000

0.000

June-15

56.041

0.000

0.000

0.000

0.000

56.041

17.451

0.000

17.451

0.000

31

19.295

19.295

June-15

27.338

0.000

0.000

0.000

0.000

27.338

1.865

0.000

1.865

0.000

12.737

12.737

{33}

PROVINCIAL
CULTURE, TOURISM & ANTIQUITIES DEPARTMENT
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Status
Estimated
Date of
Date for
Cost
Approval Completion
4

151 Preservation and Restoration of


Sindh
Approved
Historical Towns and Villages in
19.08.10
Sindh (Khairpur, Tharparkar,
Umerkot, Matiari, Shikarpur, Dadu,
T.M Khan, S.B.A.)
152 Conservation / Restoration / Shifting Hyderabad Approved
of Dangerous Houses & Development
23.11.11
of Pucca Fort Hyderabad Fort

Revised
Estimated
Actual
Throwfwd
Expendi- Allocation 2013- Expenditas on
14
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital Revenue

Total

Financial Progress
in %age upto

( Rs. in million )
Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

12

13

14

15

16

17

18

19

June-15

209.535

0.000

0.000

0.000

0.000

209.535

4.000

0.000

4.000

0.000

102.768 102.768

June-15

412.840

0.000

0.000

0.000

0.000

412.840

39.344

0.000

39.344

0.000

10

186.748 186.748

410.842 177.629

0.000

588.471

1266.336

309.590

27.370 336.960

0.000

Total Antiquities (On-Going Schemes)

1854.807

464.688 464.688

Antiquities
(New Schemes)
153 Buddha Centre for International
Larkana
Multidisciplinary Research at MohenJo-Daro
154 Establishment of M.H. Panhwar
Jamshoro
Centre for Physical Heritage
Jamshoro
155 Excavation of Important Sites
Badin
Around Badin, Thatta & Sukkur
Thatta
Sukkur
156 Rehabilation of Wooden Roof of
Shikiarpur
Shahi Bazar Shikarpur.
157 Safeguarding Endangered
Sindh
Manuscripts all around Sindh
158 Protection, Preservation and
Mirpurkhas
Conservation of Chatori Graveyard
159 Preservation, Conservation and
Karachi
Restoration of Jufel Hurst GreGarden Public School
Total Antiquities (New Schemes)
Total Antiquities
TOTAL CULTURE, TOURISM & ANTIQUITIES

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

20.000

0.000

20.000

0.000

33

20.000

20.000

Unapproved

June-17

35.000

0.000

0.000

0.000

0.000

35.000

10.000

0.000

10.000

0.000

29

12.500

12.500

Unapproved

June-17

95.000

0.000

0.000

0.000

0.000

95.000

0.000

5.000

5.000

0.000

45.000

45.000

Unapproved
Unapproved
Unapproved
Unapproved

June-17

59.000

0.000

0.000

0.000

0.000

59.000

19.090

0.000

19.090

0.000

32

19.955

19.955

June-17

59.250

0.000

0.000

0.000

0.000

59.250

0.000

5.000

5.000

0.000

27.125

27.125

June-17

57.375

0.000

0.000

0.000

0.000

57.375

15.000

0.000

15.000

0.000

26

21.188

21.188

June-17

54.720

0.000

0.000

0.000

0.000

54.720

10.000

0.150

10.150

0.000

19

22.285

22.285

0.000
0.000
410.842 177.629
2744.532 723.780

0.000
0.000
0.000

0.000
588.471
3468.312

420.345
74.090 10.150 84.240
1686.681 383.680 37.520 421.200
9774.606 1218.005 384.715 1602.720

0.000
0.000
0.000

420.345
2275.152
13242.918

168.053 168.053
632.741 632.741
4085.943 4085.943

{34}

SUMMARY
NEW DEVELOPMENT INITIATIVES
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr No.

Sub-Sector

Throwforward as No. of
on 01.07.14 Schemes
3

On-Going
Capital Revenue
5
6

New

No. of
Schemes
Total
7

Capital
9

Revenue
10

FPA
Total
15

Grand
Total
(15+16)

16

17

Total

No. of
Schemes
Total
11

12

Capital
13

Revenue
14

Financial Projection
2015-16
18

2016-17
19

New Development Initiatives

5000.000

0.000

0.000

0.000

5000.000

0.000

5000.000

5000.000

0.000

5000.000

0.000

5000.000

0.000

0.000

Total New Development


Initiatives:-

5000.000

0.000

0.000

0.000

5000.000

0.000

5000.000

5000.000

0.000

5000.000

0.000

5000.000

0.000

0.000

{35}

PROVINCIAL
NEW DEVELOPMENT INITIATIVES
( Rs. in million )
Gen.S
r. No.
1

Sector / Sub-sector /
Name of Scheme
2

Actual Exp.
Location of
Status Target Date
Estimated
Date of
for
upto June,
Scheme/
Cost
Approval Completion
13
District
7

Revised
Allocation
2013-14

Est. Exp. Throwfwd


upto
as on
June' 14 01-07-14

Total

F.P.A.

10

11

Allocation for
2014-15

FPA

Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial
Projection

Jun'14

Jun'15

15

16

17

18

19

100

0.000

0.000

0.000

0.000

Sindh

Approved

June-15

5000.000

0.000

0.000

0.000

0.000

5,000.000

5000.000

0.000

5000.000

0.000

5000.000

0.000

0.000

0.000

0.000

5000.000

5000.000

0.000

5000.000

0.000

2015-16 2016-17

NEW DEVELOPMENT INITIATIVES


(New Schemes)
160 New Development Initiatives
Total New Development Initiatives:-

{36}

SUMMARY
EDUCATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital

Revenue

10

Total

Total

No. of
Schemes

Capital

Revenue

Total

11

12

13

14

15

FPA

Elementary Education

5165.626

590.783

80.000

670.783

91

493.444

25.000

518.444

100

1084.227

105.000

Teacher Education

1062.323

60.672

0.000

60.672

60.000

25.000

85.000

11

120.672

25.000

145.672

Sindh Education Foundation

200.00

0.000

0.000

0.000

0.000

20.000

20.000

0.000

20.000

20.000

Secondary Education

25865.293

30

2861.221

321.201 3182.422

103

595.000

50.000

645.000

133

3456.221

371.201

College Education

19398.346

42

2099.616

69.405 2169.021

16

176.840

0.000

176.840

58

2276.456

Higher Education

18877.756

24

1242.144

233.000 1475.144

12

135.000

0.000

135.000

36

Miscellaneous

8320.657

296.821

664.053

960.874

31

365.000

245.000

610.000

78890.001

116

7151.257 1367.659 8518.916

263

1825.284

365.000

2190.284

Total Education

16

1189.227 740.000

Grand
Total
(15+16)
17

Financial Projection
2015-16

2016-17

18

19

1929.227

1988.200

1988.200

0.000

145.672

458.326

458.326

0.000

20.000

90.000

90.000

3827.422 3598.000

7425.422 11018.936 11018.936

69.405

2345.861

0.000

2345.861

8526.243

8526.243

1377.144

233.000

1610.144

0.000

1610.144

8633.806

8633.806

39

661.821

909.053

1570.874

0.000

1570.874

3374.892

3374.892

379

8976.541

1732.659 10709.200 4338.000 15047.200 34090.401 34090.401

{37}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Approved
23.01.10

June-15

299.241

175.000

0.000

0.000

175.000

124.241

0.655

5.000

5.655

Approved
31.01.08

June-15

1301.725

560.253

138.540

0.000

698.793

602.932

168.374

20.000

Approved
31.01.08

June-15

521.702

199.616

103.738

0.000

303.354

218.348

115.719

Approved
31.01.08

June-15

525.382

133.125

90.000

0.000

223.125

302.257

Approved
03.01.13

June-15

122.707

32.795

61.622

0.000

94.417

Approved
30.11.12

June-15

10.844

5.706

2.969

0.000

Approved
12.02.12

June-15

607.674

150.000

93.326

Approved
24.05.13

June-15

8.500

0.000

0.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

58

60

59.293

59.293

188.374

0.000

54

68

207.279

207.279

20.000

135.719

0.000

58

84

41.315

41.315

81.789

20.000

101.789

0.000

42

62

100.234

100.234

28.290

28.290

0.000

28.290

0.000

77

100

0.000

0.000

8.675

2.169

2.169

0.000

2.169

0.000

80

100

0.000

0.000

0.000

243.326

364.348

91.135

5.000

96.135

0.000

40

56

134.107

134.107

0.000

0.000

8.500

8.500

0.000

8.500

0.000

100

0.000

0.000

Elementary Education
(On-Going Schemes)
161 Enhancing Girls Enrolment through
Sindh
Re-opening of 400 Closed Schools
through Rural Support Programme
(RSP)
162 Upgradation of Primary Schools to
Sindh
Middle Schools in Sindh (460 Units)
(2007-08 Prog)
163 Construction of Two Roomed
Sindh
Shelterless Primary Schools in Sindh
(450 Units) (2007-08 Prog)
164 Introduction of Computer Education
Sindh
in Middle Schools in Sindh (230
Units) (2007-08 Prog)
165 Renovation of Six Schools of Govt. of Karachi
Sindh Located at PAF Base Faisal.
(06 Units)
166 Up-Gradation of Boys Primary
N. Feroze
School to Middle School at Village
Rais Photo Khan Zardari U.C.
Khairwah Taluka Moro District
N.Feroze
167 Provision of Missing Facilities Under Sanghar,
Education Sector Reforms (ESR)
Shikarpur,
Jacobabad,
Kashmore
168 Construction of one additional class
Kashmore
room in existing primary schools (3
Nos) and rehabilitation of primary
school (1 No.) in District Kashmore

{38}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

169 Up-grading Primary Girls Schools


into Elementary Schools in Rural
Areas of Sindh (Assisted by JICA)
Total Cost Rs. 2076.979 million,
JICA Assistance: Rs.1667.962
million G.O.S. Share: Rs.409.017
million

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Sindh

Approved
03.09.13

June-17

Total Elementary Education (On-going Schemes)

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

409.017

0.000

2.920

0.000

2.920

406.097

94.152

10.000

104.152

740.000

3806.792

1256.495

493.115

0.000

1749.610

2057.182

590.783

80.000

670.783

740.000

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

26

150.973

150.973

693.200

693.200

Elementary Education
(New Schemes)
170 Construction of Building in existing Tharparkar Approved
primary school at GBPS Dandhkaro
03.12.13
U.C. Bolhari, Taluka Diplo

June-15

3.444

0.000

0.000

0.000

0.000

3.444

3.444

0.000

3.444

0.000

100

0.000

0.000

171 Up-gradation of Primary Schools to Hyderabad


UnMiddle Schools in District
approved
Hyderabad
172 Up-gradation of Primary Schools to
Thatta
UnMiddle Schools in District Thatta
approved
173 Up-gradation of Primary Schools to
Dadu
UnMiddle Schools in District Dadu (To
approved
be funded out of 10% Royalty share)

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

174 Up-gradation of Primary Schools to


Middle Schools in District Jamshoro

Jamshoro

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

175 Up-gradation of Primary Schools to


Middle Schools in District Matiari

Matiari

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

{39}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

FPA
Capital

Revenue

Total

12

13

14

176 Up-gradation of Primary Schools to T.M.Khan


Middle Schools in District Tando
Muhammad Khan (Rs. 1.837 m. to
be funded out of 10% Royalty Share)

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

177 Up-gradation of Primary Schools to


Middle Schools in District Badin
178 Up-gradation of Primary Schools to
Middle Schools in District Tando
Allah Yar
179 Up-gradation of Primary Schools to
Middle Schools in District
Mirpurkhas
180 Up-gradation of Primary Schools to
Middle Schools in District Umerkot
181 Up-gradation of Primary Schools to
Middle Schools in District
Tharparkar
182 Up-gradation of Primary Schools to
Middle Schools in District Sanghar
183 Up-gradation of Primary Schools to
Middle Schools in District Sukkur
184 Up-gradation of Primary Schools to
Middle Schools in District Shaheed
Benazeerabad
185 Up-gradation of Primary Schools to
Middle Schools in District N.Feroze

Unapproved
Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

Unapproved
Tharparkar
Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

June-17

30.000

0.000

0.000

0.000

June-17

40.000

0.000

0.000

June-17

30.000

0.000

June-17

40.000

Badin
T.A.Yar

Mirpurkhas

Umerkot

Sanghar
Sukkur
S.B.A

Unapproved
Unapproved
Unapproved

Allocation for 2014-15

186 Up-gradation of Primary Schools to


Middle Schools in District Khairpur
187 Up-gradation of Primary Schools to
Middle Schools in District Ghotki
(To be funded out of 10% Royalty
share)

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

17

12.500

12.500

5.000

0.000

13

17.500

17.500

0.000

5.000

0.000

13

17.500

17.500

5.000

0.000

5.000

0.000

17

12.500

12.500

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

N.Feroze

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

Khairpur

Unapproved
Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

25.000

0.000

25.000

0.000

63

7.500

7.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

Ghotki

{40}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

188 Up-gradation of Primary Schools to


Larkana
UnMiddle Schools in District Larkana
approved
189 Up-gradation of Primary Schools to Kamber @
UnMiddle Schools in District
Shahdadkot approved
Kamber@Shahdad Kot
190 Up-gradation of Primary Schools to
Shikarpur
UnMiddle Schools in District Shikarpur
approved

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

191 Up-gradation of Primary Schools to Jacobabad


Middle Schools in District Jacobabad

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

192 Up-gradation of Primary Schools to


Middle Schools in District Kashmore
@ Kandhkot
193 Up-gradation of Primary Schools to
Middle Schools in Karachi East
194 Up-gradation of Primary Schools to
Middle Schools in Karachi West
195 Up-gradation of Primary Schools to
Middle Schools in Karachi South
196 Up-gradation of Primary Schools to
Middle Schools in Karachi Central
197 Up-gradation of Primary Schools to
Middle Schools in Karachi Malir
198 Up-gradation of Primary Schools to
Middle Schools in Karachi Korangi

Kashmore
@
Kandhkot
Karachi
East
Karachi
West
Karachi
South
Karachi
Central
Karachi
Malir
Karachi
Korangi

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

199 Up-gradation of Primary Schools to


Middle Schools in District Sujawal
200 Construction / Reconstruction of
Two Roomed Building in Existing
Shelterless Primary Schools in
District Hyderabad

Sujawal

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Unapproved
Hyderabad
Unapproved

{41}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

201 Construction / Recnostruction of


Thatta
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Thatta
202 Construction / Reconstruction of
Dadu
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Dadu (To be funded out of
10% Royalty share)
203 Construction / Recnostruction of
Jamshoro
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Jamshoro
204 Construction / Reconstruction of
Matiari
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Matiari
205 Construction / Recostruction of Two T.M.Khan
UnRoomed Building in Existing
approved
Shelterless Primary Schools in
District T.M.Khan
206 Construction / Reconstruction of
Badin
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Badin
207 Construction / Reconstruction of
T.A.Yar
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District T.Allah Yar
208 Construction / Reconstruction of
Mirpurkhas
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Mirpurkhas

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

{42}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

209 Construction / Reconstruction of


Umerkot
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Umerkot
210 Construction / Reconstruction of
Tharparkar
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Tharparkar
211 Construction / Reconstruction of
Sanghar
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Sanghar
212 Construction / Reconstruction of
Sukkur
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Sukkur
213 Construction / Recostruction of Two
S.B.A
UnRoomed Building in Existing
approved
Shelterless Primary Schools in
District Shaheed Benazirabad
214 Construction / Reconstruction of
N.Feroze
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District N.Feroze
215 Consolidation of smaller schools
Khairpur
Unapproved
216 Construction / Reconstruction of
Ghotki
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Ghotki (To be funded out of
10% Royalty share)
217 Construction / Recnostruction of
Larkana
UnTwo Roomed Building in Existing
approved
Shelterless Primary Schools in
District Larkana

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

30.000

0.000

30.000

0.000

100

0.000

0.000

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

{43}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

218 Construction / Reconstruction of


Two Roomed Building in Existing
Shelterless Primary Schools in
District Kamber@Shahdadkot
219 Construction / Reconstruction of
Two Roomed Building in Existing
Shelterless Primary Schools in
District Shikarpur
220 Construction / Recnostruction of
Two Roomed Building in Existing
Shelterless Primary Schools in
District Jacobabad
221 Construction / Reconstruction of
Two Roomed Building in Existing
Shelterless Primary Schools in
District Kashmore @ Kandhkot
222 Construction / Reconstruction of
Two Roomed Building in Existing
Shelterless Primary Schools in
District Malir Karachi
223 Construction / Reconstruction of
Two Roomed Building in Existing
Shelterless Primary Schools in
District West Karachi
224 Construction / Reconstruction of
Two Roomed Building in Existing
Shelterless Primary Schools in
District Sujawal (To be funded out of
10% Royality share).
225 Construction of Compound Wall in
Existing PrimarySchools ReConstructed Under Transitional
Schools Structure in Sindh ( 68 Units
) Supported by UNICEF.

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Kamber @
UnShahdadkot approved

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Shikarpur

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

Jacobabad

Unapproved

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Kashmore
@
Kandhkot

Unapproved

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Karachi
Malir

Unapproved

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Karachi
West

Unapproved

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

Sujawal

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

Sindh

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

{44}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

226 Rehabilitation / Reconstruction of


Hyderabad
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Hyderabad
227 Rehabilitation / Reconstruction of
Thatta
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Thatta
228 Rehabilitation / Reconstruction of
Dadu
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Dadu (To be funded out of
10% Royalty share)
229 Rehabilitation / Reconstruction of
Jamshoro
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Jamshoro
230 Rehabilitation / Reconstruction of
Matiari
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Matiari
231 Rehabilitation / Reconstruction of
T.M.Khan
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District T.M.Khan

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{45}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

232 Rehabilitation / Reconstruction of


Badin
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Badin
233 Rehabilitation / Reconstruction of
T.A.Yar
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District T.Allah Yar
234 Rehabilitation / Reconstruction of
Mirpurkhas
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Mirpurkhas
235 Rehabilitation / Reconstruction of
Umerkot
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Umerkot
236 Rehabilitation / Reconstruction of
Tharparkar
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Tharparkar
237 Rehabilitation / Reconstruction of
Sanghar
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Sanghar
238 Rehabilitation / Reconstruction of
Sukkur
UnExisting Primary & Elementary
approved
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Sukkur

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{46}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

239 Rehabilitation / Reconstruction of


Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Shaheed Benazirabad

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

S.B.A

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

20.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

240 Rehabilitation / Reconstruction of


N.Feroze
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District N.Feroze
241 Rehabilitation / Reconstruction of
Khairpur
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Khairpur
242 Rehabilitation / Reconstruction of
Ghotki
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Ghotki (To be funded out of
10% Royalty share)
243 Rehabilitation / Reconstruction of
Larkana
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Larkana
244 Rehabilitation / Reconstruction of
Kamber @
Existing Primary & Elementary
Shahdadkot
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Kamber @ Shahdadkot

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

27.500

27.500

5.000

0.000

13

17.500

17.500

0.000

20.000

0.000

50

10.000

10.000

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{47}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

245 Rehabilitation / Reconstruction of


Shikarpur
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Shikarpur
246 Rehabilitation / Reconstruction of
Jacobabad
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Jacobabad
247 Rehabilitation / Reconstruction of
Kashmore
Existing Primary & Elementary
@
Schools in Sindh (Damaged due to
Kandhkot
Rain / Flood or any other
conditions)District Kashmore @
Kandhkot
248 Rehabilitation / Reconstruction of
Karachi
Existing Primary & Elementary
East
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Karachi East
249 Rehabilitation / Reconstruction of
Karachi
Existing Primary & Elementary
West
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Karachi West
250 Rehabilitation / Reconstruction of
Karachi
Existing Primary & Elementary
South
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Karachi South

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

13

17.500

17.500

5.000

0.000

13

17.500

17.500

0.000

5.000

0.000

13

17.500

17.500

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{48}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Karachi
Central

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

Karachi
Malir

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

Karachi
Korangi

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

254 Rehabilitation / Reconstruction of


Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Sujawal (Rs. 2.5 m. to be
funded out of 10% Royality Share)

Sujawal

Unapproved

June-17

30.000

0.000

0.000

0.000

0.000

30.000

255 Renovation & Extensive Repair of


GPS Garhi Ghulam Haider Qadri
Taluka Ratodero
256 Provision of Furniture in Existing
Primary / Elementary Schools in
Karachi Division
257 Provision of Furniture in Existing
Primary / Elementary Schools in
Hyderabad Division
258 Provision of Furniture in Existing
Primary / Elementary Schools in
Mirpurkhas Division

Larkana

Unapproved

June-15

5.000

0.000

0.000

0.000

0.000

Karachi
Division

Unapproved

June-17

60.000

0.000

0.000

0.000

Hyderabad
UnDivision
approved

June-17

60.000

0.000

0.000

Mirpurkhas
UnDivision
approved

June-17

60.000

0.000

0.000

251 Rehabilitation / Reconstruction of


Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Karachi Central
252 Rehabilitation / Reconstruction of
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Karachi Malir
253 Rehabilitation / Reconstruction of
Existing Primary & Elementary
Schools in Sindh (Damaged due to
Rain / Flood or any other conditions)
District Karachi Korangi

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

13

17.500

17.500

5.000

0.000

13

17.500

17.500

0.000

5.000

0.000

17

12.500

12.500

5.000

0.000

5.000

0.000

17

12.500

12.500

5.000

5.000

0.000

5.000

0.000

100

0.000

0.000

0.000

60.000

0.000

5.000

5.000

0.000

27.500

27.500

0.000

0.000

60.000

0.000

5.000

5.000

0.000

27.500

27.500

0.000

0.000

60.000

0.000

5.000

5.000

0.000

27.500

27.500

{49}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

259 Provision of Furniture in Existing


Sukkur
Primary / Elementary Schools in
Division
Sukkur Division
260 Provision of Furniture in Existing
Larkana
Primary / Elementary Schools in
Division
Larkana Division
Total Elementary Education (New Schemes)
Total Elementary Education

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

5.000

5.000

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

5.000

3108.444
6915.236

0.000
1256.495

0.000
493.115

0.000
0.000

0.000
1749.610

3108.444 493.444
5165.626 1084.227

25.000
105.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

27.500

27.500

5.000

0.000

27.500

27.500

518.444
1189.227

0.000
740.000

1295.000
1988.200

1295.000
1988.200

{50}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Approved
07.11.13

June-15

92.244

58.636

18.176

0.000

76.812

15.432

15.432

0.000

15.432

Approved
12.12.13
Approved
17.12.12

June-15

323.022

100.000

12.500

0.000

112.500

210.522

33.930

0.000

June-15

66.369

0.000

0.000

0.000

0.000

66.369

11.310

0.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

83

100

0.000

0.000

33.930

0.000

35

45

88.296

88.296

11.310

0.000

17

27.530

27.530

Teacher Education
(On-Going Schemes)
261 Construction of VIP Suites for
S.B.A.
Faculty of PITE Sindh, Nawabshah
(Revised)
262 Strengthening of PITE & Capacity
S.B.A.
Building of Teachers (Revised)
263 Re-construction of Elementary
Karachi
College for Women, Korangi (PhaseII)
Total Teacher Education (On-Going Schemes)

481.635

158.636

30.676

0.000

189.312

292.323

60.672

0.000

60.672

0.000

115.826

115.826

Teacher Education
(New Schemes)
264 Rehabilitation / Re-Construction &
Hyderabad
UnProvision of Missing Facilities in
Division
approved
Existing Elementary Colleges /
Colleges of Education in Hyderabad
Division
265 Rehabilitation / Re-Construction & Mirpurkhas
UnProvision of Missing Facilities in
Division
approved
Existing Elementary Colleges in
Mirpurkhas Division
266 Rehabilitation / Re-Construction &
Sukkur
UnProvision of Missing Facilities in
Division
approved
Existing Elementary Colleges /
Colleges of Education in Sukkur
Division
267 Rehabilitation / Re-Construction &
Larkana
UnProvision of Missing Facilities in
Division
approved
Existing Elementary Colleges in
Larkana Division

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

June-15

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

{51}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

268 Rehabilitation / Re-Construction &


Provision of Missing Facilities in
Existing Elementary Colleges /
Colleges of Education in Karachi
Division
269 Induction Training of 6000 Head
Masters in Sindh Province in 3 years
through Education Leader Ship
Centre,at PITE Nawabshah.
270 Curriculum Development For The
Year 2014-2017
271 Conversion of PITE into University

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Karachi
Divion

Unapproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

Sindh

Unapproved

June-17

150.000

0.000

0.000

0.000

0.000

150.000

0.000

10.000

Sindh

Unapproved
Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

S.B.A

Total Teacher Education (New Schemes)


Total Teacher Education

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

770.000
1251.635

0.000
158.636

0.000
30.676

0.000
0.000

0.000
189.312

770.000
1062.323

60.000
120.672

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

10

45.000

45.000

10.000

0.000

70.000

70.000

5.000

5.000

0.000

27.500

27.500

10.000

20.000

0.000

33

20.000

20.000

25.000
25.000

85.000
145.672

15

Financial
Progress in %age
upto

0.000
0.000

342.500
458.326

342.500
458.326

Sindh Education Foundation


(New Schemes)
272 Early Education Reforms

Sindh

273 Improving Teaching Learning


Sindh
Quality in Sindh Education
Foundation (SEF) Schools
Total Sindh Education Foundation (New schemes)

Unapproved
Unapproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

0.000

10.000

10.000

0.000

10

45.000

45.000

June-17

100.000

0.000

0.000

0.000

0.000

100.000

0.000

10.000

10.000

0.000

10

45.000

45.000

200.000

0.000

0.000

0.000

0.000

200.000

0.000

20.000

20.000

0.000

90.000

90.000

Secondary Education
(On-Going Schemes)
274 Establishment of Public School Umer
Kot.

Umerkot

Approved
09.08.12

June-15

183.611

102.000

15.000

0.000

117.000

66.611

24.890

0.000

24.890

0.000

64

77

20.861

20.861

{52}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

275 Establishment of Public Schools in


Sindh (05 Units) (Revised)

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Sanghar, Approved
T.M. Khan, 29.02.07
T.Allahyar,
Ghotki &
Matiari
Sindh
Approved
07.12.05

276 Upgradation of Middle Schools to


High Schools in Sindh (2005-06
Prog.)
277 Up-gradation of Middle Schools to
Sindh
Approved
High Schools in Sindh (115 Units)
21.08.08
(2008-09 Prog)
278 Re-construction of Existing High /
Sindh
Approved
Secondary Schools in Sindh (45
16.10.08
Units) (2008-09 Prog.)
279 Rehabilitation of Existing High /
Sindh
Approved
Higher Secondary Schools in Sindh
16.10.08
(2008-09 Prog)
280 Establishment of Single Section High
Sindh
Approved
Schools in Sindh (53 Units) (2008-09
21.08.08
Prog)
281 Establishment of Public School at
Kamber
Approved
Kamber @ Shahdadkot
Shahdadkot 21.04.11
282 Up-gradation of Middle Schools to
Sindh
Approved
High Schools & High Schools to
31.01.08
Higher Secondary Schools in Sindh
(2007-08 Prog)
Karachi Approved
283 Establishment of Single Section High
17.05.12
School for Boys & Girls and
Construction of Class Rooms in
Existing Primary School at Shah
Mardan Shah-II (Pir Pagara-VIII)
Race Club, Gulshan-e-Iqbal, Karachi
(Under Revision)

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

June-15

1332.611

514.197

150.000

0.000

664.197

668.414

113.099

0.000

113.099

0.000

50

58

277.658

277.658

June-15

955.858

827.872

74.273

0.000

902.145

53.713

33.000

20.713

53.713

0.000

94

100

0.000

0.000

June-15

2006.364

633.473

165.000

0.000

798.473

1207.891

228.819

20.000

248.819

0.000

40

52

479.536

479.536

June-15

916.632

830.879

42.877

0.000

873.756

42.876

22.876

20.000

42.876

0.000

95

100

0.000

0.000

June-15

1890.737

1056.860

225.000

0.000

1281.860

608.877

226.199

0.000

226.199

0.000

68

80

191.339

191.339

June-15

1293.132

1090.000

138.297

0.000

1228.297

64.835

44.835

20.000

64.835

0.000

95

100

0.000

0.000

June-15

242.385

70.000

50.000

0.000

120.000

122.385

33.930

0.000

33.930

0.000

50

64

44.228

44.228

June-15

4380.344

824.773

258.740

0.000

1083.513

3296.831

230.129

30.000

260.129

0.000

25

31

1518.351

1518.351

June-15

54.750

54.750

25.000

0.000

79.750

-25.000

0.001

0.000

0.001

0.000

146

146

-12.501

-12.501

{53}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

284 Addition of Class Rooms,


Construction of Labs and Library in
Existing Secondary & Higher
Secondary Schools in Sindh (2007-08
Prog.)
285 Sindh Basic Education Programme
(SBEP) (Approved cost Rs.14355.00
million USAID Grant: Rs.13485.000
million G.O.S. Share: Rs.870.000
million)
286 Reconstruction of Government Boys
Secondary School Jacob Line
No.1&2, Karachi
287 Construction /Reconstruction of
existing Govt. Girls Primary School
at Flower Lane SMCHS and
Construction / Reconstruction of
existing DPN GBSS Tunisla Line
Jamshed Town Karachi.
288 Conversion of Selected Existing
Schools in to Model Schools
(Primary, Secondary and Higher
Secondary of CDGK (Provincial)
(Revised)
289 Reconstruction of existing Primary /
Secondary Girls / Boys Schools at
Liaquatabad Town, Karachi (14
Units)
290 Repair / Renovation / Rehabilitation
in existing Primary / Secondary Girls
/ Boys Schools at Liauqatabad Town,
Karachi (15 Units)

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
6

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Sindh

Approved
31.01.08

June-15

1225.571

370.934

115.600

0.000

486.534

739.037

145.304

30.000

Sindh

Approved
16.08.12

June-17

870.000

142.800

85.081

0.000

227.881

642.119

16.374

125.000

Karachi

Approved
13.09.12

June-15

85.754

20.000

34.878

0.000

54.878

30.876

30.876

0.000

30.876

Karachi

Approved
31.11.12

June-15

58.151

10.000

12.500

0.000

22.500

35.651

5.655

0.000

Karachi

Approved
22.09.07

June-15

1520.820

660.000

127.954

0.000

787.954

732.866

113.754

Karachi

Approved
09.08.12

June-15

455.115

0.000

60.000

0.000

60.000

395.115

Karachi

Approved
09.08.12

June-15

175.609

0.000

10.000

0.000

10.000

165.609

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

40

54

281.867

281.867

141.374 3598.000

26

42

250.373

250.373

0.000

64

100

0.000

0.000

5.655

0.000

39

48

14.998

14.998

5.000

118.754

0.000

52

60

307.056

307.056

33.930

0.000

33.930

0.000

13

21

180.593

180.593

33.930

0.000

33.930

0.000

25

65.840

65.840

175.304

15

Financial
Progress in %age
upto

{54}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

291 Reconstruction / Rehabilitation /


Addition of missing facilities in
Primary / Secondary Schools of
Jamshed, Landhi & Korangi Town,
Karachi (17 Units)
292 Reconstruction / Improvement /
Addition of Class rooms & addition
of XI-XII classes in existing
Secondary Schools at Landhi &
Korangi Town, Karachi (02 Units)
293 Up-gradation of Primary to
Secondary School at Altaf Hussain
Hali Gulberg Town Karachi
294 Reconstruction / Rehabilitation /
Addition of missing facilities of
Primary / Secondary Schools in
Saddar, Orangi and Baldia Town
Karachi
295 Establishment of English Medium
Schools in Sindh (25 Units) in
Cambridge System Nursery to O
level) (One in each District)
296 Establishment of Comprehensive
Schools in Sindh ( 23 Units ) (One in
each District )
297 Reconstruction of Dangerous
Government Schools of UC-11, 12
Landhi and UC-05 Korangi
298 Establishment of Single Section High
School at Mir Ali Bazar Khairpur
299 Rehabilitation / Re-Construction of
Existing Primary & Secondary
Schools Korangi Town,Karachi (4
Units)

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
6

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Karachi

Approved
09.08.12

June-15

480.237

0.000

12.500

0.000

12.500

467.737

33.930

0.000

33.930

Karachi

Approved
09.08.12

June-15

134.810

0.000

7.500

0.000

7.500

127.310

28.275

0.000

Karachi

Approved
31.11.12

June-15

29.438

0.000

0.000

0.000

0.000

29.438

28.950

Karachi

Approved
20.12.12

June-15

612.257

0.000

0.000

0.000

0.000

612.257

Sindh

Approved
03.04.13

June-16

3500.000

0.000

75.000

0.000

75.000

Sindh

Approved
03.04.13

June-16

3742.548

0.000

0.000

0.000

Karachi

Approved
17.12.12

June-15

198.975

0.000

12.500

Khairpur

Approved
17.12.12

June-15

45.126

0.000

Karachi

Approved
25.04.14

June-17

166.000

0.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

10

216.904

216.904

28.275

0.000

27

49.518

49.518

0.488

29.438

0.000

100

0.000

0.000

84.825

0.000

84.825

0.000

14

263.716

263.716

3425.000 1105.994

25.000

1130.994

0.000

34

1147.003

1147.003

0.000

3742.548

31.550

25.000

56.550

0.000

1842.999

1842.999

0.000

12.500

186.475

33.930

0.000

33.930

0.000

23

76.273

76.273

10.000

0.000

10.000

35.126

20.000

0.000

20.000

0.000

22

66

7.563

7.563

0.000

0.000

0.000

166.000

23.002

0.000

23.002

0.000

14

71.499

71.499

{55}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

300 Rehabilitation / Addition of Class


Karachi Approved
Rooms & Gymnasium Hall @ GBPS
26.07.13
St.Marrie / GGSS Safia Memorial
Jamshed Town,Karachi.
301 Establishment of 06 Cluster /
Shikarpur / Approved
Consolidated Schools in the District Kandh Kot 14.02.14
Shikarpur & Kandh Kot through UpGradation of 06 Existing Primary
Schools of the Govt: of Sindh being
managed by SRSO.
302 Repair / Renovation of Educational
Karachi Approved
Institute of Gulshan-e-Iqbal Town,
26.03.14
(i) GGHS Gulshan-e-Iqbal, Block-6
&
(ii) GGSS Khatoon-e-Pakistan
Karachi (Revised)
Approved cost Rs. 76.290 million
GOS Share : Rs.58.867 million
CDGK Share: Rs.17.423 million

June-17

84.918

0.000

40.000

0.000

40.000

44.918

22.620

0.000

22.620

0.000

47

74

11.149

11.149

June-17

167.906

0.000

50.477

0.000

50.477

117.429

77.924

0.000

77.924

0.000

30

76

19.753

19.753

June-17

58.867

11.823

0.000

0.000

11.823

47.044

22.620

0.000

22.620

0.000

20

59

12.212

12.212

303 Establisment of Single Section High


Khairpur
School at Shaheed Benazir Bhutto
Model Village Tajal Taluka Nara
District Khairpur
Total Secondary Education ( On-Going Schemes)

June-15

45.497

0.000

0.000

0.000

0.000

45.497

10.000

0.000

10.000

0.000

22

17.749

17.749

Approved
24.12.12

26914.023

7220.361

1798.177

0.000

9018.538

17895.485 2861.221

321.201

3182.422

3598.000

7356.532

7356.532

Secondary Education
(New Schemes)
304 Rehabilitation of Existing High
Hyderabad
UnSchools & Higher Secondary Schools
approved
in District Hyderabad
305 Rehabilitation of Existing High
Thatta
UnSchools & Higher Secondary Schools
approved
in District Thatta

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{56}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

306 Rehabilitation of Existing High


Dadu
Schools & Higher Secondary Schools
in District Dadu (To be funded out of
10% Royalty share)
307 Rehabilitation of Existing High
Jamshoro
Schools & Higher Secondary Schools
in District Jamshoro
308 Rehabilitation of Existing High
Matiari
Schools & Higher Secondary Schools
in District Matiari
309 Rehabilitation of Existing High
T.M.Khan
Schools & Higher Secondary Schools
in District T.M.Khan
310 Rehabilitation of Existing High
Badin
Schools & Higher Secondary Schools
in District Badin
311 Rehabilitation of Existing High
T.A.Yar
Schools & Higher Secondary Schools
in District T.Allah Yar
312 Rehabilitation of Existing High
Mirpurkhas
Schools & Higher Secondary Schools
in District Mirpurkhas
313 Rehabilitation of Existing High
Umerkot
Schools & Higher Secondary Schools
in District Umerkot
314 Rehabilitation of Existing High
Tharparkar
Schools & Higher Secondary Schools
in District Tharparkar
315 Rehabilitation of Existing High
Sanghar
Schools & Higher Secondary Schools
in District Sanghar
316 Rehabilitation of Existing High
Sukkur
Schools & Higher Secondary Schools
in District Sukkur

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

Unapproved

June-17

40.000

0.000

0.000

Unapproved

June-17

40.000

0.000

Unapproved

June-17

40.000

Unapproved

June-17

Unapproved

June-17

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

13

17.500

17.500

5.000

0.000

13

17.500

17.500

0.000

5.000

0.000

13

17.500

17.500

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{57}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

317 Rehabilitation of Existing High


Schools & Higher Secondary Schools
in District Shaheed Benazirabad

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

S.B.A

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

30.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

Unapproved

June-17

40.000

0.000

0.000

0.000

Unapproved

June-17

40.000

0.000

0.000

Unapproved

June-17

40.000

0.000

Unapproved

June-17

40.000

Unapproved

June-17

40.000

318 Rehabilitation of Existing High


N.Feroze
Schools & Higher Secondary Schools
in District N.Feroze
319 Rehabilitation of Existing High
Khairpur
Schools & Higher Secondary Schools
in District Khairpur
320 Rehabilitation of Existing High
Ghotki
Schools & Higher Secondary Schools
in District Ghotki (To be funded out
of 10% Royalty share)
321 Rehabilitation of Existing High
Larkana
Schools & Higher Secondary Schools
in District Larkana
322 Rehabilitation of Existing High
Kamber @
Schools & Higher Secondary Schools Shahdadkot
in District Shahdad Kamber
Shahdadkot
323 Rehabilitation of Existing High
Shikarpur
Schools & Higher Secondary Schools
in District Shikarpur
324 Rehabilitation of Existing High
Jacobabad
Schools & Higher Secondary Schools
in District Jacobabad
325 Rehabilitation of Existing High
Kashmore
School & Higher Secondary School
@
in District Kashmore @ Kandhkot
Kandhkot
326 Rehabilitation of Existing High
Karachi
Schools & Higher Secondary Schools
East
in District Karachi East

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

13

17.500

17.500

5.000

0.000

13

17.500

17.500

0.000

30.000

0.000

75

5.000

5.000

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{58}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

327 Rehabilitation of Existing High


Karachi
UnSchools & Higher Secondary Schools
West
approved
in District Karachi West
328 Rehabilitation of Existing High
Karachi
UnSchools & Higher Secondary Schools
Central
approved
in District Karachi Central
329 Rehabilitation of Existing High
Karachi
UnSchools & Higher Secondary Schools
South
approved
in District Karachi South
330 Rehabilitation of Existing High
Karachi
UnSchools & Higher Secondary Schools
Malir
approved
in District Karachi
331 Rehabilitation of Existing High
Karachi
UnSchools & Higher Secondary Schools Korangi
approved
in District Karachi Korangi
332 Rehabilitation of Existing High
Sujawal
UnSchools & Higher Secondary Schools
approved
in District Sujawal
333 Up-gradation of Middle Schools to
Hyderabad
UnHigh Schools in District Hyderabad
approved
334 Up-gradation of Middle Schools to
Thatta
UnHigh Schools in District Thatta
approved
335 Up-gradation of Middle Schools to
Dadu
UnHigh Schools in District Dadu (To be
approved
funded out of 10% Royalty share)
336 Up-gradation of Middle Schools to
High Schools in District Jamshoro
337 Up-gradation of Middle Schools to
High Schools in District Matiari
338 Up-gradation of Middle Schools to
High Schools in District T.M.Khan
339 Up-gradation of Middle Schools to
High Schools in District Badin

Jamshoro
Matiari
T.M.Khan
Badin

Unapproved
Unapproved
Unapproved
Unapproved

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{59}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

T.A.Yar

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

341 Up-gradation of Middle Schools to


Mirpurkhas
UnHigh Schools in District Mirpurkhas
approved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

342 Up-gradation of Middle Schools to


Umerkot
UnHigh Schools in District Umerkot
approved
343 Up-gradation of Middle Schools to
Tharparkar
UnHigh Schools in District Tharparkar
approved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

June-17

40.000

0.000

0.000

0.000

0.000

40.000

344 Up-gradation of Middle Schools to


High Schools in District Sanghar
345 Up-gradation of Middle Schools to
High Schools in District Sukkur
346 Up-gradation of Middle Schools to
High Schools in District Shaheed
Benazirabad
347 Up-gradation of Middle Schools to
High Schools in District N.Feroze
348 Up-gradation of Middle Schools to
High Schools in District Khairpur
349 Up-gradation of Middle Schools to
High Schools in District Ghotki (To
be funded out of 10% Royalty share)

June-17

40.000

0.000

0.000

0.000

0.000

June-17

40.000

0.000

0.000

0.000

June-17

40.000

0.000

0.000

Unapproved
Unapproved
Unapproved

June-17

40.000

0.000

June-17

40.000

June-17

Unapproved
Kamber @
UnShahdadkot approved

340 Up-gradation of Middle Schools to


High Schools in District T.Allah Yar

350 Up-gradation of Middle Schools to


High Schools in District Larkana
351 Up-gradation of Middle Schools to
High Schools in District Kamber @
Shahdadkot
352 Up-gradation of Middle Schools to
High Schools in District Shikarpur
353 Up-gradation of Middle Schools to
High Schools in District Jacobabad

Sanghar
Sukkur
S.B.A

N.Feroze
Khairpur
Ghotki

Unapproved
Unapproved
Unapproved

Larkana

Shikarpur
Jacobabad

Unapproved
Unapproved

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

13

17.500

17.500

5.000

0.000

13

17.500

17.500

0.000

5.000

0.000

13

17.500

17.500

5.000

0.000

5.000

0.000

13

17.500

17.500

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

0.000

0.000

0.000

0.000

40.000

20.000

0.000

20.000

0.000

50

10.000

10.000

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{60}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

354 Up-gradation of Middle Schools to


High Schools in District Kashmore
@ Kandhkot
355 Up-gradation of Middle Schools to
High Schools in District Karachi
356 Up-gradation of Middle Schools to
High Schools in District Sujawal
357 Re-construction of Dangerous
Elementary / High Schools in District
Hyderabad
358 Re-construction of Dangerous
Elementary / High Schools in District
Thatta
359 Re-construction of Dangerous
Elementary / High Schools in District
Dadu (To be funded out of 10%
Royalty share)
360 Re-construction of Dangerous
Elementary / High Schools in District
jamshoro
361 Re-construction of Dangerous
Elementary / High Schools in District
Matiari
362 Re-construction of Dangerous
Elementary / High Schools in District
T.M.Khan
363 Re-construction of Dangerous
Elementary / High Schools in District
Badin
364 Re-construction of Dangerous
Elementary / High Schools in District
T.Allah Yar
365 Re-construction of Dangerous
Elementary / High Schools in District
Mirpurkhas

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
6

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Kashmore
@
Kandhkot
Karachi

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

Unapproved
Sujawal
Unapproved
Hyderabad
Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

June-17

30.000

0.000

0.000

0.000

0.000

30.000

5.000

June-17

40.000

0.000

0.000

0.000

0.000

40.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

13

17.500

17.500

5.000

0.000

27.500

27.500

0.000

5.000

0.000

17

12.500

12.500

5.000

0.000

5.000

0.000

13

17.500

17.500

Thatta

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

Dadu

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

Jamshoro

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

Matiari

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

T.M.Khan

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

Badin

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

T.A.Yar

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

Mirpurkhas

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{61}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

366 Re-construction of Dangerous


Umerkot
UnElementary / High Schools in
approved
District Umerkot
367 Re-construction of Dangerous
Tharparkar
UnElementary / High Schools in District
approved
Tharparkar
368 Re-construction of Dangerous
Sanghar
UnElementary / High Schools in District
approved
Sanghar
369 Re-construction of Dangerous
Sukkur
UnElementary / High Schools in District
approved
Sukkur
370 Re-construction of Dangerous
S.B.A
UnElementary / High Schools in District
approved
Shaheed Benazirabad
371 Re-construction of Dangerous
N.Feroze
UnElementary / High Schools in District
approved
N.Feroze
372 Re-construction of Dangerous
Khairpur
UnElementary / High Schools in District
approved
Khairpur
373 Re-construction of Dangerous
Ghotki
UnElementary / High Schools in District
approved
Ghotki
374 Re-construction of Dangerous
Larkana
UnElementary / High Schools in District
approved
Larkana
375 Re-construction of Dangerous
Kamber
UnElementary / High Schools in District
approved
Shahdad kot @ Kamber )
376 Re-construction of Dangerous
Shikarpur
UnElementary / High Schools in District
approved
Shikarpur

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

15.000

0.000

15.000

0.000

25

22.500

22.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{62}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

377 Re-construction of Dangerous


Jacobabad
Elementary / High Schools in District
Jacobabad
378 Re-construction of Dangerous
Kashmore
Elementary / High Schools in District
Kashmore @ Kandhkot
379 Re-construction of Dangerous
Karachi
Elementary / High Schools in District
(East)
Karachi East
380 Re-construction of Dangerous
Karachi
Elementary / High Schools in District
(West)
Karachi West
381 Re-construction of Dangerous
Karachi
Elementary / High Schools in District (Central)
Karachi Central
382 Re-construction of Dangerous
Karachi
Elementary / High Schools in District
(South)
Karachi South
383 Re-construction of Dangerous
Karachi
Elementary / High Schools in District
(Malir)
Karachi Malir
384 Re-construction of Dangerous
Karachi
Elementary / High Schools in District (Korangi)
Karachi Korangi
385 Re-construction of Dangerous
Sujawal
Elementary / High Schools in District
Sujawal
386 Consolidation / improvement and
Sindh
provision of missing facilities in
existing Public Schools in Sindh

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

Unapproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

5.000

Unapproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

Unapproved

June-17

50.000

0.000

0.000

0.000

0.000

Unapproved

June-17

50.000

0.000

0.000

0.000

Unapproved

June-17

50.000

0.000

0.000

Unapproved

June-17

50.000

0.000

Unapproved

June-17

30.000

Unapproved

June-17

1000.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

27.500

27.500

5.000

0.000

27.500

27.500

0.000

5.000

0.000

10

22.500

22.500

5.000

0.000

5.000

0.000

10

22.500

22.500

50.000

5.000

0.000

5.000

0.000

10

22.500

22.500

0.000

50.000

5.000

0.000

5.000

0.000

10

22.500

22.500

0.000

0.000

50.000

5.000

0.000

5.000

0.000

10

22.500

22.500

0.000

0.000

0.000

50.000

5.000

0.000

5.000

0.000

10

22.500

22.500

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

12.500

12.500

0.000

0.000

0.000

0.000

1000.000

40.000

0.000

40.000

0.000

480.000

480.000

{63}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

387 Consolidation / Improvement of


Tharparkar
UnGovt. Muslim High School Chacharo
approved
& Sachal High School / Higher
Secondary School village Jinjhi
Taluka Chachro, District
Tharparkar
388 Reconstrucion of Primary &
Karachi
UnSecondary Schools of PAF Base
approved
Korangi Creek of Sindh Government
Schools & Renovation of Auditorium
Hall Located at PAF Base Shah
Faisal Colony Karachi
389 Restoration / Rehabilitation of
Karachi
UnHistorical Building of School Jufel
approved
Hurst Secondary School, Garden
East, Karachi
390 Establishment of Public School
Dadu
UnMehar, District Dadu (To be funded
approved
out of 10% Royalty share)
391 Provision of Furniture in Existing
Karachi
UnSecondary / Higher Secondary
Division
approved
Schools in Karachi Division
392 Provision of Furniture in Existing
Hyderabad
UnSecondary / Higher Secondary
Division
approved
Schools in Hyderabad Division
393 Provision of Furniture in Existing
Mirpurkhas
UnSecondary / Higher Secondary
Division
approved
Schools in Mirpurkhas Division
394 Provision of Furniture in Existing
Sukkur
UnSecondary / Higher Secondary
Division
approved
Schools in Sukkur Division
395 Provision of Furniture in Existing
Larkana
UnSecondary / Higher Secondary
Division
approved
Schools in Larkana Division

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

June-17

209.620

0.000

0.000

0.000

0.000

209.620

5.000

0.000

5.000

0.000

102.310

102.310

June-17

150.000

0.000

0.000

0.000

0.000

150.000

15.000

0.000

15.000

0.000

10

67.500

67.500

June-17

216.993

0.000

0.000

0.000

0.000

216.993

10.000

0.000

10.000

0.000

103.497

103.497

June-17

200.000

0.000

0.000

0.000

0.000

200.000

5.000

0.000

5.000

0.000

97.500

97.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

10.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

10.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

10.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

10.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

10.000

10.000

0.000

17

25.000

25.000

{64}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

396 Rehablitation of GBHS Ghulam


Sanghar
Muhammad Dhari Taluka Sinjhoro,
District Sanghar
Karachi
397 Repair & Renovation of Existing
Primary & Secondary Schools (Boys/
Girls) Gulshan-e-Iqbal & New
Karachi Town Karachi
398 Remaining Work of GBSS
Karachi
Chanessar Goth & GSS PECHS
Society Block 6 Karachi.
399 Construction / Reconstruction of
Jacobabad
Building in Existing Secondary
School PAF Base Shahbaz
Jacobabad.
400 Repair & Renovation of Existing
Karachi
Girls Primary School Khatoon-ePakistan & Girls Secondary School
Sharifabad Karachi
401 Construction of Hostel Block in
Karachi
Existing Govt.Secondary School
Shah Mardan Shah-II (Pir PagaraVIII) Race Club, Gulshan-e-Iqbal,
Karachi
402 Establishment of Public Schools for
Sindh
Girls @ Divisional Level in Sindh.
403 Establisment of Single Section High
Sindh
Schools in Sindh.
404 Up-gradation of Secondary Schools
Sindh
to Higher Secondary Schools in
Sindh
405 Repair & Renovation of Existing
Karachi
Boys / Girls Primary & Secondary
Schools ST Kala Board Malir
Karachi

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Unapproved

June-17

14.195

0.000

0.000

0.000

0.000

14.195

5.000

0.000

5.000

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

Unapproved

June-17

40.000

0.000

0.000

0.000

0.000

40.000

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

Unapproved

June-17

59.000

0.000

0.000

0.000

Unapproved
Unapproved
Unapproved

June-17

1000.000

0.000

0.000

June-17

400.000

0.000

June-17

400.000

Unapproved

June-17

40.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

35

4.598

4.598

5.000

0.000

27.500

27.500

0.000

5.000

0.000

27.500

27.500

5.000

0.000

5.000

0.000

13

17.500

17.500

60.000

5.000

0.000

5.000

0.000

27.500

27.500

0.000

59.000

5.000

0.000

5.000

0.000

27.000

27.000

0.000

0.000

1000.000

10.000

0.000

10.000

0.000

495.000

495.000

0.000

0.000

0.000

400.000

5.000

0.000

5.000

0.000

197.500

197.500

0.000

0.000

0.000

0.000

400.000

5.000

0.000

5.000

0.000

197.500

197.500

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

{65}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

406 Establishment of Public School at


Jacobabad
Thul District Jacobabad
Total Secondary Education ( New Schemes)
Total Secondary Education

Unapproved

June-17

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

250.000

0.000

0.000

0.000

7969.808
34883.831

0.000
7220.361

0.000
1798.177

0.000
0.000

0.000

250.000

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

5.000

0.000

0.000 7969.808 595.000


9018.538 25865.293 3456.221

50.000
371.201

5.000

15
0.000

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

645.000
0.000
3827.422 3598.000

122.500

122.500

3662.404 3662.404
11018.936 11018.936

College Education
(On-Going Schemes)
407 Introduction of Post-Graduate
Karachi, Approved
Courses in 12 Existing Degree
Ghokti
08.11.04
Colleges (2004-05 Program) at
S.B.A,
Karachi 06, Ghotki 01, Benazirabad Shikarpur,
01, Shikarpur 01, Jacobabad 01,
Jacobabad,
Mirpurkhas 01, Dadu 01 (Revised)
Mirpurkhas
, Dadu

June-15

532.278

463.989

38.000

0.000

501.989

30.289

25.289

5.000

30.289

0.000

94

100

0.000

0.000

408 Introduction of Post-Graduate


Courses in 12 Existing Degree
Colleges (2005-06 Program) at
Karachi 05, Matiari 01, Tharparkar
01, Sanghar 01, Kamber 01,
Larkana 01 N.Feroze 01 Sukkur 01
(Revised)

Approved
07.12.05

June-15

684.850

578.315

85.909

0.000

664.224

20.626

20.626

0.000

20.626

0.000

97

100

0.000

0.000

409 Estt: of Boys / Girls Degree Colleges


Sindh
Approved
in Sindh (23 Units)
29.09.07
410 Establishment of Cadet College
Karachi Approved
Gadap Town Karachi (Revised)
15.02.08
411 Establishment of Cadet College at
Tharparkar Approved
Mithi District Tharparkar.
17.11.07
412 Establishment of Cadet College for
S.B.A.
Approved
Girls @ Benazir Abad (Re-revised)
27.09.08
413 Establishment of Benazir Bhutto
Dadu
Approved
Shaheed Institute of Management
13.09.08
Science Dadu (To be funded out of
10% Royalty share)

June-15

1398.904

1032.543

120.000

0.000

1152.543

246.361

113.099

0.000

113.099

0.000

82

90

66.631

66.631

June-15

714.102

475.000

112.500

0.000

587.500

126.602

84.825

0.000

84.825

0.000

82

94

20.889

20.889

June-15

491.097

110.000

37.500

0.000

147.500

343.597

56.550

0.000

56.550

0.000

30

42

143.524

143.524

June-15

1888.784

540.000

150.000

0.000

690.000

1198.784

113.099

0.000

113.099

0.000

37

43

542.843

542.843

June-15

678.314

581.990

53.100

0.000

635.090

43.224

33.224

10.000

43.224

0.000

94

100

0.000

0.000

Sindh

{66}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
6

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

414 Construction / Improvement of


Hostel, Dinning Hall & Other
Facilities at Cadet Colleges at
Larkana, Sanghar and Petaro
(Revised)
415 Rehabilitation of existing Degree
Colleges in Sindh (2008-09 Prog:)
(86 Units)
416 Establishment of Cadet College
Kakar, Dadu (Under Revision) (To
be funded out of 10% Royalty share)

Larkana,
Sanghar,
Jamshoro

Approved
25.09.08

June-15

930.944

283.786

30.000

0.000

313.786

617.158

33.930

0.000

33.930

Sindh

Approved
30.09.08

June-15

854.903

750.000

52.452

0.000

802.452

52.451

52.451

0.000

Dadu

Approved
03.12.09
(U/R)

June-15

449.285

100.000

50.000

0.000

150.000

299.285

84.825

417 Establishment of Govt. Boys / Girls


Degree Colleges at Bin Qasim Town
and Landhi Town Karachi (03 Units)
(Revised)
418 Establishment of Govt. Girls Degree
College at Liaquatabad, Karachi
(Revised)
419 Provision for Completion of Colleges
(Colleges to be transferred from
District Government, Karachi)

Karachi

Approved
03.12.09

June-15

425.000

326.368

0.000

0.000

326.368

98.632

Karachi

Approved
23.01.12

June-15

184.156

94.531

64.578

0.000

159.109

Karachi

Approved

June-15

2257.663

1962.451

0.000

0.000

420 Establishment of Govt. Boys Degree


College @ Samaro District Umer Kot
Co-Share F.G Rs.25.000 million)
(Revised)
421 Establishment of Shaheed Benazir
Bhutto Girls Cadet College @ Garhi
Khuda Bux, Larkana (Under
Revision)
422 Establishment of Boys / Girls Degree
Colleges in Sindh (23 units) 2010-11
Programme.

Umerkot

Approved
16.04.14

June-17

137.311

67.690

0.000

Larkana

Approved
05.05.11

June-15

427.764

125.000

Sindh

Approved
31.05.11

June-15

2424.903

650.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

34

37

291.614

291.614

52.451

0.000

94

100

0.000

0.000

0.000

84.825

0.000

33

52

107.230

107.230

34.585

5.000

39.585

0.000

77

86

29.524

29.524

25.047

17.047

8.000

25.047

0.000

86

100

0.000

0.000

1962.451

295.212

23.275

5.000

28.275

0.000

87

88

133.469

133.469

0.000

67.690

69.621

33.930

0.000

33.930

0.000

49

74

17.846

17.846

0.000

0.000

125.000

302.764

84.825

0.000

84.825

0.000

29

49

108.970

108.970

257.000

0.000

907.000

1517.903

90.099

0.000

90.099

0.000

37

41

713.902

713.902

{67}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

423 Establishment of Shaheed Mohtarma


Benazir Bhutto Govt. College of
Education at Larkana (Revised)

Larkana

Approved
12.12.13

June-16

178.671

80.000

34.000

0.000

114.000

64.671

26.038

0.000

26.038

424 Establishment of Cadet College


Khairpur (To be funded out of 10%
Royalty share)
425 Construction of Building of
Intermediate College (Boys) at Qazi
Ahmed
426 Establishment of Cadet College at
Karampur.

Khairpur

Approved
22.12.12

June-15

596.240

387.000

25.000

0.000

412.000

184.240

150.000

0.000

S.B.A.

Approved
10.12.11

June-15

98.650

40.100

28.949

0.000

69.049

29.601

29.601

Kashmore
@
Kandhkot
Karachi

Approved
08.09.11

June-15

496.957

150.000

0.000

0.000

150.000

346.957

Approved
09.06.11
Approved
10.12.11
(U/R)
Approved
09.02.12

June-15

70.166

31.250

20.114

0.000

51.364

June-15

200.000

120.000

35.900

0.000

June-15

428.763

20.000

50.000

Jamshoro

Approved
05.11.09

June-15

163.465

100.993

Sanghar

Approved
11.02.09
Approved
11.02.09

June-15

88.595

June-15

Approved
29.03.13

June-15

427 Reconstruction of Women Degree


College Korangi No.6, Karachi
428 Remaining Works of Cadet College
Pano Akil (Under Revision)
429 Construction of Women Hostels for
Teaching Staff in the Existing Girls
Colleges in Sindh
430 Construction of Auditorium &
Compound Wall and Construction of
Water Supply at Cadet College
Petaro (Revised)
431 Construction of Auditorium Hall at
Cadet College Sanghar (Revised)
432 Construction of Building Pir Illahi
Bux Law College at Dadu (Under
Revision) (To be funded out of 10%
Royalty share)
433 Establishment of Government
Degree College Tando Bago, District
Badin (Revised)

Sukkur

Sindh

Dadu

Badin

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

64

78

19.317

19.317

150.000

0.000

69

94

17.120

17.120

0.000

29.601

0.000

70

100

0.000

0.000

90.099

0.000

90.099

0.000

30

48

128.429

128.429

18.802

18.802

0.000

18.802

0.000

73

100

0.000

0.000

155.900

44.100

34.100

10.000

44.100

0.000

78

100

0.000

0.000

0.000

70.000

358.763

67.860

0.000

67.860

0.000

16

32

145.452

145.452

10.000

0.000

110.993

52.472

11.310

0.000

11.310

0.000

68

75

20.581

20.581

57.653

10.000

0.000

67.653

20.942

20.942

0.000

20.942

0.000

76

100

0.000

0.000

257.280

62.448

0.000

0.000

62.448

194.832

11.310

0.000

11.310

0.000

24

29

91.761

91.761

158.415

61.565

25.000

0.000

86.565

71.850

22.620

0.000

22.620

0.000

55

69

24.615

24.615

{68}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

434 Establishment of Jam Mumtaz


Hussain Dahar Government Boys
Degree College Ubauro District
Ghotki (To be funded out of 10%
Royalty share)
435 Construction of Sports Complex,
Cadets Cafeteria & Lavatory Block
for visitors, Examination Hall, Track
/ Compound Wall for riding schools
& 3 quarters for Sayces (Revised)
436 Remaining Works of Cadet College
Ghotki (To be funded out of 10%
Royalty share)
437 Miscellaneous Immediate Works of
Cadet College Larkana
438 Establishment of Five (5) IBA
Community Colleges
439 Reconstruction of Commerce & Arts
Block in Existing Government
Degree College for Men Nazimabad
No.2, Karachi
440 Establishment of Sindh College of
Arts & Design at Sukkur
441 Establishment of Bilawal Bhutto
Engineering College Lyari
442 Establishment of IT Institute at IT
College Khairpur (To be funded out
of 10% Royalty share)
443 Rehabilitation & Provision of
Missing Facilities in Existing
Colleges in Sindh
444 Establishment of Computer Labs in
the Existing Colleges (One Boys &
One Girls in Each District)

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Ghotki

Approved
27.04.12

June-15

105.996

60.000

26.937

0.000

86.937

19.059

19.059

0.000

19.059

Jamshoro

Approved
24.11.09

June-15

185.373

35.115

15.000

0.000

50.115

135.258

11.310

0.000

Ghotki

Approved
03.02.11

June-15

497.971

20.000

56.250

0.000

76.250

421.721

40.480

Larkana

Approved
08.11.12
Approved
01.03.13
Approved
09.08.12

June-15

113.229

0.000

35.229

0.000

35.229

78.000

June-15

750.844

0.000

15.000

0.000

15.000

June-15

76.455

0.000

10.000

0.000

Approved
22.01.13
Approved
12.02.13
Approved
22.01.13

June-17

1595.460

0.000

25.000

June-16

1843.589

0.000

June-16

417.512

Sindh

Approved
29.11.12

June-16

Sindh

Approved
17.12.12

June-15

Sindh
Karachi

Sukkur
Karachi
Khairpur

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

82

100

0.000

0.000

11.310

0.000

27

33

61.974

61.974

10.000

50.480

0.000

15

25

185.621

185.621

73.000

5.000

78.000

0.000

31

100

0.000

0.000

735.844

34.257

2.500

36.757

0.000

349.544

349.544

10.000

66.455

33.930

0.000

33.930

0.000

13

57

16.263

16.263

0.000

25.000

1570.460

40.000

0.000

40.000

0.000

765.230

765.230

0.000

0.000

0.000

1843.589

56.550

0.000

56.550

0.000

893.520

893.520

0.000

30.000

0.000

30.000

387.512

40.000

0.000

40.000

0.000

17

173.756

173.756

1571.134

0.000

0.000

0.000

0.000

1571.134

61.199

0.000

61.199

0.000

754.968

754.968

331.639

0.000

0.000

0.000

0.000

331.639

11.310

0.000

11.310

0.000

160.165

160.165

{69}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

445 Establishment of Cadet College


Jacobabad
Jacobabad
446 Establishment of Junior Section,
Larkana
Solar Energy Project @ Cadet
College Larkana
447 Establishment of Government Girls
Karachi
Degree College at Kamal Khan
Malir
Jokhio Gadap Town Karachi
448 Opening of Syed Noor Muhammad
N.Feroze
Shah GBDC Tharu Shah, District
N.Feroze.
Total College Education (On-going Schemes)

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Approved
28.02.13
Approved
29.10.13

June-16

988.739

0.000

0.000

0.000

0.000

988.739

123.250

0.000

123.250

June-16

629.258

0.000

5.000

0.000

5.000

624.258

112.409

0.000

Approved
26.03.14

June-17

185.031

0.000

0.000

0.000

0.000

185.031

33.930

Approved
03.05.10

June-15

98.246

64.770

0.000

0.000

64.770

33.476

26607.936

9432.557

1508.418

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

12

432.745

432.745

112.409

0.000

19

255.925

255.925

0.000

33.930

0.000

18

75.551

75.551

24.571

8.905

33.476

0.000

66

100

0.000

0.000

0.000 10940.975 15666.961 2099.616

69.405

2169.021

0.000

6748.970

6748.970

{70}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

College Education
(New Schemes)
449 Establishment of Government Girls
Hyderabad
UnDegree College at Tando Jam.
approved
450 Rehabilitation of Infrastructure at
Sanghar
UnCadet College Sanghar
approved
451 Establishment Boys/ Girls Degree
Sindh
UnCollege in Sindh.
approved
i. GBDC Sobho Dero ii. GBDC
Bozdar Wada Distt Khairpur iii.
GGDC Thull Distt Jacobabad iv.
GBDC Chachro Distt Tharparkar v.
GGDC Gulshan-e-Haded vi. GGDC
New Karachi vii. Zamanabad Landhi
viii. Taiser Town Karachi ix. GGDC
Saeedabad Distt Matiari x. GBDC
Golarchi Distt Badin xi. GBDC
Garhi Khairo xii. GGDC Garhi
Khairo Distt Larkana.xiii. GDC
Kunri Distt Umerkot xiv. GBDC
Bathoro Distt: Sujawal

June-17

125.000

0.000

0.000

0.000

0.000

125.000

10.000

0.000

10.000

0.000

57.500

57.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

1000.000

0.000

0.000

0.000

0.000

1000.000

30.000

0.000

30.000

0.000

485.000

485.000

452 Construction of Women Govt:


Degree College @ Nazimabad
Karachi.
453 Rehabilitation of Existing College @
GBDC Sakrand, GDC Malir Cantt.
& GGDC Sheikh Zaid Gulshan-eIqbal Karachi
454 Establishment of Cadet College
Badin
455 Construction of Additional Building
of Cadet College Sanghar.

Karachi
Central

Unapproved

June-17

85.000

0.000

0.000

0.000

0.000

85.000

10.000

0.000

10.000

0.000

12

37.500

37.500

S.B.A &
Karachi

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

Badin

Unapproved
Unapproved

June-17

500.000

0.000

0.000

0.000

0.000

500.000

10.000

0.000

10.000

0.000

245.000

245.000

June-17

180.000

0.000

0.000

0.000

0.000

180.000

10.000

0.000

10.000

0.000

85.000

85.000

Sanghar

{71}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

456 Rehabilitation / Renovation of Govt.


Ghotki
Boys Degree College Mirpur
Mathelo
457 Establishment of Law College @
Sukkur
Sukkur
458 Establishment of Law College @
Karachi
Landhi Korangi Karachi.
459 Rehabilitation of Existing Building of
S.B.A
Govt. Degree College Doulatpur
460 Construction / Reconstruction of Larkana
Building in Existing Degree Colleges
1.GBDC Rato Dero & 2.GBDC
Larkano ( B.Sc Block )
461 Establishment of Cadet College at
Hyderabad
Tando Jam.
462 Establishment of Government
Khairpur
Degree College at Sobho Dero
District
463 Establishment of Shaheed Benazir
Karachi
Bhutto Home Economics College at
Gadap Town Karachi
464 Establishment of Bakhtawar Bhutto Hyderabad
Zardari Government Girls Degree
College @ Tando Agha Mehran
Ground District Hyderabad.
Total College Education (New Schemes)
Total College Education

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Unapproved

June-17

19.200

0.000

0.000

0.000

0.000

19.200

5.000

0.000

5.000

Unapproved
Unapproved
Unapproved
Unapproved

June-17

500.000

0.000

0.000

0.000

0.000

500.000

10.000

0.000

June-17

500.000

0.000

0.000

0.000

0.000

500.000

10.000

June-17

80.000

0.000

0.000

0.000

0.000

80.000

June-17

40.000

0.000

0.000

0.000

0.000

Unapproved
Unapproved

June-17

60.000

0.000

0.000

0.000

June-17

175.000

0.000

0.000

Unapproved

June-17

175.000

0.000

UnApproved

Jun-16

172.185

3731.385
30339.321

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

26

7.100

7.100

10.000

0.000

245.000

245.000

0.000

10.000

0.000

245.000

245.000

10.000

0.000

10.000

0.000

13

35.000

35.000

40.000

11.840

0.000

11.840

0.000

30

14.080

14.080

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

0.000

0.000

175.000

20.000

0.000

20.000

0.000

11

77.500

77.500

0.000

0.000

0.000

175.000

5.000

0.000

5.000

0.000

85.000

85.000

0.000

0.000

0.000

0.000

172.185

10.000

0.000

10.000

0.000

81.093

81.093

0.000
9432.557

0.000
1508.418

0.000
0.000 3731.385 176.840
0.000 10940.975 19398.346 2276.456

0.000
69.405

176.840
2345.861

0.000
0.000

1777.273
8526.243

1777.273
8526.243

{72}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
6

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

465 Development of New Infrastructure


and other essential facilities for
Establishment of Mehran University
College of Engineering and
Technology at Kharipur Mirs
(Under Revision)
466 Immediate Needs for Establishment
of Benazir Bhutto Shaheed
University at Lyari, Karachi (Under
Re-revision)
467 Establishment of Quaid-e-Awam
University of Engineering Science &
Technology, Constituent College /
Campus at Larkana
468 Construction of Shaheed Benazir
Bhutto Hostel Blocks Security
Arrangements (Electronic
Equipment), Sewerage Treatment
Facilities, Beautification &
Improvement of Quaid-e-Awam
University Benazirabad

Khairpur

Approved
19.08.10

June-15

998.290

572.581

129.050

0.000

701.631

296.659

130.000

20.000

150.000

Karachi

Approved
10.02.11

June-15

608.335

426.568

123.420

0.000

549.988

58.347

28.347

30.000

Larkana

Approved
13.01.11

June-15

2636.908

758.173

300.000

0.000

1058.173

1578.735

100.000

S.B.A.

Approved
28.10.10

June-15

156.798

92.609

22.979

0.000

115.588

41.210

469 Establishment of Shaheed Benazir


Bhutto Chair at Shah Abdul Latif
University Khairpur (Revised)
470 Establishment of Model School at
Shah Abdul Latif University
Khairpur (Revised)
471 Essential facilities to be developed
for Mehran University College of
Engineering & Technology at
Khairpur Mirs (Under Revision)

Khairpur

Approved
20.03.13

June-15

40.898

23.430

12.550

0.000

35.980

Khairpur

Approved
03.04.13

June-17

89.198

41.678

33.760

0.000

Khairpur

Approved
28.01.12

June-15

847.728

75.132

104.783

0.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

0.000

70

85

73.329

73.329

58.347

0.000

90

100

0.000

0.000

0.000

100.000

0.000

40

44

739.368

739.368

41.210

0.000

41.210

0.000

74

100

0.000

0.000

4.918

4.918

0.000

4.918

0.000

88

100

0.000

0.000

75.438

13.760

5.384

0.000

5.384

0.000

85

91

4.188

4.188

179.915

667.813

120.000

40.000

160.000

0.000

21

40

253.907

253.907

Higher Education
(On-Going Schemes)

{73}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
6

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

472 Establishment of Sachal College of


Agriculture Engineering &
Technology at Khairpur Mirs
Constituent College of Sindh
Agriculture University Tandojam
473 Establishment of Shaheed Zulfiqar
Ali Bhutto Engineering College in
Memon Goth, Gadap Town, Karachi

Khairpur

Approved
08.11.12

June-15

601.750

50.000

61.590

0.000

111.590

490.160

130.000

10.000

140.000

Karachi

Approved
03.01.13

June-16

1554.824

0.000

0.000

0.000

0.000

1554.824

33.930

0.000

474 Establishment of Two New


Departments & Provision of Missing
Facilities in the QUEST, Nawabshah

S.B.A.

Approved
22.01.13

June-16

604.165

0.000

35.000

0.000

35.000

569.165

23.930

475 Establishment of Innovation &


Jamshoro Approved
Enteprepreneurship Centre (IEC)24.05.13
An extension of MUET, Jamshoro
476 Immediate Needs of Sindh University Mirpurkhas Approved
Campus at Mirpurkhas & Badin
& Badin
15.03.13

June-17

195.321

0.000

5.000

0.000

5.000

190.321

June-17

1043.684

0.000

0.000

0.000

0.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

19

42

175.080

175.080

33.930

0.000

760.447

760.447

10.000

33.930

0.000

11

267.618

267.618

23.930

10.000

33.930

0.000

20

78.196

78.196

1043.684

22.620

0.000

22.620

0.000

510.532

510.532

477 Establishment of Faculty of


Pharmacy at Benazir Bhutto
Shaheed University Lyari in joint
venture with Benazir Bhutto Medical
University Larkana
478 Establishent of Shaheed Mohtarma
Benazir Bhutto Chair & Convention
Centre at Karachi University

Karachi

Approved
28.10.13

June-17

46.297

0.000

0.000

0.000

0.000

46.297

22.620

0.000

22.620

0.000

49

11.839

11.839

Karachi

Approved
15.03.13

June-17

442.041

0.000

0.000

0.000

0.000

442.041

33.930

0.000

33.930

0.000

204.056

204.056

479 Establishment of Shaheed Zulfiqar


Ali Bhutto University of Law at
Karachi
480 Immediate Needs for Sukkur IBA
(Under Revision)

Karachi

Approved
27.09.13

June-17

1145.178

0.000

36.841

0.000

36.841

1108.337

125.000

75.000

200.000

0.000

21

454.169

454.169

Sukkur

Approved
03.02.11
(U/R)

June-16

162.329

92.456

58.141

0.000

150.597

11.732

17.086

10.000

27.086

0.000

93

109

-7.677

-7.677

{74}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

481 Extension of Educational Allied


Sukkur /
facilities at Sukkur IBA and IBA
Khairpur
Community Colleges Khairpur
482 Provision of Drinking Water &
Sukkur
Purification for Sukkur Institute of
Business (IBA Sukkur)
483 Immediate Needs of QUEST
S.B.A
Nawabshah
484 Strengthening of Sukkur Institute of
Sukkur
Business Administration (Sukkur
IBA)
485 Construction of Blocks B&C of New
Karachi
Boys Hostel I.B.A. Main Campus
Karachi. Total cost Rs. 270.002
million
GOS Share: Rs.230.002 million
I.B.A Share: Rs. 40.588 million
486 Establishment of Shikarpur
Shikarpur
University Campus
487 Establishment of Women University
Sukkur
at Sukkur
488 Establishment of Mohtarma Shaheed Hyderabad
Benazir Bhutto Science &
Technology Institute at Bhit Shah
Total Higher Education (On-going Schemes)

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Approved
27.09.12

June-17

1300.000

0.000

80.000

0.000

80.000

1220.000

46.550

10.000

56.550

Approved
03.02.11

June-17

52.000

25.000

0.000

0.000

25.000

27.000

13.013

13.000

Approved
02.11.11
Approved
24.11.11

June-15

194.062

94.000

47.939

0.000

141.939

52.123

47.123

June-17

492.070

350.000

53.447

0.000

403.447

88.623

Approved
19.05.14

June-17

230.002

0.000

0.000

0.000

0.000

Approved
20.12.12
Approved
22.01.13
Approved
22.11.12

June-17

988.484

0.000

0.000

0.000

June-17

2710.000

0.000

0.000

June-17

915.699

0.000

18056.061

500.000

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

11

581.725

581.725

26.013

0.000

48

98

0.494

0.494

5.000

52.123

0.000

73

100

0.000

0.000

88.623

0.000

88.623

0.000

82

100

0.000

0.000

230.002

150.000

0.000

150.000

0.000

65

40.001

40.001

0.000

988.484

11.310

0.000

11.310

0.000

488.587

488.587

0.000

0.000

2710.000

11.310

0.000

11.310

0.000

1349.345

1349.345

0.000

0.000

0.000

915.699

11.310

0.000

11.310

0.000

452.195

452.195

2601.627

1104.500

0.000

3706.127 14349.934 1242.144

233.000

1475.144

0.000

6437.395

6437.395

0.000

0.000

0.000

0.000

10.000

0.000

245.000

245.000

Higher Education
(New Schemes)
489 Establishment of Bibi Aasifa Institute
of Electronics & Vocational Training
& Faculty of Electronic Engineering
at Benazir Bhutto Shaheed
University Lyari.

Karachi

Unapproved

June-17

0.000

500.000

10.000

{75}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

S.B.A.

Unapproved

June-17

732.000

0.000

0.000

0.000

0.000

732.000

10.000

0.000

10.000

Karachi

Unapproved

June-17

470.000

0.000

0.000

0.000

0.000

470.000

10.000

0.000

Karachi

Unapproved

June-17

500.000

0.000

0.000

0.000

0.000

500.000

10.000

493 Establishment of Dr. Ishrat-ul-Ebad


Khan - Green Campus Initiatives at
NED University
494 Insatallation of Solar Energy System
and LED Lights at Sukkur IBA

Karachi

Unapproved

June-17

200.000

0.000

0.000

0.000

0.000

200.000

Sukkur

Unapproved

June-17

258.610

0.000

0.000

0.000

0.000

495 Rehabilitation of the Damages


Causes to Quaid-e-Awam University
of Engineering Science &
Technology (QUEST ), Nawabshah
During Rains / Floods of 2011

S.B.A

Unapproved

June-17

59.263

0.000

0.000

0.000

Unapproved

June-17

55.947

0.000

0.000

Unapproved

June-17

150.000

0.000

Unapproved

June-17

335.000

Unapproved

June-17

500.000

490 Construction of Administration


Block, Auditorium, Staff Residences
& Rehabilitaion/ Renovation of
existing Academic Blocks at
QUEST,Nawabshah.
491 Immediate Needs & Development of
Dawood University of Engineering &
Technology (DUET)
492 Misc: Immediate Needs of Sindh
Madrasatul Islam University (SMIU)

Khairpur
496 Remaining Works of Establishment
of Date Palm Research Institute &
Indoor Sports Facilities at Shah Latif
University Khairpur.
497 Immediate Needs of Mehran
Jamshoro
University of Engineering &
Technology Jamshoro.
498 Development of Food Engineering
Karachi
and Infrastructure at NED
University
499 Establishment of Kandhkot Campus Kandhkot
of Shah Latif University

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

0.000

361.000

361.000

10.000

0.000

230.000

230.000

0.000

10.000

0.000

245.000

245.000

10.000

0.000

10.000

0.000

95.000

95.000

258.610

15.000

0.000

15.000

0.000

121.805

121.805

0.000

59.263

10.000

0.000

10.000

0.000

17

24.632

24.632

0.000

0.000

55.947

10.000

0.000

10.000

0.000

18

22.974

22.974

0.000

0.000

0.000

150.000

10.000

0.000

10.000

0.000

70.000

70.000

0.000

0.000

0.000

0.000

335.000

10.000

0.000

10.000

0.000

162.500

162.500

0.000

0.000

0.000

0.000

500.000

10.000

0.000

10.000

0.000

245.000

245.000

{76}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

500 Construction of Building for the


Institute of English Language and
Literature at Shah Abdul Latif
University, Khairpur
Total Higher Education (New
Schemes)
Total Higher Education

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Khairpur

Unapproved

June-17

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

767.002

0.000

0.000

0.000

0.000

767.002

20.000

0.000

20.000

0.000

4527.822

0.000

0.000

0.000

0.000

4527.822

135.000

0.000

135.000

22583.883

2601.627

1104.500

0.000

3706.127 18877.756 1377.144

233.000

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

373.501

373.501

0.000

2196.411

2196.411

1610.144

0.000

8633.806

8633.806

Miscellaneous
(On-Going Schemes)
501 Construction of Education Complex
Karachi (Under Revision)

Karachi

502 Improvement of Facilities & Addition Jamshoro


/ Alterations at Sindhi Adabi Board
Jamshoro (Revised)
503 Introduction of Chinese Language
Sindh
Programme
504 Immediate Needs for Public School
Karachi
Gadap Town, Karachi
505 Supplementing the Federal Program
Sindh
of Non Formal Education in Sindh
through RSPs
506 Strengthening of existing facilities in
Sindh
Education & Literacy Department,
Directorate of Planning &
Directorate of Inspection /
Registration of Govt. Institutions in
Sindh
507 Extension and Rehabilitation of Pir
Sukkur
Illahi Bakhsh Literacy Tower,
Sukkur (Under Revision )

Approved
11.07.07
(U/R)
Approved
17.01.14

June-17

787.438

155.880

0.000

0.000

155.880

631.558

226.199

0.000

226.199

0.000

20

49

202.680

202.680

June-17

140.575

48.707

23.229

0.000

71.936

68.639

23.275

5.000

28.275

0.000

51

71

20.182

20.182

Approved
24.02.12
Approved
09.02.12
Approved
24.12.09

June-17

603.863

127.555

19.692

0.000

147.247

456.616

0.000

113.099

113.099

0.000

24

43

171.759

171.759

June-15

290.692

208.000

35.000

0.000

243.000

47.692

35.692

12.000

47.692

0.000

84

100

0.000

0.000

June-17

401.814

86.102

0.000

0.000

86.102

315.712

0.655

5.000

5.655

0.000

21

23

155.029

155.029

Approved
30.11.12

June-15

43.818

5.000

9.864

0.000

14.864

28.954

0.000

28.954

28.954

0.000

34

100

0.000

0.000

Approved
03.02.11
(U/R)

June-15

65.000

51.000

3.000

0.000

54.000

11.000

11.000

0.000

11.000

0.000

83

100

0.000

0.000

{77}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

508 ICT Enabled Education


Management Information System
(EMIS) in Education and Literacy
Department, Government of Sindh

Karachi, Approved
Hyderabad, 14.03.14
S.B.A.,
Larkana &
Khairpur
Mirs
Total Miscellaneous (On-going Schemes)

5
June-17

6
3885.586

6218.786

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11
0.000

682.244

0.000

90.785

0.000

0.000

0.000

773.029

3885.586

5445.757

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

0.000

296.821

500.000

664.053

500.000

960.874

15
0.000

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

13

1692.793

1692.793

2242.442

2242.442

0.000

Miscellaneous
(New Schemes)
509 Construction of Multipurpose Halls /
Sukkur,
UnCareer Development Centres at
S.B.A,
approved
Sukkur,Nawabshah & Larkana
Larkana
510 Provision of Sports Facilities in High
Karachi
UnSchools / Colleges of Karachi
Division
approved
Division.
511 Provision of Sports Facilities in High Hyderabad
UnSchools / Colleges of Hyderabad
Division
approved
Division.
512 Provision of Sports Facilities in High Mirpurkhas
UnSchools / Colleges of Mirpurkhas
Division
approved
Division.
513 Provision of Sports Facilities in High
Sukkur
UnSchools / Colleges of Sukkur
Division
approved
Division.
514 Provision of Sports Facilities in High Larkana
UnSchools / Colleges of Larkana
Division
approved
Division.
515 Construction / Reconstruction of
Karachi
UnExisting Offices for Field Officers of
Division
approved
Education & Literacy Department in
Karachi Division

June-17

1000.000

0.000

0.000

0.000

0.000

1000.000

100.000

0.000

100.000

0.000

10

450.000

450.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

5.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

5.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

5.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

5.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

5.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

{78}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

516 Construction / Reconstruction of


Hyderabad
UnExisting Offices for Field Officers of
Division
approved
Education & Literacy Department in
Hyderabad Division
517 Construction / Reconstruction of
Mirpur
UnExisting Offices for Field Officers of
Khas
approved
Education & Literacy Department in
Division
Mirpur Khas
518 Construction / Reconstruction of
Sukkur
UnExisting Offices for Field Officers of
Division
approved
Education & Literacy Department in
Sukkur Division
519 Construction / Reconstruction of
Larkana
UnExisting Offices for Field Officers of
Division
approved
Education & Literacy Department in
Larkana Division
520 Construction of Scouting Facilities
Karachi
Unand Administration Block at
approved
Training Centre Gulshan-e-Iqbal &
Provision of Missing Facilities at
Provincial Scouts Saddar Head
Quarter Karachi
Un521 Construction of Residences for Staff Tando Allah
Yar
approved
of Educational Institutions at Village
Muhammad Sadique Memon,
District Tando Allah Yar.
522 Strengthening of Existing Facilities
Karachi
Unin Directorate of Inspection /
approved
Registration Private Institutions in
Sindh, Karachi.
523 Schools Improvement through Adopt Karachi
Una School Intervention Karachi
Division
approved
Division

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

5.000

15.000

0.000

25

22.500

22.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

5.000

15.000

0.000

25

22.500

22.500

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

15.000

0.000

0.000

0.000

0.000

15.000

5.000

10.000

15.000

0.000

100

0.000

0.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

{79}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

524 Schools Improvement through Adopt


a School Intervention Hyderabad
Division
525 Schools Improvement through Adopt
a School Intervention Sukkur
Division
526 Schools Improvement through Adopt
a School Intervention Larkana
Division
527 Schools Improvement through Adopt
a School Intervention Mirpurkhas
Division
528 Schools Improvement through PPP
Initiatives Karachi Division
529 Schools Improvement through PPP
Initiatives Hyderabad Division
530 Schools Improvement through PPP
Initiatives Sukkur Division
531 Schools Improvement through PPP
Initiatives Larkana Division
532 Schools Improvement through PPP
Initiatives Mirpurkhas Division
533 Provision of Solar Energy for
Government School which are off
Grid
534 Construction of Student Hostel for
Educational Institute at Village Dr.
Suhrab Khan Sarki District
Jacobabad
535 Assets Management of of Education
& Literacy Department
536 Office Automation of Director
General Planning & Development
and Research Eduction & Literacy
Department

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Hyderabad
UnDivision
approved

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

Sukkur
Division

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

Larkana
Division

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

Mirpurkhas
UnDivision
approved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

Karachi
Division
Hyderabad
Division
Sukkur
Division
Larkana
Division
Mirpurkhas
Division
Sindh

Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

10.000

20.000

0.000

33

20.000

20.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

20.000

20.000

0.000

33

20.000

20.000

Jacobabad

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

Sindh

Unapproved
Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

10.000

10.000

0.000

17

25.000

25.000

June-17

40.000

0.000

0.000

0.000

0.000

40.000

0.000

10.000

10.000

0.000

25

15.000

15.000

Karachi

{80}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

537 Construction of Office Building for


Chinese Language & Residence at
Karachi

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District
3

Karachi

Unapproved

June-17

6
59.900

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11
0.000

0.000

0.000

0.000

59.900

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

10.000

0.000

10.000

15
0.000

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

17

24.950

24.950

{81}

PROVINCIAL
EDUCATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Target
Status
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

Karachi

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

0.000

10.000

10.000

Sindh

Unapproved

June-17

200.000

0.000

0.000

0.000

0.000

200.000

50.000

50.000

Total Miscellaneous (New Schemes)

2874.900

0.000

0.000

0.000

0.000

2874.900

365.000

Total Miscellaneous

9093.686

682.244

90.785

0.000

773.029

8320.657

661.821

82085.233 21351.920

5025.671

0.000 26377.591 55707.642 7151.257 1367.659

8518.916 4338.000

23594.363 23594.363

23182.359
0.000
105267.592 21351.920

0.000
5025.671

0.000
0.000 23182.359 1825.284 365.000
0.000 26377.591 78890.001 8976.541 1732.659

2190.284
0.000
10709.200 4338.000

10496.038 10496.038
34090.401 34090.401

Total Education (On-going Schemes)


Total Eduction (New Schemes)
Total Education

15

Financial
Progress in %age
upto

538 Complaint Management for


Education Department, Government
of Sindh
539 Emergent Works / Schemes of
Education & Literacy Department

Revised Allocation Estimated


Actual
Throwfwd
2013-14
ExpenditExpendias on
ure upto
ture upto
01-07-14
Total
F.P.A.
June' 14
June, 13
7
8
9
10
11

16

17

18

19

0.000

17

25.000

25.000

100.000

0.000

50

50.000

50.000

245.000

610.000

0.000

1132.450

1132.450

909.053

1570.874

0.000

3374.892

3374.892

{79}

SUMMARY
ENERGY DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr No.

Sub-Sector

Throwforward as
on 01.07.14

On-Going

New

Total
FPA

Grand
Total
(15+16)

15

16

17

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

Thar Coal

28176.886

15

12107.896 562.104 12670.000

475.000

165.000

640.000

21

12582.896

727.104

13310.000

0.000

13310.000 14936.886

0.000

Energy

7278.500

1035.338

1110.000

6030.097

25.000

6055.097

16

7065.435

99.662

7165.097

0.000

7165.097

0.000

TOTAL ENERGY DEPTT:- 35455.386

24

13143.234 636.766 13780.000

13

6505.097

190.000

6695.097

37

19648.331

826.766

20475.097

0.000

20475.097 15050.289

74.662

113.403

0.000

{80}

PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of
Target
Status
Estimated Expenditu
Date of
Scheme/
Date for
Cost
re upto
Approval Completion
District
June, 13
3

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15

2015-16 2016-17

Capital

Revenue

Total

11

12

13

14

15

16

17

57.947

0.000

57.947

0.000

94

100

0.000

0.000

18

19

THAR COAL
(On-Going Schemes)
540 Planning, Designing and Construction Tharparkar Approved
of Thar Airport at Islamkot (U/R)
19.02.09
(U/R)
541 Environmental and Social Studies, land Tharparkar Approved
use plan including resettlement
23.01.10
framework and development of
Geographic Information System (GIS)
for Thar coalfield
542 Preparation of Water Master Plan for Tharparkar Approved
Thar Coalfield including
09.02.12
Hydrogeological Water supply and
Water Waste Management Studies
543 Installation of 31 R.O. Plants in
Tharparkar Approved
Tharparkar and Umerkot Districts
23.01.10
544 Installation of Reverse Osmosis
Tharparkar Approved
(Desalination) Plant at 25 villages of
24.11.11
Tharparkar
545 Marketing of Coal Resources of Sindh
Sindh
Approved
through Road Shows, Conferences,
19.08.10
Seminars and Trainings to Attract
Potential Investors and International
Financing Institutes.
546 Construction of 50 Cusecs Drainage of Tharparkar Approved
Waste Water/Effluent Channel from
24.11.11
Mining Area of Thar Coalfield Unit
No.2
547 Improvement & Widening Road
Thatta,
Approved
Network from Seaport Karachi to
Badin,
19.09.13
Thar Coalfield Area via Thatta, Badin, Tharparkar
Wango, Mithi, Islamkot (Phase-I Upto , Sujawal
Wango More 124.5 Mile= 200 KM)
(Revised)

June-15

972.070

795.498

118.625 0.000

914.123

57.947

June-15

230.000

66.181

63.172 0.000

129.353

100.647

0.000 100.000

100.000

0.000

56

100

70.647

0.000

June-15

400.000

1.217

69.000 0.000

70.217

329.783

0.000 192.000

192.000

0.000

18

66

137.783

0.000

June-15

1139.972

988.001

12.500 0.000

1000.501

139.471

80.000

0.000

80.000

0.000

88

95

59.471

0.000

June-15

942.000

610.640

258.015 0.000

868.655

73.345

71.000

1.500

72.500

0.000

92

100

0.845

0.000

June-15

75.000

5.805

5.000 0.000

10.805

64.195

0.000

5.000

5.000

0.000

14

21

59.195

0.000

June-15

3672.772

15.663

1586.386 0.000

1602.049

2070.723 2058.585

0.000 2058.585

0.000

44

100

12.138

0.000

June-15

4386.350

426.996

950.000 0.000

1376.996

3009.354 2612.000

13.000 2625.000

0.000

31

91

384.354

0.000

{81}

PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

548 Widening/Improvement of Road from


Wango More to Thar Coalfield Area
(Phase-II) (Mile 0/0-83/2 (134.86 km)
(Revised)
549 Water Carrier From Nabisar to
Islamkot Thar Coalfield (Revised)
550 Construction of Water Carrier from
LBOD Spinal Drain RD-362 to Nabisar
for Thar Coal Power Generation
Units. (Under Revision) (Cost Rs.
14299.808 million)
551 Upgradation of Two R.O. Plants at
Mithi and Islamkot
552 Additional and External Development
of Thar Lodge at Islamkot.
553 Installation of 06 Reverse Osmosis
water desalination plnts 06 villages
Tharparkar
554 Construction of Road from Islamkot
upto Singhario Road near Thar Coal
Block V (6 kilometers
Total On-Going Schemes:-

Actual
Location of
Target
Status
Estimated Expenditu
Date of
Scheme/
Date for
re upto
Cost
Approval Completion
District
June, 13
3

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

11

Allocation for 2014-15


Capital

Revenue

Total

12

13

14

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15

2015-16 2016-17

15

16

17

18

19

Tharparkar Approved
03.10.13

June-15

8188.630

469.933

1400.000 0.000

1869.933

6318.697 3915.916

20.000 3935.916

0.000

23

71

2382.781

0.000

Tharparkar Approved
16.04.14
Tharparkar Approved
09.02.12
(U/R)

June-15

9950.149

12.890

500.000 0.000

512.890

9437.259 2151.000

0.000 2151.000

0.000

27

7286.259

0.000

June-15

4999.685 1483.000

2720.000 0.000

4203.000

796.685

0.000

795.785

0.000

84

100

0.900

0.000

55.000 100.000

155.000

0.000

68

85

141.205

0.000

0.000

64.171

0.000

80

16.509

0.000

96.492 130.604

227.096

0.000

72

87.500

0.000

150.000

0.000

74

52.774

0.000

8271.313 0.000 13197.137 23292.361 12107.896 562.104 12670.000

0.000

10692.361

0.000

Tharparkar Approved
10.04.13
Tharparkar Approved
28.11.12
Tharparkar Approved
13.11.13

June-15

934.820

50.000

588.615 0.000

638.615

296.205

June-15

80.680

0.000

0.000 0.000

0.000

80.680

June-15

314.596

0.000

0.000 0.000

0.000

314.596

Tharparkar Approved
26.03.14

June-15

202.774

0.000

0.000 0.000

0.000

202.774

36489.498 4925.824

795.785

64.171

150.000

0.000

NEW SCHEMES
555 Repair and Renovation of Residential
Colony and offce Building of Camp
Offcie, Sindh Coal Authority.

Tharparkar

UnApproved

June-16

340.082

0.000

0.000 0.000

0.000

340.082

150.000

0.000

150.000

0.000

44

190.082

0.000

556 installation of Reverse Osmosis (Water Tharparkar


UnDesalination) Plant at 8-villages of
Approved
Tharparkar
Badin
Un557 Improvement of Road from Sujjawal to
Badin, Rehabilitation of Damaged
Approved
Road Protions. Scheme No.1 (52 km)

June-16

378.105

0.000

0.000 0.000

0.000

378.105

50.000

50.000

100.000

0.000

26

278.105

0.000

June-16

1880.484

0.000

0.000 0.000

0.000

1880.484

100.000

20.000

120.000

0.000

1760.484

0.000

{82}

PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of
Target
Status
Estimated Expenditu
Date of
Scheme/
Date for
re upto
Cost
Approval Completion
District
June, 13
3

558 Improvement of Road Network from


Badin
UnBadin to Wango Mor, Rehabilitation
Approved
of Damaged Road Portions, Scheme
No.II (length 32 km).
559 Establishment of Training Institute for Tharparkar
UnCoal Minining in Collaboration with
Approved
Dawood University of Engineering &
Technology.
560 Establishment of Accident Emergency Tharparkar
UnTrauma Centre, Thar Coalfield area,
Approved
Tharparkar
Total New Schemes :Total Thar Coal :-

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

11

Allocation for 2014-15


Capital

Revenue

Total

12

13

14

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15

2015-16 2016-17

15

16

17

18

19

June-16

1385.854

0.000

0.000 0.000

0.000

1385.854

100.000

20.000

120.000

0.000

1265.854

0.000

June-16

300.000

0.000

0.000 0.000

0.000

300.000

25.000

25.000

50.000

0.000

17

250.000

0.000

June-16

600.000

0.000

0.000 0.000

0.000

600.000

50.000

50.000

100.000

0.000

17

500.000

0.000

0.000 0.000
0.000 4884.525 475.000 165.000 640.000
8271.313 0.000 13197.137 28176.886 12582.896 727.104 13310.000

0.000
0.000

4244.525
14936.886

0.000
0.000

4884.525
0.000
41374.023 4925.824

ENERGY
(On-going Schemes)
561 Village Electrification Programme in
Sindh (Phase-V) (All Districts excldg.
KESC licenced area)
562 Electrification of Goths (Villages) in
Karachi (Phase-IV), KESC licenced
area).
563 Feasibility Study for Identification &
Establishment of Small and Mini
Power Generation Units on various
perennial canals, lakes and falls in
Sindh (Under Revision).
564 Electrification of Four Villages
through Directorate of Village
Electrification Programme Sindh (2
Villages within Licensed Area of
HESCO & SEPCO each as pilot
project)

Sindh

Approved
14.02.14

June-15

905.000

0.000

7.000 0.000

7.000

898.000

898.000

0.000

898.000

0.000

100

0.000

0.000

Karachi

Approved
14.02.14

June-15

95.000

0.000

0.000 0.000

0.000

95.000

95.000

0.000

95.000

0.000

100

0.000

0.000

All District Approved


of Sindh
19.03.09

June-16

49.000

0.000

0.000 0.000

0.000

49.000

0.000

10.000

10.000

0.000

20

39.000

0.000

2 Shikarpur Approved
1Badin
27.09.13
1 Matiari

June-15

6.120

0.000

0.000 0.000

0.000

6.120

5.538

0.582

6.120

0.000

100

0.000

0.000

{83}

PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of
Target
Status
Estimated Expenditu
Date of
Scheme/
Date for
re upto
Cost
Approval Completion
District
June, 13
3

565 Development of policy, regulatory


Sindh
Approved
frame work and devicing procedure to
16.04.14
resolve technical matters relating to
Oil & Gas Sector.
566 Establishment of Technical Supporting
Karachi
Approved
Units in Directorate of Alternative
24.02.11
Energy for Wind, Solar & Bio-gas
Technologies
567 Feasibility Study for Supply &
Tharparkar Approved
, Sanghar & 19.12.12
Installation of Solar Powered Water
Pumping Units and Desalination Plants Khairpur
in Rural Areas of Sindh.
568 Feasibility Study for 50 MW
Ghotki & Approved
Concentrated Solar Thermal Power
Tharparkar 21.01.13
Generation Project in Sindh.
569 Solar Powered LED Street Lights
Karachi
Approved
Model Project at Gadap Town, Malir,
09.01.13
Karachi
Total Energy Scheme (On-Going)

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15

2015-16 2016-17

Capital

Revenue

Total

12

13

14

15

16

17

20.000

20.000

0.000

100

0.000

0.000

0.000

15.500

15.500

0.000

26

44.500

0.000

9.889

0.000

9.889

9.889

0.000

100

0.000

0.000

0.000

18.691

0.000

18.691

18.691

0.000

100

0.000

0.000

0.000 0.000

0.000

36.800

36.800

0.000

36.800

0.000

100

0.000

0.000

0.000

7.000 0.000

7.000

74.662 1110.000

0.000

0.000

0.000

10

11

June-15

20.000

0.000

0.000 0.000

0.000

20.000

0.000

June-15

60.000

0.000

0.000 0.000

0.000

60.000

June-15

9.889

0.000

0.000 0.000

0.000

June-15

18.691

0.000

0.000 0.000

June-15

36.800

0.000

1200.500

1193.500 1035.338

18

19

(New Schemes)
570 Village Electrification Programme in
Sindh (Phase-VI) (All Districts excldg:
KESC licenced area).
571 Electrification of Goths (Villages) in
Karachi (Phase-V) (KESC licenced
area).
572 Framming & Devising Procedures
guidelines for Implementation of the
power Generation (all types)
Transmission and Distribution projects
in accordance with Sindh Power policy
(All Districts)

Sindh

UnApproved

June-15

912.000

0.000

0.000 0.000

0.000

912.000

912.000

0.000

912.000

0.000

100

0.000

0.000

Karachi

UnApproved

June-15

95.000

0.000

0.000 0.000

0.000

95.000

95.000

0.000

95.000

0.000

100

0.000

0.000

Sindh

UnApproved

June-15

10.000

0.000

0.000 0.000

0.000

10.000

0.000

10.000

10.000

0.000

100

0.000

0.000

{84}

PROVINCIAL
ENERGY DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

573 Study / Mapping of Solar Irradiation


in Sindh & Pilot Project on Solar PV
for Study of efficiency & performance
degradation of the system.
574 Construction of Office Building of
Energy Department and the attached
Offices at Karachi & Hyderabad.
575 Feasibility Study for Solar Powered
Water Supply System in Sindh
576 Block Allocation for Energy Initiative
Total Energy Schemes ( New)
Total Energy Schemes
TOTAL ONGOING SCHEMES
TOTAL NEW SCHEMES
TOTAL ENERGY DEPARTMENT

Actual
Location of
Target
Status
Estimated Expenditu
Date of
Scheme/
Date for
re upto
Cost
Approval Completion
District
June, 13
3

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

11

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15

2015-16 2016-17

Capital

Revenue

Total

12

13

14

15

16

17

18

19

Thatta,
UnSBA,
Approved
Larkana,
Ghotki &
Tharkarpar
Karachi &
UnHyderabad Approved

June-16

15.000

0.000

0.000 0.000

0.000

15.000

0.000

10.000

10.000

0.000

67

5.000

0.000

June-16

50.000

0.000

0.000 0.000

0.000

50.000

23.097

2.000

25.097

0.000

50

24.903

0.000

Mirpurkhas

June-15

3.000

0.000

0.000 0.000

0.000

3.000

0.000

3.000

3.000

0.000

100

0.000

0.000

June-15

5000.000

0.000

0.000 0.000

0.000

0.000 5000.000

0.000

100

0.000

0.000

0.000
0.000 6085.000 6030.097 25.000 6055.097
0.000
7.000 7278.500 7065.435 99.662 7165.097
0.000 13204.137 24485.861 13143.234 636.766 13780.000
0.000
0.000 10969.525 6505.097 190.000 6695.097
0.000 13204.137 35455.386 19648.331 826.766 20475.097

0.000
0.000
0.000
0.000
0.000

29.903
113.403
10692.361
4274.428
14966.789

0.000
0.000
0.000
0.000
0.000

Sindh

UnApproved
UnApproved

6085.000
0.000
7285.500
0.000
37689.998 4925.824
10969.525
0.000
48659.523 4925.824

0.000
7.000
8278.313
0.000
8278.313

5000.000 5000.000

{85}

SUMMARY
EXCISE & TAXATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going

No. of
Schemes

New
Capital Revenue

Total

No. of
Schemes

FPA

Grand
Total
(15+16)

Total

Financial Projection

Capital

Revenue

Total

Capital

Revenue

Total

2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

Buildings

166.214

6.214

0.000

6.214

6.000

5.676

11.676

12.214

5.676

17.890

0.000

17.890

74.162

74.162

I. T. Schemes

1185.084

0.000

100.510

100.510

0.000

58.000

58.000

0.000

158.510

158.510

0.000

158.510

1026.574

0.000

Total Excise & Taxation

1351.298

6.214

100.510

106.724

6.000

63.676

69.676

12.214

164.186

176.400

0.000

176.400

1100.736

74.162

{86}

PROVINCIAL
EXCISE & TAXATION DEPARTMENT
( Rs. in million )
Actual
Target
Status
Estimated Expenditu
Date of
Date for
Cost
re upto
Approval Completion
June, 13

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Matiari,
T.A.Yar,
T.M.Khan,
Jamshoro,
Umerkot

Approved
5.11.2009
U.R

June-16

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

BUILDINGS
(On-Going Schemes)
577 Construction of Offices of Excise &
Taxation in new District (5 units)

Total Building (On-Going):-

86.476

61.622

18.640

0.000

80.262

6.214

6.214

0.000

6.214

0.000

86.476

61.622

18.640

0.000

80.262

6.214

6.214

0.000

6.214

0.000

93

100

0.000

0.000

0.000

0.000

BUILDINGS
(New Schemes)
578 Feasibility Study for the
establishment of Excise and Taxation
House.
579 Construction of Residential
Accommodation for Excise, Taxation
& Norcotics Officer & his staff at
Shaheed Benazirabad.

Karachi

UnApproved

June-15

60.000

0.000

0.000

0.000

0.000

60.000

0.000

5.676

5.676

0.000

27.162

27.162

SBA

UnApproved

June-15

100.000

0.000

0.000

0.000

0.000

100.000

6.000

0.000

6.000

0.000

47.000

47.000

160.000
246.476

0.000
61.622

0.000
18.640

0.000
0.000

0.000
80.262

160.000
166.214

6.000
12.214

5.676
5.676

11.676
17.890

0.000
0.000

74.162
74.162

74.162
74.162

329.922

39.838

0.000

0.000

39.838

290.084

0.000 100.510

100.510

0.000

189.574

0.000

329.922

39.838

0.000

0.000

39.838

290.084

0.000 100.510

100.510

0.000

189.574

0.000

Total Building (New)


Total Building PP&H:I. T. SCHEMES
(On-Going Scheme)
580 Strengthening of Excise & Taxation
Department (All Districts)

Sindh

Total Informaton Technology (Ongoing Schemes)

Approved
16.04.14
Revised

June-15

12

43

{87}

PROVINCIAL
EXCISE & TAXATION DEPARTMENT
( Rs. in million )
Actual
Target
Status
Estimated Expenditu
Date of
Date for
Cost
re upto
Approval Completion
June, 13

Revised
Allocation
2013-14

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Karachi

UnApproved

June-15

345.000

0.000

0.000

0.000

0.000

345.000

0.000

Karachi

UnApproved
UnApproved

June-16

350.000

0.000

0.000

0.000

0.000

350.000

June-16

200.000

0.000

0.000

0.000

0.000

200.000

895.000
1224.922
1384.922

0.000
39.838
39.838

0.000
0.000
0.000

0.000
0.000
0.000

0.000
39.838
39.838

895.000
1185.084
1345.084

Total
8

Allocation for 2014-15


Capital Revenue
12
13

FPA

Financial Progress
in %age upto

Financial
Projection

Total
14

15

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

30.000

30.000

0.000

315.000

0.000

0.000

20.000

20.000

0.000

330.000

0.000

0.000

8.000

8.000

0.000

192.000

0.000

0.000 58.000
58.000
0.000 158.510 158.510
6.000 164.186 170.186

0.000
0.000
0.000

837.000
1026.574
1100.736

0.000
0.000
74.162

I. T. SCHEMES
(New Schemes)
581 Integration / upgradation of Tax
Databases and issuance of Provincial
Tax Number
582 Physical Survey for Property Units &
Professional Tax Units.
583 Establishment of SWIFT Tax
facilitation centers
Total I.T. Schemes (New Schemes)
Total I.T. Schemes
Total Excise & Taxation Department

Sindh

{88}

SUMMARY
FINANCE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
( Rs. In million )

Sr No.

Sub-Sector

Buildings

EPR

INFORMATION TECH:

TOTAL FINANCE DEPTT:-

Throwforward as
on 01.07.14

No. of
Schemes

On-Going
Capital

Revenue

Total

50.000

14.640

0.000

101.000

0.000

45.000

196.000

No. of
Schemes

New
Capital

Revenue

Total

10

11

14.640

7.153

0.000

0.000

0.000

0.000

0.000

0.000

0.000

14.640

0.000

14.640

No. of
Schemes

Total
FPA
Capital

Revenue

Total

12

13

14

15

16

7.153

21.793

0.000

21.793

6.000

6.000

0.000

6.000

0.000

3.000

3.000

0.000

7.153

9.000

16.153

21.793

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

17

18

19

0.000

21.793

42.847

0.000

6.000

0.000

6.000

95.000

0.000

3.000

3.000

0.000

3.000

42.000

0.000

9.000

30.793

0.000

30.793

179.847

0.000

{89}

PROVINCIAL
FINANCE DEPARTMENT
( Rs. In million)
Gen.
Sr #

Sector / Sub Sector /


Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target
Date for
completion

Estimated
Cost

Sindh

Approved
27.12.07
(UR)

Jun-15

Revised Allocation Estimated Throwfwd


Actual
2013-14
Exp: upto
Exp: up to
as on
June 2013
Total
FPA June 2014 01.07.2014

10

11

Allocation for
2014-2015

FPA

Capital

Revenue

Total

12

13

14

Financial Progress
Financial Projection
in % age up to
2015-16

2016-17

15

June, 14 June, 15

16

17

18

19

100

115

0.000

0.000

0.000

0.000

42.847

0.000

42.847
42.847

0.000
0.000

95.000

0.000

95.000

0.000

42.000

0.000

BUILDINGS
Government Office Building
(On-Going Scheme)
584 Construction of 7 new Treasury
Offices in Sindh.
Total GOB (On-Going)

96.907

96.907

0.000

0.000

96.907

0.000

14.640

0.000

14.640

0.000

96.907

96.907

0.000

0.000

96.907

0.000

14.640

0.000

14.640

0.000

50.000

0.000

0.000

0.000

0.000

50.000

7.153

0.000

7.153

0.000

50.000
146.907

0.000
96.907

0.000
0.000

0.000
0.000

0.000
96.907

50.000
50.000

7.153
21.793

0.000
0.000

7.153
21.793

0.000
0.000

101.000

0.000

0.000

0.000

0.000

101.000

0.000

6.000

6.000

0.000

101.000

0.000

0.000

0.000

0.000

101.000

0.000

6.000

6.000

0.000

45.000

0.000

0.000

0.000

0.000

45.000

0.000

3.000

3.000

0.000

45.000

0.000

0.000

0.000

0.000

45.000

0.000

3.000

3.000

0.000

42.000

0.000

96.907

96.907

0.000

0.000

96.907

0.000

14.640

0.000

14.640

0.000

0.000

0.000

Government Servant Housing


(New Scheme)
585 Renovation of Residential Quarter of
Treasury Staff in Sindh.
Total GSH (New Scheme)
Total Buildings :E.P.R.
(New Schemes)
586 Budget and Financial Data Analysis
and Analytical & Decision Support
Dashboards.
Total EPR :INFORMATION TECHNOLOGY
(New Schemes)
587 Automation of Treasury
Reconciliation.
TOTAL INFORMATION TECH:TOTAL FINANCE (ONGOING)

Sindh

Karachi

Karachi

Unapproved

Unapproved

Unapproved

Jun-16

Jun-16

Jun-16

14

TOTAL FINANCE (NEW)

196.000

0.000

0.000

0.000

0.000

196.000

7.153

9.000

16.153

0.000

179.847

0.000

TOTAL FINANCE DEPARTMENT:-

292.907

96.907

0.000

0.000

96.907

196.000

21.793

9.000

30.793

0.000

179.847

0.000

{90}

SUMMARY
FOOD DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr
No.

Sector / Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going

New

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

No. of
Schemes Capital Revenue

Capital

Revenue

Total

Total
FPA

(Rs. In million)
Financial Projection
2014-15

2015-16

18

19

Food

1484.801

250.000

0.000

250.000

110.000

0.000

110.000

360.000

0.000

360.000

0.000

360.000

607.430

517.371

Total Food Deptt:

1484.801

250.000

0.000

250.000

110.000

0.000

110.000

360.000

0.000

360.000

0.000

360.000

607.430

517.371

{91}

PROVINCIAL
FOOD DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual Revised Allocation Estimated


Target
Location of
Throwfwd
Status
Estimated ExpendiExpendit2013-14
Date of
Date for
Scheme/
as on
Cost
ture upto
ure upto
Approval Completion
District
01-07-14
June, 13
Total
F.P.A. June' 14
3

10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15

2015-16 2016-17

15

16

17

64

89

18

19

Food Security
(On-Going Schemes)
588 Rehabilitation/Renovation of
Existing Godowns in Sindh
(Hyderabad and Sukkur Regions)

Hyderabad, Approved
Sukkur
11.01.12

Jun-14

Total On Going

989.918

132.488

500.000 0.000

632.488

357.430

250.000

0.000

250.000

0.000

989.918

132.488

500.000 0.000

632.488

357.430

250.000

0.000

250.000

0.000

1127.371

0.000

0.000 0.000

0.000

1127.371

110.000

0.000

110.000

0.000

1127.371
2117.289

0.000
132.488

0.000 0.000
500.000 0.000

0.000
632.488

1127.371
1484.801

110.000
360.000

0.000
0.000

110.000
360.000

0.000
0.000

107.430

0.000

107.430

0.000

(New Schemes)
589 Construction of Open Platforms /
Plinth for Grain Storage in Sindh
Total New
Total Food Department:

Sindh

UnApproved

Jun-16

10

500.000 517.371

500.000 517.371
607.430 517.371

{92}

SUMMARY
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
( Rs. In million )
S. No.

Sub-Sector

FOREST

2
2

On-Going
Throw
Forward as No. of
on 01.07.14 Schemes Capital Revenue
3
4
5
6

New
Total
7

4344.636

181.791

418.209

600.000

40.000

ENVIRONMENT

415.731

0.000

135.006

135.006

WILDLIFE

296.166

40.000

63.234

103.234

5056.533

19

221.791

616.449

838.240

TOTAL FOREST, ENVIRONMENT &


WILDLIFE DEPTT:-

Total

No. of
Capital Revenue
Schemes
8
9
10

Total
11

No. of
Capital Revenue
Schemes
12
13
14

Total
15

FPA

Grand
Total

16

17

Financial Projection
2014-15

2015-16

18

19

60.000 100.000

10

221.791

478.209 700.000

0.000 700.000 1851.002 1793.634

0.000

20.000

20.000

0.000

155.006 155.006

0.000 155.006

160.725

100.000

0.000

8.000

8.000

40.000

71.234 111.234

0.000 111.234

104.000

80.000

40.000

88.000 128.000

23

261.791

704.449 966.240

0.000 966.240 2115.727 1973.634

{93}

PROVINCIAL
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
( Rs. In million)
Gen.
Sr #
1

Sector / Sub Sector /


Name of Scheme
2

Location of
Scheme/
3

Status
Date of
4

Target
Date for
5

Allocation for
Estimated Actual Revised Allocation Estimated Throwfwd
Cost
Exp: upto
as on
Total
FPA Exp: up to
Capital Revenue Total
6
7
8
9
10
11
12
13
14

Karachi,
Thatta,
Sajawal &
Badin
Thatta &
Sajawal

Approved
18.01.11

June-17

631.670

150.995

100.000

0.000

250.995

380.675

Approved
18.01.11

June-17

698.110

0.000

25.000

0.000

25.000

S.B.A.

Approved
03.01.13

June-15

77.714

8.685

19.799

0.000

Badin

Approved
10.12.10

June-15

250.000

129.299

32.563

Sindh

Approved
16.04.14

June-18

705.000

0.000

Sindh

Approved
16.04.14
Approved
08.04.14

June-18

708.000

June-16

June-16

Financial Progress
Financial
FPA
in %14
ageJune,
up to15 2015-16 2016-17
June,

15

16

17

18

19

0.000 100.000 100.000

0.000

40

56

140.338

140.338

673.110

0.000

80.000

80.000

0.000

15

296.555

296.555

28.484

49.230

5.291

24.709

30.000

0.000

37

75

19.230

0.000

0.000

161.862

88.138

40.000

10.000

50.000

0.000

65

85

38.138

0.000

0.000

0.000

0.000

705.000

20.000

80.000 100.000

0.000

14

302.500

302.500

0.000

0.000

0.000

0.000

708.000

6.500

83.500

90.000

0.000

13

309.000

309.000

494.000

0.000

0.000

0.000

0.000

494.000

60.000

20.000

80.000

0.000

16

207.000

207.000

246.483

0.000

0.000

0.000

0.000

246.483

50.000

20.000

70.000

0.000

28

88.242

88.242

3810.977

288.979

177.362

0.000

466.341

FOREST
(On-Going Schemes)
590 Conservation Development and
Management of Indus Delta
Mangroves to Check Sea Intrusion
591 Possible Role of Mangroves in
Curbing Sea Intrusion in Indus Delta
592 Rehabilitation, Restoration and
Management of Flora and Fauna in
Pai Forest of Afforstation Division
593 Habitant Restoration and Promotion
of Eco-Tourism through Development
of Wildlife Safari in Booharki Forest,
District Badin
594 Mass Scale Tree Plantation Outside
Forest Area to Mitigate Climate
Change Affects in Sindh
595 Enhancing Forest Cover on State
Forest Lands in Sindh
596 Establishment and Management of
Network of Biodiversity Parks in
Sindh (Sukkur, Larkana, Ghotki,
Khairpur, Matiari, Tharparkar,
Thatta & Dadu)
597 Geo-referred demorcation and
construction of Earthen bunds for
protection of forest land and
upgradation of GIS Laboratory at
Hyderabad (Larkana, Kandhkot,
Shikarpur, Dadu, Sukkur, Ghotki,
Khairpur, SBA, Sanghar, Thatta,
T.M. Khan, Karachi, N. Feroze,
Tharparkar, Jacobabad, Mirpurkhas
and Badin)
Sub-Total Forestry (On-Going)

Sindh

Sindh

Approved
08.04.14

3344.636 181.791 418.209 600.000

0.000 144.713 302.097 1401.002 1343.634

{94}

PROVINCIAL
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
( Rs. In million)
Gen.
Sr #
1

Sector / Sub Sector /


Name of Scheme
2

Location of
Scheme/
3

Status
Date of
4

Target
Date for
5

Allocation for
Estimated Actual Revised Allocation Estimated Throwfwd
Cost
Exp: upto
as on
Total
FPA Exp: up to
Capital Revenue Total
6
7
8
9
10
11
12
13
14

Sindh

UnApproved

June-19

500.000

0.000

0.000

0.000

0.000

500.000

20.000

30.000

Sindh

UnApproved

June-19

500.000

0.000

0.000

0.000

0.000

500.000

20.000

30.000

6964.460
10775.437

288.979
577.958

0.000
177.362

0.000
0.000

0.000
466.341

Financial Progress
Financial
FPA
in %14
ageJune,
up to15 2015-16 2016-17
June,

15

16

17

18

19

50.000

0.000

10

225.000

225.000

50.000

0.000

10

225.000

225.000

1000.000 40.000
60.000 100.000
4344.636 221.791 478.209 700.000

0.000
0.000

(New Schemes)
598
Strengthening of Forest Conservation to
Combat Drought & Desertification &
Improvement of Rangelands.

599
Planting of 1.25 Million Tree Saplings to
Reduce Effects of Climate Change in
Cities & Towns of Sindh.

Sub-Total Forest (New)


Total Forest (On-Going & New)

450.000 450.000
1851.002 1793.634

ENVIRONMENT
(Ongoing Schemes)
600 Establishment of planning &
Monitoring Cell in E&AE
Department
601 Study of Environment &Health
Impacts of Pesticides &Chemeical
Fertilizer in Sindh (Larkana,
Karachi, Mirpurkhas, Jacobabad,
Kashmore, Ghotki, Sukkur, SBA,
T.A.Yar, Thatta & Badin
602 Study for E- Waste Management in
Sindh province
603 Awareness & preparation of Action
plan for improving Hospital Waste
Management in public sector
hospitals.
604 Study on wetlands especially Ramsar
sites, in Sindh province (Jacobabad,
Larkana, SBA, Thatta, badin,
Tharparkar, Karachi, Dadu).
605 Study on impacts of Climate Change
in Sindh including Floods and Rains
2010 and 2011.

Karachi

Approved
24.02.11

Jun-15

40.000

0.575

13.090

0.000

13.665

26.335

0.000

11.510

11.510 0.000

34

63

14.825

0.000

Sindh

Approved
15.05.12

Jun-15

33.000

0.000

3.400

0.000

3.400

29.600

0.000

8.000

8.000 0.000

10

35

21.600

0.000

Sindh

Approved
13.12.12
Approved
13.12.12

Jun-15

18.996

0.000

10.000

0.000

10.000

8.996

0.000

8.996

8.996 0.000

53

100

0.000

0.000

Jun-15

18.660

0.000

8.160

0.000

8.160

10.500

0.000

10.500

10.500 0.000

44

100

0.000

0.000

Sindh

Approved
13.12.12

Jun-15

53.800

0.000

19.500

0.000

19.500

34.300

0.000

20.000

20.000 0.000

36

73

14.300

0.000

Sindh

Approved
13.12.12

Jun-15

36.250

0.000

15.250

0.000

15.250

21.000

0.000

21.000

21.000 0.000

42

100

0.000

0.000

Sindh

{95}

PROVINCIAL
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
Gen.
Sector / Sub Sector /
Sr #
Name of Scheme
1
2
606 Strengthening of Environmental
Monitoring System in EPA
607 Enviromental Awareness &
Education for Protection and
Consevation of Natural resources in
Sindh

Location of
Status
Date of
Scheme/
3
4
Sukkur,
Approved
Hyderabad, 29.10.13
Karachi
Sindh
Approved
29.10.13

Target
Date for
5
Jun-15

Jun-15

( Rs. In million)
Financial Progress
Allocation for
Estimated Actual Revised Allocation Estimated Throwfwd
Financial
FPA
in %14
ageJune,
up to15 2015-16 2016-17
Cost
Exp: upto
as on
Total
FPA Exp: up to
Capital Revenue Total
June,
6
7
8
9
10
11
12
13
14
15
16
17
18
19
140.000
0.000
0.000 0.000
0.000
140.000
0.000
30.000 30.000 0.000
0
21
55.000
55.000

115.000

0.000

0.000

0.000

0.000

115.000

0.000

455.706

0.575

69.400

0.000

69.975

385.731

0.000 135.006 135.006

30.000

0.000

0.000

0.000

0.000

30.000

30.000
485.706

0.000
0.575

0.000
69.400

0.000
0.000

0.000
69.975

30.000
415.731

June-15

58.011

17.424

37.353

0.000

54.777

June-15

72.932

0.000

0.000

0.000

June-16

170.000

0.000

0.000

300.943

17.424

37.353

Total Environment (Ongoing


Schemes)

25.000

25.000 0.000

22

0.000

45.000

45.000

150.725

100.000

10.000

0.000

10.000
160.725

0.000
100.000

ENVIRONMENT
(New Schemes)
608 Establishment / Construction of
Regional Offices at Sukkur and
Hyderabad and Expansion of EPA
Building Korangi Industrial Area,
Karachi
Total Environment (New Schemes)
Total Environment

Sukkur,
UnHyderabad, Approved
Karachi

WILDLIFE
(On-Going Schemes)
609 Conservation and Propagation of Bio- Tharparkar Approved
Diversity in District Tharparkar
13.05.10
610 Conservation and Management of Bio- S.B.A.
Approved
Diversity and Development of Eco09.08.12
Tourism at Deh: Akro-II, Wetland
Complex Wildlife Sactuary
611 Rehabilitation & Improvement of
Thatta & Approved
Haleji and Langh Lakes Wildlife
Qamber
16.05.14
sanctuary
Sub-Total Wildlife (On-Going)

Jun-15

0.000

20.000

20.000 0.000

67

0.000
20.000 20.000
0.000 155.006 155.006

0.000
0.000

3.234

0.000

3.234

3.234

0.000

94

100

0.000

0.000

0.000

72.932

10.000

40.000

50.000

0.000

69

22.000

0.000

0.000

0.000

170.000

30.000

20.000

50.000

0.000

29

60.000

60.000

0.000

54.777

246.166

40.000

63.234 103.234

0.000

18

53

82.000

60.000

{96}

PROVINCIAL
FOREST, ENVIRONMENT & WILDLIFE DEPARTMENT
( Rs. In million)
Gen.
Sr #
1

Sector / Sub Sector /


Name of Scheme
2

Location of
Scheme/
3

Status
Date of
4

Target
Date for
5

Khairpur

UnApproved

June-17

Allocation for
Estimated Actual Revised Allocation Estimated Throwfwd
Cost
Exp: upto
as on
Total
FPA Exp: up to
Capital Revenue Total
6
7
8
9
10
11
12
13
14

Financial Progress
Financial
FPA
in %14
ageJune,
up to15 2015-16 2016-17
June,

15

16

17

18

19

16

22.000

20.000

(New Schemes)
612 Restoration of Habitat of Nara Game
Reserve and Nara Wildlife Sanctuary.

Sub-Total Wildlife (New)


Total Wildlife (On-Going & New)
Total Forest, Env: & Wildlife (On-Going Schemes)
Total Forest, Env: & Wildlife (New Schemes)
Total Forest, Env: & Wildlife Department:-

50.000

0.000

0.000

0.000

0.000

50.000
350.943
4567.626
7044.460
11612.086

0.000
17.424
306.978
288.979
595.957

0.000
37.353
284.115
0.000
284.115

0.000
0.000
0.000
0.000
0.000

0.000
54.777
591.093
0.000
591.093

50.000

0.000

8.000

8.000

0.000

50.000
0.000
8.000
296.166 40.000
71.234
3976.533 221.791 616.449
1080.000 40.000
88.000
5056.533 261.791 704.449

8.000
111.234
838.240
128.000
966.240

0.000
0.000
0.000
0.000
0.000

22.000
20.000
104.000
80.000
1633.727 1503.634
482.000 470.000
2115.727 1973.634

{97}

SUMMARY
GOVERNOR's SECRETARIAT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sector / Sub-Sector

Buildings.

Information Technology
Total Governor's Secretariat

ThrowNo. of
forward as
Schemes
on 01.07.14
3

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

Financial Projection
2015-16

2016-17

18

19

468.770

59.000

0.000

59.000

6.000

4.000

10.000

65.000

4.000

69.000

0.000

69.000

399.770

0.000

44.995

0.000

44.995

44.995

0.000

0.000

0.000

0.000

44.995

44.995

0.000

44.995

0.000

0.000

513.765

59.000

44.995

103.995

6.000

4.000

10.000

113.995

0.000

113.995

399.770

0.000

65.000

48.995

{98}

PROVINCIAL
GOVERNOR's SECRETARIAT
( Rs. in million )
Target
Actual
Status
Date for Estimated Expenditu
Date of
Completio
Cost
re upto
Approval
n
June, 13

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Karachi

Approved
15.11.12
(UR)
Approved
27.9.13

Revised
Allocation
2013-14

Estimated
Throwfwd
Allocation for 2014-15
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
Capital Revenue Total
9
10
11
12
13
14

FPA

Financial Progress
in %age upto

Financial
Projection

Total
8

June-15

28.000

0.000

23.000

0.000

23.000

5.000

5.000

0.000

5.000

0.000

82

100

0.000

0.000

June-15

378.770

0.000

0.000

0.000

0.000

378.770

54.000

0.000

54.000

0.000

14

324.770

0.000

406.770

0.000

23.000

0.000

23.000

383.770

59.000

0.000

59.000

0.000

324.770

0.000

85.000

0.000

0.000

0.000

0.000

85.000

6.000

4.000

10.000

0.000

75.000

0.000

85.000
491.770

0.000
0.000

0.000
23.000

0.000
0.000

0.000
23.000

85.000
468.770

6.000
65.000

4.000
4.000

10.000
69.000

0.000
0.000

75.000
399.770

0.000
0.000

89.990

0.000

44.995

0.000

44.995

44.995

0.000

44.995

44.995

0.000

0.000

0.000

89.990
496.760
85.000
581.760

0.000
0.000
0.000
0.000

44.995
67.995
0.000
67.995

0.000
0.000
0.000
0.000

44.995
67.995
0.000
67.995

44.995
428.765
85.000
513.765

0.000
59.000
6.000
65.000

44.995
44.995
4.000
48.995

44.995
103.995
10.000
113.995

0.000
0.000
0.000
0.000

0.000
324.770
75.000
399.770

0.000
0.000
0.000
0.000

15

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

BUILDINGS
Govt. Office Building
(Ongoing Schemes)
613 Constt: of Office Block Sindh
Governor's House Karachi.

614 Constt. of Multi-storyed Flats Phase-I


Karachi
and II Sindh Governor's House, Karachi
(48 X 2 = 96) i/c MT-shade.
Total Governor Sectt. GSH (Ongoing Scheme)
Govt. Servants Housing
(New Scheme)
615 Constt. & Ren of various facilities i.e
Annexe, Wash Rooms, Press & Media
Section, Sound System and Security wall
& road Blockers including mechanical
doors for gate No. 1 at Sindh Governor's
House Karachi.
Total Governor Sectt. GSH (New Scheme)
Total Buildings:-

Karachi

UnApproved

June-15

12

INFORMATION TECHNOLOGY
(Ongoing Schemes)
616 Supply and installation of security
equipments in Governor's House
Karachi.
Total Information Technology:Total Governor's Sectt: Ongoing:Total Governor's Sectt: New:TOTAL GOVERNOR's SECTT:-

Karachi

Approved
24.05.13

June-15

50

100

{100}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

11

12

13

14

15

16

17

Teaching Hospital(Ongoing)
617

618

619

620

Modernization of
Electrification distribution
network at Civil Hospital
Karachi. (Re-revised) (C.
321.294)
Establishment of Accident
Emergency /Trauma Centre at
PMCH Nawabshah.
(C. 85.018+R. 92.058)
Establishment of Benazir
Institute of Urology &
Transplantation (BIUT) at
Shaheed Mohtarma Benazir
Bhutto District.
(C. 332.001 + R. 409.234)
Establishment of Madam
Faryal Talpur Cardiac Surgery
Complex at CMC Hospital,
Larkana having facilities of:
i.Coronary Angiography
Cardiac Catheterized Lab
ii.Cardiac Bypass Surgery iii.
Chest Surgery at Chandka
Medical College Hospital
Larkana.
(C. 51.123 + R. 239.394)

Karachi

Approved June-15
03.05.13

321.294

196.346

107.754

0.000

304.100

17.194

17.194

0.000

17.194

0.000

95

100

0.000

0.000

SBA

Approved June-15
17.06.10

177.076

177.076

4.000

0.000

181.076

-4.000

8.753

0.000

8.753

0.000

102

107

0.000

0.000

SBA

Approved June-15
19.08.10

741.235

80.000

100.000

0.000

180.000

561.235

54.025

0.000

54.025

0.000

24

32

507.210

0.000

Approved
21.04.11
U/R

290.517

35.000

8.000

0.000

43.000

247.517

32.415

0.000

32.415

0.000

15

26

215.102

0.000

Larkana

June-15

{101}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Target
Date for
Completion

Estimated
Cost
6

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

FPA

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

621

Construction of Neuro Science


Complex at CMCH Larkana,
containing: 1. Neurosurgery
Department 2. Neuro Medicine
(Neurology Department) 3.
Psychiatry Department.
(C. 44.425 + R. 170.210)

Larkana

Approved
24.03.11
U/R

June-15

214.635

24.999

14.569

0.000

39.568

175.067

21.610

0.000

21.610

0.000

18

29

153.457

0.000

622

Up gradation of Surgery
Department, surgery
equipments for OT,
modernization of Laboratory,
Blood Bank & establishment of
oncology treatment ward (30
Bedded) at CMCH Larkana.
(C. 33.540 + R. 109.695)

Larkana

Approved
21.04.11
U/R

June-15

143.235

13.999

12.750

0.000

26.749

116.486

32.415

0.000

32.415

0.000

19

41

84.071

0.000

623

Establishment of Shaheed
Benazir Bhutto Skin Diseases
Complex and Hepatology and
Dental Deptt: at CMCH
Larkana.
(C. 89.227 + R. 45.689)

Larkana

Approved
21.04.11

June-15

134.916

43.000

17.500

0.000

60.500

74.416

74.416

0.000

74.416

0.000

45

100

0.000

0.000

624

Expansion & Improvement of


Oncology Department &
Upgradation of Neurology
Department, Surgical ICU and
establishment of colorectal unit
in Surgical Unit V at Civil
Hospital Karachi. (Revised) (C.
148.029 + R. 90.640)

Karachi

Approved June-15
22.01.13

238.669

159.144

54.869

0.000

214.013

24.656

24.656

0.000

24.656

0.000

90

100

0.000

0.000

625

Revamping / Revitalization of
Shaikh Zaid Hospital for
Women Larkana.
(C. 109.480 + R. 51.872)

Larkana

Approved
31.05.11

161.352

52.667

25.959

0.000

78.626

82.726

82.726

0.000

82.726

0.000

49

100

0.000

0.000

June-15

11

Allocation for 2014-15

Financial
Progress in %age
upto

{102}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Target
Date for
Completion

Estimated
Cost
6

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

FPA

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

Capital

Revenue

Total

12

13

14

15

16

17

18

626

Establishment of 50 bedded
Medical & Surgical ICU and
expansion of Casualty & OPD
Department at CMCH,
Larkana.
(C. 56.454+R. 122.076)
Establishment of 50 bedded
Medical & Surgical ICU and
expansion of Casualty & OPD
Department with strengthening
of other units at GMMMCH,
Sukkur. (C. 59.185+R.
119.345) (Rs. 79.962m. to be
funded out of 10% Royalty
share)

Larkana

Approved
02.03.12
U/R

June-15

178.530

19.999

26.250

0.000

46.249

132.281

20.233

50.000

70.233

0.000

26

65

62.048

0.000

Sukkur

Approved June-15
02.03.12

178.530

30.000

49.500

0.000

79.500

99.030

20.685

78.345

99.030

0.000

45

100

0.000

0.000

628

Provision of PET Scan


Machine with Cyclotron and
QC. At Civil Hospital, Karachi.
(C. 34.210 + R. 534.000)

Karachi

Approved June-15
02.03.12

568.210

0.000

17.105

0.000

17.105

551.105

17.105 483.000

500.105

0.000

91

51.000

0.000

629

Purchase & installation of Bed


lift and purchase of Auto start
250KV Diesel / Gas Generator
at Liaquat University Hospital
Hyderabad / Jamshoro.
(Revised). (C. 13.272+R.
24.757).

Hyderabad Approved June-15


04.03.14

38.029

1.014

12.258

0.000

13.272

24.757

0.000

24.757

24.757

0.000

35

100

0.000

0.000

630

Strengthening of Eye Hospital, Hyderabad Approved June-15


LUH, Hyderabad.
11.01.12
(C. 86.089 + R. 58.705)
Shaheed Benazir Bhutto
Karachi Approved June-15
Accident Emergency &
17.01.14
Ancillary Services Complex at
Civil Hospital Karachi. (Re-Rerevised).
(C. 3645.649+R.2619.586).

144.794

38.044

20.000

0.000

58.044

86.750

50.000

36.750

86.750

0.000

40

100

0.000

0.000

6265.235

2788.791

1068.444

0.000

3857.235

2408.000

464.407 400.000

864.407

0.000

62

75

1543.593

0.000

627

631

11

Allocation for 2014-15

Financial
Progress in %age
upto

{103}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

11

12

13

14

15

16

17

632

Revamping of Civil Hospital


Karachi. (C. 198.650)

Karachi

Approved June-16
04.10.12

198.650

50.000

74.550

0.000

124.550

74.100

74.100

0.000

74.100

0.000

63

100

633

Revamping / Revitalization of
Sindh Government Qatar
Hospital Orangi Town Karachi
including establishment of
diagnostic care centre. (C.
131.551+ R. 207.598)

Karachi

Approved
30.03.12
U/R

June-17

339.149

0.000

0.000

0.000

0.000

339.149

21.610

0.000

21.610

0.000

634

Establishment of Jail Ward at


Civil Hospital, Karachi. (C.
27.727+ R. 11.049)
Establishment of 50 bedded
Medical & Surgical ICU and
expansion of Casualty & OPD
Department at LUH,
Hyderabad.
(C. 134.530+ R. 149.004).

Karachi

Approved June-15
20.12.11

38.776

0.000

0.000

0.000

0.000

38.776

2.161

0.000

2.161

0.000

June-15

283.534

0.000

8.939

0.000

8.939

274.595

21.610

0.000

21.610

Approved June-15
04.02.13

684.833

0.000

8.750

0.000

8.750

676.083

21.610

0.000

21.610

635

636

Establishment / Construction of
new OPD block for
Neurosurgery, Neurology,
Urology, Peads surgery and
construction of 2 storey
emergency Operation Theatre
of surgical ICU at Peoples
Medical College Hospital
Benazirabad. (C. 500.000+R.
184.833)

Hyderabad Approved
20.02.12

SBA

0.000

0.000

317.539

0.000

36.615

0.000

0.000

11

252.985

0.000

0.000

654.473

0.000

{104}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA

2016-17

18

19

12

13

14

15

16

17

14.052

0.000

14.052

0.000

0.000 261.625

261.625

0.000

0.000

0.000

0.000

0.000

156.362

638

Purchase of equipment for


Karachi Approved
Physiotherapy Department and
04.10.12
Orthopaedic Operation
Theatres at Civil Hospital
Karachi. (R. 280.375).
Karachi Approved
Renovation at Sindh
15.03.13
Government Lyari General
Hospital Karachi.
(C. 126.502+ R. 6.500)
Establishment of 25 Bedded
Karachi Approved
Trauma Center at Services at
20.12.12
Sindh Government Lyari
General Hospital Karachi.
(C. 275.969+R. 521.168)
Hyderabad Approved
Upgradation of Neonatal &
08.04.14
Paediatric Services at Liaquat
University Hospital Hyderabad
/ Jamshoro.
(C. 79.205+R. 48.620)
Strengthening and
Karachi Approved
Improvement of Jinnah
14.02.14
Postgraduate Medical Centre
(J.P.M.C.), Karachi.
(C. 151.512+R. 271.277)

June-15

280.375

0.000

18.750

0.000

18.750

261.625

June-15

133.002

0.000

0.000

0.000

0.000

133.002

27.013

0.000

27.013

0.000

June-15

797.137

0.000

13.750

0.000

13.750

783.387

27.013

0.000

27.013

June 16

127.825

0.000

0.000

0.000

0.000

127.825

27.013

0.000

June-16

422.789

0.000

0.000

0.000

0.000

422.789

55.659

0.000

642

2015-16

Total

156.362

641

Jun'14 Jun'15

Revenue

Establishment of Infectious
Sukkur,
Approved June-15
Disease Control Deptt: in all
Karachi,
17.05.12
Teaching Hospitals in Sindh. (i) Hyderabad,
Civil Hospital, Karachi. (ii) SG
SBA,
Lyari General Hospital,
Larkana
Karachi. (iii) LUH, Hyderabad.
(iv) PMCH. SBA. (v) CMCH,
Larkana. (vi) GMMMH,
Sukkur. (C. 58.425+R.97.937)

640

Financial Projection

Capital

637

639

Financial
Progress in %age
upto

142.310

0.000

100

0.000

0.000

20

105.989

0.000

0.000

756.374

0.000

27.013

0.000

21

100.812

0.000

55.659

0.000

13

367.130

0.000

{105}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
643

644

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Strengthening and
Karachi Approved
Improvement of National
29.10.13
Institute of Child Health
(N.I.C.H.), Karachi.
(C. 65.401+R. 133.749)
Hyderabad Approved
Establishment of Cardio
throasic surgury department at
03.12.13
LMCH Hydrabad.
(C. 8.429+R. 357.625)
Total Teaching Hospital (Ongoing)

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
11

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

Capital

Revenue

Total

12

13

14

15

16

17

18

June 16

199.150

0.000

10.000

0.000

10.000

189.150

62.277

30.000

92.277

0.000

51

96.873

0.000

June-16

366.054

0.000

0.000

0.000

0.000

366.054

10.718

20.000

30.718

0.000

335.336

0.000

13823.893

3710.079

1673.697

0.000

5383.776

8440.117

1285.476 1384.477

2669.953

0.000

5782.917

0.000

{106}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

Teaching Hospital(New)
645
646

647

648

649

Establishment of OPD complex


Karachi
at civil hospital Karachi.
Establishment of Hospital
Karachi,
Waste Management at all
Hyderabad,
Teaching Hospitals in Sindh
Larkana,
SBA,
Sukkur.
Karachi,
Provision of Cath Lab.
Hyderabad,
Equipments at Sindh
Sukkur
Government Hospital Qatar
LMCH, Civil Hospital Karachi,
GMMMCH, SGH Korangi,
SGH Liaquatabad
Strengthening of Liaquat
Hyderabad
University Hospital Hyderabad
/ Jamshoro including
Administration Block Kitchen
Block Bio-Medical Lab.
Renovation & Rehabilitation of
Old Building & replacement of
Internal Road and drainage
lines, expansion of Casulaty
Block, Operaton Theatres,
Radiology etc.
Provision for Purchase of
GAMA Knife Civil Hospital,
Karachi

Karachi

UnJune-17
Approved
UnJune-17
Approved

1500.000

0.000

0.000

0.000

0.000

1500.000

5.000

0.000

5.000

0.000

747.500

747.500

141.572

0.000

0.000

0.000

0.000

141.572

5.000

0.000

5.000

0.000

68.286

68.286

UnJune-17
Approved

320.000

0.000

0.000

0.000

0.000

320.000

5.000

0.000

5.000

0.000

157.500

157.500

UnJune-17
Approved

482.841

0.000

0.000

0.000

0.000

482.841

5.000

0.000

5.000

0.000

238.921

238.921

UnJune-17
Approved

450.000

0.000

0.000

0.000

0.000

450.000

0.000

50.000

50.000

0.000

11

200.000

200.000

{107}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

650

Provision for Purchase of


Karachi,
UnJune-17
Microscopic Endoscopy Cell
Hyderabad, Approved
Vizio in all Teaching
Larkana,
Hospitals.(Civil Hospital
SBA,
Karachi,Lyari General hospital
Sukkur
Karachi,LUHospital
Hyderabad,CMCH
Larkana,PMCH Benazirabad,

300.000

0.000

0.000

0.000

0.000

300.000

0.000

30.000

30.000

0.000

10

135.000

135.000

651

Provision for Security System


and Command & Control
Centre in all Teaching
Hospitals in Sindh

300.000

0.000

0.000

0.000

0.000

300.000

5.000

0.000

5.000

0.000

147.500

147.500

300.000

0.000

0.000

0.000

0.000

300.000

5.000

0.000

5.000

0.000

147.500

147.500

1200.000

0.000

0.000

0.000

0.000

1200.000

5.000

0.000

5.000

0.000

597.500

597.500

600.000

0.000

0.000

0.000

0.000

600.000

0.000

10.000

10.000

0.000

295.000

295.000

200.000

0.000

0.000

0.000

0.000

200.000

33.595

27.087

60.682

0.000

30

69.659

69.659

652

653

654

655

Hyderabad,
UnJune-17
Larkana, Approved
SBA,
Karachi,
Sukkur
Provision Of Purchase of MRI
Karachi
UnJune-17
Machine at Sindh Government
Approved
Hospitals(5 Nos) Karachi.
Pet Scanner at LMCH
Hyderabad,
UnJune-17
Hyderabad & CMCH
Larkana Approved
Larkana.
Upgradation/strengthing of
Karachi,
UnJune-17
physiotheraphy department at Hyderabad, Approved
all teaching Hospital of Sindh
Larkana,
S.B.A
Strengthening of existing
Karachi
UnJune-17
Centeral Lab, existing Diabetic
Approved
OPD centre and puchase of
latest equipment for ENT
department at Civil Hospital,
Karachi

{108}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

Capital

Revenue

Total

12

13

14

656

Renovation / Rehabilitation /
Improvement of Internal
Roads, Water Supply,
Drainage Electrification
teaching block, Peads medicine
/ Surgery block, water tank all
residential accommodation and
Bungalows & quarters of
CMCH, Larkana.

Larkana

UnJune-17
Approved

500.000

0.000

0.000

0.000

0.000

500.000

5.000

0.000

657

Establishment of Medical
Collage Hospital Landhi
Karachi.
Establishment of Medical
Collage Hospital Latifabad
Hyderabad.
Establishment of 500 Bedded
Teaching Hospital at LUMHS
Jamshoro
Establishment of Institute of
Pharmacy at LUMHS
Jamshoro Sindh
Total Teaching Hospital New
Total Teaching Hospital

Karachi

UnJune-17
Approved

700.000

0.000

0.000

0.000

0.000

700.000

5.000

Hyderabad

UnJune-17
Approved

700.000

0.000

0.000

0.000

0.000

700.000

Jamshoro

UnJune-17
Approved

1000.000

0.000

0.000

0.000

0.000

Jamshoro

UnJune-17
Approved

1000.000

0.000

0.000

0.000

9694.413
23518.306

0.000
3710.079

0.000
1673.697

1736.359

120.000

75.000

660

11

FPA

659

10

Allocation for 2014-15

658

Target
Date for
Completion

Revised
Allocation
2013-14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

247.500

247.500

0.000

5.000

0.000

695.000

0.000

5.000

0.000

5.000

0.000

347.500

347.500

1000.000

5.000

0.000

5.000

0.000

0.000

497.500

0.000

1000.000

5.000

0.000

5.000

0.000

497.500

497.500

0.000
0.000

0.000
5383.776

9694.413
18134.530

93.595 117.087
1379.071 1501.564

210.682
2880.635

0.000
0.000

0.000

195.000

1541.359

54.025

0.000

4591.866 4394.366
10374.783 4394.366

Other Hospitals (Ongoing)


661

Construction of 400 Bedded


Hospital at NIPA Chowrangi
Gulshan-e-Iqbal Karachi.
(Revised).
(C. 1076.250 + R. 660.109)

Karachi

Approved June-17
15.05.14

54.025

0.000

11

14

1487.334

0.000

{109}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
662

663

664

665

666

667

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Up gradation / Strengthening
Karachi Approved June-15
of Drug Testing Laboratory
28.01.10
Karachi.
(U/R)
(C. 45.050 + R. 65.799)
Renovation, Rehabilitation and
Karachi Approved June-15
Addition in TB Hospital
29.10.09
(Institute of chest Diseases ) at
Ojha Campus, Dow University
of Health Sciences, Karachi.
(C. 345.206 + R. 38.911)
Expansion &Rehabilitation of Hyderabad Approved June-15
CJ Institute of Psychiatry
23.01.12
Hyderabad including
construction of new female
ward, Rehabilitation Centre &
OPD block. (Revised)
(C. 119.163 + R. 31.048)
Establishment of Vaccine
Laboratory for Anti Snake
Venom / Rabies in Sindh.
(Revised)
(C.
368.000 + R. 223.300)
Up gradation of Sindh Govt
Hospital / THQ Hospital
Shahdadpur to the level of
Institute of Medical & Health
Sciences District Sanghar.
(Revised).
(C.230.954+R.190.407).
Up gradation of Taluka
Hospital Gambat to the level of
Institute of Medical Sciences.
(Revised).
(C. 80.889+R.43.533).

SBA

Approved June-15
02.11.11

Sanghar

Approved June-16
04.03.14
U/R

Khairpur

Approved June-15
02.03.2012

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

11

110.849

45.589

6.527

0.000

52.116

58.733

5.403

0.000

384.117

280.000

15.155

0.000

295.155

88.962

50.051

150.211

45.000

37.500

0.000

82.500

67.711

591.300

155.455

68.750

0.000

224.205

116.684

2.500

0.000

99.977

12.223

0.000

421.360

124.422

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

15

16

17

18

5.403

0.000

47

52

53.330

0.000

38.911

88.962

0.000

77

100

0.000

0.000

36.663

31.048

67.711

0.000

55

100

0.000

0.000

367.095

34.025

20.000

54.025

0.000

38

47

313.070

0.000

119.184

302.176

67.246

30.000

97.246

0.000

28

51

204.930

0.000

112.200

12.222

12.222

0.000

12.222

0.000

90

100

0.000

0.000

{110}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
668

669

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Establishment of Trauma
Khairpur Approved June-15
Centre at Gambat Institute of
11.05.12
Medical Sciences at Gambat.
(Revised).
(C. 122.676+R.119.045).
Up gradation of THQ Hospitals T.M Khan, Approved June-15
to the level of DHQ Hospital in T. Allahyar, 19.10.12
Sindh (newly created District) : Jamshoro
i) Tando Mohammad Khani)
Tando Mohammad Khan ii)
Tando Allahyar iii) Jamshoro
(Revised)
(C. 1084.268 + R. 465.127)
Badin,
Approved June-17
Khairpur, 17.01.14
Shikarpur,
Mithi

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

241.721

90.000

143.552

0.000

233.552

8.169

8.169

0.000

8.169

0.000

97

100

0.000

0.000

1549.395

646.386

250.000

0.000

896.386

653.009

121.208

50.000

171.208

0.000

58

69

481.801

0.000

4556.418

1749.493

700.000

0.000

2449.493

2106.925

232.204 200.000

432.204

0.000

54

63

1674.721

0.000

670

Expansion & Improvement of


DHQ Hospital in Sindh (1)
Badin (2) Khairpur (3)
Shikarpur (4) Mithi (Revised).
(C.3162.206+R.1394.212).

671

Establishment of Cardiac
Emergency Center at Baldia
Town Karachi.
(C. 149.857+R.149.077).
Establishment of Trauma
Centre, BSL-3-LAB and
provision of support services at
Institute of Chest Diseases
Ojha Campus of Dow
University of Health Sciences
Karachi.
(C.297.580+R.383.704).

Karachi

Approved June-16
25.02.10
U/R

298.934

25.000

37.500

0.000

62.500

236.434

43.220

0.000

43.220

0.000

21

35

193.214

0.000

Karachi

Approved June-15
24.03.11

681.284

75.000

37.500

0.000

112.500

568.784

54.025

0.000

54.025

0.000

17

24

514.759

0.000

Establishment of Children
Hospital at SIUT Karachi.
(C. 344.000 SIUT+ R. 577.023
GOS. = 921.023)

Karachi

Approved June-15
16.09.10

577.023

50.000

75.000

0.000

125.000

452.023

0.000 452.023

452.023

0.000

22

100

0.000

0.000

672

673

{111}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
674

675

676

677

678

679

Sector / Sub-sector /
Name of Scheme
2
Construction of 200 Bedded
Hospital at Mominabad at
Metrovil Site Town Karachi.
(C. 393.033 + R. 162.957)
Expansion & Improvement of
DHQ Hospital in Sindh (06
Nos) (1) Thatta (2) Dadu (3)
Naushero Feroze (4)
Mirpurkhas (5) Sanghar (6)
Mirpur Mathelo.
(C. 2154.695+R.1094.171).

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

43.220

0.000

43.220

0.000

24

32

376.600

0.000

116.102 100.000

216.102

0.000

61

68

1049.364

0.000

Karachi

Approved June-15
10.02.11

555.990

79.920

56.250

0.000

136.170

419.820

Thatta
Dadu
N'Feroze
M' Khas,
Sanghar,
Ghotki.

Approved June-15
17.06.10
U/R

3248.866

1408.400

575.000

0.000

1983.400

1265.466

Establishment of Institute of
Psychiatry and Trauma Centre
at Sindh Government Hospital,
Saudabad, Karachi.
(C. 100.233 + R. 182.312)
Strengthening of Services
Hospital at Karachi.
(C. 43.130 + R. 119.347)
Expansion & Improvement of
Urban Health Centre in
Karachi District. (1) Orangi No15 (2) Malir City (3) Kaemari
and (4)construction of
additional Indoor Block at
Sindh Government Hospital,
Korangi No. 5, Karachi.
(C. 203.134 + R. 164.861)

Karachi

Approved June-15
11.01.12

282.545

33.702

26.250

0.000

59.952

222.593

32.415

0.000

32.415

0.000

21

33

190.178

0.000

Karachi

Approved June-15
02.12.11

162.477

25.707

15.000

0.000

40.707

121.770

11.610

10.000

21.610

0.000

25

38

100.160

0.000

Karachi

Approved June-15
27.07.11

367.995

93.040

57.279

0.000

150.319

217.676

34.025

20.000

54.025

0.000

41

56

163.651

0.000

Construction of 50 bedded
Hospital at block-13 Federal
'B' area UC Ancholi # 4,
Gulberg Town, Karachi.
(Revised)
(C.264.481+R.61.302)

Karachi

Approved June-15
16.04.14

325.783

28.364

33.750

0.000

62.114

263.669

50.000

0.000

50.000

0.000

19

34

213.669

0.000

{112}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

FPA

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

680

Establishment of 50 Bedded
Hospital / Maternity Home in
Gulistan-e-Jouhar Karachi.
(Revised)
(C.264.852+R.61.302)
Up gradation of Chemico
Bacteriological Laboratory
Karachi.
Strengthening of Institute of
Physical Medicine and
Rehabilitation of Disable at
DUHS, Karachi.
(C. 61.250 + R. 183.126)
Establishment of Department
of Serobiological and providing
power generation by gas along
with heat recovery system at
Ojha Campus of DUHS,
Karachi. (C. 310.811+
R.99.454)

Karachi

Approved June-15
16.04.14

326.154

58.364

33.750

0.000

92.114

234.040

50.000

0.000

50.000

0.000

28

44

184.040

0.000

Karachi

Approved June-15
02.02.12
U/R
Approved June-15
22.12.11

168.401

4.059

0.000

0.000

4.059

164.342

25.000

0.000

25.000

0.000

17

139.342

0.000

244.376

30.000

30.000

0.000

60.000

184.376

4.707

26.931

31.638

0.000

25

37

152.738

0.000

682

683

Karachi

11

Allocation for 2014-15

Financial
Progress in %age
upto

681

Target
Date for
Completion

Revised
Allocation
2013-14

Karachi

Approved June-15
11.01.12

410.265

24.046

30.000

0.000

54.046

356.219

25.000

0.000

25.000

0.000

13

19

331.219

0.000

945.368

95.000

75.000

0.000

170.000

775.368

31.959

12.000

43.959

0.000

18

23

731.409

0.000

67.733

5.000

17.500

0.000

22.500

45.233

45.233

0.000

45.233

0.000

33

100

0.000

0.000

684

Expansion and improvement of


Abbasi Shaheed Hospital to the
level of tertiary care hospital
with (i) Male Nursing School
(ii) Replacement of Lifts (07
Nos.) of existing buildings (iii)
Health Management
Information System. (C.
467.743 + R. 477.625)

Karachi

Approved June-15
20.02.12

685

Renovation and Rehabilitation


of Paramedical Institute at
Larkana. (C. 47.948 + R.
19.785)

Larkana

Approved
23.01.12

June-15

{113}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
686

687

688

689

690

691

692

Target
Date for
Completion

Estimated
Cost

Approved
14.10.11

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

June-15

19.920

15.572

0.000

0.000

15.572

4.348

Approved June-15
20.02.12

2372.200

79.944

525.000

0.000

604.944

1767.256

Shikarpur Approved June-15


Upgradation and
08.04.14
Strengthening of Women and
Children Hospital Shikarpur
(Revised)
Upgradation
of BHU at Punhal
SBA
Approved June-15
Khan Chandio to the level of A16.04.14
Type RHC, District Shaheed
Benazirabad. (Revised)
(C. 83.990 + R. 22.805)
Construction of Mother &
Jacobabad Approved June-15
Child Health Center at UC
29.12.11
Karimbux at village
Bahadurpur Taluka Thul
District Jacobabad.
(C.36.455+R.12.153).

109.980

59.900

0.500

0.000

60.400

49.580

28.846

106.795

24.165

29.000

0.000

53.165

53.630

48.608

20.728

0.000

0.000

20.728

Establishment of Ancillary and


other services at 400 bedded
Hospital at NIPA, Karachi.
(C. 311.882 + R. 5.919)
Strengthening of services of
SIUT, Karachi (R. 194.320)

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Const. of Maternity Home at


Thatta
UC Mehar, Taluka Ghorabari
District Thatta.
(C. 15.667 + R. 4.253)
Up gradation of THQ Hospitals Kambar
to the level of DHQ Hospital in Umerkot
Sindh (newly created District
Kashmore
04 Nos) i) Kamber ii) Umerkot
Matiari
iii) Kashmore iv)Matiari.
(C.1538.205+R.833.995).

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

4.348

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

0.000

4.348

0.000

78

100

0.000

0.000

200.000 100.000

300.000

0.000

26

38

1467.256

0.000

20.734

49.580

0.000

55

100

0.000

0.000

30.825

22.805

53.630

0.000

50

100

0.000

0.000

27.880

15.727

12.153

27.880

0.000

43

100

0.000

0.000

Karachi

Approved June-15
11.01.12

317.801

150.000

37.500

0.000

187.500

130.301

124.382

5.919

130.301

0.000

59

100

0.000

0.000

Karachi

Approved June-15
15.12.11

194.320

75.000

75.000

0.000

150.000

44.320

0.000

44.320

44.320

0.000

77

100

0.000

0.000

{114}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

FPA

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

693

Establishment of Shaheed
Mohterma Benazir Bhutto 100
Bedded Hospital near Jungle
Shah Keemari Town Karachi.
(C.187.937+R.118.720).

Karachi

Approved June-15
24.11.11

306.657

1.600

25.000

0.000

26.600

280.057

32.415

0.000

32.415

0.000

19

247.642

0.000

694

Construction of Accident &


SBA
Approved June-15
Emergency Center at
10.02.11
Daulatpur Taluka Kazi Ahmed
District Shaheed Benazirabad.
(C.51.768 + R. 36.182)
Jacobabad Approved June-15
Repair / Renovation of DHQ
17.05.12
Hospital (Civil (Hospital)
Jacobabad, THQ Hospital Tull,
Garhi Khairo and
Construction of Female
Nursing Hostel at Jacobabad.
(C. 155.432 + R. 75.720)

87.950

33.707

9.000

0.000

42.707

45.243

9.061

36.182

45.243

0.000

49

100

0.000

0.000

231.152

20.000

40.727

0.000

60.727

170.425

94.705

75.720

170.425

0.000

26

100

0.000

0.000

1429.221

225.000

125.000

0.000

350.000

1079.221

150.000

50.000

200.000

0.000

24

38

879.221

0.000

410.536

37.500

25.000

0.000

62.500

348.036

21.610

0.000

21.610

0.000

15

20

326.426

0.000

244.608

233.072

34.552

0.000

267.624

-23.016

0.100

0.000

0.100

0.000

109

109

-23.116

0.000

696

697

698

Strengthening of Gambat
Khairpur Approved June-16
02.03.12
Institute of Medical Sciences
Gambat. (Revised).
(C.1129.670 +R.299.551).(Rs.
27.747 m. to be funded out of
10% Royalty Share)
Up gradation of THQ Hospitals Kamber @ Approved June-15
at Shahdakot Qubo Saeed
Shahdakot 20.02.12
Khan, Nasirabad Sujawal and
Miro Khan
(C. 340.163+R. 70.373)
Up gradation of Taluka
Jamshoro Approved June-17
Hospital Sehwan to the level of
15.12.11
Institute of Medical Science.
U/R
(C. 153.546 + R. 91.062)

11

Allocation for 2014-15

Financial
Progress in %age
upto

695

Target
Date for
Completion

Revised
Allocation
2013-14

{115}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

699

Up gradation & revamping of


THQ Hospital in sindh (39
Nos.) & Construction of
emergency cum Trauma
Centers in THQ Hospitals (41
Nos.) (all Districts)
(C.1415.876+R.1918.285)

700

Construction of ENT/Eye &


Fascio Maxillary block of
Abbasi Shaheed Hospital,
Karachi. (C. 228.357 + R.
105.821)
Constt of 50 Bedded Hospital
at Block-13 F.B. Area, District
Central Karachi.
(C. 255.646 + R. 52.196)
Establishment of Shaheed
Benazir Bhutto Medical
Complex at National High way,
near Razaqabad, Bin Qasim
Town Karachi.
(C. 1120.582 + R. 308.857)
Construction of 100 Bedded
Hospital at PIB Colony
Karachi.
(C. 355.425 + R. 122.125)
Establishment of Central Blood
Bank in Karachi.
(C. 118.857 + R. 77.785)
Construction of BHU at Village
Deh Phulell UC Shahpur
Jehania Taluka Kazi Ahmed.
(C. 21.592+R.0.779).

701

702

703

704

705

Location of
Status
Date of
Scheme/
Approval
District

Target
Date for
Completion

Estimated
Cost
6

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Sindh

Approved
17.04.12

June-15

3334.161

962.150

750.000

0.000

1712.150

1622.011

112.076

50.000

Karachi

Approved June-15
17.12.12

334.178

20.000

25.000

0.000

45.000

289.178

48.623

Karachi

Approved June-15
20.12.12

307.842

20.000

37.500

0.000

57.500

250.342

Karachi

Approved June-16
17.12.12

1429.439

0.000

135.000

0.000

135.000

Karachi

Approved June-16
20.12.12

477.550

15.000

42.683

0.000

Karachi

Approved June-15
20.12.12

196.642

0.000

30.000

SBA

Approved June-15
27.09.12

22.371

0.000

0.000

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

162.076

0.000

51

56

1459.935

0.000

0.000

48.623

0.000

13

28

240.555

0.000

48.623

0.000

48.623

0.000

19

34

201.719

0.000

1294.439

140.466

0.000

140.466

0.000

19

1153.973

0.000

57.683

419.867

48.623

0.000

48.623

0.000

12

22

371.244

0.000

0.000

30.000

166.642

48.623

0.000

48.623

0.000

15

40

118.019

0.000

0.000

0.000

22.371

21.592

0.779

22.371

0.000

100

0.000

0.000

{116}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

706

Up gradation of RHC to the


level of Taluka Hospital Daur
Distric Shaheed Benazirabad.
(C. 112.048+R.18.418).
Up gradation of RHC to the
level of Taluka Hospital Kazi
ahmed Distric Shaheed
Benazirabad.
(C.116.048+R.18.418).
Up gradation of BHU to RHC
Haji Fateh Mohammad Rajar
(C.48.521+R.15.902)
Construction of BHU at
Mureed Shaikh Taluka Ubaro.
(C. 18.452 + R. 2.985) (To be
funded out of 10% Royalty
share)
Construction of Dispensary
building (02 Nos ) in Taluka
Golarchi (i) village Allah Dino
Karo Nohani (ii) village Haji
Naymat Gujjar.
(C.10.443+R.2.035).
Construction of BHU
Mohammad Ashraf Samoo
Golari Taluka Talhar District
Badin .
(C. 20.629+R.2.260).
Construction of BHU at village
Haji Ramzan Chandio Taluka
Badin.
(C.20.303+R.2.260).

SBA

Approved June-16
04.10.12

130.466

0.000

0.000

0.000

0.000

130.466

21.610

0.000

21.610

0.000

17

108.856

0.000

SBA

Approved June-16
04.10.12

134.466

0.000

0.000

0.000

0.000

134.466

21.610

0.000

21.610

0.000

16

112.856

0.000

Umerkot

Approved June-15
22.01.13

64.423

0.000

0.000

0.000

0.000

64.423

48.521

15.902

64.423

0.000

100

0.000

0.000

Ghotki

Approved June-15
12.02.13

21.437

0.000

0.000

0.000

0.000

21.437

18.452

2.985

21.437

0.000

100

0.000

0.000

Badin

Approved
20.02.13

June-15

12.478

0.000

1.500

0.000

1.500

10.978

8.943

2.035

10.978

0.000

12

100

0.000

0.000

Badin

Approved
20.02.13

June-15

22.889

0.000

3.750

0.000

3.750

19.139

16.879

2.260

19.139

0.000

16

100

0.000

0.000

Badin

Approved
20.02.13

June-15

22.563

0.000

10.000

0.000

10.000

12.563

10.303

2.260

12.563

0.000

44

100

0.000

0.000

709

710

711

712

11

FPA

708

10

Allocation for 2014-15

Financial
Progress in %age
upto

707

Target
Date for
Completion

Revised
Allocation
2013-14

{117}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
713

714

715

716

717

718

719

720

721

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Establishment of Accident
Karachi Approved
Emergency / Trauma Center at
25.04.14
New Karachi.
(C.555.779+R.397.358).
M.Khas
Approved
Establishment of Pediatric
Center in Mirpurkhas.
09.08.12
(C.78.383+R.34.563).
Establishment of 100 bedded
Karachi Approved
Hospital at Gulshan-e-Zia
20.02.13
Orangi Town, Karachi.
(C. 324.053+R. 126.526)
Up gradation of Gazdarabad
Karachi Approved
General Hospital to the level of
20.12.12
200 bedded hospital Nishtar
Road Saddar Town, Karachi.
(C. 208.838 + R. 156.467)
Karachi Approved
Up gradation of Eid Gah
20.02.13
Maternity Home in to 100
Bedded Hospital Karachi.
(C. 128.038 + R. 80.010)
Extension of the Services of
Karachi Approved
SIUT at Karachi.
08.11.12
(C.975.040+R.539.000).
Construction of Maternity
Hyderabad Approved
home in PS-49 Hyderabad
06.02.13
(C. 23.895+R. 1.435)
Renovation & equipments for
Karachi Approved
Maternity Home at Manghopir
06.02.13
(C. 19.505 + R. 6.456)
Establishment of
Comprehensive Dignostic care
facilities at Karachi.
(C. 78.291 + R. 260.955)

Karachi

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

June-17

953.137

0.000

0.000

0.000

0.000

953.137

28.471

0.000

28.471

0.000

462.333

462.333

June-15

112.946

0.000

12.500

0.000

12.500

100.446

27.013

0.000

27.013

0.000

11

35

73.433

0.000

June-15

450.579

0.000

12.500

0.000

12.500

438.079

43.220

0.000

43.220

0.000

12

394.859

0.000

June-15

365.305

0.000

12.500

0.000

12.500

352.805

43.220

0.000

43.220

0.000

15

309.585

0.000

June-15

208.048

0.000

12.500

0.000

12.500

195.548

54.025

0.000

54.025

0.000

32

141.523

0.000

June-15

1514.040

0.000

100.000

0.000

100.000

1414.040

500.000

0.000

500.000

0.000

40

914.040

0.000

June-15

25.330

0.000

0.000

0.000

0.000

25.330

23.895

1.435

25.330

0.000

100

0.000

0.000

June-15

25.961

0.000

12.885

0.000

12.885

13.076

6.620

6.456

13.076

0.000

50

100

0.000

0.000

Approved June-15
20.12.12

339.246

0.000

10.000

0.000

10.000

329.246

32.415

0.000

32.415

0.000

13

296.831

0.000

{118}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
722

723

724

725

726

727

728

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Establishment of Rehabilitation Karachi Approved


Centre for Burns Patient
20.12.12
Landhi.
(C. 136.348 + R. 116.043)
Karachi Approved
Establishment of Paeds
29.03.13
Institute of Heart Diseases at
Karachi.
(C.575.043+R.398.475).
Up gradation of 3 Maternity
Karachi Approved
Home in Karachi. PIB Colony
29.03.13
Soldier Bazar Jahangir Road,
Karachi.
(C. 146.528+R.53.243)
N'Feroze Approved
Up gradation of MCH Centre
06.02.13
to the level of BHU at Village
Lutuf Panhwar, Taluka Bhiria
City District N'Feroze.
(C.17.317+R.0.812).
Upgradation of Rural Health
Mirpurkhas Approved
Centre to the level of THQ,
03.04.13
Mirwah, District Mirpurkhas.
(C.80.639+R.39.336).
Mirpurkhas Approved
Upgradation of Basic Health
15.03.13
Unit to the level of Rural
Health Centre, Ghulam Haider
Shah, District Mirpurkhas.
(C.43.485+R.11.058).
Upgradation of Basic Health
Unit to the level of Rural
Health Centre, Jhulri, District
Mirpurkhas.
(C.43.485+R.11.058).

Mirpurkhas Approved
15.03.13

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
11

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

June-15

252.391

0.000

15.000

0.000

15.000

237.391

32.415

0.000

32.415

0.000

19

204.976

0.000

June-17

973.518

0.000

0.000

0.000

0.000

973.518

83.051

0.000

83.051

0.000

445.234

445.234

June-15

199.771

0.000

15.000

0.000

15.000

184.771

32.415

0.000

32.415

0.000

24

152.356

0.000

June-15

18.129

0.000

9.471

0.000

9.471

8.658

7.840

0.818

8.658

0.000

52

100

0.000

0.000

June-15

119.975

0.000

7.500

0.000

7.500

112.475

10.805

0.000

10.805

0.000

15

101.670

0.000

June-15

54.543

0.000

6.250

0.000

6.250

48.293

37.235

11.058

48.293

0.000

11

100

0.000

0.000

June-15

54.543

0.000

6.250

0.000

6.250

48.293

37.235

11.058

48.293

0.000

11

100

0.000

0.000

{119}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
729

730

731

732

733

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Construction of two BHU at(i)


Karachi Approved June-15
Shah Faisal Colony (ii) korangi
06.02.13
No.5 Karachi.
(C.23.126+R.6.534).
Jacobabad Approved June-15
(a) Establishment of allied
facilities for jacobabad institute
15.11.12
of Medical Sciences District
Jacobabad.
(C.450.439+R.27.826).
(b) Constt: of Jacobabad
Jacobabad Approved June-15
Institute of Medical Sciences
24.01.13
(JIMS) (133 Bedded) $ 10.00
MOU/SS
million USAID Grant)
Providing additional Facilities
Larkana Approved June-15
in Rural Health Center at
15.11.12
Naudero Taluka Rutodero
District Larkana
Shaheed Benazir Bhutto
Karachi Approved June-15
Rehabilitation Centre for Burn
08.04.14
and Rape Victims at Maternity
Home of RHC old Thana
Malir, Karachi
(C.39.752+R.19.195)
SIUT Multi-Organ Transplant
Karachi Approved June-16
06.02-13
and biological Centre at
Kathore Karachi. (Feasibility
PC-2)
Total Other Hospital (Ongoing)
Other Hospital New

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

11

12

13

14

15

16

17

29.660

0.000

5.000

0.000

5.000

24.660

18.126

6.534

24.660

0.000

17

100

0.000

0.000

478.265

0.000

200.000

0.000

200.000

278.265

172.174

27.826

200.000

0.000

42

84

78.265

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

100.000

0.000

0.000

105.572

62.119

0.000

0.000

62.119

43.453

30.000

13.453

43.453

0.000

59

100

0.000

0.000

57.947

0.000

0.000

0.000

0.000

57.947

39.752

18.195

57.947

0.000

100

0.000

0.000

17.720

0.000

0.000

0.000

0.000

17.720

0.000

17.720

17.720

0.000

100

0.000

0.000

37276.625

7439.643

4810.054

0.000 12249.697

25026.928

3774.622 1549.520

5324.142

100.000

18795.220

907.567

{120}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Estimated
Cost

734

Construction of New 50
Bedded along with major
operation theatre on existing
50 beds at Government Shah
Bhittai Hospital, Hyderabad
Establishment of Cardiology
Hospital at Hyderabad
Establishment of Kidney
Center at Hyderabad
Establishment of Peads
Hospital at Hyderabad
Establishment of Health care
Center for Non-Communicable
Diseases at Karachi,
Hyderabad and Sukkur
including (1) Cardio Vesculor
Diseases (2) Urological
Diseases (3)Cancer Diseases
(4)Hypertension
Diseases(5)Diabetic Diseases
(6)Mental Diseases(7) blood
Disorder Diseases etc.

Hyderabad

UnJune-17
Approved

Hyderabad

735
736
737
738

739

740

741

Target
Date for
Completion

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

15

16

17

18

19

73.071

0.000

0.000

0.000

0.000

73.071

5.000

0.000

5.000

0.000

34.036

34.036

June-17

300.000

0.000

0.000

0.000

0.000

300.000

5.000

0.000

5.000

0.000

147.500

147.500

June-17

300.000

0.000

0.000

0.000

0.000

300.000

5.000

0.000

5.000

0.000

147.500

147.500

June-17

300.000

0.000

0.000

0.000

0.000

300.000

5.000

0.000

5.000

0.000

147.500

147.500

June-18

2000.000

0.000

0.000

0.000

0.000

2000.000

5.000

0.000

5.000

0.000

997.500

997.500

Up gradation of Government
Hyderabad
UnJune-17
Nazeer Hussain Pediatric
Approved
Phulleli Tanga Stand
Construction / Improvement & Hyderabad
UnJune-17
providing missing facilities in
Approved
existing Benazir Bhutto 30
bedded Hospital Tando Agha
Hyderabad
Construction of Health
Karachi
UnJune-18
Complex Building at I.I. Depot
Approved
Karachi.

75.805

0.000

0.000

0.000

0.000

75.805

5.000

0.000

5.000

0.000

70.805

0.000

79.577

0.000

0.000

0.000

0.000

79.577

13.563

0.000

13.563

0.000

17

66.014

0.000

500.000

0.000

0.000

0.000

0.000

500.000

5.000

0.000

5.000

0.000

247.500

247.500

UnApproved
Hyderabad
UnApproved
Hyderabad
UnApproved
Karachi
UnHyderabad Approved
Sukkur

{121}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

Capital

Revenue

Total

12

13

14

742

Strengthening / Up gradation
of Jinnah Sindh Medical
University . Karachi.
Strengthening of health
facilities at District Thatta. (i)
Strengthening of RHC Var (20
bedded) at Taluka Ghorabari
(ii) Up gradation of RHC
baghan to the level of Taluka
Hospital (30 bedded) Taluka
Keti Bunder. (iii) Up gradation
of BHU Gharabari to the level
of Taluka Hospital (30 bedded)
Taluka Ghorabari (iv). Up
gradation of BHU garho to the
level of RHC (20 bedded
Taluka Ghorabari (v)
Establishment of GD at Pir
Patho Taluka Ghorabari.

Karachi

UnJune-17
Approved

1000.000

0.000

0.000

0.000

0.000

1000.000

100.000

0.000

Thatta

UnJune-17
Approved

1000.000

0.000

0.000

0.000

0.000

1000.000

150.000

Expansion & Improvement of


Health Care Services through
Indus Hospital Karachi.
Construction of Trauma
Center at Peritabad
Hyderabad of 20 Bedded
Construction
Hospital Manwabad, District
Benazirabad
Provision for Head & Neck /
Throat Cancer Treatment
Centre at Sukkur.
Establishment of Liver
Transplant Unit (SIUT), at
Karachi

Karachi

UnJune-17
Approved

100.000

0.000

0.000

0.000

0.000

100.000

Hyderabad

UnJune-16
Approved
UnJune-16
Approved

60.000

0.000

0.000

0.000

0.000

60.000

0.000

0.000

0.000

Sukkur

UnJune-17
Approved

500.000

0.000

0.000

Karachi

UnJune-17
Approved

500.000

0.000

0.000

745
746

747

748

SBA

11

FPA

744

10

Allocation for 2014-15

743

Target
Date for
Completion

Revised
Allocation
2013-14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

100.000

0.000

10

450.000

450.000

0.000

150.000

0.000

15

850.000

0.000

0.000

5.000

5.000

0.000

47.500

47.500

60.000

5.000

0.000

5.000

0.000

55.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

55.000

0.000

0.000

0.000

500.000

0.000

5.000

5.000

0.000

247.500

247.500

0.000

0.000

500.000

50.000

0.000

50.000

0.000

10

225.000

225.000

{122}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
749

750

751

752
753

754

755

756

Sector / Sub-sector /
Name of Scheme
2
Provision for Establishment of
Vaccine Production Unit at
Karachi
Provision for Repair &
Maintenance of Existing
Machinary & Equipment of
District, Taluka Hospital and
other Major Hospital in Sindh
Provision of Mobile Health
Units with Memography
Machine for Sindh.

Location of
Status
Date of
Scheme/
Approval
District
3
Karachi

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

UnJune-17
Approved

500.000

0.000

0.000

0.000

0.000

500.000

5.000

0.000

5.000

0.000

247.500

247.500

Karachi,
UnJune-16
Hyderabad, Approved
SBA,
Sukkur,
Larkana
Karachi,
UnJune-16
Hyderabad, Approved
M'Khas,
Sukkur

250.000

0.000

0.000

0.000

0.000

250.000

0.000

5.000

5.000

0.000

245.000

0.000

3000.000

0.000

0.000

0.000

0.000

3000.000

0.000 800.000

800.000

0.000

27

2200.000

0.000

June-16

150.000

0.000

0.000

0.000

0.000

150.000

5.000

0.000

5.000

0.000

145.000

0.000

June-16

300.000

0.000

0.000

0.000

0.000

300.000

0.000

5.000

5.000

0.000

295.000

0.000

June-16

45.000

0.000

0.000

0.000

0.000

45.000

5.000

0.000

5.000

0.000

11

40.000

0.000

June-16

200.000

0.000

0.000

0.000

0.000

200.000

5.000

0.000

5.000

0.000

195.000

0.000

UnJune-16
Approved

250.000

0.000

0.000

0.000

0.000

250.000

0.000

5.000

5.000

0.000

245.000

0.000

Establishment of Autisum
Karachi
UnCentre at Karachi
Approved
Support for Health Care
Karachi
UnServices Through V.Care at
Approved
Karachi
Improvement / Upgradation of
Karachi
UnUrban Centre (50 Bedded)
Approved
Hospital UC No. 08 Baldia
Town, Karachi
Establisment of Peads Ward
Hyderabad
UnGynae ward , Child Care Units
Approved
Complete Set Up with 10
encubetter 10 ventilators gyne
OT, (Baby Afza Mother and
Child Care Unit) at Hafiz
Mubarak Ali Shah Hospital
City, Hyderabad
Improvement of reproductive
health services (provision of
Contraceptives) all districts

Target
Date for
Completion

Revised
Allocation
2013-14

Sindh

{123}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
757

758

759

760

761

762

763

764

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Construction of Urban Health


Karachi
Center at z 13 Block 16/A
scheme 36 overseas bunglows
Karachi
Establishment of 50 Bedded
Karachi
Hospital at Sector-10A Bagh e
Korangi, Bufferzone ST-7,15/A5,Shah Rasool Colony &
Surjani Town Karachi
Improvement of health care
Karachi
services through Abbasi
Shaheed Hospital,KIHD
,KMDC at Karachi.
Reconstruction of Hospital
Karachi
Coast Guard Chowrangi
Sector 42 Korangi
Establishment of Cardiac
Karachi
Emergency Center at Shed No.
02, C-Area, Malir colony,
Karachi.
Purchasing Of Surgical and
Sukkur
Medical Instruments of Anwar
Paracha Hospital In Sukkur
City
Provision Of Memographic
Karachi,
Machine at All Teaching
Hyderabad,
Hospital in Sindh
SBA,
Sukkur,
Larkana
Establishment of mortuary
Karachi,
facility at all Teaching
Hyderabad,
Hospitals in Sindh
SBA,
Sukkur,
Larkana

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

15

16

17

18

UnJune-16
Approved

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

25.000

0.000

UnJune-16
Approved

100.000

0.000

0.000

0.000

0.000

100.000

5.000

0.000

5.000

0.000

95.000

0.000

UnJune-16
Approved

750.000

0.000

0.000

0.000

0.000

750.000

0.000

5.000

5.000

0.000

745.000

0.000

UnJune-16
Approved

45.000

0.000

0.000

0.000

0.000

45.000

5.000

0.000

5.000

0.000

11

40.000

0.000

UnJune-16
Approved

250.000

0.000

0.000

0.000

0.000

250.000

5.000

0.000

5.000

0.000

245.000

0.000

UnJune-16
Approved

200.000

0.000

0.000

0.000

0.000

200.000

0.000

5.000

5.000

0.000

195.000

0.000

UnJune-16
Approved

350.000

0.000

0.000

0.000

0.000

350.000

0.000

5.000

5.000

0.000

345.000

0.000

UnJune-16
Approved

500.000

0.000

0.000

0.000

0.000

500.000

5.000

0.000

5.000

0.000

495.000

0.000

{124}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
765
766
767

768

769

770

771

772

773

774

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Establishment of state of art


Karachi
UnJune-16
cold storage at Karachi
Approved
Provision of 200 dialysis
Sindh
UnJune-16
facilities in all districts
Approved
Expansion & Improvement of
Hyderabad
UnJune-16
Sindh Government Hospital
Approved
Pretabad & Qasimabad,
Hyderabad
Establishment of Liver
Karachi
UnJune-16
transplant centre at DUHS
Approved
Karachi
Establishment of Institute &
Khairpur
UnJune-16
allied health sciences at
Approved
Khairpur under dow university
of health sciences Khairpur.
Addition of Multi diseplinary
Karachi
UnServices Department and
Approved
Institute of Physical Medicines
and rehablitation at DUHS
Karachi
Sindh Institute of Urology and
Sukkur
UnTransplantation (SIUT)
Approved
Medical Complex, Sukkur
Renovation / Equipment for 50
Karachi
UnBedded Hospital at Murad
Approved
Memon Goth At Gadap Town
Karachi.
Establishment of Emergency
Karachi,
Untreatment centre at every 100 Hyderabad, Approved
kilometres on Highway and
Sukkur
National Highway in Sindh.
Up gradation / Strengthening
Hyderabad
Unof General Surgery, Nursing
/Jamshoro Approved
Hostel and School at LUH,
Hyderabad/ Jamshoro

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

15

16

17

18

100.000

0.000

0.000

0.000

0.000

100.000

5.000

0.000

5.000

0.000

95.000

0.000

400.000

0.000

0.000

0.000

0.000

400.000

0.000

5.000

5.000

0.000

395.000

0.000

100.000

0.000

0.000

0.000

0.000

100.000

5.000

0.000

5.000

0.000

95.000

0.000

500.000

0.000

0.000

0.000

0.000

500.000

5.000

0.000

5.000

0.000

495.000

0.000

840.000

0.000

0.000

0.000

0.000

840.000

30.000

0.000

30.000

0.000

810.000

0.000

June-16

750.000

0.000

0.000

0.000

0.000

750.000

5.000

0.000

5.000

0.000

745.000

0.000

June-16

750.000

0.000

0.000

0.000

0.000

750.000

20.000

0.000

20.000

0.000

730.000

0.000

June-16

130.000

0.000

0.000

0.000

0.000

130.000

5.000

0.000

5.000

0.000

125.000

0.000

June-16

500.000

0.000

0.000

0.000

0.000

500.000

10.000

0.000

10.000

0.000

490.000

0.000

June-16

200.000

0.000

0.000

0.000

0.000

200.000

5.000

0.000

5.000

0.000

195.000

0.000

{125}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

775

Extension of Hi Tech building


Tower at Gambat Institute of
Medical Sciences at Gambat
Establishment of 100 bedded
Hospital with Trauma Centre
at Keamari Town, Karachi.
Strengthening and
Improvement of NICVD,
Karachi
Establishment of
Comprehensive Diagnostic
Care Centre at Khairpur
Establishment of Medical
College at Peoples University of
Medical and Health Sciences
for Women, Nawabshah
(Shaheed Benazirabad)

Khairpur

UnJune-17
Approved

500.000

0.000

0.000

0.000

0.000

500.000

60.000

0.000

60.000

0.000

12

440.000

0.000

Karachi

UnJune-17
Approved

1000.000

0.000

0.000

0.000

0.000

1000.000

5.000

0.000

5.000

0.000

995.000

0.000

Karachi

UnJune-17
Approved

200.000

0.000

0.000

0.000

0.000

200.000

10.000

0.000

10.000

0.000

95.000

95.000

Khairpur

UnJune-17
Approved

350.000

0.000

0.000

0.000

0.000

350.000

24.000

0.000

24.000

0.000

163.000

163.000

SBA

UnJune-17
Approved

994.348

0.000

0.000

0.000

0.000

994.348

30.000

0.000

30.000

0.000

482.174

482.174

SBA

UnJune-17
Approved

771.670

0.000

0.000

0.000

0.000

771.670

30.000

0.000

30.000

0.000

370.835

370.835

Khairpur

UnJune-17
Approved

200.000

0.000

0.000

0.000

0.000

200.000

50.000

0.000

50.000

0.000

25

150.000

0.000

Dadu

UnJune-17
Approved

35.000

0.000

0.000

0.000

0.000

35.000

0.000

20.000

20.000

0.000

57

15.000

0.000

Karachi

UnJune-17
Approved

100.000

0.000

0.000

0.000

0.000

100.000

5.000

0.000

5.000

0.000

47.500

47.500

778

779

780

781

782

783

Establishment of Faculty of
Oral Health Sciences and
Support facilities at Peoples
University of Medical & Health
Sciences for Women Shaheed
Benazirabad
Rehabilitation of Maternity
Home Luqman, RHC Garhi
Mori, BHU Phatt, BHU Bago
Maitlo
Construction of Shaheed
Benazir Bhutto Hepatitis
Centre at Dadu (To be funded
out of 10% Royalty share)
Establishment of Hospital for
disabled and Orphan Children
at Darul Sukun at Karachi.

11

FPA

777

10

Allocation for 2014-15

Financial
Progress in %age
upto

776

Target
Date for
Completion

Revised
Allocation
2013-14

{126}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
784

785

786

787

788

789

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Provision of Oxygen
Sindh
UnJune17
Generation / Medical Gasses
Approved
Plant in Sindh. (all districts)
Construction of 36 Bedded
Karachi
UnJune-17
Hospsital in UC-5, North
Approved
Nazimabad, Karachi
Provision of Total Iron
Tharparkar
UnJune-17
Therapy Via Injection Iron
Approved
Isomaltoside 100 mg/1ml. for
Anemic Women in District
Tharparkar.
Provision of dialysis facilities to
Sindh
UnJune16
poor patients through welfare
Approved
society (all districts) except
Karachi.
Upgradation of Shaikh
Ghotki
UnJune17
Hamdan Bin Muhammad
Approved
Hospital Khanpur Taluka
Khangarh District Ghotki (To
be funded out of 10% Royalty
share)
Karachi
UnJune-17
Strengthening & Improvement
Approved
of (i) 36 Bedded Hospital at
Dumba Goth (ii) Sindh
Government Hospital Ibrahim
Hydari (iii) Sindh Government
Hospital Rehri (iv) Sindh Govt.
Hospital, Gadap City (v) Qasba
(vi) 2 Way Corridor Landhi
(vii) Surjani (viii) Taiser
Gadap, (ix) Korangi, Karachi.

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

500.000

0.000

0.000

0.000

0.000

500.000

5.000

0.000

5.000

0.000

247.500

247.500

50.000

0.000

0.000

0.000

0.000

50.000

2.000

0.000

2.000

0.000

24.000

24.000

500.000

0.000

0.000

0.000

0.000

500.000

2.000

0.000

2.000

0.000

249.000

249.000

60.000

0.000

0.000

0.000

0.000

60.000

0.000

50.000

50.000

0.000

83

5.000

5.000

100.000

0.000

0.000

0.000

0.000

100.000

5.000

0.000

5.000

0.000

47.500

47.500

432.193

0.000

0.000

0.000

0.000

432.193

5.000

0.000

5.000

0.000

213.597

213.597

{127}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

790

Up gradation of Existing Rural Jacobabad


UnJune-17
Health Centre to Taluka Head
Approved
Quarter Hospital at Ghari
Khero District Jacobabad

500.000

0.000

0.000

0.000

0.000

500.000

58.191

0.000

58.191

0.000

12

220.905

220.905

791

Establishment of Admn: Block


at Karachi Institute of Heart
Disease
Total Other Hospital New
Total Other Hospital

199.000

0.000

0.000

0.000

0.000

199.000

50.000

0.000

50.000

0.000

25

74.500

74.500

24530.664
61807.289

0.000
7439.643

0.000
4810.054

0.000
0.000
0.000 12249.697

24530.664
49557.592

834.754 915.000
4609.376 2464.520

1749.754
7073.896

0.000
100.000

Karachi

UnJune-17
Approved

17601.365 5179.546
36396.584 6087.112

Medical Education(Ongoing)
792

793

794

795

Construction of International
Hostel for 240 Students at
Peoples Medical College
Nawabshah. (Re-Revised) (C.
163.748+R.3.499).
Purchase of Land (200) acres
for construction of Women
Medical University @ Shaheed
Benazirabad District. (Revised)
(C.56.352+R.120.521)
Renovation & Rehabilitation of
Auditorium Hall in the
premises of Chandka Medical
College Larkana.
(C.5.390+R.22.841).
Establishment of Ghulam
Muhammad Mahar Medical
College Sukkur.
(C.1690.952+R.221.028).

SBA

Approved June-15
28.05.14

167.248

102.247

29.926

0.000

132.173

35.075

35.075

0.000

35.075

0.000

79

100

0.000

0.000

SBA

Approved June-15
30.09.11
(U/R)

176.873

153.682

0.000

0.000

153.682

23.191

23.191

0.000

23.191

0.000

87

100

0.000

0.000

Larkana

Approved
29.12.06

June-15

28.231

15.110

0.000

0.000

15.110

13.121

0.000

13.121

13.121

0.000

54

100

0.000

0.000

Sukkur

Approved June-15
24.02.11

1911.980

95.000

230.000

0.000

325.000

1586.980

100.000

0.000

100.000

0.000

17

22

1486.980

0.000

{128}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
796

797

798

799

800

801

Sector / Sub-sector /
Name of Scheme
2

Construction of Girls Hostel


Jamshoro
for 200 under graduate /
postgraduate students of
Liaquat Medical College
Jamshoro.
(C.158.965+R.13.224).
Establishment of Medical
Hyderabad
College at Hyderabad.
(C.984.973+R.409.494).
Establishment of Medical
Karachi
College at Karachi.
(C.741.164+R.400.036).
Karachi
Establishment of Shaheed
Benazir Bhutto Medical
College Lyari, Karachi.
(C.802.916+R.402.077).
Establishment of Constituent
Khairpur
Medical College of Liaquat
University of Medical & Health
Sciences (LUMHS) at
Khairpur Mirs.
(C.120.976+R.674.232).
Establishment of Medical
Mirpurkhas
College at Mirpurkhas.
(C.1526.708+R.523.122).
Total Medical Education (Ongoing)

Estimated
Cost

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

172.189

40.000

30.000

0.000

70.000

102.189

88.965

13.224

June-15

1394.467

135.154

189.450

0.000

324.604

1069.863

200.000

Approved June-17
16.03.12

1141.200

135.154

190.215

0.000

325.369

815.831

Approved June-16
09.08.12

1204.993

97.499

102.221

0.000

199.720

1005.273

Approved June 15
08.11.2012

795.208

100.000

47.100

0.000

147.100

648.108

2049.830

0.000

150.000

0.000

150.000

1899.830

190.000

9042.219

873.846

968.912

0.000

1842.758

7199.461

1500.000

0.000

0.000

0.000

0.000

1500.000

Location of
Status
Date of
Scheme/
Approval
District
3

Target
Date for
Completion

Revised
Allocation
2013-14

Approved June-15
11.01.12

Approved
16.03.12

Approved
17.12.12

June-17

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

102.189

0.000

41

100

0.000

0.000

0.000

200.000

0.000

23

38

869.863

0.000

200.000

0.000

200.000

0.000

29

46

307.916

307.916

139.522

30.000

169.522

0.000

17

31

835.751

0.000

15.000 200.000

215.000

0.000

18

46

433.108

0.000

10.000

200.000

0.000

17

1699.830

0.000

991.753 266.345

1258.098

0.000

5633.448

307.916

1.000

0.000

1499.000

0.000

Medical Education(New)
802

Establishment of Medical
Collage and Upgradation of
DHQ Hospital to the level of
Teaching Hospital at Thatta

Thatta

UnJune-17
Approved

1.000

0.000

{129}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
803

804

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District
3

Repair & Rehablitation of Girls Larkana


Hostels & Construction of
Noori Girls Hostel Chandka
Medical Collage of Shaheed
Mohtarma Benazir Bhutto
Medical University Larkana.
Allotment of land Measuring
Larkana
220 Acres for Establishment of
Shaheed Mohtarma Benazir
Bhutto Medical University,
Larkana.
Total Medical Education (New) :Total Medical Education :-

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
11

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

UnJune-17
Approved

700.000

0.000

17.914

0.000

17.914

682.086

10.000

0.000

10.000

0.000

672.086

0.000

UnJune-17
Approved

14.300

0.000

0.000

0.000

0.000

14.300

0.000

14.300

14.300

0.000

100

0.000

0.000

2214.300
11256.519

0.000
873.846

17.914
986.826

0.000
0.000

17.914
1860.672

2196.386
9395.847

11.000 14.300
1002.753 280.645

25.300
1283.398

0.000
0.000

2171.086
7804.534

0.000
307.916

June-15

78.781

53.292

9.516

0.000

62.808

15.973

0.000

15.973

15.973

0.000

80

100

0.000

0.000

Approved June-16
15.05.14

490.202

37.500

37.500

0.000

75.000

415.202

75.636

0.000

75.636

0.000

15

31

339.566

0.000

568.983

90.792

47.016

0.000

137.808

431.175

75.636

15.973

91.609

0.000

339.566

0.000

250.000

0.000

0.000

0.000

0.000

250.000

10.000

0.000

10.000

0.000

240.000

0.000

250.000
818.983

0.000
90.792

0.000
47.016

0.000
0.000

0.000
137.808

250.000
681.175

10.000
85.636

0.000
15.973

10.000
101.609

0.000
0.000

240.000
579.566

0.000
0.000

PHC Admn/Training (Ongoing)


805

806

Strengthening of Safe Blood


Sindh
Transmission Reforms in
Sindh. (all Districts)
Establishment of Nursing
Karachi
Training Institute at KIHD,
Karachi. (Revised) (C. 466.714
+ R. 23.488)
Total PHC Admn/Training (Ongoing)

Approved
08.09.10

PHC Admn/Training (New)


807

Establishment of Nursing
Dadu, Mithi
UnTraning School at Dadu and
Approved
Mithi
Total PHC Admn/Training (New)
Total PHC Admn/Training :-

June17

{130}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Location of
Status
Date of
Scheme/
Approval
District

Target
Date for
Completion

Estimated
Cost
6

Sindh

Approved
12.02.14

June-18

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

25

Nutrition (Ongoing)
808

Nutrition Support Programme


in Sindh (09 districts) 1.
Kamber @ Shahdadkot. (2)
Larkana. (3) Kashmore. (4)
Jacobabad. (5) Tharparkar. (6)
Badin. (7) Umerkot. (8)
Sanghar. (9) T.M Khan. (GOS
421.710& IDA Loan 3969.190+
Total 4117.900)
Total Nutrition :-

421.710

0.000

0.000

0.000

0.000

421.710

0.000 103.480

103.480

892.000

421.710

0.000

0.000

0.000

0.000

421.710

0.000 103.480

103.480

892.000

159.115

159.115

159.115

159.115

Preventive Programme
(Ongoing Schemes)
809
810

811

812

813

Operational Support for EPI


Sindh (all Districts)
Provincial Tuberculosis
Control Programme in Sindh.
(all Districts)
Extension of Malaria Control
Programme for Roll Back
Malaria initiative in Sindh. (all
Districts)
Prevention & Control of
Blindness Program in Sindh.
(all Districts)
Prevention & Control of
Hepatitis in Sindh. Chief
Minister Initiatives. (all
Districts)

Sindh

Approved
03.12.13
Approved
03.01.13

June-15

199.611

60.000

39.817

0.000

99.817

99.794

0.000 100.000

100.000

0.000

50

100

0.000

0.000

June-15

1190.741

492.270

92.500

0.000

584.770

605.971

0.000 108.051

108.051

0.000

49

58

497.920

0.000

Sindh

Approved
03.01.13

June-16

897.040

511.760

195.340

0.000

707.100

189.940

0.000 108.051

108.051

0.000

79

91

81.889

0.000

Sindh

Approved
21.04.11

June-15

329.304

114.000

33.734

0.000

147.734

181.570

0.000 108.051

108.051

0.000

45

78

73.519

0.000

Sindh

Approved
21.07.11
(U/R)

June-15

3412.115

1735.604

1000.000

0.000

2735.604

676.511

0.000 1000.000

1000.000

0.000

80

109

0.000

0.000

Sindh

{131}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1
814

815

816

817

Sector / Sub-sector /
Name of Scheme
2

Target
Date for
Completion

Estimated
Cost

Approved
22.12.11

Actual
Expenditure upto
June, 13

Total

F.P.A.

10

11

June-15

65.449

23.655

13.558

0.000

37.213

28.236

0.000

Approved June-15
27-9-2011

637.167

221.647

130.000

0.000

351.647

285.520

June-15

59.026

0.000

0.000

0.000

0.000

Approved June-16
20.12.13

59.962

0.000

0.000

0.000

6850.415

3158.936

1504.949

Location of
Status
Date of
Scheme/
Approval
District
3

Establishment of Health Sector


Sindh
Reforms Unit in Sindh. (all
Districts)
Enhance HIV/AIDS Control
Sindh
Programme in Sindh. Exp
6.434 million. (all Districts)
Strengthening of Thalessemia
Sindh
Control activities in Sindh. (all
Districts)
Child survivel program in
Karachi
sindh.
Total Preventive Programme (ongoing)

Revised
Allocation
2013-14

Approved
29.12.11

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14

Allocation for 2014-15


FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

28.236

28.236

0.000

57

100

0.000

0.000

0.000

86.441

86.441

0.000

55

69

199.079

0.000

59.026

0.000

59.026

59.026

0.000

100

0.000

0.000

0.000

59.962

0.000

59.962

59.962

0.000

100

0.000

0.000

0.000

4663.885

2186.530

0.000 1657.818

1657.818

0.000

852.407

0.000

Preventive Programme
(New Schemes)
818

819

820

Rescue Ambulatory Services


Program including Call Center
in Sindh. (all Districts)
Establishment of integrated
Health Management
Information System in Sindh
(all Districts)
Provision of Solar Energy
System at All Cold Storage
Facilities in Sindh. (all
Districts)

Sindh

UnJune-16
Approved

1500.000

0.000

0.000

0.000

0.000

1500.000

0.000

10.000

10.000

0.000

1490.000

0.000

Sindh

UnJune-16
Approved

1000.000

0.000

0.000

0.000

0.000

1000.000

0.000

5.000

5.000

0.000

995.000

0.000

Sindh

UnJune-16
Approved

1000.000

0.000

0.000

0.000

0.000

1000.000

0.000

5.000

5.000

0.000

995.000

0.000

{132}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

821

Dengue Prevention and


Control Program in Sindh
(Matiari, TM. Khan, T.
Allahyar, Dadu, Jamshoro,
Badin, Umerkot, Sanghar,
Thar @ Mithi, Sukkur,
Benazirabad, N'Feroze,
Khairpur, Ghotki, Kamber @
Shahdadkot, Shikarpur,
Jacobabad, Kashmore)

822

Establishment of GastroentKarachi
erolgy Unit and Neuropscychiatry Unit at NICH,
Karachi.
Total Preventive Programme (New)
Total Preventive Programme :-

Sindh

Target
Date for
Completion

Estimated
Cost

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

0.000

495.000

0.000

55.000

0.000

4030.000
4882.407

0.000
0.000

354.157

0.000

0.000

0.000

354.157

0.000

UnJune-16
Approved

500.000

0.000

0.000

0.000

0.000

500.000

0.000

5.000

5.000

UnJune-16
Approved

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

4060.000
10910.415

0.000
3158.936

0.000
1504.949

0.000
0.000

0.000
4663.885

4060.000
6246.530

5.000 25.000
5.000 1682.818

30.000
1687.818

0.000
0.000

Foreign Aided Project


(On-going Schemes)
823

National Blood Transfusion


services (1) CHK, SGH New
Karachi (2) LUMS, Jamshoro.
(3) GMMMCH, Sukkur. (4)
PMCH, Benazirabad. Rs.
359.560 (GOS) Rs. 217.440
GTZ.

Karachi,
Jamshoro,
Sukkur,
SBA

Approved June-15
18.03.10

359.560

0.000

0.000

0.000

0.000

359.560

0.000

5.403

5.403

0.000

824

Improvement of Children
Hospital at North Karachi
Rs. 1546.456 (JICA Grant) Rs.
129.496 (GOS) Total 1675.952

Karachi

Approved June-15
18.06.12

129.496

22.500

20.311

0.000

42.811

86.685

0.000

86.685

86.685

320.456

33

100

489.056

22.500

20.311

0.000

42.811

446.245

0.000

92.088

92.088

320.456

Foreign Aided Project (Ongoing) :-

{133}

PROVINCIAL
HEALTH DEPARTMENT
( Rs. in million )
Gen.Sr
. No.
1

Sector / Sub-sector /
Name of Scheme
2

Target
Date for
Completion

Estimated
Cost

Un-App

June-18

Location of
Status
Date of
Scheme/
Approval
District
3

Revised
Allocation
2013-14

Actual
Expenditure upto
June, 13

Total

F.P.A.

0.000

0.000

0.000

1000.000
0.000
1489.056
22.500
68472.901 15295.796
41749.377
0.000
110222.278 15295.796

0.000
20.311
9024.939
17.914
9042.853

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

15

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

Foreign Aided Project


(New Scheme)
825

Establishment of child Health


Sukkur
care Institute Sukkur $ 46
million (Korean)
Total Foreign Aided Project (New)
Total Foreign Aided Projects :Total (Ongoing Schemes) :Total (New Schemes) :Total Health Sector (Ong+New)

1000.000

0.000

1000.000

0.000
0.000
0.000
42.811
0.000 24320.735
0.000
17.914
0.000 24338.649

1000.000
1446.245
44152.166
41731.463
85883.629

0.000

2.000

2.000 1193.240

0.000
2.000
2.000
0.000 94.088
94.088
6127.487 5069.701 11197.188
954.349 1073.387 2027.736
7081.836 6143.088 13224.924

1193.240
1513.696
1312.456
1193.240
2505.696

499.000

499.000

499.000
499.000
853.157
499.000
31916.829 1374.597
29133.316 10072.911
61050.145 11447.508

{133}

SUMMARY
HOME DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3

On-Going
Capital

Revenue

Total

No. of
Schemes
8

New
Capital

Revenue

Total

10

11

No. of
Schemes
12

Total
FPA
Capital

Revenue

Total

13

14

15

Grand
Total
(15+16)

16

17

Financial Projection
2015-16

2016-17

18

19

Police

5617.049

17

601.087

0.000

601.087

28

151.073

0.000

151.073

45

752.160

0.000

752.160

0.000

752.160 2495.035

2399.987

Jails

8651.029

17

552.446

0.000

552.446

18

143.000

0.000

143.000

35

695.446

0.000

695.446

0.000

695.446 4030.730

3914.736

Information Tech (Jails)

425.348

0.000

98.742

98.742

0.000

36.670

36.670

0.000

135.412

135.412

0.000

135.412

14693.426

36

1153.533

98.742 1252.275

47

294.073

36.670

330.743

83

1447.606

135.412 1583.018

0.000

TOTAL

232.852

57.085

1583.018 6758.617

6371.807

{134}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of
Status
Target
Estimated Expenditu
Date of
Scheme/
Date for
Cost
re upto
Approval Completion
District
June, 13
3

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

11

Allocation for 2014-15


Capital Revenue
12

13

FPA

Total
14

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16


15

16

17

18

2016-17
19

BUILDINGS
Government Office Building
Police Department
(On-Going Schemes)
826 High Way Patrolling Post (105
Sindh
Approved
Nos) in Sindh (Karachi,
06.01.08
Hyderabad, Mirpurkhas, SBA,
U.R
Sukkur, Ghotki, N. Feroze,
Larkana, Jacoababad
827 Construction of Buildings for
Karachi / Approved
Sindh Police at various
Hyderabad 09.10.09
location under Police Package

June-16

436.044

442.127

10.000

0.000

452.127

0.000

20.000

0.000

20.000

0.000

104

108

0.000

0.000

June-16

474.736

367.382

40.000

0.000

407.382

67.354

38.989

0.000

38.989

0.000

86

94

28.365

0.000

828 Construction of Police Station


Opposite Ziauddin Hospital
Karachi
829 Construction of CID Complex
Razzakabad, Karachi.
830 Constt. of Police Station
Tamachani at Shikarpur Sukkur Road
831 Constt. of Police Station BSection, Tando Adam District
Sanghar.
832 Construction of Police Station
Khahi District Sanghar.
833 Constt. of Police Station
Karam Pur District Kandhkot
@ Kashmore.
834 Construction of Police Station
(Category-C) Golo Dero
District Jacobabad

Karachi

Approved
28.7.11

June-16

36.444

7.250

8.875

0.000

16.125

20.319

11.544

0.000

11.544

0.000

44

76

8.775

0.000

Karachi

Approved
(UR)

June-16

101.000

51.450

0.000

0.000

51.450

49.550

39.550

0.000

39.550

0.000

51

90

10.000

0.000

Sukkur

Approved
15.1.13

June-16

29.110

0.000

6.080

0.000

6.080

23.030

23.030

0.000

23.030

0.000

21

100

0.000

0.000

Sanghar

Approved
15.1.13

June-16

53.761

0.000

12.191

0.000

12.191

41.570

23.661

0.000

23.661

0.000

23

67

17.909

0.000

Sanghar

Approved
15.1.13
Approved
15.1.13

June-15

28.571

0.000

8.000

0.000

8.000

20.571

20.571

0.000

20.571

0.000

28

100

0.000

0.000

June-15

29.110

0.000

6.027

0.000

6.027

23.083

23.083

0.000

23.083

0.000

21

100

0.000

0.000

June-15

25.626

0.000

2.500

0.000

2.500

23.126

23.126

0.000

23.126

0.000

10

100

0.000

0.000

Kashmore

Jacobabad Approved
12.11.13

{135}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
835 Construction of Police Station
(Category-C) Ghulam Shah at
Fattah Pur District Shikarpur

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

3
Shikarpur

4
Approved
12.11.13

5
June-15

6
25.626

7
0.000

8
2.500

9
0.000

10
2.500

11
23.126

12
23.126

13
0.000

14
23.126

15
0.000

16
10

17
100

18
0.000

19
0.000

836 Construction of Police


Shikarpur
Station(Caegory-'C') at
Lodran at ShikarpurJacobabad Road.
837 Raising/ Construction of
Karachi
Watch Tower & Boundary
wall at RRF base Al-Falah and
Naval Colony Base Kyc:
838 Construction of Police Station
Badin
(Category-C) & Bachelor
Barracks (Ground+1) at
Nindo District Badin.
839 Construction of Police
Ghotki
Station(Category-'C') at
Kambhra. District Ghotki
840 Construction of Police Station Shikarpur
(Category-C) with Bachelor
Barrack (Ground + 1) at
Jahanwah Village Sheranpur
Taluka & District Shikarpur
841 Renovation / Construction of
Sukkur
DIG House Sukkur
842 Constt: of Women police
Khairpur
station Khairpur
Police Deptt: (GOB) On-Going

Approved
12.11.13

June-15

25.626

0.000

2.500

0.000

2.500

23.126

23.126

0.000

23.126

0.000

10

100

0.000

0.000

Approved
8.4.14

June-17

805.239

0.000

8.750

0.000

8.750

796.489

223.100

0.000 223.100

0.000

29

286.695

286.695

Approved
12.11.13

June-16

37.198

0.000

2.500

0.000

2.500

34.698

34.698

0.000

34.698

0.000

100

5.000

0.000

Approved
12.11.13

June-15

25.626

0.000

10.000

0.000

10.000

15.626

15.626

0.000

15.626

0.000

39

100

0.000

0.000

Approved
14.3.14

June-15

50.357

0.000

10.000

0.000

10.000

40.357

40.357

0.000

40.357

0.000

20

100

0.000

0.000

Approved
14.2.14
Approved
28.07.11

June-15

13.500

0.000

0.000

0.000

0.000

13.500

13.500

0.000

13.500

0.000

100

0.000

0.000

June-16

17.656

11.914

1.875

0.000

13.789

3.867

4.000

0.000

4.000

0.000

78

101

0.000

0.000

2215.230

880.123

131.798

0.000

1011.921

1219.392

601.087

0.000 601.087

0.000

356.743

286.695

{136}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13
3

UnApproved
UnApproved

June-17

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

10

324.287

0.000

0.000

0.000

0.000

June-16

25.000

0.000

0.000

0.000

UnApproved

June-16

15.000

0.000

0.000

UnApproved

June-17

182.000

0.000

UnApproved

June-17

48.000

UnApproved
UnApproved

June-17

11

Allocation for 2014-15


Capital Revenue

FPA

Total

12

13

14

324.287

5.000

0.000

5.000

0.000

25.000

5.000

0.000

0.000

0.000

15.000

5.000

0.000

0.000

0.000

182.000

0.000

0.000

0.000

0.000

100.000

0.000

0.000

0.000

June-17

40.698

0.000

0.000

UnApproved

June-17

33.319

0.000

UnApproved

June-17

33.034

0.000

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16


15

18

2016-17

16

17

19

0.000

159.644

5.000

0.000

20

20.000

0.000

5.000

0.000

33

10.000

5.000

5.000

0.000

5.000

0.000

88.500

88.500

48.000

5.000

0.000

5.000

0.000

10

21.500

21.500

0.000

100.000

5.000

0.000

5.000

0.000

47.500

47.500

0.000

0.000

40.698

5.000

0.000

5.000

0.000

12

17.849

17.849

0.000

0.000

0.000

33.319

3.000

0.000

3.000

0.000

15.160

15.160

0.000

0.000

0.000

33.034

3.000

0.000

3.000

0.000

15.017

15.017

Government Office Building


Police Department
(New Schemes)
843 Constt. of District Police
Kashmore
Headquarter at Kashmore.
844 Constt. of office of Project
Karachi
Director Police & Prison
Works karachi
845 Construction of ( 07 Nos:)
Karachi
Police Posts on Highway
(KPT, PQA) Karachi
846 Constt. of HeadQuarter SSU
Karachi
at Karachi (Bachelor
Barracks 1000 men)
847 Constt. of HeadQuarter SSU
Karachi
at Karachi (Bachelor
Barracks 200 women)
848 Construction of special branch Karachi
complex at Karachi
849 Construction of Compound
Mirpurkhas
Wall alongwith 04 Watch
Towers in Police Complex and
Residence of Officers of
Mirpur Khas
850 Construction of Police Station
Badin
Building (Category-C) at
Kario Ganhwar Taluka
Golarchi District Badin
851 Construction of Police Station
Badin
Building (Category-C) at
Khorwah Taluka Golarchi
District Badin

159.644

{137}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

1
2
3
4
852 Construction of Police Station
Badin
UnBuilding (Category-C) at
Approved
Tarai Taluka Golarchi District
Badin
853 Construction of Police Station T. M. Khan
UnBuilding (Category-C) at
Approved
Tando Ghulam Hyder District
Tando Muhammad Khan

5
June-17

6
33.952

7
0.000

8
0.000

9
0.000

10
0.000

11
33.952

12
3.000

13
0.000

14
3.000

15
0.000

16
0

17
9

18
15.476

19
15.476

June-17

33.377

0.000

0.000

0.000

0.000

33.377

3.000

0.000

3.000

0.000

15.189

15.189

854 Construction of Police Station T. M. Khan


Building (Category-C) at
Moya Taluka Tando Ghulam
Hyder District Tando
Muhammad Khan
855 Construction of Police Station T. M. Khan
Building (Category-C) at
Dando Taluka Tando Ghulam
Hyder District Tando
Muhammad Khan
856 Construction of Police Station Khairpur
Building (Category-C) at
Piryalo Taluka Kingri District
Khairpur
857 Construction of Police Station
Ghotki
(Category-C) with Bachelor
Barrack (Ground + 1) Ghotki
A-Section
858 Construction of new Building
Ghotki
for DSP Office & House
859 Construction of 8 units of
Larkana
gazetted officers flats in
Larana
860 Construction of 100 units of
Larkana
Lowers Sub Ordinate Flats in
Larkana

UnApproved

June-17

33.315

0.000

0.000

0.000

0.000

33.315

3.000

0.000

3.000

0.000

15.158

15.158

UnApproved

June-17

33.315

0.000

0.000

0.000

0.000

33.315

4.678

0.000

4.678

0.000

14

14.319

14.319

UnApproved

June-17

33.000

0.000

0.000

0.000

0.000

33.000

4.000

0.000

4.000

0.000

12

14.500

14.500

UnApproved

June-17

55.000

0.000

0.000

0.000

0.000

55.000

5.000

0.000

5.000

0.000

25.000

25.000

UnApproved
UnApproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

5.000

0.000

5.000

0.000

10

22.500

22.500

June-17

64.000

0.000

0.000

0.000

0.000

64.000

10.000

0.000

10.000

0.000

16

27.000

27.000

June-17

300.000

0.000

0.000

0.000

0.000

300.000

15.000

0.000

15.000

0.000

142.500

142.500

UnApproved

{138}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
861 Construction of 6 units of
Gazetted Officer's Offices in
Larkana
862 Construction of 6 units of
Barracks for Jawans in
Larkana
863 Construction of Compound
Wall of Police Line Larkana
864 Construction of Divisional
Police Hospital in Larkana
865 Construction of Gym and
Badminton Court in Larkana

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

3
Larkana

4
UnApproved

5
June-17

6
36.000

7
0.000

8
0.000

9
0.000

10
0.000

11
36.000

12
3.000

13
0.000

14
3.000

15
0.000

16
0

17
8

18
16.500

19
16.500

Larkana

UnApproved

June-17

55.000

0.000

0.000

0.000

0.000

55.000

10.000

0.000

10.000

0.000

18

22.500

22.500

Larkana

UnApproved

June-16

4.500

0.000

0.000

0.000

0.000

4.500

4.500

0.000

4.500

0.000

100

0.000

0.000

Larkana

UnApproved
UnApproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

9.895

0.000

9.895

0.000

20

20.053

20.053

June-16

4.000

0.000

0.000

0.000

0.000

4.000

4.000

0.000

4.000

0.000

100

0.000

0.000

1586.797
3802.027

0.000
880.123

0.000
131.798

0.000
0.000

0.000
1011.921

1586.797
2806.189

125.073
726.160

0.000 125.073
0.000 726.160

0.000
0.000

June-17

159.341

0.000

10.000

0.000

10.000

149.341

5.000

0.000

5.000

0.000

72.171

72.171

June-17

792.872

0.000

20.000

0.000

20.000

772.872

6.000

0.000

6.000

0.000

383.436

383.436

Larkana

Police Deptt: GOB (New)


Total Police Deptt: (GOB)

745.862 720.862
1102.605 1007.557

Government Servant Housing


Police Department
(New Scheme)
866 Construction of Women Police Sukkur /
UnHostel 3 Nos in Sindh (Sukkur, Hyderabad / Approved
Karachi
Hyd & Karachi).
867 Construction of Residential
Sindh
Unaccomm: for Constable &
Approved
Head Constable in Upper
Sindh.(Ghotki, Kasmore,
J'abad, Sukkur, Khairpur,
Shikarpur, Larkana, N Feroze,
SBA, Dadu, Kamber)

{139}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
868 Construction of Residential
accomm: for Constable &
Head Constable in Lower
Sindh (Sanghar, M' Khas,
Umerkot, Thar, T.M Khan,
T.A Yar, Matiari, Badin,
Thatta, Sujawal, Jamshoro,
Hyderabad )
869 Construction of Multi
Storeyed Flats for Grade
19/20 Officers Sindh Police of
Karachi ( 20 Nos: )
870 Construction of Residential
Accommodation for Constable
& Head Constable in Kyc:
(616 N0s.)
Police Deptt: GSH (New)
Total Police Deptt: GSH
Total Police Deptt: (O-G)
Total Police Deptt: (New)
Total Police Deptt:

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

3
Sindh

4
UnApproved

5
June-17

6
435.647

7
0.000

8
20.000

9
0.000

10
20.000

11
415.647

12
5.000

13
0.000

14
5.000

15
0.000

16
5

17
6

18
205.324

19
205.324

Karachi

UnApproved

June-17

331.000

0.000

10.000

0.000

10.000

321.000

5.000

0.000

5.000

0.000

158.000

158.000

Karachi

UnApproved

June-17

1172.000

0.000

20.000

0.000

20.000

1152.000

5.000

0.000

5.000

0.000

573.500

573.500

2890.860
2890.860
2215.230
4477.657
6692.887

0.000
0.000
880.123
0.000
880.123

80.000
80.000
131.798
80.000
211.798

0.000
0.000
0.000
0.000
0.000

80.000
80.000
1011.921
80.000
1091.921

2810.860
2810.860
1219.392
4397.657
5617.049

26.000
26.000
601.087
151.073
752.160

0.000
26.000
0.000
26.000
0.000 601.087
0.000 151.073
0.000 752.160

0.000
0.000
0.000
0.000
0.000

1392.430
1392.430
356.743
2138.292
2495.035

1392.430
1392.430
286.695
2113.292
2399.987

June-15

15.182

9.981

0.000

0.000

9.981

5.201

5.201

0.000

5.201

0.000

66

100

0.000

0.000

June-15

499.473

370.593

115.000

0.000

485.593

13.880

13.880

0.000

13.880

0.000

97

100

0.000

0.000

June-15

26.498

24.748

0.100

0.000

24.848

1.650

1.650

0.000

1.650

0.000

94

100

0.000

0.000

Government Office Building


Jail Department
(On-Going Schemes)
871 Construction of Condemned
Karachi Approved
Cells at Central Prisons,
14-1-09
Karachi.
UR
872 Construction of District Jail at Mirpurkhas Approved
Mirpur Khas for 500
23-01-12
Prisoners.
Revised
873 Construction of 04 additional
Larkana Approved
barracks at C.P. Larkana
10.03.07
Phase-I.

{140}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
874 Construction of District Jail at
Thatta for 250 Prisoners.
875 Construction of DIG Office at
Karachi
876 Construction of New Barrack
(10 Nos each 100 prisoners
capacity) at District Jail Malir
Karachi
877 Repair & renovation of
barrack, Hospital Kitchen
Block & Construction of New
shed bathroom in each
barrack at central prison-I
Sukkur
878 Renovation of Central Jail
Khairpur
879 Construction of New District
Jail Nawab Shah for 250
Prisoners
880 Constt: of Bakhshi Khana in
the premises of City Court
Karachi.
881 Extension of District Jail Malir
for 1000 Prisoners including
raising and stregthening of
existing main Compound Wall.
882 Rehabilitation/Renovation of
Jails in Sindh (Karachi /
Hyderabad / Dadu / Sanghar /
Badin / Mirpurkhas / S.B.A /
Sukkur / Shikarpur / Khairpur
/ Larkana / Jacobabad)

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13
3
Thatta
Karachi
Karachi

4
Approved
07-03-07
Approved
03.09.07
Approved
12.03.09

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

5
June-16

6
189.936

7
120.636

8
20.000

9
0.000

10
140.636

11
49.300

12
20.000

13
0.000

14
20.000

15
0.000

16
74

17
85

18
29.300

19
0.000

June-15

12.875

5.460

2.500

0.000

7.960

4.915

4.915

0.000

4.915

0.000

62

100

0.000

0.000

June-15

202.534

183.275

4.357

0.000

187.632

14.902

14.902

0.000

14.902

0.000

93

100

0.000

0.000

Sukkur

Approved
04.12.08

June-15

49.153

40.000

6.865

0.000

46.865

2.288

2.288

0.000

2.288

0.000

95

100

0.000

0.000

Khairpur

Approved
27.03.10
Approved
23.09.10

June-15

73.310

64.156

7.500

0.000

71.656

0.000

0.100

0.000

0.100

0.000

98

98

0.000

0.000

June-16

287.194

150.000

37.500

0.000

187.500

99.694

30.000

0.000

30.000

0.000

65

76

69.694

0.000

S.B.A.

Karachi

Approved
10.19.10

June-15

40.789

20.154

10.318

0.000

30.472

10.317

0.100

0.000

0.100

0.000

75

75

0.000

0.000

Karachi

Approved
21.04.11

June-17

359.919

140.000

67.500

0.000

207.500

152.419

30.000

0.000

30.000

0.000

58

66

61.210

61.210

Sindh

Approved

June-17

1048.268

300.000

300.000

0.000

600.000

448.268

112.532

0.000 112.532

0.000

57

68

167.868

167.868

{141}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13

1
2
883 Construction of Judicial Lockup in all over Sindh.(Karachi /
Hyderabad / Jamshoro / Dadu
/ Sanghar / Badin / Umerkot /
Tharparkar)

3
Sindh

884 Construction of covered


Sukkur
passage for Prisoners from
Central Prison-II to District &
Session Court Sukkur.
885 Construction of Special Courts Karachi
3 Nos: @ Central Prison
Karachi.
886 Conversion of Barrack into
Karachi
ward @ JPMC Karachi.
887 Improvement / Strengthening
Karachi /
of Security of Central Prison Hyderabad /
Sukkur /
Karachi, Hyderabad, Sukkur,
Larkana
Larkana.
Total Jail Deptt: (GOB) On-Going

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

4
Approved
19.10.10

5
June-16

6
53.827

7
10.000

8
21.827

9
0.000

10
31.827

11
22.000

12
15.000

13
0.000

14
15.000

15
0.000

16
59

17
87

18
7.000

19
0.000

Approved
28.06.13

June-15

7.249

0.000

3.700

0.000

3.700

3.549

3.549

0.000

3.549

0.000

51

100

0.000

0.000

Approved
14.03.14

June-17

119.538

0.000

3.750

0.000

3.750

115.788

40.000

0.000

40.000

0.000

37

37.894

37.894

Approved
28.06.13
Approved
07.11.13

June-15

16.849

0.000

8.520

0.000

8.520

8.329

8.329

0.000

8.329

0.000

51

100

0.000

0.000

June-17

1494.441

0.000

0.000

0.000

0.000

1494.441

250.000

0.000 250.000

0.000

17

622.221

622.221

4497.035 1439.003

609.437

0.000

2048.440

2446.941

552.446

0.000 552.446

0.000

995.186

889.192

{142}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13
3

Kandhkot

UnApproved

June-17

Karachi,
Hyd,
Larkana,
Sukkur,
Khairpur

UnApproved

890 Construction of Filter Plant at


S.B.A
UnDistrict Jail Shaheed
Approved
Benazirabad
891 Construction of R.C.C. Wall
Karachi
Uni/c barbed wire around central
Approved
Prison Karachi
892 Construction of boundary wall Larkana
Unaround central Prison
Approved
Larkana.
893 Construction of boundary wall Hyderabad
Unaround Special Prison Nara @
Approved
Hyderabad.
894 Construction of boundary wall Sanghar
Unaround District Prison
Approved
Sanghar.
895 Construction of boundary wall
Badin
Unaround District Prison Badin.
Approved

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

10

488.320

0.000

0.000

0.000

0.000

June-17

139.141

0.000

0.000

0.000

June-16

15.000

0.000

0.000

June-17

200.000

0.000

June-17

381.308

June-17

11

Allocation for 2014-15


Capital Revenue

FPA

Total

12

13

14

488.320

8.000

0.000

8.000

0.000

139.141

5.000

0.000

0.000

0.000

15.000

5.000

0.000

0.000

0.000

200.000

0.000

0.000

0.000

0.000

189.082

0.000

0.000

0.000

June-17

262.742

0.000

0.000

June-17

145.227

0.000

0.000

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16


15

18

2016-17

16

17

19

0.000

240.160

240.160

5.000

0.000

67.071

67.071

0.000

5.000

0.000

33

10.000

0.000

8.000

0.000

8.000

0.000

96.000

96.000

381.308

8.000

0.000

8.000

0.000

186.654

186.654

0.000

189.082

8.000

0.000

8.000

0.000

90.541

90.541

0.000

0.000

262.742

8.000

0.000

8.000

0.000

127.371

127.371

0.000

0.000

145.227

8.000

0.000

8.000

0.000

68.614

68.614

Government Office Building


Jail Department
(New Scheme)
888 Construction of New District
Jail Kandhkot for 250
Prisoners District Kashmore
@ Kandhkot.
889 Construction of Rooms for
keeping the spouses with
convicted prionsers at the
Sindh Central Prions Karachi,
Centreal Hyd:, Central Prions
Larkana, Central Prison-I,
Sukkur, Central Prison-II,
Sukkur, Central Prison
Khairpur, District Prison
Malir Karachi,

{143}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13

1
2
3
896 Construction of boundary wall Shikarpur
around District Prison
Shikarpur.
897 Construction of District Prison Karachi
East Karachi for 800 Prioners
898 Construction of District Prison Karachi
West Karachi for 800 Prioners
899 Construction of District Prison Karachi
Central Karachi for 800
Prioners
900 Construction of District Prison Umerkot
at Umerkot for 300 Prisoners
901 Construction of District Prison Qamber
Kamber Shahdadkot @
Shahdadkot for 300 Prisoners
Total Jail Deptt: (GOB) New Scheme
Total Jail Deptt: (GOB)

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

4
UnApproved

5
June-17

6
157.484

7
0.000

8
0.000

9
0.000

10
0.000

11
157.484

12
8.000

13
0.000

14
8.000

15
0.000

16
0

17
5

18
74.742

19
74.742

UnApproved
UnApproved
UnApproved

June-17

600.000

0.000

0.000

0.000

0.000

600.000

8.000

0.000

8.000

0.000

296.000

296.000

June-17

600.000

0.000

0.000

0.000

0.000

600.000

8.000

0.000

8.000

0.000

296.000

296.000

June-17

600.000

0.000

0.000

0.000

0.000

600.000

10.000

0.000

10.000

0.000

295.000

295.000

UnApproved
UnApproved

June-17

500.000

0.000

0.000

0.000

0.000

500.000

8.000

0.000

8.000

0.000

246.000

246.000

June-17

500.000

0.000

0.000

0.000

0.000

500.000

8.000

0.000

8.000

0.000

246.000

246.000

4778.304
0.000
9275.339 1439.003

0.000
609.437

0.000
0.000

0.000
2048.440

4778.304
7225.245

108.000
660.446

0.000 108.000
0.000 660.446

0.000
0.000

2340.152 2330.152
3335.338 3219.344

Government Servant Housing


Jails Department
(New Scheme)
902 Construction of 100 flats for
Hyderabad
staff of Central Prison
Hyderabad.
903 Construction of 100 flats for
Karachi
staff of Central Prison
Karachi.
904 Consturciton of 100 Qtrs of
Sukkur
Catg.IV for staff of Central
Prison Sukkur.
905 Consturciton of 50 Qtrs of
Khairpur
Catg.IV for staff of Central
Prison Khairpur.
Total Jail Deptt: (GSH) New Scheme
Total Jails Deptt: (Ongoing) :-

UnApproved

June-17

323.868

0.000

0.000

0.000

0.000

323.868

5.000

0.000

5.000

0.000

159.434

159.434

UnApproved

June-17

355.040

0.000

0.000

0.000

0.000

355.040

10.000

0.000

10.000

0.000

172.520

172.520

UnApproved

June-17

467.641

0.000

0.000

0.000

0.000

467.641

10.000

0.000

10.000

0.000

228.821

228.821

UnApproved

June-17

279.235

0.000

0.000

0.000

0.000

279.235

10.000

0.000

10.000

0.000

134.618

134.618

1425.784
0.000
4497.035 1439.003

0.000
609.437

0.000
0.000

0.000
2048.440

1425.784
2446.941

35.000
552.446

0.000
35.000
0.000 552.446

0.000
0.000

695.392
995.186

695.392
889.192

{144}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13

2
Total Jails Deptt: (New):Total Jails Deptt: (GOB + GSH) :Total Jails Deptt:-

6
7
6204.088
0.000
10701.123 1439.003
10701.123 1439.003

Approved
20.02.13

Jun-15

88.072

Approved
19.03.14

Jun-15

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

Allocation for 2014-15


Capital Revenue

8
0.000
609.437
609.437

9
0.000
0.000
0.000

10
0.000
2048.440
2048.440

11
6204.088
8651.029
8651.029

12
143.000
695.446
695.446

0.000

26.000

0.000

26.000

62.072

0.000

62.072

194.839

0.000

44.000

0.000

44.000

150.839

0.000

282.911

0.000

70.000

0.000

70.000

212.911

0.000

FPA

Total

13
14
0.000 143.000
0.000 695.446
0.000 695.446

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

2016-17

15
0.000
0.000
0.000

16

17

18
19
3035.544 3025.544
4030.730 3914.736
4030.730 3914.736

62.072

0.000

30

100

0.000

0.000

36.670

36.670

0.000

23

41

57.085

57.085

98.742

98.742

0.000

57.085

57.085

INFORMATION TECH: (Jails)


(On-going Schemes)
906 Installation of Mobile
Karachi /
Jammers in various Prisons of Hyderabad /
Larkana /
Sindh Province
Khairpur /
Sukkur
Karachi /
907 Improvement in Security
Hyderabad /
System by Installing CCTV
Sukkur /
System at Central Jail
Karachi, Juvinile Jail Karachi, Larkana
Women Jail Karachi, District
Prison Malir, Karachi,
Central Prioson Hyderabad,
women Prison Hyderabad,
Juvenile Prison Hyderabad,
Central Prison Sukkur,
Central Prison Larkana,
Women Prison Larkana &
Remand Home at Central
Prison, Karachi (newly
constructioned)
Total Information Tech: (Jails) (On-going):-

INFORMATION TECH: (Jails)


New Scheme

{145}

PROVINCIAL
HOME DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
908 Improvement in Security
System by Installing CCTV
System at various District
Prisons of Sindh i.e. Special
Prison Nara Hyderabad,
District Prison Sukkur, Badin,
Mirpurkhas, Sanghar, SBA,
Naushero Feroze, Dadu,
Ghotki, Shikarpur, Jacobabad
& Central Prison Khairpur.

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13
3
Sindh

Total Information Tech: (Jails) (New):Total Information Tech: (Jails) :Total Home (Ongoing) :Total Home (New) :Total HOME DEPARTMENT :-

4
Unapproved

5
Jun-15

6
212.437

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14

7
0.000

8
0.000

9
0.000

212.437
0.000
495.348
0.000
6995.176 2319.126
10894.182
0.000
17889.358 2319.126

0.000
70.000
811.235
80.000
891.235

0.000
0.000
0.000
0.000
0.000

10
0.000

11
212.437

Allocation for 2014-15


Capital Revenue
12
0.000

13
36.670

FPA

Total

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16

14
36.670

15
0.000

0.000
212.437
0.000 36.670
36.670
70.000
425.348
0.000 135.412 135.412
3130.361 3879.244 1153.533 98.742 1252.275
80.000 10814.182 294.073 36.670 330.743
3210.361 14693.426 1447.606 135.412 1583.018

0.000
0.000
0.000
0.000
0.000

16
0

17
17

18
175.767

2016-17
19
0.000

175.767
0.000
232.852
57.085
1409.014 1232.971
5349.603 5138.836
6758.617 6371.807

{146}

SUMMARY
INDUSTRIES & COMMERCE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sector / Sub-Sector

On-Going
ThrowNo. of
forward as
Schemes Capital Revenue
on 01.07.14
3

431.480

100.712

2120.473

Total
7

New
No. of
Schemes Capital Revenue

Total
Total

No. of
Schemes

Capital

Revenue

Total

11

12

13

14

15

FPA
16

Grand
Total
(15+16)

10

17

0.000 100.712

9.000

0.000

9.000

109.712

0.000

109.712

0.000

109.712

0.000

0.000

0.000

11.000

0.000

11.000

11.000

0.000

11.000

0.000

11.000

Financial Projection
2015-16

2016-17

18

19

Sindh Small Industries


Corporation

SITE limited

Printing and Stationary


Department

26.261

0.000

0.000

0.000

2.000

0.000

2.000

2.000

0.000

2.000

0.000

2.000

12.131

12.131

Directorate of Industries

49.000

0.000

0.000

0.000

2.846

0.000

2.846

2.846

0.000

2.846

0.000

2.846

23.077

23.077

2627.214

100.712

0.000 100.712

24.846

0.000

24.846

11

125.558

0.000

125.558

0.000

125.558

Total Industries Department

321.769

0.000

1054.737 1054.737

1411.713 1089.944

{147}

PROVINCIAL
INDUSTRIES & COMMERCE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

Actual
Target
Status
Date for Estimated Expenditu
Date of
re upto
Completio
Cost
Approval
June, 13
n
4

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Allocation for 2014-15
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
Capital Revenue Total
9

10

11

12

13

14

FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15 2015-16


15

16

17

18

2016-17
19

Sindh Small Industries Corporation


ON-GOING SCHEMES
909 Small Industrial Estate, Ghotki
(50 acres) (Under Revision)

Ghotki

Approved
04.12.03
(U/R)
910 Small Industrial Estate, Mithi
Tharparkar Approved
(50 acres) (Revised)
18.09.13
Sindh
Approved
911 Up-gradation of 9 SIEs (Thatta,
30.09.05
Sanghar, Dadu, Hala, Badin,
(U/R)
Nawabshah, Rohri and I.P. Sehwan,
Mirpurkhas). (Under revision)
912 Artisan City, Hala (10 acres land)
Matiari
Approved
(Under Revision)
31.01.12
(U/R)

June-15

29.658

18.919

0.000 0.000

18.919

10.739

10.739

0.000

10.739

0.000

64

100

0.000

0.000

June-15

56.082

30.266

4.103 0.000

34.369

21.713

21.713

0.000

21.713

0.000

61

100

0.000

0.000

June-15

107.944

69.685

0.000 0.000

69.685

38.259

38.259

0.000

38.259

0.000

65

100

0.000

0.000

June-15

158.037

84.018

37.010 0.000

121.028

37.009

30.001

0.000

30.001

0.000

77

96

7.009

0.000

351.721

202.888

41.113 0.000

244.001

107.72

100.712

0.000 100.712

0.000

7.009

0.000

Total On going:
New Sechemes
913 Establishment of un-developed area
of SIE Shaheed Benazir Abad

S.B.A.

Unapproved

June-16

59.740

0.000

0.000 0.000

0.000

59.740

3.000

0.000

3.000

0.000

56.740

0.000

914 Establishment of un-developed area


of SIE Thatta
915 Construction of compound wall /
security wall around the existing
Small Industrial Estate and
Industrial Parks in Sindh (Thatta,
Mirpurkhas, Sanghar, Dadu,
Jamshoro, Badin, SBA, Khairpur,
Sukkur, Kashmore, Shikarpur,
Larkana, Hyderabad, Tharparkar,
Ghotki)
Sub Total (New Schemes):
Total SSIC

Thatta

Unapproved
Unapproved

June-16

45.320

0.000

0.000 0.000

0.000

45.320

3.000

0.000

3.000

0.000

42.320

0.000

June-16

218.700

0.000

0.000 0.000

0.000

218.700

3.000

0.000

3.000

0.000

215.700

0.000

323.760
675.481

0.000
202.888

0.000 0.000
41.113 0.000

0.000
244.001

323.760
431.480

9.000
109.712

0.000
9.000
0.000 109.712

0.000
0.000

314.760
321.769

0.000
0.000

S.I.T.E LIMITED

Sindh

{148}

PROVINCIAL
INDUSTRIES & COMMERCE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

Actual
Target
Status
Date for Estimated Expenditu
Date of
re upto
Completio
Cost
Approval
June, 13
n
4

June-16

June-16

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Allocation for 2014-15
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
Capital Revenue Total

1,117.100

0.000

0.000 0.000

1,003.373

0.000

2,120.473

10

11

FPA

Financial
Progress in %age
upto

Financial Projection

Jun'14 Jun'15 2015-16


18

2016-17

12

13

14

15

16

17

19

0.000 1117.100

6.000

0.000

6.000

0.000

555.550

555.550

0.000 0.000

0.000 1003.373

5.000

0.000

5.000

0.000

499.187

499.187

0.000

0.000 0.000

0.000 2,120.473

11.000

0.000

11.000

0.000

1,054.737

1,054.737

26.261

0.000

0.000 0.000

0.000

26.261

2.000

0.000

2.000

0.000

12.131

12.131

26.261

0.000

0.000 0.000

0.000

26.261

2.000

0.000

2.000

0.000

12.131

12.131

49.000

0.000

0.000 0.000

0.000

49.000

2.846

0.000

2.846

0.000

23.077

23.077

49.000
351.721
2519.494
2871.215

0.000
202.888
0.000
202.888

0.000
49.000
244.001
107.72
0.000 2519.494
244.001 2627.214

2.846
100.712
24.846
125.558

0.000
2.846
0.000 100.712
0.000 24.846
0.000 125.558

0.000
0.000
0.000
0.000

NEW SCHEMES
916 Development of Infrastructure at
SITE Nooriabad, Karachi,
Hyderabad & Sukkur.
917 Improvement of infrastructure
Development at SITE Kotri &
Nooriabad (Phase -II)
Total SITE Ltd:-

Karachi,
UnHyderabad, approved
Jamshoro &
Sukkur
Jamshoro
Unapproved

Printing & Stationery Department


NEW SCHEMES
918 Un-keeping of the buildings of
Printing & Stationery Department
Sindh Government Press, Karachi
Total Prining & Stationery:-

Karachi

UnApproved

June-15

Directorate of Industries
NEW SCHEMES
919 Construction of Officers residential Hyderabad
Unaccommodation office of the Deputy
Approved
Director Industries
Total Dir. Of Industries :Total (Industries) ongoing:
Total (Industties) New:
Grand Total ( Industries ):

June-16

0.000
41.113
0.000
41.113

0.000
0.000
0.000
0.000

23.077
23.077
7.009
0.000
1404.704 1089.944
1411.713 1089.94

{149}

SUMMARY
INFORMATION & ARCHIVES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr
No.

Sub-Sector

Information & Archives

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going

New

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

No. of
Schemes Capital Revenue

Capital

Revenue

Total

Total
FPA

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

1613.396

78.500

5.966

84.466

114.454

42.523

156.977

11

192.954

48.489

241.443

0.000

241.443

685.977

685.977

Total Information & Archives Deptt: 1613.396

78.500

5.966

84.466

114.454

42.523

156.977

11

192.954

48.489

241.443

0.000

241.443

685.977

685.977

{150}

PROVINCIAL
INFORMATION & ARCHIVES DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme
2
Information & Archives
(On-Going Schemes)

920 Improvement of District Record


Rooms (Sukkur, Khairpur, S.B.A,
Hyderabad, Larkana &
Mirpurkhas)(Under Revision)
921 Preservation of Karachi Registrar
Office Record.
Total Information & Arch. (On-Going
Schemes)

Location of
Scheme/
District

Actual
Status Target Date
Estimated Expenditur
Date of
for
Cost
e upto
Approval Completion
June,13
6

Revised
Allocation
2013-14
Total

Sindh

Approved
28.01.12
(U/R)

June-15

94.240

35.778

22.496

Karachi

Approved
27.08.13

June-15

48.500

0.000

142.740

Estimated
Throwfwd
Allocation for 2014-15
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
Capital Revenue Total
9

10

11

0.000

58.274

35.966

0.000

0.000

0.000

35.778

22.496

0.000

12

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

13

14

15

16

17

18

19

30.000

5.966

35.966

0.000

62

100

0.000

0.000

48.500

48.500

0.000

48.500

0.000

100

0.000

0.000

58.274

84.466

78.500

5.966

84.466

0.000

0.000

0.000

Information & Archives


(New Schemes)
922 Establishment of FM Radio Station

Karachi

923 Capacity Building of Officers of


Karachi
Information Department
924 Establisment of Central Library of
Karachi
Information Department
925 Preservation of Rare Maps
Karachi
available at Sindh Archives (Phase-I)
926 Preservation of Fragile Judicial
Karachi
Record (1866-1947) available
at Sindh Archives (Phase-I)
927 Establishment of Reprography Lab
Karachi
at Sindh Archives
928 Preservation of Rare Manuscripts
Karachi
available at Sindh Archives (Phase-I)
929 Establishment of Exhibition Gallery
Karachi
(Display & Collection of Collectables)
at Sindh Archives
930 Establishment of Newseum at Sindh
Karachi
Archives
Total Information & Arch: (New Schemes)
Total Information & Archives Department

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

June-17

1067.43

0.000

0.000

0.000

0.000

1067.430

43.754

0.000

43.754

0.000

511.838 511.838

June-17

50.000

0.000

0.000

0.000

0.000

50.000

0.000

10.000

10.000

0.000

20

20.000

20.000

June-17

59.000

0.000

0.000

0.000

0.000

59.000

5.000

0.000

5.000

0.000

27.000

27.000

June-17

59.200

0.000

0.000

0.000

0.000

59.200

0.000

12.523

12.523

0.000

21

23.339

23.339

June-17

58.300

0.000

0.000

0.000

0.000

58.300

0.000

10.000

10.000

0.000

17

24.150

24.150

UnApproved
UnApproved
UnApproved

June-17

59.500

0.000

0.000

0.000

0.000

59.500

28.000

0.000

28.000

0.000

47

15.750

15.750

June-17

58.600

0.000

0.000

0.000

0.000

58.600

0.000

10.000

10.000

0.000

17

24.300

24.300

June-17

57.400

0.000

0.000

0.000

0.000

57.400

17.200

0.000

17.200

0.000

30

20.100

20.100

UnApproved

June-17

59.500

0.000

0.000

0.000

0.000

59.500

20.500

0.000

20.500

0.000

34

19.500

19.500

1528.930
1671.670

0.000
35.778

0.000
22.496

0.000
0.000

0.000
58.274

1528.930 114.454
1613.396 192.954

42.523
48.489

156.977
241.443

0.000
0.000

685.977 685.977
685.977 685.977

{151}

SUMMARY
INFORMATION, SCIENCE & TECHNOLOGY DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going

New

Capital

Revenue

Total

No. of
Schemes Capital Revenue
8

10

Total

Total

No. of
Schemes

Capital

Revenue

Total

11

12

13

14

15

FPA
16

Grand
Total
(15+16)
17

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

Information Technology

4471.406

0.000

407.013

407.013

50.000

297.000

347.000

16

50.000

704.013

754.013

0.000

754.013 3022.661

694.732

Total Information Technology

4471.406

0.000

407.013

407.013

50.000

297.000

347.000

16

50.000

704.013

754.013

0.000

754.013 3022.661

694.732

{152}

PROVINCIAL
INFORMATION, SCIENCE & TECHNOLOGY DEPARTMENT
( Rs. in million )
Actual
Target Date
Estimated Expenditu
for
Cost
re upto
Completion
June, 13

Revised
Allocation
2013-14

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Financial Progress
in %age upto

Financial
Projection

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

931 Computerization of Domicile & PRC


in coordination with NADRA

Sindh

June-14

303.495

43.988

33.306

0.000

77.294

226.201

0.000

50.124

50.124

0.000

25

42

176.077

0.000

932 Intranet setup for Govt. of Sindh


(Phase-II)
933 IT Training for capacity Building of
Sindh Government Employees
934 Mainstreaming of E-Government/
strengthening of Governence,
Program Management, and Quality
Assurance practices at IT
Department
935 Development of a Core Geographic
Information System (GIS) with
Specialized overlays
936 Establishment of Video Conferencing System in Sindh (Phase-II)
937 Data Center for Govt of Sindh PCII( Feasibility study for Centralized
Data Center)
938 Establishment of IT Training
Center / IT Services Center (PhaseI)

Karachi

Approved
24.03.11
(U/R)
Approved
26.09.11
Approved
15.10.11
Approved
29.10.11

June-14

59.861

33.526

21.122

0.000

54.648

5.213

0.000

5.213

5.213

0.000

91

100

0.000

0.000

June-14

59.400

6.410

26.311

0.000

32.721

26.679

0.000

26.679

26.679

0.000

55

100

0.000

0.000

June-15

59.978

12.216

9.964

0.000

22.180

37.798

0.000

37.798

37.798

0.000

37

100

0.000

0.000

0.000

60.000

60.000

0.000

996.266

0.000

0.000 166.184

166.184

0.000

33

100

0.000

0.000

Total
8

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

INFORMATION TECHNOLOGY
(On-Going Schemes)

Karachi
Karachi

Sindh

Approved
01.06.12

June-15

1057.016

0.000

0.750

0.000

0.750

1056.266

Karachi

Approved
09.02.12
Approved
21.11.12

June-15

246.586

0.000

80.402

0.000

80.402

166.184

June-15

56.733

0.000

0.718

0.000

0.718

56.015

0.000

56.015

56.015

0.000

100

0.000

0.000

June-15

59.686

0.000

0.000

0.000

0.000

59.686

0.000

5.000

5.000

0.000

54.686

0.000

96.140 172.573

0.000

268.713

1634.042

0.000 407.013

407.013

0.000

1227.029

0.000

Karachi

Sindh

Total Information Technology (On-going Schemes)

Approved
21.11.12

1902.755

{153}

PROVINCIAL
INFORMATION, SCIENCE & TECHNOLOGY DEPARTMENT
( Rs. in million )
Actual
Target Date
Estimated Expenditu
for
Cost
re upto
Completion
June, 13

Revised
Allocation
2013-14

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Financial Progress
in %age upto

Financial
Projection

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Karachi

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

June-16

300.000

0.000

0.000

0.000

0.000

300.000

0.000

50.000

50.000

0.000

17

250.000

June-17

1297.464

0.000

0.000

0.000

0.000

1297.464

0.000

50.000

50.000

0.000

623.732 623.732

June-16

80.900

0.000

0.000

0.000

0.000

80.900

0.000

5.000

5.000

0.000

75.900

0.000

June-16

200.000

0.000

0.000

0.000

0.000

200.000

50.000

50.000

100.000

0.000

50

50.000

50.000

June-16

500.000

0.000

0.000

0.000

0.000

500.000

0.000

50.000

50.000

0.000

10

450.000

0.000

June-16

100.000

0.000

0.000

0.000

0.000

100.000

0.000

25.000

25.000

0.000

25

75.000

0.000

Total
8

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

INFORMATION TECHNOLOGY
(New schemes)
939 Arfa Kareem IT City, Karachi
(Phase-II)
940 Sindh E-Government Cloud
Applications
941 E-Portal for all Govt of Sindh
Departments (Webs for all Deptt.)
942 Sindh IT Tower
943 Security and Surveillance of Holy
Places of minorities
944 Research Centre for Technological
Advancement in Fruits &
Vegetables.
945 Barani area water availability
study/ pilot water supply project
District Malir
946 E-Procurement Management
System for Government of Sindh

Karachi
Sindh
Karachi
Sindh
Karachi

0.000

Karachi

UnApproved

June-16

59.000

0.000

0.000

0.000

0.000

59.000

0.000

17.000

17.000

0.000

29

21.000

21.000

Sindh

UnApproved

June-15

300.000

0.000

0.000

0.000

0.000

300.000

0.000

50.000

50.000

0.000

17

250.000

0.000

0.000
0.000
96.140 172.573

0.000
0.000

0.000
268.713

2837.364
4471.406

50.000 297.000
50.000 704.013

347.000
754.013

0.000
0.000

Total Information Technology (New Schemes)


Total Information Technology

2837.364
4740.119

1795.632 694.732
3022.661 694.732

{154}

SUMMARY
IRRIGATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr
No.

Sub-Sector

Survey & Investigation

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going

New

Grand
Total
(15+16)
17

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

59.079

0.000

21.548

21.548

0.000

80.627

80.627

0.000

80.627

0.000

185.635

84

2123.926

0.000

2123.926

0.000

2123.926

40.000 1357.140

206

5789.039

40.000

65.152

12

587.019

0.000

61.548 1629.475

310

8499.984

120.627

248.841

0.000

Drainage Reclamation &


Tubewells

23367.166

50

1938.291

0.000 1938.291

34

185.635

Open Canals

51584.174

99

4471.899

0.000 4471.899

107

1317.140

Small Dams Project

3555.551

521.867

78755.732

160

6932.057

Total Irrigation Department

Total

59.079

0.000

521.867

59.079 6991.136

150

65.152

1567.927

0.000

FPA
16

5829.039 4317.500

587.019

0.000

8620.611 4317.500

( Rs. in million )
Financial Projection
2015-16

2016-17

18

19

168.214

0.000

8711.110 12530.111

10146.539 20562.967 25736.378

587.019

1709.645

1258.887

12938.111 31151.936 39525.376

{155}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

June-16

50.603

17.181

5.000

June-15

35.700

19.992

June-15

49.270

June-15

June-16

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

0.000

22.181

28.422

0.000

1.000

0.000

20.992

14.708

31.946

1.000

0.000

32.946

16.047

0.000

16.047

0.000

40.000

0.000

15.000

191.620

69.119

66.340

0.000

13

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

14

15

16

17

18

10.000

10.000

0.000

44

64

18.422

0.000

0.000

14.708

14.708

0.000

59

100

0.000

0.000

16.324

0.000

16.324

16.324

0.000

67

100

0.000

0.000

8.000

8.047

0.000

8.047

8.047

0.000

50

100

0.000

0.000

0.000

0.000

40.000

0.000

10.000

10.000

0.000

25

30.000

0.000

38.047

0.000

84.119

107.501

0.000

59.079

59.079

0.000

48.422

0.000

0.000

0.000

0.000

66.340

0.000

6.032

6.032

0.000

60.308

0.000

Survey & Investigation


(On-Going Schemes)
947 Establishment of Planning,
Karachi
Approved
Monitoring & Evaluation Cell in
24.2.12
Irrigation & Power Department.
(Revised)
948 Feasibility study for the survey &
SBA,
Approved
designing of Surface Drainage and
Sanghar,
21.7.11
Works for the part command area
Mirpurkhas
of Mithrao, Khipro & Lower Nara
Canal
949 Feasibility Study Indentifying the
Ghotki,
Approved
route to divert excessive flood water
Khairpur
26.11.11
along River Indus.
Sanghar,
Tharparkar
950 Procurement of Consultancy
S.B.A.
Approved
Services for the Feasibility Study
16.8.12
and Detailed Design for Repairing
Master Drainage Plan for LBOD
Drainage Division Shaheed
Benazirabad.
951 Feasibility Study for Brick Lining of Mirpurkhas Approved
New and Old Jamrao Canal
19.11.13
Total Survey Investigation (On-going)

Survey & Investigation


(New Schemes)
952 Pilot Project for performing water
monitoring, automated real time
availability telemetry system for
Rohri Canal at Selected off takes.

Hyderabad

UnApproved

June-16

{156}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

953 Feasibility Study for the


Construction of Sehwan-Manchar
Barrage and Reservoir.
954 Feasibility study to Revisit Inherent
design problems of Ruk Complex
and the X-Regulator at RD-12 of
K.F. East for improvement the
performance, NWC, Rice and
K.F.East Canal.

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Jamshoro

UnApproved

Sukkur

UnApproved

June-16

50.000

0.000

0.000

0.000

June-16

25.000

0.000

0.000

141.340
332.960

0.000
69.119

Total Survey Investigation (New)


Total Survey Investigation

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

0.000

50.000

0.000

0.000

0.000

25.000

0.000
38.047

0.000
0.000

0.000
84.119

13

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

14

15

16

17

18

10.000

10.000

0.000

20

40.000

0.000

0.000

5.516

5.516

0.000

22

19.484

0.000

141.340
248.841

0.000
0.000

21.548
80.627

21.548
80.627

0.000
0.000

119.792
168.214

0.000
0.000

Drainage Reclamation & Tubewells


(On-Going Schemes)
955 Small Surface Drainage Scheme
Jagir Ali Akbar Near Kumb
(Revised)
956 Construction of 1RE Sub-Drain RD0 to 35 (Village Abdul Wahab
Khoso), Sub-Drain Qubo Saeed
Khan, 3LA Sub Drain RD-0 to 37
and Extension of 3R Sub-Drain RD 18 to 32 of Shahdadkot System in
Drainage Division Larkana.
957 Extension of 1R Western Mir Link
Drain (25 RDs)
958 Installation of 72 Nos. New
Tubewells in Sindh Province.
959 Rehabilitation of Existing Tubewells
and Small Surface Drainage Scheme
Dingro, Jari Agro.

Khairpur

Approved
17.04.12

June-15

55.327

21.623

23.352

0.000

44.975

10.352

10.352

0.000

10.352

0.000

81

100

0.000

0.000

Qambar

Approved
2.11.11

June-15

80.000

69.539

5.000

0.000

74.539

5.461

5.461

0.000

5.461

0.000

93

100

0.000

0.000

Badin

Approved
29.11.12
Approved
22.1.13

June-15

58.053

5.980

38.053

0.000

44.033

14.020

14.020

0.000

14.020

0.000

76

100

0.000

0.000

June-15

335.00

0.000

305.000

0.000

305.000

30.000

30.000

0.000

30.000

0.000

91

100

0.000

0.000

June-17

199.823

41.999

30.000

0.000

71.999

127.824

20.000

0.000

20.000

0.000

46

50.000

57.824

SBA
Khairpur
Larkana
Ghotki &
Sukkur

Approved
28.1.12

{157}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

960 Construction of New Langho


Surface Drainage Scheme Mahi
Wah @ RD - 24
961 Surface Drainage Scheme in Deh 23
Satpuri UC Dalel Dero Taluka
Sakrand District Shaheed
Benazirabad.
962 Construction of Link Drains Haji
Abdullah Shah, Haji Ahmed Zour,
Budho Qambrani, Bhaneri Link
Drain of Taluka Tando Bago &
Badin.
963 Installation of Pumping Station at
Deh Panwari & Deh Baran U/C
Chanhen Near Sanwalabad Taluka
Bhiria and Construction of Pumping
Station (two nos. additional pumps)
Behelain (L/S) at Rohri Canal
(Revised).
964 Surface Drainage Schemes (2 Nos.)
UC Kumb Leema, Deh Asgharabad
& Extension of Sub-Drain WN-3R
District Shaheed Benazirabad.
965 Surface Drainage Scheme UC Sabu
Rahu (Nakur) & Jam Sahib District
Shaheed Benazirabad.
966 Surface Drainage Scheme Near
Nawabshah City
967 Construction of 20 cusecs Pumping
Station at U.C Bhale Dino Kaka in
Deh Kaka
968 Excavation & Earth work of Sim
Nala from Ripri to Khura and
constructionof pumping station
along right side Rohri Canal
(between Setharja & Deparja)

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Ghotki

Approved
15.3.12

June-15

77.459

53.729

9.000

S.B.A.

Approved
13.9.12

June-16

108.532

5.000

Badin

Approved
9.8.12

June-16

69.545

N. Feroze

Approved
29.11.12

June-15

S.B.A.

Approved
13.9.12

S.B.A.

S.B.A.
Matiari

Khairpur

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

10

11

12

13

14

15

16

17

0.000

62.729

14.730

14.730

0.000

14.730

0.000

100

0.000

0.000

40.000

0.000

45.000

63.532

63.532

0.000

63.532

0.000

41

100

0.000

0.000

0.000

30.000

0.000

30.000

39.545

20.000

0.000

20.000

0.000

43

72

19.545

0.000

35.740

2.500

16.079

0.000

18.579

17.161

17.161

0.000

17.161

0.000

52

100

0.000

0.000

June-17

198.06

5.000

40.000

0.000

45.000

153.058

60.000

0.000

60.000

0.000

23

53

50.000

43.058

Approved
13.9.12

June-16

198.46

12.500

110.000

0.000

122.500

75.962

50.000

0.000

50.000

0.000

62

87

25.962

0.000

Approved
13.9.12
Approved
16.8.12

June-16

197.69

5.000

80.000

0.000

85.000

112.692

50.000

0.000

50.000

0.000

43

68

62.692

0.000

June-15

50.590

5.000

30.590

0.000

35.590

15.000

15.000

0.000

15.000

0.000

70

100

0.000

0.000

Jun-15

57.790

57.651

6.200

0.000

63.851

-6.061

2.500

0.000

2.500

0.000

110

115

-8.561

0.000

Approved
20.10.11
(U/R)

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

{158}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

969 Construction of Sim Drainage


Khairpur
Channel near Village Jumani &
Others belongs Taluka Kotdiji,
District Khairpur.
970 Rehabilitation of 50 No Tubewells
Larkana /
and Installation of 25 Nos. New
Shikarpur /
Tubewells in Shikarpur Drainage
Qambar /
Division.
Sukkur
971 Construction of Pumping Stations of
T.A.Yar
80 Cusecs to Control Water
Logging Salinity and Drain out
monsoon Water at Chamber,
District Tando Allahyar.
972 Reboring of Bore Failure Tubewell
Ghotki
and Rehabilitation of Old Direct
Disposal System of Tubewells.
973 Construction of Surface Drainage
Sanghar
Scheme in Dobi & Akan Wari in
Taluka & District Sanghar.
974 De-silting of Drains & Repair of
Thatta
Regulator Gates in Taluka Mirpur
Sakro.
975 Construction of 3 Nos. Sub-Drain in Mirpurkhas
Taluka Digri.

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

Approved
16.8.12

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

June-15

31.414

5.000

17.414

0.000

22.414

Approved
8.11.12
(UR)

June-15

189.861

10.000

110.000

0.000

Approved
3.1.13

June-17

195.200

10.000

40.000

Approved
21.2.13

June-16

73.000

5.000

Approved
3.1.13

June-17

258.482

Approved
4.10.12

June-16

Approved
22.1.13

June-17

11

12

13

9.000

5.000

0.000

120.000

69.861

69.861

0.000

50.000

145.200

20.000

0.000

25.000

0.000

40.000

0.000

90.178

0.000

30.000

148.090

0.000

30.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

71

87

4.000

0.000

0.000

69.861

0.000

63

100

0.000

0.000

50.000

0.000

50.000

0.000

26

51

50.000

45.200

48.000

20.000

0.000

20.000

0.000

34

62

28.000

0.000

40.000

218.482

30.000

0.000

30.000

0.000

15

27

88.482

100.000

0.000

30.000

60.178

10.000

0.000

10.000

0.000

33

44

50.178

0.000

0.000

30.000

118.090

40.000

0.000

40.000

0.000

20

47

40.000

38.090

{159}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

976 Remodeling and C.C. Lining of


Khairpur
Carrier Drain of Talpur Wada
Pump Station, Construction of Sim
Drainage Channel near Jumani, and
Bridge over Sim Nala Village Haji
Shah & near at Pir Musafir and
MG-1L Sub-Drain near Village
Jalbani and KN-1L Sub-Drain Shah
Hussain & Other Taluka Kotdiji,
and Re-condition of Metalic Road,
Street Light & Brick Lining of
D/Channel of T/wells, Construction
of Retaining wall of MB-1L and
Rehabilitation of Water Course
Crossing and Resectioning Earth
Work Excavation over Main Drain
Branch & Sub Drain..
977 Boring & Installation of 250 Nos
Larkana /
Tubewells of 2.0 Cusecs on Solar
Shikarpur /
Energy.
Qamber /
Sukkur
978 Boring & Installation of 250 Nos
Badin
Tubewells on Solar Energy for
Assured Supply of 100 cusecs for
Thar Coal from LBOD Spinal Drain
RD-362.
979 Construction of Two (02) Link
Badin
Drains from Sanjar Chang to
Sorahadi, Taluka Golarchi Badin.
980 Construction of Small Surface
Ghotki &
Drainage Scheme Chanjni. Surface
Sukkur
Drainage System

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

Approved
21.2.13

June-17

199.591

0.000

30.000

0.000

30.000

Approved
15.11.12

June-17

2000.000

0.000

500.000

0.000

Approved
19.10.12

June-17

1971.000

0.000

500.000

Approved
3.12.13

June-15

749.967

0.000

Approved
1.2.13

June-16

57.610

0.000

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

12

13

14

15

16

17

18

19

169.591

30.000

0.000

30.000

0.000

15

30

69.790

60.790

500.000

1500.000

180.000

0.000

180.000

0.000

25

34

500.000

820.000

0.000

0.000

1971.000

180.000

0.000

180.000

0.000

500.000

1291.000

522.000

0.000

522.000

227.967

227.967

0.000

227.967

0.000

70

100

0.000

0.000

20.000

0.000

20.000

37.610

20.000

0.000

20.000

0.000

35

69

17.610

0.000

{160}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

June-16

58.000

0.000

15.000

Approved
8.11.12

June-17

195.000

0.000

Sanghar

Approved
8.11.12

June-16

84.907

Matiari

Approved
07.11.13

June-17

985 Construction of Seepage Drain from


RD-0+000 to 12+000, Link Drain
from RD-0+000 to 2+000 &
Pumping Station Ghulam Hussain
Bhambhro along Right Side of
Rohri Main Canal at RD-245

Khairpur

Approved
09.10.13

986 Surface Drainage scheme in Deh 5


& 6 Chak Taluka Daur District SBA

S.B.A.

987 Surface Drainage Scheme in Deh


Khajar Taluka Daulatpur Dist: SBA

S.B.A.

981 Construction of Additional


structures along Sub-Drain Ghar
System and 2 Nos. Bridges on SubDrain Miro Khan System RD-21
near Village Wali Dino Shar and
Bridge on Sim Nala near Village
Deh Aabri, Village Faiz
Muhammad.
982 C.C Lining of Nurrar Branch Drain,
Mari Branch Drain & Brick Lining
of D/Channel of tubewell No. F-188
Chandia More to Technical College
Khairpur.
983 Construction / Extension of SubDrain S-2R from RD-24+674 to
72+194 in Taluka & District
Sanghar
984 Construction of Surface Drainage
Scheme in Deh Dethki in Union
Council Shahmir Rahu Taluka New
Saeedabad District Matiari

Larkana

Approved
16.9.12

Khairpur

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

10

11

12

13

14

15

16

17

18

0.000

15.000

43.000

16.000

0.000

16.000

0.000

26

53

27.000

0.000

80.000

0.000

80.000

115.000

30.000

0.000

30.000

0.000

41

56

40.000

45.000

0.000

30.000

0.000

30.000

54.907

44.000

0.000

44.000

0.000

35

87

10.907

0.000

170.733

0.000

15.202

0.000

15.202

155.531

60.000

0.000

60.000

0.000

44

45.530

50.000

June-15

30.882

0.000

15.000

0.000

15.000

15.882

15.882

0.000

15.882

0.000

49

100

0.000

0.000

Approved
07.11.13

June-16

120.720

0.000

25.000

0.000

25.000

95.720

30.044

0.000

30.044

0.000

21

46

65.676

0.000

Approved
07.11.13

June-17

150.918

0.000

25.000

0.000

25.000

125.918

30.000

0.000

30.000

0.000

17

36

45.918

50.000

{161}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

988 Surface Drainage Scheme in Deh 18


S.B.A.
& 19 Nusrat Taluka Daur Distt:
SBA
989 Providing Slab Over Retaining Wall
Larkana
along 2 R Sub Drain of Larkana
South System from RD-8+700 to
1300+00
990 Installation of 40 Nos. Tubewells in
SBA
various Dehs under Directives
including Two Nos. T/Wells of Misri
Khan Jamali
991 Sanction Link Drain for Drain Out
T. M. Khan
Rainy/Surplus Water of Four Dehs
Kas, Dhandh Dhabho, Ali Pur and
Soomra, U.C. Mula Katiyar and
Extension of Bukhari Link Drain at
RD-8 to 16 & Dhandi Link Drain
RD-10 to 16 Deh Seerani and
Sathia, Taluka Bulri Shah Karim.
992 Rehabilitation of Karo Naro Surface Ghotki &
Drain RD-0 to 270 & Sub Surface
Sukkur
Drains.
Thatta
993 Construction of Road Bridges Over
Bathoro Branch Drain at RD-88.0 11L Kapoor Branch Drain at RD32.0.
994 Surface Drainage Scheme of 20.0
Matiari
Cusecs at U.C. Oderolal Station Deh
Jakhiri Taluka Matiari and Jhando
Mari Drainage Scheme on Right
Side of West Branch

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

Approved
07.11.13

June-17

135.768

0.000

25.000

0.000

25.000

Approved
09.10.13

June-16

52.964

0.000

25.000

0.000

Approved
07.11.13

June-17

270.000

0.000

25.000

Approved
03.12.13

June-16

150.000

0.000

Approved
17.1.14

June-17

296.013

Approved
09.10.13

June-15

Approved
19.11.13

June-15

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

12

13

14

15

16

17

18

19

110.768

40.000

0.000

40.000

0.000

18

48

40.768

30.000

25.000

27.964

15.000

0.000

15.000

0.000

47

76

12.964

0.000

0.000

25.000

245.000

40.000

0.000

40.000

0.000

24

105.000

100.000

25.000

0.000

25.000

125.000

60.000

0.000

60.000

0.000

17

57

65.000

0.000

0.000

25.000

0.000

25.000

271.013

30.000

0.000

30.000

0.000

19

100.000

141.013

23.950

0.000

7.000

0.000

7.000

16.950

16.950

0.000

16.950

0.000

29

100

0.000

0.000

59.831

0.000

25.000

0.000

25.000

34.831

34.831

0.000

34.831

0.000

42

100

0.000

0.000

{162}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

995 Construction of Link of German


Dhoro Outfall Drain from RD 0.0 to
15.0 Link of Jherruck Sub Drain
from RD 0.0 to 15.0 Samki Link
Drain of Ghorabari O/F Drain RD 0
to 15, water course X-ing/Road
Bridge along Jam Sakro Outfall
Drain RD 140.0 and Construction of
Open Barrel Syphon under old
Baghar Escape for Purandas
Branch Drain at RD 0.0 (Lower
Sindh Drainage Circle)
996 Surface Drainage Scheme in Deh
Dhargel, Deh Dubbar and Deh
Jumaan Taluka Khipro Distrcit
Sanghar
997 Rehabilitation of Drainage Network
and Allied Works in District Thatta
(PS-88)
998 Construction of Surface Drain and
Three Pumping Stations in Taluka
Ubauro, District Ghotki. (i)
Construction of Chanali Surface
Drainage Scheme Ubauro (ii)
Construction of 2 Nos. Pumping
Station at RD-78 Ghotki Feeder
Ubauro (iii) Construction of
Pumping Station at RD-15 Masu
Wah Ubauro, District Ghotki.

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

Thatta

Approved
12.12.13

June-17

190.000

0.000

25.000

0.000

25.000

Sanghar

Approved
29.10.13

June-16

140.076

0.000

75.000

0.000

Thatta

Approved
12.12.13

June-17

175.000

0.000

10.000

Ghotki

Approved
03.12.13

June-17

159.497

0.000

7.000

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

12

13

14

15

16

17

18

19

165.000

20.000

0.000

20.000

0.000

13

24

75.000

70.000

75.000

65.076

40.000

0.000

40.000

0.000

54

82

25.076

0.000

0.000

10.000

165.000

20.000

0.000

20.000

0.000

17

70.000

75.000

0.000

7.000

152.497

20.000

0.000

20.000

0.000

17

70.000

69.490

{163}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

999 Construction of Link Drain at RD


0.0 to 25 out-falling in Seerani
Branch Drain at RD 40 IP side for
Village Pir Buksho and ARO Pusio,
U.C Seerani; (ii) Construction of
Link Drain RD 0.0 to 14 out-falling
in 6-R Tando Bago Sub-Drain at RD
22 IP side for Village Mir Ali
Muhammad Talpur Deh Motana
Taluka Tando Bago; (iii)
Construction of Link Drain RD 0.0
to 25 out-falling in 6-R Tando bago
Sub-Drain at RD 32 for Village Haji
Arbab Katiar & Ahmed Katiar &
other Deh Fatehpur Hameera
Taluka Tando Bago and (iv)
Extension / Construction of 16-AL
Sub-Drain (LBOD) length 20 RD's
for Village Kazi Suriyo Rahokro
Deh Ghono and Phusana Taluka
Talhar, District Badin
1000 Restoration of 200 Nos Existing
Tube wells under closed in Major
Faults & Reboring of 50 Nos. Bore
Failure Tubewells & Pacca Sim Nala
from Wali Muhammad Kandhro to
Babar Jo Goth P4L Main Nala in
District Khairpur
1001 Rehabilitation of Naudero Pumping
Station with allied Works and
Rehabilitation of Remodelling of
Zakria & Hyder Chandio System
1002 Construction of Ladiun Branch
Drain System (Remaining Works)

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

Badin

Approved
21.2.13

June-17

119.278

0.000

30.000

0.000

0.000

Khairpur

Approved
14.2.14

June-17

450.000

0.000

25.000

0.000

Larkana

Approved
12.12.13

June-17

190.000

0.000

25.000

Thatta

Approved
03.12.13

June-17

249.859

0.000

25.000

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

12

13

14

15

16

17

18

19

119.278

20.000

0.000

20.000

0.000

17

50.000

49.278

0.000

450.000

40.000

0.000

40.000

0.000

200.000

210.000

0.000

0.000

190.000

10.000

0.000

10.000

0.000

80.000

100.000

0.000

0.000

249.859

20.000

0.000

20.000

0.000

100.000

129.859

{164}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1003 Re-boring / Re-installation and


Major Repairs of Fresh Water
Tubewells situated in Tail Area of
Taluka Sobhodero and Gambat,
District Khairpur (15 Nos.
Tubewells of 3.00 Cusecs)
1004 Surface Drainage Scheme Deh Dalli
Wadi Taluka & District Hyderabad.

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Khairpur

Approved
03.12.13

Hyderabad

Approved
17.01.14

June-17

90.000

0.000

25.000

0.000

June-17

154.957

0.000

0.000

11404.817

315.521

June-17

3000.000

June-17

10

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

11

12

13

14

15

16

17

18

19

0.000

90.000

10.000

0.000

10.000

0.000

11

40.000

40.000

0.000

0.000

154.957

40.000

0.000

40.000

0.000

26

50.000

64.957

3231.890

0.000

2917.411

8487.406 1938.291

0.000 1938.291

0.000

2866.537

3680.559

0.000

100.000

0.000

0.000

3000.000

10.000

0.000

10.000

0.000

1000.000

1990.000

600.000

0.000

0.000

0.000

0.000

600.000

5.000

0.000

5.000

0.000

200.000

395.000

June-17

991.913

0.000

0.000

0.000

0.000

991.913

5.000

0.000

5.000

0.000

400.000

586.913

June-17

150.000

0.000

0.000

0.000

0.000

150.000

5.000

0.000

5.000

0.000

70.000

75.000

Total Drainage Rec. & T.Wells (On-Going)

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

Drainage Reclamation & Tubewells


(New Schemes)
1005 Restoration/Rehabilitation of LBOD
Badin /
Unand Kotri Drainage Network System Mirpurkha / Approved
including activation of Dhoras T.M Khan /
Phase-II
Thatta
1006 Construction of Ubaro, Dharki and
Ghotki
UnMirpur Mathelo Surface Drains in
Approved
Ghotki Tubewell Division.
1007 Rehabilitation of SCARP Drains &
Larkana
UnAllied Structure Works in Larkana
Approved
Shikarpur Drainage Project
1008 Construction of Retaining Wall
Larkana /
Unalong 2R Sub Drain of SKT System
QamberApproved
from RD-30 to 37 NIP Side &
Shahdadkot
Construction of Pumping Station at
RD-42 of Mirokhan Main Drain
near Dost Ali Banglow over Warah
Canal.

{165}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1009 Rehabilitation of SCARP Colonies,


Drains, Left Over Pockets and
Allied Structures work in LarkanaShikarpur Drainage Project and
Construction of Retaining wall
along 6L Sub Drain perallel to
Shaheedan Jo Mazar Ghari Khuda
Bux Bhutto.

Larkana /
Sukkur /
Shikarpur

UnApproved

June-17

1010 Installation of 50 Nos. T/Wells


under Directives i/c Deh
Fareedabad Barani District Dadu
and Re-boring of 13 Nos. Bore
Failure T/Wells and Restoration of
70 T/Wells closed due to
transformers defect and 48 Nos.
closed due to 11 KVA Line including
Rehabilitation of Ruk Gharhi
Yaseen & Masiti Pumping Station.

Larkana,
Shikarpur,
Dadu

UnApproved

1011 Construction of Sub-Drain (2L) of


Panhwaro Main Drain System RD-0
to 12+500 in Deh Lakhtia Khai
Meenho & Excavation of Ghar
Main Drain from Thorhi Bajar to
Sodhar Village & Excavation of
Panhwaro Drains System with
Damage Structture.

Larkana

1012 Construction of Pumping Station,


Sim Nalas at Deh New Darbelo, Deh
Mad Aleem Taluka Kandiaro &
Bhiria, District Naushahro Feroze.

N. Feroze

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

1191.000

0.000

0.000

0.000

0.000

June-17

600.000

0.000

0.000

0.000

UnApproved

June-17

600.000

0.000

0.000

UnApproved

June-17

183.467

0.000

0.000

11

12

13

1191.000

5.000

0.000

0.000

600.000

5.000

0.000

0.000

600.000

0.000

0.000

183.467

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

500.000

686.000

0.000

5.000

0.000

200.000

395.000

5.000

0.000

5.000

0.000

200.000

395.000

5.000

0.000

5.000

0.000

100.000

78.467

{166}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

N. Feroze

UnApproved

June-17

N. Feroze

UnApproved

1015 Removing Deficiencies and


construction of Remaining works of
Phull Daulatpur Drainage Scheme,
District Naushahro Feroze.

N. Feroze

1016 Surface Drainage Scheme Deh


Khambri, District Umerkot.
1017 Surface Drainage Scheme in Deh 28
and Deh 38 Dad, U.C. Chaneser-I,
Taluka Nawabshah, District
Shaheed Benazirabad

Umerkot

1018 Rehabilitation of Existing Seepage


Wells along Rohri Main Canal of
Drainage Division LBOD, Shaheed
Benazirabad.
1019 Surface Drainage Scheme for
Activation of Ditch Channel Parallel
to Jamrao Canal in Drainage
Division LBOD, Shaheed
Benazirabad.
1020 Rehabilitation of Existing Seepage
Wells (JRS) along Jamrao Canal of
Drainage Division LBOD, Shaheed
Benazirabad.

S.B.A

1013 Construction of Pumping Station


and Sim Nalas at Deh Khairwah and
Deh Dabhro District Naushahro
Feroze
1014 Construction / Installation of
Pumping Stations At Deh Padidan,
Deh Kinder, Deh Bela Wah, Deh
Paryiya & Deh Chakar Wah In
Taluka Naushahero Feroze And
Bhiria District Naushahero Feroze.

190.000

0.000

0.000

0.000

0.000

June-16

60.000

0.000

0.000

0.000

UnApproved

June-17

120.090

0.000

0.000

UnApproved
UnApproved

June-16

70.000

0.000

June-17

150.000

UnApproved

June-17

S.B.A

UnApproved

S.B.A

UnApproved

S.B.A

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

13

190.000

5.000

0.000

0.000

60.000

5.000

0.000

0.000

120.090

0.000

0.000

0.000

0.000

0.000

0.000

193.750

0.000

0.000

June-17

117.204

0.000

June-17

194.708

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

100.000

85.000

0.000

5.000

0.000

55.000

0.000

5.000

0.000

5.000

0.000

50.000

65.090

70.000

5.000

0.000

5.000

0.000

65.000

0.000

0.000

150.000

5.000

0.000

5.000

0.000

70.000

75.000

0.000

0.000

193.750

5.000

0.000

5.000

0.000

100.000

88.750

0.000

0.000

0.000

117.204

5.000

0.000

5.000

0.000

50.000

62.204

0.000

0.000

0.000

194.708

5.000

0.000

5.000

0.000

90.000

99.708

{167}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

S.B.A

UnApproved

June-17

S.B.A

UnApproved

1023 Construction of Pacca Saline


Sanghar/
UnSurface Drain in Deh Jakhrao, Deh
Umerkot
Approved
Dodan Ja Kand, Tando Mitha
Khan, Saraji Surface Drainage
scheme Deh 12 in Jamrao and
Loharo and Construction of Sim
Nala for 1000 Acres in Deh Kunri
Taluka Khipro, District Sanghar.
1024 Surface Drainage Scheme Deh
Matiari /
UnPano, Jakhri Jageer, Deh Thari,
Badin / T. Approved
Deh Sita, Deh Sonehri, Deh Jhando
Allahyar /
Mari. Deh Kubo Yagan, Deh
Sanghar T.M
Shahdadpur including 1 No.
Khan
Tubewell in Deh 70 of Tando
Allahyar Construction of Drainage
Scheme / Extension of Paroory
(T.M.Khan)

1021 Surface Drainage Scheme in Deh


Dino Shah, Deh 73 Nasrat &
Farmabad Taluka Daur & Sakrand,
District Shaheed Benazirabad.
1022 Rehabilitation of Existing Seepage
Wells along RMC and Seepage
Wells (JRS) along Jamrao,
Construction of Village Road Bridge
W/C aqueducts and Inlets at various
point and Extension of existing
Drains at different locations
including Allied Structues SBA.

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

200.000

0.000

0.000

0.000

0.000

June-17

350.000

0.000

0.000

0.000

June-17

160.000

0.000

0.000

June-17

400.000

0.000

0.000

11

12

13

200.000

5.000

0.000

0.000

350.000

5.000

0.000

0.000

160.000

0.000

0.000

400.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

15

16

17

18

5.000

0.000

95.000

100.000

0.000

5.000

0.000

100.000

245.000

5.000

0.000

5.000

0.000

80.000

75.000

5.000

0.000

5.000

0.000

95.000

300.000

{168}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1025 Re-boring of 25 Nos. Bore failure


Tubewells including Restoration of
old direct disposal arrangement and
Re-furbishment of SCARP
Tubewells and Installation of 15
Nos. New Tubewells in different
Dehs in Tubewell Division No.II
Hala & Surface Drainage scheme
Gul Muhammad Dero Deh Narli,
Taluka Matiari and Deh Rahoki,
Deh Pangrio Rahittee and Deh
Ujano Taluka Saeedabad and Deh
Khan Muhammad Dero in Deh
Kariqadeer, District Matiari.
1026 Construction of Retaining Wall
along Tehri, Pir Mehar Shah Main
Drain and Lining of KN2L Sub
Drains and Sim Nala Pir Hothi
Disposal channel T/Well No.B-74,
KE-56 & KE-57, W/C X-ing Road
Bridges over Main Branch and
Construction of Sim Nala
1027 Installation of 1 No. New Tubewell
of 2.0 cusecs (High Saline) including
Construction of Pump House
making Direct Disposal
arrangemnet and Duty Room in Deh
Bhurghari, Suni Eid Gah, Taluka
Khairpur

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Matiari

UnApproved

June-17

Khairpur

UnApproved

Khairpur

UnApproved

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

500.000

0.000

0.000

0.000

0.000

June-17

700.000

0.000

0.000

0.000

June-15

5.543

0.000

0.000

0.000

11

12

13

500.000

5.000

0.000

0.000

700.000

11.032

0.000

5.543

3.055

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

200.000

295.000

0.000

11.032

0.000

300.000

388.968

0.000

3.055

0.000

55

2.488

0.000

{169}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
7

300.000

0.000

0.000

0.000

0.000

June-17

210.000

0.000

0.000

0.000

1030 Construction of Burkoro Drain and Mirpurkhas


UnWagharji to Kot Mirsin Taluka Kot
Approved
Ghulam Muhammad, Mrurre
Minor Drain Taluka Digri, Tando
Jan Muhammad Drain and
Drainage for Deh Sinhori U.C.
Digri.

June-17

350.000

0.000

0.000

1031 Establishment of Mechanical Circle- Mirpurkhas


UnII and Rehabilitation / Restoration
Approved
of Infrastructure in Mechanical
Circle, Mirpurkhas

June-17

300.000

0.000

1032 Construction of Thatta Escape


Drain Outfalling Indus River

June-17

450.000

0.000

1028 Installation of 11 Nos. New


Tubewells in Deh Noor Bozdar, Tali,
Chownro, Pir Shahbazi & others,
Renovation of Pump Houses and
Replacement of Old Pumps Motors
and Panels for 26 Nos. Sumps
/Pumps of Tubwell Division
Khairpur
1029 Rehabilitation of EKTD Main Drain
of 109 RDs and other structural
works of Tubewell Division
Khairpur and Supplying & Fixing of
new Generator sets, Additional
Transformers 500, 300, 200 KVA in
Pumping Stations F, B, G and
Talpur Wada

Khairpur

UnApproved

June-17

Khairpur

UnApproved

Thatta

UnApproved

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

12

13

14

15

16

17

300.000

11.032

0.000

11.032

0.000

100.000

188.968

0.000

210.000

5.516

0.000

5.516

0.000

100.000

104.484

0.000

0.000

350.000

5.000

0.000

5.000

0.000

100.000

245.000

0.000

0.000

0.000

300.000

5.000

0.000

5.000

0.000

95.000

200.000

0.000

0.000

0.000

450.000

5.000

0.000

5.000

0.000

200.000

245.000

{170}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

1033 Resectioning of Nagan Dhoro


Thatta
Outfall Drain from RD-0 to 134,
Sujawal Branch Drain from RD-0 to
73 and Bathoro Branch Drain from
RD-0 to 107.0
1034 Construction of Surface Drainage
Sujawal
Scheme for Deh Atharia, Deh
Thorki, Deh Patmakra and Deh
Wahderion, Deh Uplanki Wadi,
Taluka Jati including Deh Chach
Jahan Khan, Deh Shaikhano and
Deh Aali Samoon, Taluka Shah
Bander.
Dadu
1035 Construction of Surface Drain
(Kanday Chukhi Branch Drain) SubDrain 1L Kanday Chukhi i/c
Structures for Disposal of Water
Kanday Chukhi Ponded Area in
K.N. Shah
1036 Installation of 100 New Tubewells
Larkana /
Shikarpur /
Qamber /
Sukkur
1037 Rehabilitation / Restoration of
Larkana
Drainage Infrastructures and
Construction of Retaining Wall
around Larkana City on various
Drains including 1R, 2R and 1R-C
Sub Drain of Larkana South
System, 1R Ghar Sub Drain and
Reconstruction of Structures
including VRBs, VRCs, Water
Course X-ings, Inlets, Junction
culverts etc.

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

UnApproved

June-17

UnApproved

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

650.000

0.000

0.000

0.000

0.000

June-17

150.000

0.000

0.000

0.000

UnApproved

June-16

82.085

0.000

0.000

UnApproved

June-17

500.000

0.000

UnApproved

June-17

1000.000

0.000

11

12

13

650.000

5.000

0.000

0.000

150.000

5.000

0.000

0.000

82.085

0.000

0.000

0.000

0.000

0.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

300.000

345.000

0.000

5.000

0.000

70.000

75.000

5.000

0.000

5.000

0.000

77.085

0.000

500.000

5.000

0.000

5.000

0.000

200.000

295.000

1000.000

5.000

0.000

5.000

0.000

400.000

595.000

{171}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1038 Conversion of 200 Nos. Existing


Tubewells on Solar Energy System
in Drainage Division, Shaheed
Benazirabad

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

S.B.A

UnApproved

June-17

Total Drainage Rec. & T.Wells (New)


Total Drainage Rec. & Tube Wells

160.000

0.000

0.000

0.000

14879.760
26284.577

0.000
315.521

100.000
3331.890

0.000
0.000

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

13

5.000

0.000

14

Jun'14 Jun'15

2015-16

2016-17

16

17

18

19

5.000

0.000

80.000

75.000

0.000 14879.760 185.635


2917.411 23367.166 2123.926

0.000 185.635
0.000 2123.926

0.000
0.000

160.000

12

Financial Projection

15

0.000

11

FPA

Financial Progress
in %age upto

5844.573 8849.552
8711.110 12530.111

Open Canals
(On-Going Schemes)
1039 Assuring Water Supply for Karachi
upgrading Kinjhar Lake System
(under Urban Water Supply).
(Revised).
1040 Training Institute of Irrigation &
Power Department Hyderabad.
1041 Construction of Chief Engineer
Sukkur Barrage Left Bank Region
Office Complex (Revised).
1042 Rehabilitation X-Regulators of
Rohri Main Canal (Revised).

Thatta

Approved
14.1.10

June-17

3422.782

2385.000

200.000

0.000

2585.000

837.782

80.000

0.000

80.000

0.000

76

78

200.000

557.782

Hyderabad

Approved
17.09.09
(UR)
Approved
27.9.13
(R)
Approved
28.05.14
(Re-Rev:)
Approved
14.12.10

June-16

84.156

48.186

1.100

0.000

49.286

34.870

20.000

0.000

20.000

0.000

59

82

14.870

0.000

June-15

123.499

50.051

35.905

0.000

85.956

37.543

37.543

0.000

37.543

0.000

70

100

0.000

0.000

June-15

348.590

199.920

95.814

0.000

295.734

52.856

52.856

0.000

52.856

0.000

85

100

0.000

0.000

June-15

19.990

7.467

3.392

0.000

10.859

9.131

9.131

0.000

9.131

0.000

54

100

0.000

0.000

Approved
04.10.12

June-16

592.490

191.873

307.000

0.000

498.873

93.617

50.000

0.000

50.000

0.000

84

93

43.617

0.000

Approved
10.12.10

June-16

90.152

61.364

5.000

0.000

66.364

23.788

10.000

0.000

10.000

0.000

74

85

13.788

0.000

Sukkur

Khairpur/
N. Feroze /
S.B.A.
Hyderabad

1043 Up-gradation & Construction of


Compound Wall of Field Research
Station at Kali Mori, Hyderabad.
Khairpur
1044 Constructing Stone Pitching along
RMC from RD-67 to 71 B/Sides, RD141 to 143, 186 to 191 NIP & RD158 to 161+500, RD - 48 to 53 Both
Sides & D/S Theri Bridge
1045 Rehabilitation / Renovation of Left
Hyderabad
Bank Barrage Colony Hyderabad

{172}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1046 Constructing New Office Block of


XEN and AXEN of Mirpur
Irrigation Division at Mirpur
Mathelo (Revised).
1047 Construction of Rest House 10 Nos.
Staff Quarters for employees in
Drainage Division LBOD Shaheed
Benazirabad (Revised).
1048 Shifting Head Regulator of Gilspi
Minor Near 57 Regulator in Taluka
Bakrani District Larkana
1049 Construction of Annexy in District
Shaheed Benazirabad in Nasrat
Divn: (Revised).
1050 Constructing stone pitching on weak
portion of Rohri Main Canal in
Rohri Division, Moro, Dad & Hala
Division (Revised).
1051 Rehabilitation & Renovation of
Office Buildings (i) Akram Wah
Division Badin (ii) office of Rohri
Canal Circle including inspection
Bungalow Shahdadpur.
1052 Re-Sectioning of Rice Canal from
RD-0 to 80
1053 Enhancing Capacity Building of
Discharge Observation in the
Command of Three Barrages and
up-Gradation of Soil Mechanics &
Hydraulic Laboratory Karachi and
Workshop of Gauging Sub-Division
Kotri

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Ghotki

Approved
22.01.13

S.B.A.

June-16

66.803

20.000

13.347

Approved
13.09.12

June-15

118.552

66.823

Larkana

Approved
17.05.11

June-15

10.015

S.B.A.

Approved
8.11.12

June-15

SBA, Matiari Approved


& N.Feroze 17.01.14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

10

11

12

13

14

15

16

17

18

0.000

39.332

27.471

10.000

0.000

10.000

0.000

59

74

17.471

0.000

20.000

0.000

86.823

31.729

31.729

0.000

31.729

0.000

73

100

0.000

0.000

0.000

2.500

0.000

2.500

7.515

7.515

0.000

7.515

0.000

25

100

0.000

0.000

73.671

35.087

10.000

0.000

45.087

28.584

28.584

0.000

28.584

0.000

61

100

0.000

0.000

June-17

513.000

19.998

130.000

0.000

149.998

363.002

40.000

0.000

40.000

0.000

29

37

100.000

223.002

T. M. Khan Approved
24.02.12

June-16

198.950

69.999

58.646

0.000

128.645

70.305

20.000

0.000

20.000

0.000

65

75

50.305

0.000

Sukkur &
Shikarpur
Karachi /
Hyderabad

June-17

401.000

37.500

160.000

0.000

197.500

203.500

40.000

0.000

40.000

0.000

49

59

63.500

100.000

June-17

199.990

35.000

30.000

0.000

65.000

134.990

30.000

0.000

30.000

0.000

33

48

52.000

52.990

Approved
24.02.12
Approved
24.02.12

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

{173}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1054 Sindh Water Sector Improvement


Project Phase-I (WSIP-I) (Revised
Cost Rs. 30,353 Million - World
Bank Loan) (Ghotki / Khairpur /
Sanghar / Mirpurkhas / T.M. Khan
/ Umerkot / Hyderabad / Badin /
Kashmore / Sukkur).
1055 Sindh Flood Emergency
Reconstruction Project for Bunds &
Canals (Flood 2010-11) ADB Loan
Scheme (Revised Cost Rs. 26,905
Million) ( T. M. Khan / S.B.A /
Jamshoro / Hyderabad / Ghotki /
Khairpur /
N. Feroze / Matiari / Larkana /
Qamber / Dadu / Sujawal / Thatta /
Kasmore / Sukkur / Shikarpur and
Rahim Yar Khan (Punjab).
1056 Rehabilitation of Banks of Khirthar
Branch from RD-0 to 116 &
Extension of Open Type Modules
along Khirthar Branch of Saifullah
Magsi Branch Division, Shahdadkot
(Revised).
1057 Rehabilitation of Dingro Wah RD-0
to 104.5 and Construction Retaining
Wall at RD 23.5 to 26.0 and Repair
to Modules.
1058 Rehabilitation of Road Bridges at
RD-9 & 25, Constructing New Road
Bridge at RD-51, I/C Constructing
Retaining Wall & Providing Stone
Pitching along Dingro Wah.

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

11

12

13

Sindh

Approved
by
ECNEC
18.04.14

Dec-17

1513.000

1187.761

938.890

0.000

2126.651

-613.651

271.129

0.000

Sindh

Approved
07.05.11
(U.R)

June-17

7625.507

2399.089

748.000

0.000

3147.089

4478.418

500.000

Qambar

Approved
28.05.14
(UR)

June-15

535.135

445.884

50.000

0.000

495.884

39.251

Ghotki/
Sukkur

Approved
24.02.12

June-16

64.520

9.931

20.000

0.000

29.931

Ghotki /
Sukkur

Approved
24.02.12

June-15

20.213

1.275

10.313

0.000

11.588

14

FPA

15

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

271.129 4000.000

141

158

0.000

0.000

0.000

500.000

0.000

41

48

1889.209

1889.209

39.251

0.000

39.251

0.000

93

100

0.000

0.000

34.589

20.000

0.000

20.000

0.000

46

77

14.589

0.000

8.625

8.625

0.000

8.625

0.000

57

100

0.000

0.000

{174}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

1059 Rehabilitation of Bundh Minor


Ghotki
Providing Stone Pitching and
Repair to Modules.
1060 Adding One Span to Regulator RDGhotki
31 of Bundh Minor and Retaining
Wall.
1061 Constructing Stone Pitching along
Khairpur
K.F.West Canal from RD-46.800 to
139 both sides at eroded portions.
1062 Construction of Retaining Wall
Khairpur
along Faiz Wah RD-27 to 29.5 Both
Sides at Village Waris Ghamber
(Revised).
1063 C.C. Lining of Faiz Bux / Mohabbat
Khairpur
Wah & Mahar Minor.
1064 Constructing of Pumping Station at
Dadu
RD-31 Kakole Branch and
Construction of Bridge over
Ganhwar Wah at RD - 10 near
Village Ali Akbar Mugheri.
1065 Construction Stone Protection Wall
Thatta
and Stone Pitching B/S along Sattah
Branch RD-0 to 10 passing City
Area of Chuhar Jamali.
1066 Makhi Farsh Link Canal Project
Sanghar
(GoS Revised Share Rs. 809.3672
Million)
1067 Revitalization of Mechanical Wing
Hyderabad /
of Irrigation Department.
Sukkur /
Jamshoro
1068 Rehabilitation of Gates in Rohri
Hyderabad
Canal Circle through Mechanical
Circle.

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

Approved
24.02.12

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

June-15

34.087

4.686

24.087

0.000

28.773

Approved
24.02.12

June-15

26.694

0.000

16.964

0.000

Approved
09.02.12

June-16

188.391

60.000

70.000

Approved
27.03.13

June-15

30.445

10.000

Approved
04.10.12
Approved
12.10.12

June-17

340.997

June-15

Approved
17.12.12

11

12

13

5.314

5.314

0.000

16.964

9.730

9.730

0.000

130.000

58.391

5.000

0.000

15.000

19.990

80.000

0.000

49.123

2.496

19.562

June-16

155.224

20.000

Approved
23.08.06
(UR)
Approved
22.01.13

June-17

809.270

June-17

Approved
22.01.13

June-17

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.314

0.000

84

100

0.000

0.000

0.000

9.730

0.000

64

100

0.000

0.000

30.000

0.000

30.000

0.000

69

85

28.391

0.000

15.445

15.445

0.000

15.445

0.000

49

100

0.000

0.000

99.990

241.007

50.000

0.000

50.000

0.000

29

44

100.000

91.007

0.000

22.058

27.065

27.065

0.000

27.065

0.000

45

100

0.000

0.000

30.000

0.000

50.000

105.224

30.000

0.000

30.000

0.000

32

52

75.224

0.000

340.000

5.983

0.000

345.983

463.287

10.000

0.000

10.000

0.000

43

44

100.000

353.287

150.000

4.985

40.000

0.000

44.985

105.015

20.000

0.000

20.000

0.000

30

43

40.000

45.015

150.000

9.972

40.000

0.000

49.972

100.028

20.000

0.000

20.000

0.000

33

47

40.000

40.028

{175}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1069 Stone pitching along Dadu Canal @


RD 28 to 29 IP,26 to 47 IP,75,D/S
RD 81 to 102,105,126 to 128
NIP,RD 130 to 131 IP 145 to 146
IP,181 to 183,190 to 192 B.S, RD
199 to 201,218 to 220 B.S 252 to 257
IP 310 to 330 B.S 410 to 420 B.S

Sukkur/
Larkana

Approved
29.11.12

June-16

179.460

50.000

40.000

1070 Rehabilitation / Renovation of Office


/ Residential Bungalows and
Inspection Bungalows in Shahbaz
Irrigation Division Sehwan
1071 Rehabilitation / Construction of
Selachi Minor & Road Bridges in
Kandhkot Division Kashmore
1072 Providing Retaining Wall, Stone
Pitching and Earth Work along
Ghotki Feeder at RD-51, 58,60, 63,
127, RD-323, 324, 347, 348 & 397
1073 Lining of Ghouspur Minor RD-0 to
35.0
1074 Rehabilitation / Repair of
Residences, Divisional Officers &
Sub-Divisions with Construction of
Camp Office of Rohri Canal Circle
1075 Re-construction Rehabilitation of
Regulator RD- 45 B.S Feeder
1076 Rehabilitation of Group Regulator
at RD- 269 of BS Feeder
1077 Rehabilitation / Replacement &
Repair of Regulator / Gates of
Guddu Barrage Region

Jamshoro

Approved
11.09.13

June-15

136.560

91.550

Kashmore

Approved
03.01.13

June-15

75.928

Ghotki

Approved
03.01.13

June-17

Kashmore

Approved
03.01.13
Approved
29.11.12

SBA

Kashmore
Kashmore
Kashmore,
Sukkur,
Shikarpur,
Jacobabad &
Larkana

Approved
01.03.13
Approved
01.03.13
Approved
17.12.12

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

10

11

12

13

14

15

16

17

18

0.000

90.000

89.460

40.000

0.000

40.000

0.000

50

72

49.460

0.000

10.000

0.000

101.550

35.010

35.010

0.000

35.010

0.000

74

100

0.000

0.000

0.000

30.000

0.000

30.000

45.928

45.928

0.000

45.928

0.000

40

100

0.000

0.000

298.027

0.000

30.000

0.000

30.000

268.027

30.000

0.000

30.000

0.000

10

20

100.000

138.027

June-17

178.125

0.000

30.000

0.000

30.000

148.125

30.000

0.000

30.000

0.000

17

34

50.000

68.120

June-17

154.503

0.000

20.000

0.000

20.000

134.503

30.000

0.000

30.000

0.000

13

32

50.000

54.503

June-17

1052.652

0.000

40.000

0.000

40.000

1012.652

80.000

0.000

80.000

0.000

11

400.000

532.652

June-15

198.808

0.000

130.000

0.000

130.000

68.808

68.808

0.000

68.808

0.000

65

100

0.000

0.000

June-16

149.961

0.000

40.000

0.000

40.000

109.961

30.000

0.000

30.000

0.000

27

47

79.961

0.000

{176}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1078 Renovation of VIP Rest House office


Block and Boat Club at Keenjhar
Lake of Hillaya Sub-Division

Thatta

Approved
29.11.12

1079 Construction of 4 Nos. Bridges (i)


Darru Branch RD-65 (ii) Baghan
Bridge Deh Samme Jan U.C Karim
(iii) Chorwah Village Ramzan Rind
U.C Jhoke Sharif (iv) Fatya Wah
Bridge Bathoro Canal Near Mehar
Shah
1080 Rehabilitation of Kalri Escape and
Bhiryo Shedci Bridge / Regulator @
P.B. Bund Mile-3. Raj Wah Ex.
P.F.L from Daro Branch &
Remodelling of Khanti Link
1081 Rehabilitation Bank of Kundho
Minor RD-0 to 8
1082 Rehabilitation of Qadirpur Minor-II
RD-0 to 40 including structure
works
1083 Rehabilitation & Reconstruction of
Rain Damaged Office Blocks and
Residence in Nara Canal Area
Water Board (New) ( Sukkur,
Khairpur, Sanghar, Umerkot, Mithi
& Mirpurkhas)
1084 Rehabilitation of Khesano Minor-II,
Hadeki Distry from RD-0 to 53,
Mell Minor Rd-0 to 25 & Lining of
Noori Distry from RD-0 to 38
1085 Rehabilitation of Ratodero Branch
from RD- 0 to Tail
1086 Rehabilitation of Lundi Wah, Jari
Wah and Kazi Wah of Ghotki Area
Water Board

Thatta

June-16

57.240

0.000

15.000

Approved
24.12.13

June-15

59.114

0.000

Thatta

Approved
21.02.13

June-16

133.655

Qambar

Approved
12.10.12
Approved
03.01.13

June-16

Ghotki

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

10

11

12

13

14

15

16

17

18

0.000

15.000

42.240

20.000

0.000

20.000

0.000

26

61

22.240

0.000

29.860

0.000

29.860

29.254

29.254

0.000

29.254

0.000

51

100

0.000

0.000

0.000

70.000

0.000

70.000

63.655

30.000

0.000

30.000

0.000

52

75

33.655

0.000

59.503

0.000

20.000

0.000

20.000

39.503

20.000

0.000

20.000

0.000

34

67

19.503

0.000

June-16

92.831

0.000

30.000

0.000

30.000

62.831

20.000

0.000

20.000

0.000

32

54

42.831

0.000

Sindh

Approved
29.11.12

June-17

199.921

0.000

40.000

0.000

40.000

159.921

30.000

0.000

30.000

0.000

20

35

50.000

79.921

T.A.Yar

Approved
29.11.12

June-17

199.289

0.000

60.000

0.000

60.000

139.289

40.000

0.000

40.000

0.000

30

50

49.000

50.289

Larkana

Approved
29.11.12
Approved
03.01.13

June-16

171.215

0.000

80.000

0.000

80.000

91.215

35.000

0.000

35.000

0.000

47

67

56.215

0.000

June-17

198.907

0.000

40.000

0.000

40.000

158.907

30.000

0.000

30.000

0.000

20

35

60.000

68.907

Ghotki
Sukkur

{177}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

1087 Rehabilitation of Masu Wah RD Ghotki


100 to 107
1088 Construction of Protection Wall
Larkana
(Retaining Wall) along Kohri Distry
near Ratodero City in Ratodero SubDivision
1089 Construction Retaining Wall along
Larkana
Dadu Canal RD-210 Near Agani
Village and RD-282 NIP Side in
Northern Dadu Division, Larkana
1090 Construction of Protection
Larkana
(Retaining Wall) along Warah
Branch RD-211 to RD215 NIP Side
I/C Akil Distry RD-23 to RD-25 NIP
Side
1091 Construction of Protection
Larkana
(Retaining Wall) along Warah
Branch RD-89, 90, 94, 109, 114,
117, 121 IP Side (Common Bank)
and RD-100, 117 NIP Side in
Madeji Sub-Division
1092 Restoration Work of J-Spur at Mile
Larkana
1/6 Nasrat Loop Bund
1093 Restoration of Flood Damages to
Dadu
Gaj Diversion Bund at RD-2+700,
5+000, 12+000 & 13+000 in
Southern Dadu Division
1094 Remaining Work along J-Spur at
Larkana
Mile 0/7 Abad Manguli Extension
bund in Norther Dadu Division
Larkana (Revised).
1095 Construction of Protection Bund
Kashmore
Deh Bijarani near Village Ashraf
Ali Khan Bijarani from Mile 0/0 0/6

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

Approved
17.12.12
Approved
22.01.13

June-17

186.949

0.000

40.000

0.000

40.000

June-16

59.976

0.000

20.000

0.000

Approved
22.01.13

June-16

61.24

0.000

20.000

Approved
22.01.13

June-16

112.721

0.000

Approved
22.01.13

June-17

176.989

Approved
21.02.13
Approved
21.02.13

June-17

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

12

13

14

15

16

17

18

19

146.949

30.000

0.000

30.000

0.000

21

37

55.000

61.949

20.000

39.976

20.000

0.000

20.000

0.000

33

67

19.976

0.000

0.000

20.000

41.240

20.000

0.000

20.000

0.000

33

65

21.240

0.000

50.000

0.000

50.000

62.721

30.000

0.000

30.000

0.000

44

71

32.721

0.000

0.000

30.000

0.000

30.000

146.989

30.000

0.000

30.000

0.000

17

34

50.000

66.989

250.347

0.000

130.000

0.000

130.000

120.347

50.000

0.000

50.000

0.000

52

72

35.000

35.347

June-17

216.818

0.000

70.000

0.000

70.000

146.818

40.000

0.000

40.000

0.000

32

51

50.000

56.818

Approved
21.02.13

June-16

608.070

0.000

450.000

0.000

450.000

158.070

95.000

0.000

95.000

0.000

74

90

63.070

0.000

Approved
24.05.13

June-15

19.917

0.000

10.000

0.000

10.000

9.917

9.917

0.000

9.917

0.000

50

100

0.000

0.000

{178}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

1096 Constructing stone pitching along


Rohri Main Canal from RD 193 to
205 B/S & 228 to 234 B/S, 236 to
253 B/S & 270 to 277 IP side, 290 to
294 B/S, 296 to 305 IP side, 297 to
308 NIP side & 228 to 312 NIP side,
330 to 350 B/S, Earth work along
Rohri Main Canal 201 to 207 IP
side, 204 to 207 NIP, 260 to 265 IP
side, 276 to 281 B/S, 326 to 330 IP
side, 305 to 330 NIP side & Stone
pitching and raising strenthening
banks of RMC RD-415 to 425 B/S &
445 to 457+500 NIP side.

N. Feroze

Approved
03.09.13

June-17

1298.770

0.000

40.000

0.000

40.000

1097 Constructing stone pitching along


Rohri Main Canal from RD-25 to
183 both Sides eroded / damaged
portions and Construction
Protection Wall on B/Sides of RD73.2 to 79.2 and RD-73.2 to RD-81.0
along Rohri Main Canal, Deh
Luqman & Khanpur Taluka
Khairpur.
1098 Construction retaining wall along
Abul Wah from RD-55+00 to 58+00
and 92+00 to 94+00 Both Sides
Gambat & Ranipur City area and
Construction retaining wall along
Mehrab Wah from RD-0+00 to
5+00 and 14+00 to 19+00 Both Sides
Sobhodero City area.
1099 Rehabilitation along Pandhro Wah
from RD-0 to 139.2 Veeho Wah
from RD-0 to 108.7 and Ali Nawaz
Wah from RD-0 to 163.

Khairpur

Approved
03.12.13

June-17

280.437

0.000

10.000

0.000

Khairpur

Approved
03.12.13

June-17

246.165

0.000

30.000

Khairpur

Approved
12-12-13

June-17

415.000

0.000

98.000

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

12

13

14

15

16

17

1258.770

80.000

0.000

80.000

0.000

500.000

678.770

10.000

270.437

40.000

0.000

40.000

0.000

18

130.000

100.437

0.000

30.000

216.165

40.000

0.000

40.000

0.000

12

28

100.000

76.165

0.000

98.000

317.000

40.000

0.000

40.000

0.000

24

33

100.000

177.000

{179}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

1100 Construction of stone pitching along N. Feroze


Rohri Main Canal in vulnerable
SBA Matiari
reaches of Rohri, Dad & Hala
Division.
1101 Constructing stone pitching along
S.B.A.
Nasrat Branch from RD-0 to 22 &
N.Feroze
35 to 52 Both Sides, RD-69 to 89
NIP Side & 100 to 130 Both Sides,
RD-137.6 to 154.5 & 200 to 220.625
Both Sides & Earth work from RD22 & 35 to 52 Both Sides.
1102 Rehabilitation of Hydraulic
Khairpur
Regulators Gates in Khairpur
Irrigation Circle Sukkur through
Mechanical Circle in Sindh.
1103 Earth Work along Kurkaim Minor
N. Feroze
from RD-0 to 46+400.
Dadu
1104 Adding Spans to Aral Regulator and
Remodelling of Leading Channels.

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

Approved
12.12.13

June-17

600.000

0.000

330.000

0.000

330.000

Approved
03.12.13

June-17

499.788

0.000

10.000

0.000

Approved
19.11.13

June-16

55.000

0.000

10.000

Approved
03.05.13
Approved
17.01.14

June-16

36.502

0.000

June-17

299.982

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

12

13

14

15

16

17

270.000

70.000

0.000

70.000

0.000

55

67

100.000

100.000

10.000

489.788

70.000

0.000

70.000

0.000

16

200.000

219.788

0.000

5.000

50.000

30.000

0.000

30.000

0.000

64

20.000

0.000

30.000

0.000

30.000

6.502

6.502

0.000

6.502

0.000

82

100

0.000

0.000

0.000

110.000

0.000

110.000

189.982

30.000

0.000

30.000

0.000

37

47

100.000

59.982

1105 Constructing Village Road Bridge


along Saeed Khan Distry at RD-22
Village Fakeer Abdul Ghafoor Opp:
Miani Forest Masu Sub Division of
Hala Division and Prestressed
Concrete Bridge Over Khairpur
Feeder West at RD-14+00 Near
Village Faqeer Ali Mardan Jatoi.

Khairpur
Matiari

Approved
09.10.13

June-16

34.573

0.000

10.000

0.000

10.000

24.573

15.000

0.000

15.000

0.000

29

72

9.573

0.000

1106 C.C. Lining of Khiyanri Minor from


RD-0 to RD-18.5
1107 Construction of Retaining Wall
along Mirwah Canal from RD-150
to 155 L/Side, 149 to 151 R/Side and
154 to 155 R/Side.

Khairpur

Approved
09.10.13
Approved
12.12.13

June-15

59.856

0.000

38.000

0.000

38.000

21.856

21.856

0.000

21.856

0.000

63

100

0.000

0.000

June-17

194.071

0.000

10.000

0.000

10.000

184.071

30.000

0.000

30.000

0.000

21

100.000

54.071

Khairpur

{180}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

1108 Providing Stone Pitching on Both


Khairpur
Sides Mirwah Canal from RD78+600 to 93+600 D/S Bhurgri
Regulator to Shah Abdul Latif
University.
1109 C.C. Lining of New Shekhani Minor
Matiari
Ex-Rohri Main Canal at RD-829 IP
Side, including Old Shekhani Minor,
Chhar Minor & Tarah Tail.
1110 Reh:/Re-Sectioning Jam Br: from
Thatta
RD 0 to 83 and Extention of Babra
Minor EX: Jam Branch RD 15 to
19.3 (Baghar Circle)
1111 Remodeling of Masu Wah from RDGhotki
0.0 to 131 & its System.
Jacobabad /
1112 Restoration & Rehabilitation of
Kashmore
Irrigation Network of Guddu
Barrage Region affected during
Heavy Monsoon Rains 2012,
Rehabilitation of Unhar Canal
System RD-7 to 17 both sides,
Khariro Distry, Nasir Branch, Nar
Minor and Anees Minor both sides
& Constructing flank wall at D/S
Head Regulator of Allahabad
Moosa Branch and Re-sectioning &
stone pitching along B.S Feeder RD50 to 78 NIP 61 to 78 IP 82 to 90
NIP 228 to 250 IP side various
portions.
1113 Constructing Stone Pitching and
Kashmore
Apron along K.K. Bund Mile 8/0 to
10/0 and 12/4 to 13/4.

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

Approved
12.12.13

June-17

159.726

0.000

10.000

0.000

10.000

Approved
17.01.14

June-17

400.000

0.000

120.000

0.000

Approved
12.12.13

June-17

198.761

0.000

41.000

Approved
17.01.14
Approved
12.12.13

June-17

350.537

0.000

June-17

1600.000

June-17

498.418

Approved
11.09.13

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

12

13

14

15

16

17

18

19

149.726

30.000

0.000

30.000

0.000

25

50.000

69.726

120.000

280.000

80.000

0.000

80.000

0.000

30

50

100.000

100.000

0.000

41.000

157.761

50.000

0.000

50.000

0.000

21

46

50.000

57.761

10.000

0.000

10.000

340.537

30.000

0.000

30.000

0.000

11

100.000

210.537

0.000

180.000

0.000

180.000

1420.000

530.000

0.000

530.000

0.000

11

44

500.000

390.000

0.000

35.000

0.000

35.000

463.418

50.000

0.000

50.000

0.000

17

100.000

313.418

{181}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

1114 Construction of Office Building and


Larkana /
Residence of AXEN Kamber,
Qamber
Dhamraho and Mehar Sub-Division. Shahdadkot /
Dadu
1115 Rehabilitation of Rice Canal RD-372 Larkana /
to 407 and its off-takes systems viz,
Dadu
Mehar Branch, Dhamrao Branch
and Sehar Branch.
Sanghar
1116 Construction of Stone Studs &
Sukkur,
Pitching along Upper Nara Canal
Khaipur
b/w RD-225 to 575 and
Rehabilitation of Khipro Canal from
14th Mile to 49th Mile &
Constructing Pre-stressed Bridge at
RD 415 Nara Canal.
1117 Rehabilitation of Irrigation
Thatta
Channels & Infrastructure at
Taluka Ghorabari District Thatta.
1118 De-silting along Mithrao Canal (in
Mirpurkhas
different reaches).
Sanghar
Umerkot
1119 De-silting along Rohri Main Canal
T.A.Yar,
system from RD-891 to 1038 and its
Matiari,
off-taking channels, Nasir Branch
Badin Hyd,
System from RD-0 to 80 and RDT.M.Khan
247 to 354 and its off-taking
channels including
Repair/Reconstruction of Modules
in Nasir Division Hyderabad
1120 Construction of 06 Nos.
Jamshoro
Desalination / R.O. Plants around
Manchhar Lake.

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

Approved
09.10.13

June-17

33.097

0.000

10.000

Approved
14.02.14

June-17

299.082

0.000

Approved
29.10.13

June-17

529.637

Approved
16.04.14

June-16

Approved
17.01.14

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

10

11

12

13

14

15

16

17

0.000

10.000

23.097

15.000

0.000

15.000

0.000

30

76

8.097

0.000

15.000

0.000

15.000

284.082

100.000

0.000

100.000

0.000

38

100.000

84.082

0.000

0.000

0.000

30.000

499.637

60.000

0.000

60.000

0.000

17

200.000

239.637

360.000

0.000

10.000

0.000

10.000

350.000

35.336

0.000

35.336

0.000

13

314.664

0.000

June-16

95.336

0.000

60.000

0.000

60.000

35.336

35.336

0.000

35.336

0.000

63

100

0.000

0.000

Approved
17.01.14

June-17

345.441

0.000

15.000

0.000

15.000

330.441

50.000

0.000

50.000

0.000

19

100.000

180.441

Approved
04.03.14
UR

June-15

60.000

0.000

29.965

0.000

29.965

30.035

30.035

0.000

30.035

0.000

50

100

0.000

0.000

{182}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

1121 Procurement of Machinery for


Hyderabad
Rehabilitation of Irrigation
Infrastructure (under Chinese
Loan) New (GoS Share Rs. 232.500
million).
1122 Strengthening and Beautification
Sukkur
Right Side Bunder Wall
1123 Construction of Pre-stressed
Sukkur
Concrete Road Bridge at RD-81.0
& Rehabilitation of Ruk Complex XRegulator and its Gates at RD-82.4
along Rice Canal
1124 Lining of Darelo Minor RD-0 to
Mirpurkhas
21.4 and Grhore Minor RD-0 to
26.20 (Tail Reaches) (Nara Canal
A.W.B.)
1125 Rehabilitation work of Damaged DShikarpur
2R Ex: Choi Canal Begari System
including D2L & D3L
1126 Providing Stone Pitchig along Daro
Thatta
Branch RD 0 to 50 and Pinyari
Branch RD 130 to 145 both side
(Pinyari Circle)
1127 Reconstruction of Head Regulator
Thatta
Daro Branch and Tail Regulator
Daro Branch RD 168 and
Protection Wall Town area along
Pinyari Branch 0 to 6 both side
(Pinyari Circle)
1128 Rehabilitation / Restoration
Ghotki
Bifurcation / Tri Bifurcation,
Discharge Box of Tube well
Division, Ghotki including
Compound Wall of Scarp Colony
Ubaro & Pano Akil i/c Renovation
of Office Block & Bungalows

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
6

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

Approved
16.08.12

June-17

232.500

0.000

30.000

0.000

0.000

Approved
21.2.13
Approved
17.01.14

June-17

177.800

0.000

20.000

0.000

June-17

200.000

0.000

10.000

Approved
17.01.14

June-17

329.272

0.000

Approved
12.12.13

June-17

150.000

Approved
12.12.13

June-17

Approved
12.12.13

Approved
17.01.14

11

12

13

14

232.500

20.000

0.000

20.000

0.000

177.800

20.000

0.000

0.000

0.000

200.000

20.000

10.000

0.000

0.000

329.272

0.000

10.000

0.000

0.000

164.901

0.000

10.000

0.000

June-17

198.995

0.000

10.000

June-17

159.777

0.000

10.000

FPA

15

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

16

17

317.500

100.000

112.500

20.000

0.000

11

70.000

87.800

0.000

20.000

0.000

10

80.000

100.000

80.000

0.000

80.000

0.000

24

100.000

149.272

150.000

30.000

0.000

30.000

0.000

20

60.000

60.000

0.000

164.901

30.000

0.000

30.000

0.000

18

70.000

64.901

0.000

0.000

198.995

20.000

0.000

20.000

0.000

10

80.000

98.995

0.000

0.000

159.777

20.000

0.000

20.000

0.000

13

60.000

79.777

{183}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

Approved
17.01.14

June-17

227.665

0.000

10.000

0.000

0.000

Approved
14.02.14

June-17

299.867

0.000

10.000

0.000

Approved
12.12.13

June-17

129.868

0.000

10.000

Approved
12.12.13

June-17

149.362

0.000

Thatta

Approved
16.04.14

June-17

360.000

Dadu

Approved
14.02.14

June-16

Thatta

Approved
14.02.14
Approved
14.03.14

Thatta

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

1129 Earth Work / Stone Pitching along


Jacobabad
Desert Canal from Mile 18 to 63
Both Sides (Various Portions)
1130 Retaining wall along Dadu Canal
Dadu
RD 598 to 608 NIP, 598 to 605 IP
(Opposite Dadu Town-Regulator 85
mile D/S Retaining wall 04 RDs Both
sides., Retaining Wall Mehar
Branch RD 7 to 13 near Village
Malook Kalhoro, X-Regulator 95th
mile D/S retaining Wall 04 RDs
Both sides and Rehabilitation of
Mahota X-Regulator RD-231
1131 Construction of Pumping Scheme
Dadu
along MNV Drain for Feeding Tail
of Pakka Distry and Khudabad
Minor
1132 Rehabilitation of Hydraulic
Qamber /
Structure of Dhamraho System and Shahdadkot
Ghar Branch System, Construction
& Dadu
of Residences of AXENs Kamber,
Dhamraho & Mehar Sub Divisions
and Remaining and allied works of
Kudan Pumping Station.
1133 Rehabilitation of Irrigation
Channels & Infrastructure at
Taluka Ghorabari District Thatta
1134 Earth Work and Stone Pitching
along Faridabad Ring Bund RD-0 to
7.5
1135 Remodelling / Re-sectioning of
Branches, Minors
1136 Pilot Project for Sealing of K.B
Feeder Canal by Polymer

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

10

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

12

13

14

15

16

17

227.665

20.000

0.000

20.000

0.000

100.000

107.665

0.000

299.867

20.000

0.000

20.000

0.000

100.000

179.867

0.000

0.000

129.868

20.000

0.000

20.000

0.000

15

60.000

49.868

10.000

0.000

0.000

149.362

20.000

0.000

20.000

0.000

13

60.000

69.362

0.000

10.000

0.000

0.000

360.000

20.000

0.000

20.000

0.000

100.000

240.000

49.557

0.000

0.000

0.000

0.000

49.557

20.000

0.000

20.000

0.000

40

29.557

0.000

June-16

94.720

0.000

0.000

0.000

0.000

94.720

20.000

0.000

20.000

0.000

21

74.720

0.000

June-16

89.268

0.000

0.000

0.000

0.000

89.268

10.000

0.000

10.000

0.000

11

79.268

0.000

{184}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

1137 Remodelling / Re-sectioning of


Darro Branch and Pinyari Branch
(PS-88) District Thatta
Total Open Canal (On-Going Schemes)

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Thatta

Approved
16.04.14

June-17

218.800

0.000

0.000

35427.503

7885.887

6168.328

9
0.000

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10
0.000

11
218.800

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

12

13

14

15

16

17

20.000

0.000

20.000

0.000

0.000 13925.200 21502.303 4471.899

0.000 4471.899 4317.500

100.000

98.800

8538.715

9176.464

{185}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

Unapproved

June-17

Unapproved

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

350.000

0.000

0.000

0.000

0.000

June-17

343.326

0.000

0.000

0.000

Unapproved

June-17

90.063

0.000

0.000

Unapproved

June-17

256.859

0.000

Unapproved

June-16

55.745

0.000

11

12

13

350.000

5.000

0.000

0.000

343.326

5.000

0.000

0.000

90.063

0.000

0.000

0.000

0.000

0.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

100.000

245.000

0.000

5.000

0.000

100.000

238.326

5.000

0.000

5.000

0.000

40.000

45.063

256.859

5.000

0.000

5.000

0.000

100.000

151.859

55.745

5.000

0.000

5.000

0.000

50.745

0.000

Open Canals
(New Schemes)
1138 Providing & Installation Instrument Hyderabad /
for soil Testing and Hydraulic
Karachi
laboratory Hyderabad
1139 Rehabilitation / Resectioning of Johi
Dadu
Branch from Head to Tail (RD-0.0
to 238.560) in Southern Dadu
Division & Lining of Pahore and
Kharoo Minor
1140 Restoration of Banks along
Qamber
Shahdadkot Branch RD-0 to 21, RD80 to 95 and De-silting along
Shahdadkot Branch RD-10 to 20,
RD-64 to 95 and Providing Stone
Pitching along Shahdadkot Branch
RD-0 to 5 B/S, RD-18 IP Side, 22 IP
Side, 35 B/S & 88 IP Side and
Dismantling of Damaged Road
Bridge along Shahdadkot Branch.
1141 Rehabilitation of Dhori Distry,
Qamber
Imdad Minor, Gandakha Right
Minor, Noorpur Distry, Patuja
Distry, Qubo Distry, Chowki Minor
& Shah Beg Distry.
1142 Construction of Protection
Qamber
(Retaining Wall) along Akil Distry
RD-7 to RD-28 B/S (in portions) &
Juneja Minor RD-6 to RD-8 B/S (in
portions).

{186}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1143 Construction of Protection


(Retaining Wall) along Warah
Branch RD-130 to RD-154 B/S (in
portions) & Providing Stone
Pitching along Tanwary Distry at
RD-0 to 10 B/S, RD-13 IP Side, RD31 B/S, RD-41 B/S, RD-50, 51, RD73 to 75 B/S.
1144 Providing Stone Pitching along
S.M.Branch RD-124 to 224 IP Side
(Outer slope) and Rehabilitation of
S.M.Branch RD-124 to 224 IP Side
and De-Silting work along
S.M.Branch RD-120 to 224 in
S.M.Branch Sub-Division No. II &
III.
1145 Rehabilitation of Ghaibidero
Channel, Sultan Minor & Jumro
Minor of Ghaibidero System
1146 Rehabilitation of Rabi Distry from
RD-0 to 78+200 in S.M.B. Division
Shahdadkot

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Qamber

Unapproved

June-17

Qamber /
Shikarpur

Unapproved

Qamber /
Shikarpur
Qamber /
Shikarpur

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

200.000

0.000

0.000

0.000

0.000

June-17

480.000

0.000

0.000

0.000

Unapproved

June-16

350.000

0.000

0.000

Unapproved

June-17

130.000

0.000

0.000

11

12

13

200.000

5.000

0.000

0.000

480.000

5.000

0.000

0.000

350.000

0.000

0.000

130.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

100.000

95.000

0.000

5.000

0.000

100.000

375.000

350.000

0.000

350.000

0.000

100

0.000

0.000

130.000

0.000

130.000

0.000

100

0.000

0.000

{187}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1147 Construction of Protection wall


along N.W.canal at RD 83.5 Both
sides U/S & D/S Ruk X-Reg. &
Providing Stone Pitching along
N.W.Canal RD-26,27,28 IP Side RD69 IP Side, RD-75 B/S RD-81,82,83
B/S, RD-84 B/S, RD-89 B/S, RD-95
to 98, RD-111 to 118 B/S, RD-119
B/S, RD-152 B/S, RD-164, 165 B/S
and Warah Branch from RD-00 to
03 B/S in Garhi Yasin Sub-Division
and Restoration of Banks along
Shahdadkot Branch RD-00 to
21,RD-80 to 95 and De-Silting along
Shahdadkot Branch RD-10 to 20,
RD-64 to 95 and Providing Stone
Pitching along Shahdadkot Branch
RD-00 to 05 B/S, RD-18 IP Side, 22
IP Side, 35 B/S & 88 IP Side and
Dismantling of damaged road bridge
along Shahdadkot Branch DeSilting work along N.W.Canal from
RD-83.5 to 180 in Garhi Yasin SubDivision.

Qamber

Unapproved

June-17

1148 Rehabilitation of 4 Nos. Pumping


Stations in Rice Canal Division
damaged during Flood 2010

Qamber

Unapproved

June-16

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

690.000

0.000

0.000

0.000

0.000

50.000

0.000

0.000

0.000

0.000

11

12

13

690.000

5.000

0.000

50.000

5.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

200.000

485.000

5.000

0.000

10

45.000

0.000

{188}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1149 Earthwork and Stone Pitching along


Rice Canal RD-130 to RD-140 both
sides RD-279 NIP Side RD-284 IP
Side, RD-288, 289 NIP Side and RD288 IP Side 24500 feet. Earth Work
along stone pitching along Noor
Wah Branch RD-15 to 25 both sides
Ganwar Branch down stream Head
Regulator and Kania Minor Head
Regulator and Construction of
Pumping Station along K.N.Shah
Leading Channel for supplement for
tail areas of Nara Distry.

Qamber /
Dadu /
Larkana

Unapproved

June-17

1150 Constructing Protection Wall along


Qubo Distry (opposite Qubo Town)
RD 75 to 80 Both Sides

Qamber

Unapproved

1151 Construction of Pumping Station


along Mado Distry RD-6 for
supplement Mado Distry and
leading Channels from Ghar Main
Drain to Mado Distry and
Construction of Pumping Station
along Ghar Main Drain for
suppliment to tail areas of Mirwah
Distry Ex. Ghar Branch.

Qamber /
Dadu

Unapproved

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

560.000

0.000

0.000

0.000

0.000

June-17

480.000

0.000

0.000

0.000

June-17

100.000

0.000

0.000

0.000

11

12

13

560.000

8.000

0.000

0.000

480.000

5.000

0.000

100.000

5.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

8.000

0.000

200.000

352.000

0.000

5.000

0.000

200.000

275.000

0.000

5.000

0.000

45.000

50.000

{189}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1152 Rehabilitation of X-Regulators


Warah Branch and Head
Regulators along Dadu Canal in
Northern Dadu Division and Stone
Pitching and Raising &
Strengthening along Dadu Canal
from RD-23 to 410 in Northern
Dadu Division and Construction of
C.C Lining Along Nasrat Minor
from RD 0 to 20.
1153 Rehabilitation / Stone pitching of
Nazar Shakh off taking from Abro
Minor Ghar Division, Larkana (7
RDs)
1154 Lining of Mangi Minor RD-0 to 11.
1155 Reconstruction / Shifting of
Upstream Flank Wall and
Construction of Divide Wall D/S
Protection Wall i/c Re-sectioning of
Warah Branch from RD-0 to 10 at
Head Regulator of Warah Branch
@ Ruk Complex RD-82 &
Construction D/S Protection Wall
and De-silting along Warah Branch
from RD-0 to 45
1156 Construction of Pumping Station at
Aranjhi Phat for supplementing tail
area of Dhall Distry
1157 Up-gradation / Rehabilitation of
pumping scheme I/C Lining of
Channels in Taluka Manjhand
1158 Extension & Lining of Ulra Minor
from RD-0.00 to 22.00

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Larkana

Unapproved

June-17

Larkana

Unapproved

Khairpur

760.000

0.000

0.000

0.000

0.000

June-16

30.000

0.000

0.000

0.000

Unapproved
Unapproved

June-16

23.767

0.000

0.000

June-17

231.466

0.000

Jamshoro

Unapproved

June-16

33.742

Jamshoro

Unapproved

June-17

Khairpur

Unapproved

June-16

Larkana

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

13

760.000

5.000

0.000

0.000

30.000

5.000

0.000

0.000

23.767

0.000

0.000

0.000

0.000

0.000

0.000

391.553

0.000

0.000

73.000

0.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

200.000

555.000

0.000

5.000

0.000

17

25.000

0.000

5.000

0.000

5.000

0.000

21

18.767

0.000

231.466

5.000

20.000

25.000

0.000

11

100.000

106.466

0.000

33.742

5.000

0.000

5.000

0.000

15

28.742

0.000

0.000

0.000

391.553

5.000

0.000

5.000

0.000

100.000

286.553

0.000

0.000

73.000

5.000

0.000

5.000

0.000

68.000

0.000

{190}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1159 Prestressed Concrete Bridge over


Faiz Wah RD-12 near Village
Doongar Khan Burdi.
1160 Construction of Lift System on W/C
No.77-BL Ex: Mirwah Canal in Deh
Noor Bozdar, Taluka Kot Diji
1161 Construction of Retaining wall
along Sathio Wah from RD-0 to 8
R/S (Village Wari Goth) RD-8 to 14
R/S (Village Dogar / Mahar) and
RD-24 to 27 B/S (Village Khadim
Hussain Katohar)
1162 Re-Sectioning & Earth work of B/S
Banks of Mir Wah Canal RD-79 to
293.6
1163 Re-Sectioning of Faiz Ganj Wah
from RD-0 to 163
1164 Construction of Stone Pitching of
Mir Wah Canal (RD-103 to 293.9)
& Lalan Wah Distry
1165 C.C Lining of Shah Nawaz Wah
from RD-0.0. to 53, Rahuja Minor
RD-9+5-- to 25+0, Kanasera Minor,
Junki Minor, and Retaining Wall
along Faiz Wah

Khairpur

Unapproved

Khairpur

11

12

13

June-16

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

Unapproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

Khairpur

Unapproved

June-16

228.565

0.000

0.000

0.000

0.000

228.565

Khairpur

Unapproved

June-17

451.000

0.000

0.000

0.000

0.000

Khairpur

Unapproved
Unapproved

June-17

188.000

0.000

0.000

0.000

June-17

300.000

0.000

0.000

Khairpur

Unapproved

June-17

350.000

0.000

1166 C.C. Lining of Sada Rang Wah and


Water Course No.2-R Ex: Sada
Rang Wah and Water Course
No.103-R Mirwah
1167 Constrution Retaininng wall along
K.F. West RD- 22 to 22+530 IP RD24 to 25+250 NIP, RD- 27 to 33+50
NIP RD- 35+600 to 36 NIP and RD51+800 to 54+300 IP

Khairpur

Unapproved

June-17

100.000

Khairpur

Unapproved

June-17

216.060

Khairpur

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

15

16

17

18

5.000

0.000

55.000

0.000

0.000

5.000

0.000

25

15.000

0.000

8.000

0.000

8.000

0.000

100.000

0.000

451.000

8.000

0.000

8.000

0.000

100.000

343.000

0.000

188.000

8.000

0.000

8.000

0.000

100.000

80.000

0.000

0.000

300.000

8.000

0.000

8.000

0.000

100.000

192.000

0.000

0.000

0.000

350.000

5.000

0.000

5.000

0.000

100.000

245.000

0.000

0.000

0.000

0.000

100.000

8.000

0.000

8.000

0.000

45.000

47.000

0.000

0.000

0.000

0.000

216.060

5.000

0.000

5.000

0.000

111.000

100.060

{191}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1168 Earth work for Raising /


Strengthening Bank of Minors Ex:
Khairpur Feeder West.
1169 Construting Protection Wall along
Kupri Minor RD- 0 to 8 both Sides.

Khairpur

Unapproved

June-17

Khairpur

Unapproved

1170 Rehabilitation of Old X-Regulator


along Rohri Main Canal (Stage-II)
(Rohri, Dad, Hala Divisions).

Khairpur /
N.Feroze /
S.B.A /
Sanghar/
Matiari /
SBA

1171 Construction of Pre-Stressed Bridge


/ Under-pass Single Lane at K.Ms
0+300 & 2+250 Qazi Ahmed Amri
Road (from S.M. Bund)
1172 Constructing Relief Escape for
Nasrat Branch @ RD-195 NIP side
and Constructing Relief Escape for
Gajrah Branch @ RD-60 NIP side
and Constructing Relief Escape for
tail of Nasrat Branch system along
Chan Bandhni distry @ RD-22
1173 Rehabilitation / Lining of Irrigation
Channels in Shaheed Benazirabad

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

91.619

0.000

0.000

0.000

0.000

June-15

16.156

0.000

0.000

0.000

Unapproved

June-17

696.436

0.000

0.000

Unapproved

June-17

265.236

0.000

SBA

Unapproved

June-17

99.000

SBA

Unapproved

June-17

1500.000

11

12

13

14

91.619

5.000

0.000

0.000

16.156

5.000

0.000

0.000

696.436

5.000

0.000

0.000

0.000

265.236

5.000

0.000

0.000

0.000

0.000

0.000

99.000

5.000

0.000

0.000

0.000

0.000

1500.000

5.000

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

15

16

17

18

19

5.000

0.000

40.000

46.619

0.000

5.000

0.000

31

11.156

0.000

0.000

5.000

0.000

200.000

491.436

5.000

0.000

100.000

160.236

0.000

5.000

0.000

45.000

49.000

0.000

5.000

0.000

600.000

895.000

{192}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1174 Construction of New Bridge on


Nasrat Canal New Sangi Link to
Village Rais Malhar Khan Rajper,
U.C. Gher Gaju Taluka Bhiria,
Bridge on Sangi Minor at Village
Dilawar Shar near Haroon Shar,
U.C. Bhanbhri and Village Road
Bridges on Nusrat Canal at RD-24
Opp: Village Saeed Khan Lakho,
RD-27 Sarhar Minor-II, Mithiani at
RD-51 Dalepota and Late Miner at
RD-41 & Repair of X-Regulator at
RD-42 and C.C. Lining of Darbelo
Minor RD-21 to 27

N. Feroze

Unapproved

June-17

1175 Construction of Stone Pitching


along Sehra Branch from RD- 21 to
23, 27 to 29, 36 to 40, 56 to 59 and
adding span at RD- 42 and 63, XRegulator including Rehabilitation
of Darbelo Distry & Raising &
Strengthening of Sail Distry, Budika
Distry and Re-sectioning of
Kandiaro Escape RD-0 to 4.
1176 Rehabilitation & Desilting of
Mashakh Hoti Distry RD - 0 to 60.2

N. Feroze

Unapproved

June-17

T.A.Yar /
Matiari

Unapproved

June-17

T.A.Yar,
Badin

Unapproved

June-17

1177 C.C Lining of Chaker Distry i/c


Constructing of new & temporary
outlets from RD - 0 to 44.5 & 44.5 to
114.10 and Removing of spiles along
Zonr Minor from RD - 0 to 49 both
sides.

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

300.000

0.000

0.000

0.000

0.000

400.000

0.000

0.000

0.000

118.710

0.000

0.000

665.000

0.000

0.000

11

12

13

300.000

5.000

0.000

0.000

400.000

5.000

0.000

0.000

118.710

0.000

0.000

665.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

100.000

195.000

0.000

5.000

0.000

200.000

195.000

5.000

0.000

5.000

0.000

60.000

53.710

5.000

0.000

5.000

0.000

200.000

460.000

{193}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1178 Constructing Stone Pitching along


Nasir Branch from RD-0 to 220
Both Sides (eroded portions)
including C.C. Lining of Chakar
Distry from RD-0 to 25, 25 to 44.5
and 44.5 to 114.100 and removing
spoils along Zour Minor from RD-0
to 49 B/S.
1179 De-silting of Landhi-I Minor RD-0
to 25.4, Shaikh Moosa Minor RD-0
to 11.0, Tando Allahyar-II Distry
RD-0 to 53.30, Tando Soomro-I
Distry RD-0 to 31.6 Tando SoomroII Distry RD-0 to 43.60, Naghar
Distry RD-0 to 82.50 and Gharib
Distry RD-0 to 48.0

T.A.Yar,
Badin

Unapproved

June-17

T.A.Yar

Unapproved

1180 Rehabilitation & Renovation of


Sumpwell, water supply connection
and residential Building i/c
drainange system and Road in
Barrage Colony Sukkur..
1181 Up-gradation / Construction of
Saeed Khan Pumping Station at
Ghallian Bund @ Mile 1/0 Ex: Indus
River and C.C. Lining Miano Minor
from RD-0.0 to 21.3.

Sukkur

1182 C.C. Lining of Sultanpur Minor


from RD 0+00 to 23+600 Ex: Rohri
Main Canal.
1183 Rehabilitation and Desilting Berani
Distry along with repair of Modules
from RD- 0 to 41.13 and Desilting of
Jam Branch RD- 0 to 70

860.670

0.000

0.000

0.000

0.000

June-17

100.000

0.000

0.000

0.000

Unapproved

June-17

416.000

0.000

0.000

Matiari

Unapproved

June-17

0.000

Matiari

Unapproved

June-16

Sanghar

Unapproved

June-16

155.631

55.399

46.890

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

13

860.670

5.000

0.000

0.000

100.000

5.000

0.000

0.000

416.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

400.000

455.670

0.000

5.000

0.000

45.000

50.000

5.000

0.000

5.000

0.000

200.000

211.000

155.631

5.000

0.000

5.000

0.000

100.000

50.631

0.000

55.399

5.000

0.000

5.000

0.000

50.399

0.000

0.000

46.890

11

41.890

0.000

5.000

0.000

14

FPA

Financial Progress
in %age upto

5.000

0.000 0.000

{194}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1184 Rehabilitation of Thar Canal System


& Lining of Sohrab Distry about 24
RDs.
1185 Rehabilitation of Sakro Branch &
Infrastructure at Taluka Mirpur
Sakro District Thatta
1186 Construction of Sea Protective Dike
at Taluka Keti Bunder District
Thatta
1187 Stone Apron / Stone Pitching at RD23, 24, 25 Right Side and Left Side
at RD-140 to 146 L/Side & RD-184
to 186 L/Side Upper Nara Canal.
1188 De-silting of Salehpat Drain from
RD-0 to 90 along Upper Nara Canal
and Restoration of damaged portion
of Drain at RD-183 L/Side of Nara
Canal.

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Umerkot

Unapproved

June-17

Thatta

Unapproved

Thatta

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

500.000

0.000

0.000

0.000

0.000

June-17

331.500

0.000

0.000

0.000

Unapproved

June-17

994.068

0.000

0.000

Sukkur

Unapproved

June-17

100.000

0.000

Sukkur

Unapproved

June-17

100.000

0.000

11

12

13

500.000

5.000

0.000

0.000

331.500

5.000

0.000

0.000

994.068

0.000

0.000

0.000

0.000

0.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

192.000

303.000

0.000

5.000

0.000

200.000

126.500

5.000

0.000

5.000

0.000

500.000

489.068

100.000

5.000

0.000

5.000

0.000

45.000

50.000

100.000

5.000

0.000

5.000

0.000

45.000

50.000

{195}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

13

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

1189 Providing stone pitching along PFL T.M. Khan &


UnRD 120 to 130 IP side RD 135 to
Sujawal
approved
140 NIP side, RD 152 to 160 and
161 to 163 NIP side Village Abral
and Re-Sectioning of Gunj Bahar
Branch and Repair of Head
Regulator, Road Bridge, dumping of
stone pitching and Rehabilitation of
Laikpur Ex: Ali Bahar Distry and
protection wall and Earth work and
stone pitching along Raj wah Ex:
PFL RD 0 to 30 and Earth work
and stone pitching along Ghari Wah
Ex: Pinyari Br. RD 4 to 6 with cattle
ramp at RD 06. Reconstruction/
repair of regulators in Sujawal
District

June-17

350.000

0.000

0.000

0.000

0.000

350.000

5.000

0.000

5.000

0.000

200.000

145.000

1190 Rehabilitation / Re-Sectioning of


Matli Branch 0 to tail & Manik
Wah 0 to tail and Bridge over
Fulleli in Matli City.
1191 Construction of Bridges, Structures
and other works in Left Bank
A.W.B. Badin
1192 Rehabilitation of Saida Wah
Regulator of Jalalani Sub Division
of Guni Division & Remodeling /
Rehabilitation of Main Guni Canal
RD. 0 to 210 & Hassan Ali Branch
RD 0 to 60.5.
1193 Construction of Overhead Bridge
on Left Bank Channel at RD-319.

T.M.Khan

Unapproved

June-17

350.000

0.000

0.000

0.000

0.000

350.000

5.000

0.000

5.000

0.000

200.000

145.000

Badin

Unapproved

June-17

250.000

0.000

0.000

0.000

0.000

250.000

5.000

0.000

5.000

0.000

145.000

100.000

Badin

Unapproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

5.000

0.000

5.000

0.000

50.000

45.000

Badin

Unapproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

15.000

0.000

{196}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1194 De-silting of Matli Branch Canal


and off-taking channels of Phueleli
System.
1195 Construction of Bridge over RD-132
Village Usman Mandhro, Arab
Mandhro, Mirwah Talhar.
1196 Constructing of New Raj Minor II
RD-0 to 28.500
1197 Rehabilitation / Lining of Imam
Wah RD-0 to 122
1198 Rehabilitation of Bumbly SubBranch, Lathwaro Minor
1199 Rehabilitation / Lining of Bago
Wah, Dahar Wah Upper (its offtaking channels) / Rehabilitation of
Irrigation Colony Ghotki and Pano
Akil including Drainage System and
Rehabilitation / Brick Lining of Pir
Wah RD- 7 to 24.

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Badin

Unapproved

Badin

Ghotki
Ghotki
Ghotki /
Sukkur
Ghotki

June-16

70.000

0.000

0.000

0.000

Unapproved

June-16

50.000

0.000

0.000

Unapproved
Unapproved
Unapproved
Unapproved

June-17

172.360

0.000

June-17

456.841

June-17
June-17

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

13

0.000

70.000

5.000

0.000

0.000

0.000

50.000

5.000

0.000

0.000

0.000

172.360

0.000

0.000

0.000

0.000

350.000

0.000

0.000

0.000

298.700

0.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

15

16

17

18

5.000

0.000

65.000

0.000

0.000

5.000

0.000

10

45.000

0.000

5.000

0.000

5.000

0.000

100.000

67.360

456.841

5.000

0.000

5.000

0.000

248.841

203.000

0.000

350.000

5.000

0.000

5.000

0.000

200.000

145.000

0.000

0.000

298.700

5.000

0.000

5.000

0.000

190.000

103.700

1200 Remodelling / Raising &


Strengthening the Banks of Adio
Distry (Adio Wah) from RD- 0 to 84
B/Sides and Bridge near Village
Abdul Qayoom Mazari

Kashmore

Unapproved

June-17

117.244

0.000

0.000

0.000

0.000

117.244

5.000

0.000

5.000

0.000

60.000

52.244

1201 Construction of Protection Wall to


Kashmore city along Kandhkot
Branch (Raj Wah) from RD- 0 to 11

Kashmore

Unapproved

June-17

286.052

0.000

0.000

0.000

0.000

286.052

5.000

0.000

5.000

0.000

181.000

100.052

1202 Restoration / Rehabilitation of


Hairo Distry from RD- 8 to 53 and
extension from RD- 53 to 83.
1203 Extension and Rehabilitation of
Dadar Minor RD- 0 to 13.
1204 Lining of Kashmore Minor

Kashmore

Unapproved

June-17

184.785

0.000

0.000

0.000

0.000

184.785

5.000

0.000

5.000

0.000

100.785

79.000

Kashmore

Unapproved
Unapproved

June-16

79.810

0.000

0.000

0.000

0.000

79.810

5.000

0.000

5.000

0.000

74.810

0.000

0.000

0.000

0.000

0.000

280.000

5.000

0.000

5.000

0.000

175.000

100.000

Kashmore

June-17

280.000

{197}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1205 Rehabilitation & Renovation of


Irrigation Colony No.1 Kashmore
including Electric works and
Construction of office Block and
Residence of Tori Sub Division @
Tori Damaged during Flood-2010
1206 Rehabilitation and Renovation of
Geehal Pur Minor
1207 Construction of Prestressed Bridge
along Desert Pat Feeder RD-19 &
20
1208 Construction of Prestressed Bridge
over B.S. Feeder near Zahir Peer
(remaining works)

Kashmore

Unapproved

June-17

Kashmore

Unapproved
Unapproved

1209 Rehabilitation & Renovation of K.K


Feeder RD- 0 to 84.
1210 Lining of Gandher Distry RD- 0 to
40.200
1211 De-silting along B.S.Feeder RD-0 to
RD-45
1212 Lining of New Hazaro Distry RD- 0
to 40
1213 Lining of Shahpur Distributory
from RD- 0.0 to 30.0
1214 Rehabilitation of Lal Shahbaz and
Kotri Minor.
1215 Lining of Thull Distry.

Kashmore

1216 Remodelling of Noor Wah


1217 Remaining Works of Irrigation &
Drainage Schemes.

178.825

0.000

0.000

0.000

0.000

June-16

25.000

0.000

0.000

0.000

June-16

65.000

0.000

0.000

Unapproved

June-15

12.000

0.000

Unapproved
Kashmore
Unapproved
Kashmore
Unapproved
Jacobabad
Unapproved
Jacobabad
Unapproved
Jacobabad
Unapproved
Jacobabad
Unapproved
Jacobabad
Unapproved
Sukkur /
UnJacobabad / approved
Thatta /
Larkana /
Dadu

June-17

112.211

June-17

155.763

Kashmore

Kashmore

June-17

720.820

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

13

178.825

5.000

0.000

0.000

25.000

5.000

0.000

0.000

65.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

100.825

73.000

0.000

5.000

0.000

20

20.000

0.000

5.000

0.000

5.000

0.000

60.000

0.000

12.000

12.000

0.000

12.000

0.000

100

0.000

0.000

0.000

112.211

5.000

0.000

5.000

0.000

60.000

47.211

0.000

0.000

155.763

5.000

0.000

5.000

0.000

60.000

90.763

0.000

0.000

0.000

720.820

5.000

0.000

5.000

0.000

400.000

315.820

June-17

287.140

0.000

0.000

0.000

0.000

287.140

5.000

0.000

5.000

0.000

100.000

182.140

June-17

195.178

0.000

0.000

0.000

0.000

195.178

5.000

0.000

5.000

0.000

100.000

90.178

June-17

240.000

0.000

0.000

0.000

0.000

240.000

5.000

0.000

5.000

0.000

100.000

135.000

June-17

499.108

0.000

0.000

0.000

0.000

499.108

5.000

0.000

5.000

0.000

100.000

394.108

June-17

383.658

0.000

0.000

0.000

0.000

383.658

5.000

0.000

5.000

0.000

100.000

278.658

0.000

0.000

0.000

0.000

500.000

90.000

0.000

90.000

0.000

18

100.000

300.000

June-17

500.000

{198}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1218 Normal / Emergent Works for


restoration for Irrigation &
Drainage Networks

1219 Establishment of Project


Management office for Barrages;
and Development of Early Warning
System for Irrigation Department.
1220 Installation of 100 New Tubewells in
District Thatta/Sujawal on Solar
Energy.
1221 Re-boring and Re-installation /
Conversion of 200 Existing
Tubewells in District Sanghar,
Larkana, Matiari, Nushahro
Feroze, Khairpur on Solar Energy.
1222 Restoration / Rehabilitation of
Sultani Branch, Mir Wah System,
Morjhar Branch System and Imam
Wah Jagir System..
1223 Construction Pumping Scheme
along L.S. Bund mile 77/2 by
pumping Water from River Indus
for Supplementing Tail Areas of
Dadu Canal System
1224 Construction of Bridge over Dadu
Canal at RD-0 To 28+500 and
Prestressed Bridge across RD-508508 at Village Phat.
1225 Rectification of Regulator and allied
guided system of Head Regulator of
Warah Branch at RD-82 of Rice
Canal.

Location of
Scheme/
District
3

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.
4

Sukkur /
UnJacobabad / approved
Thatta /
Larkana /
Dadu
Hyderabad
Unapproved

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

12

13

14

15

16

17

June-17

500.000

0.000

0.000

0.000

0.000

500.000

90.000

0.000

90.000

0.000

18

100.000

300.000

June-16

100.000

0.000

0.000

0.000

0.000

100.000

52.140

20.000

72.140

0.000

72

27.860

0.000

Thatta/
Sujawal

Unapproved

June-17

500.000

0.000

0.000

0.000

0.000

500.000

10.000

0.000

10.000

0.000

200.000

290.000

Sanghar,
Larkana,
Matiari,
Nushahro
Feroze,
Khairpur
Badin

Unapproved

June-17

500.000

0.000

0.000

0.000

0.000

500.000

55.000

0.000

55.000

0.000

11

200.000

245.000

Unapproved

June-17

562.721

0.000

10.000

0.000

0.000

562.721

5.000

0.000

5.000

0.000

200.000

357.721

Dadu

Unapproved

June-17

447.215

0.000

0.000

0.000

0.000

447.215

5.000

0.000

5.000

0.000

200.000

242.215

Dadu

Unapproved

June-17

0.000

0.000

0.000

0.000

110.000

5.000

0.000

5.000

0.000

45.000

60.000

Larkana

Unapproved

June-17

0.000

0.000

0.000

0.000

300.000

5.000

0.000

5.000

0.000

100.000

195.000

110.000

300.000

{199}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1226 Construction of Village Bridges


over Daim Branch, Dall Distry,
Bhambha Distry, Talti Minor, Bhan
Minor, Blawalpur Rabi Minor and
Phats Ex: Danister Canal and
Rehabilitation of Danister Canal,
Lining of Akhtar Minor from RD-0
to 30 and Kakar Minor-II from RD0 to 17

Jamshoro

Unapproved

June-17

1227 Construction Prestressed Bridge at


RD-263 R.M.C Constructing Tyndel
Landhi along Kot Diji -Regulator at
RD-158.2, Patti Machi X-Regulator,
Repair of Jhando Mashaikh Rest
House with Compound wall &
Construc-tion / Extension water
course
10-R at RD-21 Garhi
Pathan Bund Khairpur West
Feeder.

Khairpur /
N'Feroze

Unapproved

June-17

1228 Lining of Jamal Shah Distry,


Khadhdar Distry, Manhoro Minor,
Rehabilitation of Channesar Escape.

SBA

Unapproved

June-17

1229 C.C Lining of Mir Rukan Minor RD


- 0 to 69, Lakhmir Minor RD -0 to
24.
1230 Conversion of Energy source of the
pumping station of Patni and
Umerkash Wah on Solar Energy for
ensuring the water supplies in Tail
Reach of Patni System &
Construction of Bridge 500 ft from
Katcha Bund Pano Akil.

S.B.A/
Matiari

Unapproved

June-17

Sukkur

Unapproved

June-17

6
400.000

200.000

400.000

350.000

197.000

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

11

0.000

0.000

0.000

0.000

400.000

0.000

0.000

0.000

0.000

200.000

0.000

0.000

0.000

0.000

400.000

0.000

0.000

0.000

0.000

350.000

0.000

0.000

0.000

0.000

197.000

12

13

5.000

0.000

5.000

5.000

5.000

5.000

14
5.000

5.000

0.000

0.000

0.000

5.000

5.000

5.000

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

0.000

100.000

295.000

100.000

95.000

100.000

295.000

100.000

245.000

100.000

92.000

0.000

0.000

0.000

0.000

{200}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1231 C.C. Lining of Sui Qandar Branch,


Paee Minor, Dhardo Minor and
Bhobhar Minor & Matiari Minor

Matiari

Unapproved

June-17

1232 Earth work of Left Over Reach of


Rohri Main Canal from RD-880 to
891 Both Sides and Stone Pitching
from RD-807 to RD-845.

Matiari

Unapproved

June-17

1233 Rehabilitation & Strengthening of


K.B Feeder lower RD 52 to 56, RD
60 to 70 (IP side) & Rehabilitation
of Puricha Minor and Baghar
Escape & Repair of 04 Nos. Road
Bridges and Rehabilitation of Road
Bridge at RD 65 & RD 100 and
Link canal and repair of Gates &
Gearing of RD 22 Ex: Regulator
and RD 77 Ex: Regulator along K.B
Feeder Lower and Rehabilitation of
Sondo Distry Ghar Massan, Minor
and Rehabilitation of Existing
Pumping Station along K.B. Feeder
Canal @ RD-99+0 R/Side.

Thatta

Unapproved

June-17

95.000

0.000

0.000

300.000

400.000

0.000

0.000

0.000

0.000

9
0.000

0.000

0.000

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10
0.000

0.000

0.000

11

12

13

95.000

5.000

0.000

300.000

400.000

5.000

5.000

0.000

0.000

14
5.000

5.000

5.000

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

15

16

17

18

19

0.000

45.000

45.000

0.000

100.000

195.000

0.000

100.000

295.000

{201}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Sujawal

Unapproved

June-17

1235 Re-Sectioning of Bathoro Branch


T.M.Khan &
UnDrain from RD 0 to 107.0 and
Sujawal
approved
Construction of Arbab Link Drain
RD 0 to 10 & Extension of 5R Karo
Gungro Branch Drain from RD 26
to 36.
1236 Rehabilitation of Modules along
Badin
UnGaja Branch, Re-Sectioning &
approved
Repair of Modules RD- 0 to 65 Both
Sides, Shorki Minor RD- 0 to 53
Both Sides and Re-Sectioning /
Rehabilitation of Kazia Branch and
Shadi Large including Bridge over
Akram Wah Escape RD-64 of
Kadhan Sub Division.

1234 Remodeling of Regulators of Gungri


Large RD 20, Sujawal X-Regulator
RD 90 and Chahto Large RD 108 of
Darro Branch and Providing gates
in Regulators of (i) Chahto XRegulator RD 108 of Darro Branch,
(ii) Head Regulator Sattah Branch
RD 170 to Darro Branch, (iii)
Sattah Branch X-Regulator RD 14,
26, 70 (iv) Malia Branch Head
Regulator RD 190 of Pinyari
Branch, (v) Malia Branch XRegulator RD 6, (vi) Mirkhana XRegulator RD 130 of Pinyari
Branch (vii) Begnah X-Regulator
RD 160 of Pinyari Branch and C.C.
Lining along Fateh Wah RD-3 to 7
in City Area of Mirpur Bathoro.

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

350.000

0.000

0.000

0.000

0.000

June-17

200.000

0.000

0.000

0.000

June-17

200.000

0.000

0.000

0.000

11

12

13

350.000

5.000

0.000

0.000

200.000

5.000

0.000

200.000

5.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

15

16

17

5.000

0.000

100.000

245.000

0.000

5.000

0.000

100.000

95.000

0.000

5.000

0.000

95.000

100.000

{202}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1237 Supplying and Dumping stone along


D/S X-Regulator and Road Bridge
along B.S. Feeder.

Kashmore

Unapproved

June-17

1238 Rehabilitation of Tajo Dero Sub


Branch RD-0 to 90, Garhi Chand
Distry RD-0 to 100 & Lund Minor
RD-0 to 20.5.

Jacobabad

Unapproved

June-17

1239 Installation of Telemetry System


along Rohri Canal System.
1240 Construction of Nala for deposal of
drain and rain water from Village
Salahuddin Junejo and adjoining
villages of Taluka Sanghar

Hyderabad

Unapproved
Unapproved

1241 C.C. Lining of Muhammad Khan


Hyderabad/
UnDistry.
T.M.Khan approved
1242 Construction of retaining wall at RD- N. Feroze
Un51, Road Bridge along Mithiani
approved
Distry, Dalepota Minor RD-0 to 38
and Construction of road Bridge
along Late Minor at Rd-4, Rd-34,
38, 40, RD-14 Dalepota Minor and
Strengthening of weak portion of
Dalepota and Ubji Minor.
1243 Remodelling of Jan Muhammad
Distry Ex: Mirza Branch @ RD
75.5 of X-Regulator, Head
Regulator, Road bridges & Water
Courses Taluka Thul District
Jacobabad.

Sanghar

Jacobabad

Unapproved

0.000

0.000

0.000

0.000

950.000

0.000

0.000

0.000

June-17

200.000

0.000

0.000

June-17

100.000

0.000

June-16

80.000

150.000

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total
10

11

12

13

150.000

5.000

0.000

0.000

950.000

5.000

0.000

0.000

200.000

0.000

0.000

0.000

0.000

0.000

0.000

14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

15

16

17

18

19

5.000

0.000

70.000

75.000

0.000

5.000

0.000

200.000

745.000

5.000

0.000

5.000

0.000

95.000

100.000

100.000

5.000

0.000

5.000

0.000

45.000

50.000

0.000

80.000

5.000

0.000

5.000

0.000

75.000

0.000

June-17

90.000

0.000

0.000

0.000

0.000

90.000

5.000

0.000

5.000

0.000

50.000

35.000

June-17

166.547

0.000

0.000

0.000

0.000

166.547

5.000

0.000

5.000

0.000

85.000

76.547

{203}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1244 Construction of Supplementary


Channel I.E. Tando Masti Fall to
Sanharo Wah to Mohabbat Wah
along Rohri Main Canal, Taluka
Kotdigi, District Khairpur.
Total Open Canal (New Schemes)
Total Open Canals

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

Khairpur

Unapproved

June-16

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

Financial Projection

Jun'14 Jun'15

2015-16

2016-17
19

37.432

0.000

0.000

30081.871
65509.374

0.000
7885.887

10.000
6178.328

June-15

98.981

82.978

10.000

0.000

92.978

6.003

6.003

0.000

6.003

0.000

94

100

0.000

0.000

June-16

260.705

0.000

90.000

0.000

90.000

170.705

66.060

0.000

66.060

0.000

35

60

104.645

0.000

June-15

272.570

0.000

100.000

0.000

100.000

172.570

172.570

0.000

172.570

0.000

37

100

0.000

0.000

June-17

427.347

0.000

60.000

0.000

60.000

367.347

187.234

0.000

187.234

0.000

14

58

100.000

80.113

June-17

198.926

0.000

10.000

0.000

10.000

188.926

30.000

0.000

30.000

0.000

20

100.000

58.926

June-17

250.000

0.000

20.000

0.000

20.000

230.000

60.000

0.000

60.000

0.000

32

100.000

70.000

1508.529

82.978

290.000

0.000

372.978

1135.551

521.867

0.000

521.867

0.000

404.645

209.039

0.000

10

FPA

Financial Progress
in %age upto

0.000

11

12

13

14

15

16

17

18

37.432

20.000

0.000

20.000

0.000

53

17.432

0.000
0.000 30081.871 1317.140
0.000 13925.200 51584.174 5789.039

40.000 1357.140
0.000
40.000 5829.039 4317.500

0.000

12024.252 16559.914
20562.967 25736.378

Small Dams Projects


(On-Going Schemes)
1245 Constructing Out-let i/c Channel
Tharparkar Approved
Ex: Ranpur Dam, HEIS, Extension
26.11.11
of Malji Bund and Stone Pitching
and Three (03) Nos. Gabion Dams
including Re-modelling of Lakhy-joWandio Dam in Nagarparkar Area.
Jamshoro Approved
1246 Construction of Recharge Dam
29.11.12
Malirriri in Union Council Jhngara
Taluka Sehwan District Jamshoro in
Central Kohistan.
1247 Construction of Kataro Weir Dam
Thatta
Approved
in Taluka District Thatta
29.11.12
1248 Construction of Mohan & Haleli
Jamshoro Approved
Recharge Dam in Central Kohistan
29.11.12
1249 Construction of 2 Nos. Small
Tharparkar Approved
Storage & Delay Action Dams
12.12.13
Miskeen Jahan Khan Khoso and
Bartlao Dam in Taluka
Nagarparkar
1250 Construction of Ashoro Kach
Jamshoro Approved
Diversion Bund Dam in Central
12.12.13
Kohistan
Total Small Dams (On-going)

{204}

PROVINCIAL
IRRIGATION DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Target
Actual Revised Allocation
Status
2013-14
Date for Estimated Expenditu
Date of
Completre upto
Cost
Approval
ion
June, 13
Total
F.P.A.

1251 Construction of Recharge Dam


across Kali Das Nain & Vera Wah
(Turio Sindh) in Nagarparkar.
1252 Construction of Recharge Dam
across Angai-II Nai in Central
Kohistan.
1253 Construction of Gravity Weir /
recharge Dam across Gamrach
Dhoro in Central Kohistan &
Construction of Guwari recharge
Dam in Central Kohistan near
Jhangara Taluka Sehwan
1254 Rehabilitation / Restoration of
Malir weirs I, II, III & Thado
Dam.
1255 Construction of Meer Chakar Weir
Gaddap Town, Karachi.

Tharparkar

Unapproved

June-17

Dadu

Unapproved

Jamshoro

1256 Construction of Water Reservoir of


Kotaro Dam, U.C. Toung Sharif,
Taluka Thana Bula Khan and
Construction of Small Dam at
Village Wariyal Khoso, Taluka
Manjhand, District Jamshoro.
Total Small Dams (New Schemes)
Total Small Dams

Estimated
Allocation for 2014-15
Throwfwd
Expenditas on
ure upto
01-07-14
June' 14
Capital Revenue Total

10

800.000

0.000

0.000

0.000

0.000

June-17

350.000

0.000

0.000

0.000

Unapproved

June-17

500.000

0.000

0.000

Karachi

Unapproved

June-17

350.000

0.000

Karachi

Unapproved

June-17

400.000

Jamshoro

Unapproved

June-16

11

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15

2015-16

2016-17

18

19

12

13

14

15

16

17

800.000

10.000

0.000

10.000

0.000

400.000

390.000

0.000

350.000

10.000

0.000

10.000

0.000

200.000

140.000

0.000

0.000

500.000

10.000

0.000

10.000

0.000

295.000

195.000

0.000

0.000

0.000

350.000

10.000

0.000

10.000

0.000

200.000

140.000

0.000

0.000

0.000

0.000

400.000

15.152

0.000

15.152

0.000

200.000

184.848

20.000

0.000

0.000

0.000

0.000

20.000

10.000

0.000

10.000

0.000

50

10.000

0.000

2420.000
3928.529

0.000
82.978

0.000
290.000

0.000
0.000

0.000
372.978

2420.000
3555.551

65.152
587.019

0.000
0.000

65.152
587.019

0.000
0.000

1305.000
1709.645

1049.848
1258.887

48532.469
47522.971
96055.440

8353.505
0.000
8353.505

9728.265
110.000
9838.265

Small Dams Projects


(New Schemes)

Total On-Going Schemes


Total New Schemes
Total Irrigation Department:-

0.000 17299.708 31232.761 6932.057 59.079 6991.136 4317.500


0.000
0.000 47522.971 1567.927 61.548 1629.475
0.000
0.000 17299.708 78755.732 8499.984 120.627 8620.611 4317.500

11858.319 13066.062
19293.617 26459.314
31151.936 39525.376

{207}

SUMMARY
KATCHI ABADIS & SPATIAL DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
( Rs. In million )
Sr No.

Sub-Sector

Throwforward as No. of
on 01.07.14 Schemes
3

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital

Revenue

Total

10

11

No. of
Schemes

Total
FPA

Financial
Projection

Grand
Total
(15+16)

2015-16

2016-17

18

19

Capital

Revenue

Total

12

13

14

15

16

17

Katchi Abadis

121.000

30.000

0.000

30.000

57.120

0.000

57.120

87.120

0.000

87.120

0.000

87.120

0.000

0.000

TOTAL

121.000

30.000

0.000

30.000

57.120

0.000

57.120

87.120

0.000

87.120

0.000

87.120

0.000

0.000

{208}

PROVINCIAL
KATCHI ABADIS & SPATIAL DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Target
Actual
Location of
Status
Date for Estimated Expenditu
Date of
Scheme/
Completio
Cost
re upto
Approval
District
n
June, 13
3

Revised
Estimated
Throwfwd
Allocation for 2014-15
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total
F.P.A. June' 14
Capital Revenue Total
8
9
10
11
12
13
14

FPA

15

30.000

0.000

0.000

0.000

0.000

30.000

30.000

0.000

30.000

0.000

30.000

0.000

0.000

0.000

0.000

30.000

30.000

0.000

30.000

0.000

91.000

0.000

0.000

0.000

0.000

91.000

57.120

0.000

57.120

0.000

91.000
121.000

0.000
0.000

0.000
0.000

0.000
0.000

0.000
0.000

91.000
121.000

57.120
87.120

0.000
0.000

57.120
87.120

0.000
0.000

Financial Progress in
%age upto

Jun'14
16

Jun'15
17

100

Financial
Projection
2015-16 2016-17
18
19

Katchi Abadies
(On Going Schemes)
1257 Allocation for Katchi Abadies & Spatial
Dev. Dept.

Karachi, Approved
T.M. Khan 12.03.14

Jun-15

Total Katchi Abadies (O-G Schemes)

0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000

0.000
0.000

Katchi Abadies
(New Schemes)
1258 Construction of CC Drains/ Topping/
Flooring/ Block, Sewerage and Water
Supply System in different Katchi
Abadies in SBA, Khairpur, Larkana,
Sukkur, Hyderababd, Mirpurkhas,
Thatta & Karachi
Total Katchi Abadies (New Schemes)
Total Katchi Abadies

Sindh

Unapproved

Jun-15

63

{209}

SUMMARY
LABOUR & HUMAN RESOURCES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going

Capital
5

Revenue
6

Total
7

Labour & HR Department

335.276

57.730

25.214

Total Labour & HR Deptt:

335.276

57.730

25.214

No. of
Schemes

New

Capital Revenue
9
10

Total
11

82.944

18.000

2.736

82.944

18.000

2.736

No. of
Schemes

Total

FPA

Grand
Total
(15+16)

Financial Projection

12

Capital
13

Revenue
14

Total
15

16

17

2015-16
18

2016-17
19

20.736

75.730

27.950

103.680

0.000

103.680

115.823

115.823

20.736

75.730

27.950

103.680

0.000

103.680

115.823

115.823

{210}

PROVINCIAL
LABOUR & HUMAN RESOURCES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual
Estimated
Revised
Target Date
Status
Throwfwd
Estimated Expendit- Allocation 13-14 ExpenditDate of
for
as on
ure upto
ure upto
Cost
Approval Completion
01-07-14
June, 13
Total F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Labour & Human Resources


(On-Going Schemes)
Karachi, Approved
Hyderabad, 18.07.07
Mirpurkhas,
Dadu,
Sukkur
1260 Construction of Buildings for Nine (9)
Sindh
Approved
Employment Exchanges and Repair /
27.03.10
Renovation of Two Existing Buildings
of Employment Exchange in Sindh
(Karachi, Badin, Thatta, Sanghar,
N.Shah, Shikarpur, N.Feroze,
Khairpur)
1259 Construction of Buildings for
Employment Exchange in Sindh
(Phase-I)

1261 Construction & Reconstruction of


Sindh
Approved
offices of Assistant Directors, Labour
13.10.11
Department in Sindh Province (5
units) (Mirpurkhas, Dadu, Larkana,
N.Feroze, Khairpur)
1262 Establishment of Vocational Guidance
Sindh
Approved
and Career Councelling Offices in
16.04.11
Sindh
1263 Establishment of Dispensary Building Khairpur & Approved
at Khairpur & Sukkur, Labour
Sukkur
13.10.11
Department
Total Labour & H.R (On-Going Schemes)

June-15

50.081

45.403

0.050

0.000

45.453

4.628

1.054

3.574

4.628

0.000

91

100

0.000

0.000

June-16

127.725

25.000

24.760

0.000

49.760

77.965

25.000

5.000

30.000

0.000

39

62

23.983

23.983

June-15

56.749

11.749

14.874

0.000

26.623

30.126

30.176

0.000

30.176

0.000

47

100

0.000

0.000

June-15

30.000

0.000

0.000

0.000

0.000

30.000

0.000

16.640

16.640

0.000

55

6.680

6.680

June-15

8.058

3.000

0.000

0.000

3.000

5.058

1.500

0.000

1.500

0.000

37

56

1.779

1.779

272.613

85.152

39.684

0.000

124.836

147.777

57.730

25.214

82.944

0.000

32.442

32.442

{211}

PROVINCIAL
LABOUR & HUMAN RESOURCES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual
Estimated
Revised
Target Date
Status
Throwfwd
Estimated Expendit- Allocation 13-14 ExpenditDate of
for
as on
ure upto
ure upto
Cost
Approval Completion
01-07-14
June, 13
Total F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Labour & Human Resources


(New Schemes)
1264 Up-gradation of existing Employment
Exchanges & Establishment of
Employment Exchange in remaining
Districts of Sindh

Sindh

Unapproved

June-17

120.000

0.000

0.000

0.000

0.000

120.000

8.000

2.736

10.736

0.000

54.632

54.632

1265 Establishment of Computer Training


Laboratory in NILAT
1266 Data Automation and Information

Sindh

Unapproved
Unapproved

June-17

27.980

0.000

0.000

0.000

0.000

27.980

5.000

0.000

5.000

0.000

18

11.490

11.490

June-17

39.519

0.000

0.000

0.000

0.000

39.519

5.000

0.000

5.000

0.000

13

17.260

17.260

187.499
460.112

0.000
85.152

0.000
39.684

0.000
0.000

0.000
124.836

187.499
335.276

18.000
75.730

2.736
27.950

20.736
103.680

0.000
0.000

Total Labour & H.R (New Schemes)


Total Labour & H.R Department:

Sindh

83.382 83.382
115.823 115.823

{212}

SUMMARY
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

Grand
Total
(15+16)

10

11

12

13

14

15

16

17

4997.4268
178.337

19
2

333.590
51.350

3.000
0.000

336.590
51.350

28
0

91.100
0.000

0.000
0.000

91.100
0.000

47
2

424.690
51.350

3.000
0.000

427.690
51.350

0.000
0.000

427.690
51.350

Human Rights

215.250

0.000

36.000

36.000

0.000

0.000

0.000

0.000

36.000

36.000

0.000

36.000

Total Law, P.A, Prosec & HR

5391.014

24

384.940

39.000

423.940

28

91.100

0.000

91.100

52

476.040

39.000

515.040

0.000

515.040

Financial Projection
2015-16

2016-17

18

19

Law
(a) Judicial (Buildings)
(b) Prosecution

ThrowNo. of
forward as
Schemes
on 01.07.14

2253.635 2253.635
63.544
63.544
89.625

89.625

2406.804 2406.804

{213}

PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 13

Revised
Allocation
2013-14

Estimated
Throwfw
Expenditd as on
ure upto
01-07-14
June' 14

Financial Progress
in %age upto

Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

1267 Construction of 4 Bungalows for


Judicial Officers Civil Judge & Sr.
Civil Judge at Pano Aqil & Rohri
District Sukkur
1268 Construction of 2 Nos Bungalows @
Sakrand

Sukkur

Approved
07.01.10

Jun-17

22.426

12.508

4.960

0.000

17.468

4.958

4.958

0.000

4.958

0.000

78

100

0.000

0.000

S.B.A

Jun-16

24.550

14.800

5.972

0.000

20.772

3.778

3.778

0.000

3.778

0.000

85

100

0.000

0.000

1269 Construction of 4 Nos Bungalows @


Tando Mohammad Khan
1270 Construction of 2 Nos. Bungalows @
Matiari

T.M. Khan

Approved
18.1.11
(U.R)
Approved
16.04.13
Approved
26.12.12

Jun-17

52.388

0.000

18.670

0.000

18.670

33.718

33.718

0.000

33.718

0.000

36

100

0.000

0.000

Jun-16

20.381

0.000

8.188

0.000

8.188

12.193

12.193

0.000

12.193

0.000

40

100

0.000

0.000

119.745

27.308

37.790

0.000

65.098

54.647

54.647

0.000

54.647

0.000

0.000

0.000

Total
8

F.P.A.
9

10

11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Projection

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

BUILDINGS
Government Servant Housing
Judicial Department
(On-Going Schemes)

Matiari

Judicial GSH (On-Going)


Government Servant Housing
Judicial
(New Schemes)
1271 Construction of Staff Colony of
Circuit Court Larkana
1272 Construction of 2 Nos Bungalows @
Hala
1273 Const: of Official Residences for
Judicial Officers at Kandhkot (04
Nos)
1274 Const: of Bungalow for District &
Sessions Judge, Shikarpur
1275 Const: of Huts/Rest House for the
Honourable Judges of Honourable
Sindh High Court of Hawks bay.

Larkana

Approved

Jun-18

150.120

0.000

0.000

0.000

0.000

150.120

5.000

0.000

5.000

0.000

72.560

72.560

Hyderabad

UnApproved
UnApproved

Jun-16

23.234

0.000

0.000

0.000

0.000

23.234

8.100

0.000

8.100

0.000

35

7.567

7.567

Jun-17

60.000

0.000

0.000

0.000

0.000

60.000

3.000

0.000

3.000

0.000

28.500

28.500

Jun-16

15.000

0.000

0.000

0.000

0.000

15.000

3.000

0.000

3.000

0.000

20

6.000

6.000

Jun-18

75.000

0.000

0.000

0.000

0.000

75.000

3.000

0.000

3.000

0.000

36.000

36.000

Kashmore

Shikarpur
Karachi

UnApproved
UnApproved

{214}

PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 13

Revised
Allocation
2013-14

Estimated
Throwfw
Expenditd as on
ure upto
01-07-14
June' 14

Financial Progress
in %age upto

Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Karachi

UnApproved

Jun-18

864.628

0.000

0.000

0.000

0.000

864.628

4.000

0.000

4.000

0.000

430.314

430.314

Thatta

UnApproved

Jun-18

70.000

0.000

0.000

0.000

0.000

70.000

4.000

0.000

4.000

0.000

33.000

33.000

1257.982
1377.727

0.000
27.308

0.000
37.790

0.000
0.000

0.000 1257.982
65.098 1312.629

30.100
84.747

0.000
0.000

30.100
84.747

0.000
0.000

613.941
613.941

613.941
613.941

1276 Construction of Residential & Studio


Apartment at Bath Island Bungalow
Nos. 2,3 & 4, Karachi
1277 Construction of Residential colony for
Para Legal Staff on plots No. CS-832
and 833 ward/c Thatta Town
Judicial GSH (New)
Total Judicial GSH

Total
8

F.P.A.
9

10

11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Projection

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

Government Office Building


Judicial Department
(On-Going Schemes)
1278 Construction of New Annexe
Buildings No. I & II Courts in the
premises of Sindh High Court
Karachi
1279 Construction of District Court
Building at Qambar
1280 Construction of District Court
Building at Kashmore @ Kandhkot
1281 Construction of District Court
Building @ Matiari

1282 Provision of Bar Room & Library in


Judl: Distt: across the Sindh
1283 Constt: of Bar Room Library.
Litigant Shed with Canteen & Vehicle
Shade at High Court Circuit Bench at
Larkana

Karachi

Approved
Revised
31.05.11

Jun-18

474.483

337.650

67.500

0.000

405.150

69.333

21.833

0.000

21.833

0.000

85

90

0.000

0.000

Qambar

Approved
09.02.12
Revised
Approved
15.07.06

Jun-15

177.265

127.235

28.000

0.000

155.235

22.030

22.030

0.000

22.030

0.000

88

100

0.000

0.000

Jun-15

135.602

81.313

0.000

0.000

81.313

54.289

16.600

0.000

16.600

0.000

60

72

18.845

18.845

Jun-15

144.608

107.999

36.609

0.000

144.608

0.000

0.100

0.000

0.100

0.000

100

100

0.000

0.000

Jun-14

87.213

39.203

2.843

0.000

42.046

45.167

35.000

0.000

35.000

0.000

48

88

0.000

0.000

Jun-15

45.556

10.188

10.000

0.000

20.188

25.368

25.368

0.000

25.368

0.000

44

100

0.000

0.000

Kashmore

Matiari

Sindh
Larkana

Approved
Revised
26.12.11
U.R
Approved
24.04.08
Approved
11.05.10

{215}

PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 13

Revised
Allocation
2013-14

Estimated
Throwfw
Expenditd as on
ure upto
01-07-14
June' 14

Financial Progress
in %age upto

Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

1284 2 Courts for Civil Judge & Judicial


Magistrate at Rohri

Sukkur

Jun-15

26.851

18.261

6.444

0.000

24.705

0.000

0.100

0.000

0.100

0.000

92

92

0.000

0.000

1285 1 Court for Civil Judge at Pano Aqil

Sukkur

Jun-15

21.796

0.000

3.238

0.000

3.238

18.558

18.558

0.000

18.558

0.000

15

100

0.000

0.000

1286 Improvement/Rehabilitation/Renovati
on of City Court Building, Karachi
Campus I & II

Karachi

Approved
10.07.09
U.R
Approved
10.07.09
Approved
11.09.13
Revised

Jun-15

135.256

27.538

1.252

0.000

28.790

106.466

30.000

0.000

30.000

0.000

21

43

38.233

38.233

1287 Construction of Compound Wall


Sindh Judicial Academy at Karachi

Karachi

Approved
21.09.10

Jun-15

78.826

13.451

0.100

0.000

13.551

65.275

15.000

0.000

15.000

0.000

17

36

25.138

25.138

1288 Construction of 4 Nos. Courts @


Gambat

Khairpur

Approved
26.10.11

Jun-15

56.308

27.000

10.000

0.000

37.000

19.308

9.308

0.000

9.308

0.000

66

82

0.000

0.000

1289 Construction of 4 Nos. Courts @


Rato Dero
1290 Construction of 2 Nos. Courts @
Mirwah

Larkana

Approved
April,12
Approved
15.03.12
U.R
Approved
28.03.13
approved
03.05.13

Jun-15

45.578

15.000

10.000

0.000

25.000

20.578

17.578

3.000

20.578

0.000

55

100

0.000

0.000

Jun-15

29.363

29.363

0.000

0.000

29.363

0.000

5.000

0.000

5.000

0.000

100

117

0.000

0.000

Jun-15

21.959

0.000

2.000

0.000

2.000

19.959

19.959

0.000

19.959

0.000

100

0.000

0.000

Jun-17

305.454

0.000

3.000

0.000

3.000

302.454

42.509

0.000

42.509

0.000

15

129.973

129.973

834.201 180.986

0.000

1015.187

768.785

278.943

3.000 281.943

0.000

212.188

212.188

0.000

0.100

599.900

4.000

0.000

0.000

297.950

297.950

1291 Construction of Record Room


adjacent of Judicial Complex Badin
1292 Construction of Judicial Complex
Tharparkar @ Mithi

Khairpur

Badin
Tharparkar

Judical GOB (On-Going )

1786.118

Total
8

F.P.A.
9

10

11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Projection

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

Government Office Building


Judicial Department
(New Schemes)
1293 Construction of Judicial Complex and
Residential Apartment at Milk Plant
Site, Karachi

Karachi

UnApproved

Jun-18

600.000

0.000

0.100

4.000

{216}

PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 13

Revised
Allocation
2013-14

Estimated
Throwfw
Expenditd as on
ure upto
01-07-14
June' 14

Financial Progress
in %age upto

Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

UnApproved

Jun-18

600.000

0.000

0.100

0.000

0.100

599.900

4.000

0.000

4.000

0.000

297.950

297.950

UnApproved

Jun-18

100.000

0.000

10.250

0.000

10.250

89.750

2.000

0.000

2.000

0.000

10

12

43.875

43.875

UnApproved
UnApproved
UnApproved

Jun-16

44.407

0.000

0.000

0.000

0.000

44.407

2.000

0.000

2.000

0.000

21.204

21.204

Jun-16

85.728

0.000

0.000

0.000

0.000

85.728

3.000

0.000

3.000

0.000

41.364

41.364

Jun-17

49.884

0.000

0.000

0.000

0.000

49.884

4.000

0.000

4.000

0.000

22.942

22.942

UnApproved

Jun-18

300.000

0.000

0.000

0.000

0.000

300.000

4.000

0.000

4.000

0.000

148.000

148.000

UnApproved
UnApproved
UnApproved

Jun-16

33.695

0.000

0.000

0.000

0.000

33.695

3.000

0.000

3.000

0.000

15.348

15.348

Jun-16

33.695

0.000

0.000

0.000

0.000

33.695

2.000

0.000

2.000

0.000

15.848

15.848

Jun-16

83.920

0.000

0.000

0.000

0.000

83.920

3.000

0.000

3.000

0.000

40.460

40.460

UnApproved

Jun-18

184.442

0.000

0.000

0.000

0.000

184.442

3.000

0.000

3.000

0.000

90.721

90.721

UnApproved

Jun-17

117.226

0.000

0.000

0.000

0.000

117.226

3.000

0.000

3.000

0.000

57.113

57.113

UnApproved

Jun-16

81.450

0.000

0.000

0.000

0.000

81.450

3.000

0.000

3.000

0.000

39.225

39.225

1294 Construction of District Court


Karachi
Building East & West Karachi
Including Car Parking
1295 Construction of Under Ground Car
Karachi
Parking Beneath Lawn No. 1 & 2 at
High Court of Sindh Karachi
1296 Construction of 2 Nos. Courts @
S.BA.
Sakrand
1297 Construction of 3 Nos. Courts @
Badin
Matli
1298 Rehabilitation of Old High Court
Hyderabad
Building & Annexe Building at
Circuit Hyderabad
1299 Construction of Annexe Building ( 12
Karachi
Nos Courts cum Chamber) in place of
old annexe building within the
premises of Sindh High Court
Karachi
1300 Construction of One Court Building
Dadu
in District Dadu (1 CJ/JM)
1301 Construction of One Court Building Mirpurkhas
in District Mirpur Khas (1 ADJ)
1302 Construction of Four Courts Building
S.B.A
in District Shaheed Benzirabad (2
ADJs & 2 SCJ)
1303 Construction of 11 Courts Building in Hyderabad
District Hyderabad (5 ADJs, 5 SCJs,
& 1 JMs
1304 Construction of Six (06) Court
N. Feroze
Building @ Naushehro Feroze ( 4
ADJs & 2 JMs)
1305 Construction of Four (04) Court
Sukkur
Building @ Sukkur ( 1 SCJs & 3
JMs)

Total
8

F.P.A.
9

10

11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Projection

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

{217}

PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 13

Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

1306 Construction of Two 02 Court


Building @ Khairpur Mirs ( 2 ADJs)

Khairpur

UnApproved

1307 Construction of One-01 Court


Building @ Khairpur ( 1 SCJ)
1308 Construction of Three Court Building
District Ghotki (2 ADJs & 1 JM)

Khairpur

1309 Construction of 16 Nos Courts at


District Court Building Malir
Karachi
1310 Establishment of Identity & Security
Section for Dstrict East, West, South
& Central Court Building Karachi
and (Civil Work, electric Work
Wooden Work Computer Net
Working etc)
1311 Installation of Lifts (5 Nos) at City
Court Premises Karachi
1312 Constt of undergrounf car parking
and auditorium hall @ high court
circuit Hyderababd
1313 Constt. Of 2 Nos Courts at Shaheed
Fazal Rahu Badin
Judical GOB (New)
Total Judical GOB
Judical Department (OG)
Judical Department (New)
Total Judical Department

Revised
Allocation
2013-14
Total
8

F.P.A.
9

Estimated
Throwfw
Expenditd as on
ure upto
01-07-14
June' 14

Capital Revenue
12
13

Total
14

Financial Projection

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

Jun-16

44.320

0.000

0.000

0.000

0.000

44.320

2.000

0.000

2.000

0.000

21.160

21.160

UnApproved
UnApproved

Jun-16

33.984

0.000

0.000

0.000

0.000

33.984

2.000

0.000

2.000

0.000

15.992

15.992

Jun-16

95.133

0.000

0.000

0.000

0.000

95.133

3.000

0.000

3.000

0.000

46.067

46.067

Karachi

UnApproved

Jun-18

242.245

0.000

0.000

0.000

0.000

242.245

4.000

0.000

4.000

0.000

119.123

119.123

Karachi

UnApproved

Jun-18

15.261

0.000

0.000

0.000

0.000

15.261

2.000

0.000

2.000

0.000

13

6.631

6.631

Karachi

UnApproved
UnApproved

Jun-18

46.073

0.000

0.000

0.000

0.000

46.073

2.000

0.000

2.000

0.000

22.037

22.037

Jun-18

80.000

0.000

0.000

0.000

0.000

80.000

3.000

0.000

3.000

0.000

38.500

38.500

Jun-18

55.000

0.000

0.000

0.000

0.000

55.000

3.000

0.000

3.000

0.000

26.000

26.000

0.000 10.450
834.201 191.436
861.509 218.776
0.000 10.450
861.509 229.226

0.000
0.000
0.000
0.000
0.000

10.450
1025.637
1080.285
10.450
1090.735

2916.013
3684.798
823.432
4173.995
4997.427

61.000
339.943
333.590
91.100
424.690

0.000
61.000
3.000 342.943
3.000 336.590
0.000
91.100
3.000 427.690

0.000
0.000
0.000
0.000
0.000

1427.507
1639.694
212.188
2041.448
2253.635

1427.507
1639.694
212.188
2041.448
2253.635

Badin

UnApproved

2926.463
4712.581
1905.863
4184.445
6090.308

15

Financial Progress
in %age upto

Hyderabab
d

11

FPA

Ghotki

10

Allocation for 2014-15

{218}

PROVINCIAL
LAW, P.A, PROSECUTION & HUMAN RIGHTS DEPARTMENT
( Rs. in million )
Actual
Target
Estimated Expenditu
Date for
Cost
re upto
Completion
June, 13

Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Sindh

Approved
13.06.08
U.R

Jun-14

Revised
Allocation
2013-14
Total
8

F.P.A.
9

Estimated
Throwfw
Expenditd as on
ure upto
01-07-14
June' 14
10

11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15 2015-16


16
17
18

2016-17
19

Government Office Building


Prosecution
(On-Going Scheme)
1314 Construction of offices for the
prosecutor in Sindh. (22 Nos)

Prosecution GOB (On-Going)

256.826

237.246

30.995

0.000

256.826

237.246

30.995

0.000

359.161

158.324

22.500

0.000

359.161 158.324 22.500


615.987 395.570 53.495
6706.295 1257.079 282.721

0.000
0.000
0.000

268.241

268.241

0.000

0.100

0.000

0.100

0.000

0.000

0.100

0.000

0.100

0.000

51.250

0.000

51.250

0.000

0.000
51.250
0.000
51.350
3.000 479.040

0.000
0.000
0.000

104

104

0.000

0.000

0.000

0.000

63.544

63.544

Government Servant Housing


Prosecution
(On-Going Scheme)
1315 Construction of officers/officials
residential accomodation for the
prosecutors in Sindh.

Sindh

Approved
27.08.08

Jun-16

Prosecution GSH (On-Going)


Total Prosecution
TOTAL BUILDINGS :-

180.824

178.337

180.824 178.337
449.065 178.337
1539.800 5175.764

51.250
51.350
476.040

50

65

63.544
63.544
63.544
63.544
2317.179 2317.179

HUMAN RIGHTS
(On-Going Schemes)
1316 Establishment of Human Rights
Complaint Cell.
1317 Free Legal Aid Centre @ District
Level.
1318 Series of Awareness Compaign of
Human Rights.
Total Human Rights :TOTAL LAW P.A, PROSEC. & HR

Karachi

Sindh
Sindh

Approved
24.02.11
Revised
Approved
24.02.11
Approved
24.02.11

Jun-14

99.742

9.073

8.050

0.000

17.123

82.619

0.000

14.000

14.000

0.000

17

31

34.310

34.310

Jun-14

99.647

23.186

2.700

0.000

25.886

73.761

0.000

10.000

10.000

0.000

26

36

31.881

31.881

Jun-14

92.580

24.070

9.640

0.000

33.710

58.870

0.000

12.000

12.000

0.000

36

49

23.435

23.435

291.969

56.329

20.390

0.000

76.719

215.250

0.000

36.000

36.000

0.000

89.625

89.625

6998.264 1313.408 303.111

0.000

1616.519 5391.014

476.040

39.000 515.040

0.000

2406.804

2406.804

{219}

SUMMARY
LIVESTOCK & FISHERIES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
S.No.

Sector/Sub-Sector

Throwforw
No. of
ard as on
Scheme
01.07.14
3
4

On-Going

New

Total

Capital

Revenue

Total

No. of
Scheme

Capital

Revenue

Total

No. of
Scheme

Capital

Revenue

Total

10

11

12

13

14

15

FPA
16

(Rs. in million)
Financial Projection

Grand
Total
(15+16)
17

2015-16

2016-17

18

19

Animal Husbandry

5091.115

16

974.598

489.931 1464.529

60.000

24.500

84.500

19

1034.598 514.431 1549.029 146.254

1695.283

3380.695

161.391

Fisheries

2134.175

212.183

299.458

511.641

0.000

10.000

10.000

212.183

521.641

937.707

674.827

Total Livestock & Fisheries

7225.290

22

1186.781 789.389 1976.170

60.000

34.500

94.500

26

1246.781 823.889 2070.670 146.254

2216.924

4318.402

836.218

309.458

521.641

0.000

{220}

PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual Revised Allocation Estimated


Throwfwd
Target
Status
Allocation for 2014-15
Estimated Expenditur
Expendit2013-14
Date of
as on
Date for
Cost
e upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue Total
4

10

11

12

13

14

FPA

Financial
Progress in
%age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

Livestock
Animal Husbandry
(On-Going Schemes)
1319 Establishment of Cattle Colonies with
District and Private participation
Phase-I
1320 Strengthening of Research & Training
Institute for Livestock Dev. @ Tando
Muhammad Khan
1321 Establishment of Bhambhore Dairy
Village and Processing Zone for Meat
Animals with Public Private
Participation at District Thatta
1322 Pilot Project on Surveillance of Bovine
Tuberculosis, Brucellosis and other
Zoonotic Diseases in Sindh.
( Hyd, T. Allahyar,Tharparkar, Dadu,
Sukkur, Larkana, N.Feroze &
Karachi)
1323 Strengthening of Viral and Protozoan
Disease Diagnostic Facilities at Central
Veterinary Diagnostic laboratory
(CVDL), Tando Jam
1324 Strengthening of Sindh Poultry
Vaccine Centre Korangi, Karachi
(U/R)
1325 Expansion of Poultry Hatcharies &
Backyard Farming in Sindh including
Poultry Controlled Atmosphere Sheds.
(N.Feroze, Ghotki, Kashmore,
Tharparkar, Umerkot & Karachi)
1326 Establishment of Disease Control Zone
of Livestock in Sindh

Tharparkar, Approved
Umerkot & 23.01.12
Khairpur
T.M. Khan Approved
11.08.11

June-15

1441.450

906.588

267.203

0.000

1173.791

267.659

139.924

8.000

147.924

0.000

81

92

119.735

0.000

June-15

59.189

34.209

4.389

0.000

38.598

20.591

4.449

16.142

20.591

0.000

65

100

0.000

0.000

622.226 2178.604

438.512

61.488

500.000

0.000

22

40

1678.604

0.000

Thatta

Approved
30.03.12

June-15

2800.830

621.634

0.592

0.000

Sindh

Approved
02.12.11

June-15

59.926

42.604

6.767

0.000

49.371

10.555

0.000

10.555

10.555

0.000

82

100

0.000

0.000

Hyderabad Approved
13.09.12

June-15

199.831

90.243

11.734

0.000

101.977

97.854

3.454

94.400

97.854

0.000

51

100

0.000

0.000

Approved
31.12.08
(U/R)
Approved
17.06.10

June-15

202.523

151.102

34.112

0.000

185.214

17.309

10.000

7.309

17.309

0.000

91

100

0.000

0.000

June-15

247.376

158.110

53.900

0.000

212.010

35.366

15.366

20.000

35.366

0.000

86

100

0.000

0.000

Tharparkar, Approved
SBA,
10.02.11
Khairpur &
Badin

June-15

169.627

54.088

14.923

0.000

69.011

100.616

0.000

5.612

5.612

0.000

41

44

95.004

0.000

Karachi

Sindh

{221}

PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

1327 Establishment of Stationery and


Mobile Veterinary Diagnostic lab.
Units for disease confirmation and
control in Milk and Meat zone of Sindh
Province.
1328 Surveillance & Characterization of
Circulating Pathogens of Poultry in
Sindh including Avian Influenza
Containment Programme.
(Karachi, Sukkur, Larkana, Hyd.
M.Khas, Tharparkar & Thatta)
1329 Establishment of Bio-safety Lab &
Quality Enhancement Cell of Highly
Pathogenic Virus Vaccine Dev.
1330 Establishment of Shaheed Benazir
Bhutto University of Veterinary and
Animal Sciences Sakrand & Campus @
Larkano (Phase-I)
1331 Project on Sustainable Livestock
Development for Rural Sindh - Rs.
702.00 million JICA Grant (Provincial
Contribution )
1332 Generation & Dev. of effective
Vaccines to prevent Recurring
infections of Newcastle Disease in
Peacock & Rural Poultry
1333 Constt: of veterinary centre @ village
Muqeem Khuda Bux Dahri, Taluka
Qazi Ahmed, District Shaheed Benazir
Abad.
1334 Provision of Sheds, Improved
laboratory for semen collection,
preparation and preservation for
genetically improved animals
Total Animal Husbandry (On-going)

Actual Revised Allocation Estimated


Throwfwd
Target
Status
Allocation for 2014-15
Estimated Expenditur
Expendit2013-14
Date of
as on
Date for
Cost
e upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue Total
4

Mirpurkhas, Approved
Hyderabad, 29.01.13
Badin &
Thatta.

10

11

12

13

FPA

Financial
Progress in
%age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

14

15

16

17

18

19

June-16

56.881

0.000

2.550

0.000

2.550

54.331

7.298

16.135

23.433

0.000

46

30.898

0.000

Sindh

Approved
03.04.13

June-15

198.422

0.000

4.000

0.000

4.000

194.422

52.000

47.069

99.069

0.000

52

95.353

0.000

Karachi

Approved
03.04.13

June-15

184.644

0.000

4.500

0.000

4.500

180.144

52.107

48.209

100.316

0.000

57

79.828

0.000

S.B.A. &
Larkana

Approved
24.05.13

June-15

1270.432

0.000

45.000

0.000

45.000 1225.432

200.000 100.000

300.000

0.000

27

925.432

0.000

Badin,
Approved
Hyd.,
02.07.13
Matiari, T.
Allahyar &
T.M. Khan
Tharparkar Approved
& Karachi 29.10.13

June-18

175.500

0.000

31.968

0.000

31.968

143.532

0.000

37.000

37.000 146.254

39

53.266

53.266

June-18

59.750

0.000

0.000

0.000

0.000

59.750

14.000

14.500

28.500

0.000

48

15.625

15.625

Approved
29.01.13

June-15

6.000

0.000

0.000

0.000

0.000

6.000

5.488

0.512

6.000

0.000

100

0.000

0.000

Hyderabad Approved
16.08.13

June-16

199.450

0.000

0.000

0.000

0.000

199.450

32.000

3.000

35.000

0.000

18

164.450

0.000

7331.831

2058.578

481.638

0.000

3258.195

68.891

S.B.A.

2540.216 4791.615

974.598 489.931 1464.529 146.254

{222}

PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Actual Revised Allocation Estimated
Throwfwd
Target
Status
Allocation for 2014-15
Estimated Expenditur
Expendit2013-14
Date of
as on
Date for
Cost
e upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue Total

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Sindh

UnApproved

June-15

59.500

0.000

0.000

0.000

1336 Introduction of High yielding Boar


Sindh
Ungoat breed in Sindh (Tharparkar,
Approved
Khairpur, Ghotki, Sukkur, Jamshoro,
Dadu Thatta, Sujawal, Matiari &
Kashmore)
Tharparkar,
Un1337 Establishment of Milk processing
facility for value added dairy products Hyderabad, Approved
& Karachi
in Tharparkar, Hyderabad, Karachi

June-16

40.000

0.000

0.000

June-18

200.000

0.000

299.500
7631.331

10

FPA

Financial
Progress in
%age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

11

12

13

14

15

16

17

18

19

0.000

59.500

50.000

9.500

59.500

0.000

100

0.000

0.000

0.000

0.000

40.000

0.000

10.000

10.000

0.000

25

30.000

0.000

0.000

0.000

0.000

200.000

10.000

5.000

15.000

0.000

92.500

92.500

0.000
2058.578

0.000
481.638

0.000
0.000

Animal Husbandary
(New Schemes)
1335 Provision of Model Veterinary Centres
in the Arid zone of Sindh including
construction of veterinary facilities
Phase-I. (Tharparkar, Khairpur,
Ghotki,Sukkur Jamshoro, Dadu,
Thatta, Sujawal, Jacobabad, Umerkot
& T.Allahyar )

Total Animal Husbandry (New)


Total Animal Husbandry

0.000
299.500
60.000 24.500
84.500
0.000
2540.216 5091.115 1034.598 514.431 1549.029 146.254

122.500 92.500
3380.695 161.391

Fisheries
(On-Going Schemes)
1338 Model Village for Fishermen at
Badin, Dadu
Hawksbay, Zero Point Badin,
& Thatta
Manchhar lake & Keenjhar lake
Thatta (U/R)
1339 Introduction of Culture of High value
Badin &
Brackish Water fish in Sindh
Thatta
1340 Rehabilitation of Pilot Shrimp Farm
Thatta
Garho as Training & Research Centre

Approved
19.01.07
(U/R)

June-15

481.825

370.843

11.051

0.000

381.894

99.931

91.050

8.881

99.931

0.000

79

100

0.000

0.000

Approved
30.04.09
Approved
08.09.11

June-15

48.096

24.999

8.793

0.000

33.792

14.304

0.000

14.304

14.304

0.000

70

100

0.000

0.000

June-15

261.792

121.270

77.673

0.000

198.943

62.849

30.240

32.609

62.849

0.000

76

100

0.000

0.000

{223}

PROVINCIAL
LIVESTOCK & FISHERIES DEPARTMENT
( Rs. in million )
Actual Revised Allocation Estimated
Throwfwd
Target
Status
Allocation for 2014-15
Estimated Expenditur
Expendit2013-14
Date of
as on
Date for
Cost
e upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue Total

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Thatta

Approved
29.09.11
Approved
28.04.07

June-16

868.601

706.472

16.832

0.000

723.304

145.297

0.000

June-15

784.013

487.821

122.274

0.000

610.095

173.918

90.893

Approved
26.07.13

June-16

1438.021

0.000

0.000

0.000

0.000 1438.021

3882.348

1711.405

236.623

0.000

1948.028 1934.320

199.855

0.000

0.000

0.000

199.855
4082.203
11214.179
499.355
11713.534

0.000
1711.405
3769.983
0.000
3769.983

0.000
236.623
718.261
0.000
718.261

0.000
0.000
0.000
0.000
0.000

1341 Revival of Fishing Industry in the


Coastal Belt of District Thatta
1342 Strengthening and Improvement of
Fish and Shrimp Hatcharies in Sindh
(Karachi, Thatta, Badin, Dadu,
N.Feroze, Shikarpur & Sukkur)
1343 Rehabilitation & Renovation of
Karachi Fish Harbour, External
services. Phase-I
Total Fisheries (Ongoing Schemes)

Sindh

Karachi

10

11

12

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

14

15

16

17

18

19

33.664

33.664

0.000

83

87

55.817

55.817

10.000

100.893

0.000

78

91

73.025

0.000

200.000

200.000

0.000

14

619.011 619.011

212.183 299.458

511.641

0.000

10.000

0.000

0.000

13

FPA

Financial
Progress in
%age upto

747.852 674.827

Fisheries
(New Schemes)
1344 Surveillance and Conservation of
Provincial Territorial Waters and
establishment of offices in coastal area.

Karachi,
Thatta,
Sujawal &
Badin

Total Fisheries (New Schemes)


Total Fisheries (on-going & New Schemes)
Total L&F (Ongoing Schemes)
Total L&F (New Schemes)
Total Livestock & Fisheries Deptt:-

UnApproved

June-16

0.000

199.855

0.000

10.000

0.000
199.855
0.000 10.000
10.000
0.000
1948.028 2134.175 212.183 309.458
521.641
0.000
4488.244 6725.935 1186.781 789.389 1976.170 146.254
0.000
499.355
60.000 34.500
94.500
0.000
4488.244 7225.290 1246.781 823.889 2070.670 146.254

189.855

0.000

189.855
0.000
937.707 674.827
4006.047 743.718
312.355 92.500
4318.402 836.218

SUMMARY
LOCAL GOVERNMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
{224}

Sr
No.
1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

Sub-Sector
2
Hyderabad Development Package
Sh: Benazirabad Dev. Package
Larkana Development Package
Layari DevelopmentPackage
Karachi Development Package
Sukkur Development Package
Mirpurkhas Development Package
Jacobabad Development Package
Kashmore @ Kandhkot Package
Tharparkar Development Package
Tharparkar Development Plan
Dadu Development Package
Karachi Malir Package
Karachi South Package
Karachi West Package
Karachi East Package
Karachi Central Package
Karachi Korangi Package
Larkana Development Plan
Sanghar Development Package
Sub-Total Special Packages
Water Supply & Sanitation
Buildings
Roads
Water & Drainage
Energy
Education
Livestock
Health
Environment
Social Welfare
Information Technolgoy
Other Local Govt. Schemes
Sub-Total Local Government:Rural Development
PUBLIC HEALTH ENGG:
Water Supply.
Drainage
Rehabilitation of non- functional water
supply and drainage schemes
Total LG, RD, PHE & HTP Deptt:-

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4
2520.906
3
3267.865
11
3209.280
17
788.231
9
2646.359
10
70.000
5
1184.640
1
400.000
0
400.000
0
400.000
0
500.000
0
400.000
0
400.000
0
400.000
0
400.000
0
100.000
0
100.000
0
100.000
0
500.000
0
500.000
0
18287.281
56
15343.736
43
245.92
6
10986.907
47
744.037
3
111.500
3
556.178
4
68.972
1
1720.490
18
499.000
0
11.036
1
150.000
0
537.258
12
30975.034
138
1305.163
8
28884.882
155
66
11706.139
88
13588.743
3590.000

79452.360

357

On-Going
Capital
5
70.152
1395.325
1296.280
335.637
1182.054
70.000
169.289
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
4518.737
1887.580
75.256
2057.678
10.800
46.500
91.345
36.000
157.569
0.000
3.600
0.000
95.751
4462.079
271.961
2601.067
850.689
1030.378
720.000
11853.844

Revenue

Total

6
12.886
137.663
125.367
122.586
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
398.502
0.000
1.921
0.000
0.000
0.000
1.265
0.000
35.205
0.000
0.000
0.000
0.941
39.332
17.625
0.000
0.000
0.000

7
83.038
1532.988
1421.647
458.223
1182.054
70.000
169.289
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
4917.239
1887.580
77.177
2057.678
10.800
46.500
92.610
36.000
192.774
0.000
3.600
0.000
96.692
4501.411
289.586
2601.067
850.689
1030.378

0.000

720.000

455.459 12309.303

No. of
Schemes
8
2
0
0
0
2
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
18
23
5
58
1
2
9
0
11
1
0
1
8
119
8
152
81
71
0
297

New
Capital
9
160.761
0.000
0.000
0.000
1055.000
0.000
1000.000
400.000
400.000
400.000
500.000
400.000
400.000
400.000
400.000
100.000
100.000
100.000
500.000
500.000
6815.761
598.277
13.941
609.944
3.600
22.500
51.790
0.000
97.500
0.000
0.000
0.000
160.000
1557.552
343.500
401.933
175.933
226.000

Revenue
10
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
8.000
440.729
0.000
10.000
0.000
458.729
0.000
0.000
0.000
0.000

Total
11
160.761
0.000
0.000
0.000
1055.000
0.000
1000.000
400.000
400.000
400.000
500.000
400.000
400.000
400.000
400.000
100.000
100.000
100.000
500.000
500.000
6815.761
598.277
13.941
609.944
3.600
22.500
51.790
0.000
105.500
440.729
0.000
10.000
160.000
2016.281
343.500
401.933
175.933
226.000

0.000

0.000

0.000

9118.746

458.729

9577.475

Total

No. of
Schemes

Capital

12
5
11
17
9
12
5
2
1
1
1
1
1
1
1
1
1
1
1
1
1
74
66
11
105
4
5
13
1
29
1
1
1
20
257
16
307
147
159

13
230.913
1395.325
1296.280
335.637
2237.054
70.000
1169.289
400.000
400.000
400.000
500.000
400.000
400.000
400.000
400.000
100.000
100.000
100.000
500.000
500.000
11334.498
2485.857
89.197
2667.622
14.400
69.000
143.135
36.000
255.069
0.000
3.600
0.000
255.751
6019.631
615.461
3003.000
1026.622
1256.378

14
15
12.886
243.799
137.663 1532.988
125.367 1421.647
122.586
458.223
0.000 2237.054
0.000
70.000
0.000 1169.289
0.000
400.000
0.000
400.000
0.000
400.000
0.000
500.000
0.000
400.000
0.000
400.000
0.000
400.000
0.000
400.000
0.000
100.000
0.000
100.000
0.000
100.000
0.000
500.000
0.000
500.000
398.502 11733.000
0.000 2485.857
1.921
91.118
0.000 2667.622
0.000
14.400
0.000
69.000
1.265
144.400
0.000
36.000
43.205
298.274
440.729
440.729
0.000
3.600
10.000
10.000
0.941
256.692
498.061 6517.692
17.625
633.086
0.000 3003.000
0.000 1026.622
0.000 1256.378

720.000

0.000

654

20972.590

914.188 21886.778

Revenue

Total

720.000

FPA
16
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

(Rs. In million)
Grand
Financial Projec
Total
2015-16
(15+16)
17
18
243.799 1118.249
1532.988 1383.877
1421.647 1787.633
458.223
330.008
2237.054
409.305
70.000
0.000
1169.289
15.351
400.000
0.000
400.000
0.000
400.000
0.000
500.000
0.000
400.000
0.000
400.000
0.000
400.000
0.000
400.000
0.000
100.000
0.000
100.000
0.000
100.000
0.000
500.000
0.000
500.000
0.000
11733.000 5044.423
2485.857 8809.789
91.118
154.802
2667.622 8334.456
14.400
729.637
69.000
42.500
144.400
222.139
36.000
32.972
298.274 1422.216
440.729
0.000
3.600
7.436
10.000
140.000
256.692
181.033
6517.692 20076.980
633.086
346.039
3003.000 13255.905
1026.622 5516.535
1256.378 6304.370

0.000

720.000

0.000

21886.778 38723.347

1435.000

{225}

(Rs. In million)
Financial Projection
2016-17
19
1229.010
351.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1580.010
4020.000
0.000
0.000
0.000
0.000
189.639
0.000
10.600
0.000
0.000
0.000
99.533
4319.772
326.039
12652.553
5189.551
6028.002
1435.000
18878.374

{225}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

12

13

14

15

16

17

18

SPECIAL DEVELOPMENT PACKAGES


HYDERABAD DEVELOPMENT PACKAGE
(On-Going Schemes)
1345 Phase -I Drainage sytem componenets of Hyderabad Approved
25 years Master Plan for Qasimabad
21.04.11
Hyderabad (To be funded out of 10%
Royalty share)
1346 Establishment of Project Directorate
Hyderabad Approved
12.02.13
Hyderabad Approved
1347 Construction of Storm water drain on
09.02.12
both sides of Qasimabad main road
from Alamdar Chowk to Sehrish Nagar,
City School at Qasimabad Hyderabad.
(To be funded out of 10% Royalty
share)

June-15

386.730

302.271

84.459

0.000

386.730

0.000

58.000

0.000

58.000

0.000

100

115

0.000

June-15

56.792

16.393

27.513

0.000

43.906

12.886

0.000

12.886

12.886

0.000

77

100

0.000

June-15

81.010

35.630

45.380

0.000

81.010

0.000

12.152

0.000

12.152

0.000

100

115

0.000

524.532

354.294

157.352

0.000

511.646

12.886

70.152

12.886

83.038

0.000

June-17

1591.020

0.000

0.0000

0.000

0.0000

1591.020

80.761

0.000

80.761

0.000

727.249

June-17

917.000

0.000

0.0000

0.000

0.0000

917.000

80.000

0.000

80.000

0.000

391.000

2508.020
3032.552

0.000
354.294

0.000
157.352

0.000
0.000

0.000
511.646

2508.020
2520.906

160.761
230.913

0.000
12.886

160.761
243.799

0.000
0.000

Total Hyderabad Dev. Package (Ongoing)

0.000

HYDERABAD DEVELOPMENT PACKAGE


(New Schemes)
1348 Construction and Rehabilitation of
Hyderabad
UnHyderabad Rural Road Taluka Tando
Approved
Jam. (To be funded out of 10% Royalty
share)
1349 Construction / Rehabilitation of Various Hyderabad
UnPremixed Carpet Roads CC Roads &
Approved
Sewerage / Drainage Works at
Qasimabad, Hyderabad & various
villages around. (Rs. 25.390 m. to be be
funded out of 10% Royalty Share)
Total Hyderabad Dev. Package (New)
Total Hyderabad Development Package :-

1118.249
1118.249

{226}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15


Capital

Revenue

Total

12

13

14

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

SHAHEED BENAZIRABAD DEVELOPMENT PACKAGE


(On-Going Schemes)
1350 Nawabshah Package for Education
(Revised)
1351 Construction of Storm water drains and
Rehabilitation of Damaged roads of
Nawabshah Town during rains 2011

S.B.A

Approved
08.11.12
Approved
28.02.12

June-15

1812.274

1315.994

290.252

0.000

1606.246

206.028

130.267

34.865

165.132

0.000

89

98

40.896

June-15

472.915

6.882

25.000

0.000

31.882

441.033

150.000

0.000

150.000

0.000

38

291.033

1352 Construction / Missing facilities of


Education Building, Estabishment of
Shaheed Zulfiqar Ali Bhutto Memorial
Library and Revenue Component of
Sports complex Nawabshah.
1353 Reconditioning / Construction of
District Roads of Shaheed Benazirabad.

S.B.A

Approved
09.02.12

June-15

265.477

142.870

42.320

0.000

185.190

80.287

4.796

75.491

80.287

0.000

70

100

0.000

S.B.A

Approved
22.01.13

June-17

2683.897

362.360

1000.000

0.000

1362.360

1321.537

618.589

0.000

618.589

0.000

51

74

351.948

1354 Rehabilitation of Peoples Medical


College Hospital Nawabshah District
SBA.
1355 Providing Water Supply & Drainage
schemes at various places of District
SBA.
1356 Construction of Veterinary Centres at
various village of District Shaheed
Benazirabad.
1357 Construction/ Reconditioning of Rural
Roads of District Shaheed Benazirabad

S.B.A

Approved
22.01.13

June-15

107.802

17.450

70.352

0.000

87.802

20.000

0.000

20.000

20.000

0.000

81

100

0.000

S.B.A

Approved
22.01.13

June-15

80.687

0.000

40.344

0.000

40.344

40.343

40.343

0.000

40.343

0.000

50

100

0.000

S.B.A

Approved
12.02.13

June-15

41.559

0.000

20.780

0.000

20.780

20.779

13.579

7.200

20.779

0.000

50

100

0.000

S.B.A

Approved
16.04.14

June-16

600.530

0.000

24.000

0.000

24.000

576.530

176.530

0.000

176.530

0.000

33

400.000

1358 Construction/ Reconstruction &


Rehabilitation of Integrated Elementry /
Secondary Schools of District Shaheed
Benazirabad

S.B.A

Approved
16.04.14

June-15

115.485

0.000

5.000

0.000

5.000

110.485

110.378

0.107

110.485

0.000

100

0.000

S.B.A

{227}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
6

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15


Capital

Revenue

Total

12

13

14

1359 Providing Water Supply & Drainage


schemes at various places of District
SBA under Special Package of 2013-14

S.B.A

Approved
16.04.14

June-16

425.000

0.000

10.000

0.000

10.000

415.000

115.000

0.000

1360 Construction of Open Air Theatre at


Nawabshah of District Shaheed
Benazirabad
Total S.B.A Development Package

S.B.A

Approved
16.04.14

June-15

36.843

0.000

1.000

0.000

1.000

35.843

35.843

6642.469

1845.556

1529.048

0.000

3374.604

3267.865

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

115.000

0.000

29

300.000

0.000

35.843

0.000

100

0.000

1395.325

137.663

1532.988

0.000

1383.877

LARKANA DEVELOPMENT PACKAGE


(On-Going Schemes)
1361 Construction of Bus Terminal and Taxi
stand Retodero and Naudero, Cities of
Taluka Retodero (02 Nons)
1362 Renovation / Implementation and
provision of additional facilities at
existing Rural Health centre Garhi
Khuda Bux Bhutto, Taluka Ratodero.
1363 Integrated rehabilitation and provision
of missing facilities to existing elementry
schools Taluka Ratodero, District
Larkana (50 units)
1364 Integrated rehabilitation and provision
of missing facilities to existing elementry
schools, District Larkana (69 units)

Larkana

Approved
09.02.12

June-16

153.896

8.836

0.000

0.000

8.836

145.060

100.060

0.000

100.060

0.000

71

45.000

Larkana

Approved
30.03.12

June-15

98.051

66.538

5.000

0.000

71.538

26.513

0.000

26.513

26.513

0.000

73

100

0.000

Larkana

Approved
21.02.14

June-16

195.668

43.482

65.224

0.000

108.706

86.962

60.062

0.900

60.962

0.000

56

87

26.000

Larkana

Approved
21.02.14

June-16

295.913

58.874

88.310

0.000

147.184

148.729

100.904

0.825

101.729

0.000

50

84

47.000

1365 Integrated rehabilitation and provision


of missing facilities to existing Secondary
and Higher Secondary schools, District
Larkana (15 units)

Larkana

Approved
21.02.14

June-15

199.918

31.836

47.756

0.000

79.592

120.326

117.606

2.720

120.326

0.000

40

100

0.000

1366 Construction of Begum Nusrat Bhutto


woman library and multipurpose hall at
Larkana.
1367 Construction of Bilawal Bhutto Zardari
People's Park at Larkana

Larkana

Approved
20.01.14

June-15

140.034

20.000

38.900

0.000

58.900

81.134

41.919

39.215

81.134

0.000

42

100

0.000

Larkana

Approved
21.02.13

June-16

114.998

0.000

0.000

0.000

0.000

114.998

50.526

14.553

65.079

0.000

57

49.919

{228}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

10

11

Revenue

Total

12

13

14

1368 Construction of Bakhtawar People's


Park at Moen jo Daro
1369 Improvement of Old Indus Highwary
(Larkana Town Portion Left Over
Portion of NHA) Mile 191/0-198/4 I/C
Link Connection Larkana Naudero
Road Total Length 8/4 Mile (13.60 K.M)

Larkana

Approved
01.06.12
Approved
29.03.13
(U/R)

June-16

641.155

0.000

0.000

0.000

0.000

641.155

209.268

0.000

June-16

774.186

0.000

25.000

0.000

25.000

749.186

200.000

1370 Construction/Reconditioning of Roads


District Larkana
1371 Construction of Paver Block & Drains
in various streets of Larkana City.
1372 Rehabilitation/Renovation of existing
various Health Facilities i/c (06 Nos)
Ambulances in District Larkana
1373 Construction of Medical Dispensaries in
various villages of District Larkana (11
Nos.)
1374 Establishment of Begum Nusrat Bhutto
Girls Degree College, Larkana

Larkana

Approved
14.03.14
Approved
14.03.14
Approved
16.04.14

June-16

608.532

0.000

25.000

0.000

25.000

583.532

June-15

70.000

0.000

2.000

0.000

2.000

June-16

145.300

0.000

10.000

0.000

Larkana

Approved
16.04.14

June-16

63.915

0.000

5.000

Larkana

Approved
16.04.14

June-16

143.109

0.000

1375 Construction of additional Lecture Halls


(10 Nos.) @ Govt. Girls Degree College
Larkana.
1376 Integrated Rehabilitation of existing
Elementary Schools in District Larkana
(15 Units).
1377 Construction of (2 Nos) of New rooms
for Reference Section of Sir Shah Nawaz
Bhutto Memorial Library, Larkana

Larkana

Approved
16.04.14

June-15

40.590

Larkana

Approved
16.04.14

June-15

Larkana

Approved
16.04.14

June-15

Total Larkana Dev: Packages :-

Capital

Larkana

Allocation for 2014-15

Larkana

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Larkana

Actual
Expenditure upto
June, 13

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

209.268

0.000

33

431.887

0.000

200.000

0.000

29

549.186

125.000

0.000

125.000

0.000

25

458.532

68.000

68.000

0.000

68.000

0.000

100

0.000

10.000

135.300

50.300

20.000

70.300

0.000

55

65.000

0.000

5.000

58.915

25.973

7.942

33.915

0.000

61

25.000

3.000

0.000

3.000

140.109

50.000

0.000

50.000

0.000

37

90.109

0.000

2.000

0.000

2.000

38.590

36.590

2.000

38.590

0.000

100

0.000

50.965

0.000

3.000

0.000

3.000

47.965

47.605

0.360

47.965

0.000

100

0.000

24.806

0.000

2.000

0.000

2.000

22.806

12.467

10.339

22.806

0.000

100

0.000

3761.036

229.566

322.190

0.000

551.756

3209.280

1296.280

125.367

1421.647

0.000

1787.633

{229}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

0.000

41.743

29.419

28.419

1.000

29.419

0.000

59

100

0.000

0.000

0.000

194.386

120.563

34.092

86.471

120.563

0.000

62

100

0.000

51.106

0.000

0.000

51.106

18.925

0.000

18.925

18.925

0.000

73

100

0.000

210.629

0.000

0.000

0.000

0.000

210.629

100.629

0.000

100.629

0.000

48

110.000

June-15

49.155

0.000

24.577

0.000

24.577

24.578

24.578

0.000

24.578

0.000

50

100

0.000

Approved
12.02.13

June-16

165.217

0.000

0.000

0.000

0.000

165.217

50.047

15.170

65.217

0.000

39

100.000

Karachi

Approved
26.11.11

June-16

183.939

141.460

0.000

0.000

141.460

42.479

22.381

1.020

23.401

0.000

77

90

19.078

Karachi

Approved
08.04.14
Approved
08.04.14

June-16

151.922

0.000

0.000

0.000

0.000

151.922

50.992

0.000

50.992

0.000

34

100.930

June-15

24.499

0.000

0.000

0.000

0.000

24.499

24.499

0.000

24.499

0.000

100

0.000

1241.503

422.533

30.739

0.000

453.272

788.231

335.637

122.586

458.223

0.000

Karachi

Approved
15.03.12

Karachi

June-15

71.162

35.581

6.162

Approved
24.02.12

June-15

314.949

194.386

Karachi

Approved
13.09.12
(U.R)

June-15

70.031

Karachi

Approved
12.02.13

June-16

Karachi

Approved
12.02.13

Karachi

18

LYARI DEVELOPMENT PACKAGE


(On-Going Scheme)
1378 Renovation & Improvement of Existing
Playground i.e. Moulana Muhammad
Ali Johar Park / Kakri Ground Lyari
PC-I.
1379 Repair, Renovatio & Rehabilitation of
existing Primary / Secondary Schools of
Lyari (Phase-II) (41 Units)
1380 Project Management and
Implementation Unit for special
initiative with regard to Lyari
Development Package
1381 Rehabilitation / Improvement of
internal roads in Lyari Town
(Phase-III)
1382 Rehabilitation / Improvement of
internal streets by CC flooring in UC-1
to UC-5 Lyari Town
1383 Repair, Renovation and Rehabilitation
of existing Primary / Secondary School
of Lyari. (Phase-III)
1384 Repair, Renovation and Rehabilitation
of existing school buildings of Lyari
(Phase-I)
1385 Repair and Improvement of roads /
streets from UC-1 to UC-11 Lyari
1386 Improvement of street lights system on
different roads/streets of DMC (South)
Lyari Zone.
Total Lyari Development Packages

Karachi

330.008

{230}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

0.000

443.948

50.002

50.002

0.000

50.002

0.000

90

100

0.000

203.950

0.000

443.947

50.003

50.003

0.000

50.003

0.000

90

100

0.000

0.000

0.000

0.000

0.000

334.776

234.771

0.000

234.771

0.000

70

100.005

532.532

0.000

266.260

0.000

266.260

266.272

200.260

0.000

200.260

0.000

50

88

66.012

June-16

386.000

0.000

193.000

0.000

193.000

193.000

150.000

0.000

150.000

0.000

50

89

43.000

June-16

38.000

0.000

0.000

0.000

0.000

38.000

12.000

0.000

12.000

0.000

32

26.000

Karachi

Approved
15.03.12
Approved
15.03.12
Approved
04.10.12
Approved
12.11.09
(UR)
Approved
23.01.10
(U/R)
Approved
11.02.14

June-15

493.950

239.998

203.950

June-15

493.950

239.997

June-16

334.776

June-16

18

KARACHI DEVELOPMENT PACKAGE


(On-Going Scheme)
1387 2-Lane, 2Way Flyover of water Pump
Shahrah-e-Pakistan
1388 2-Lane, 2Way Flyover at Aisha Manzil
Shahrah-e-Pakistan
1389 Construction of Flyover at Golimar
intersection Nazimabad No. 1
1390 Construction of 3 Lane Flyover at Malir
15 at Shahrah -e-Faisal Karachi
1391 Construction of 3 Lane Flyover at Malir
Halt at Shahrah -e-Faisal Karachi
1392 Improvement /Reconditioning of Road
from Malir Halt Phattak to Faruqui
Masjid Saudabad Malir Karachi (1.5
km)
1393 Construction of Road from Navy Wall
to Chashma Goth in Bin Qasim Town (3
km)
1394 Widening of Bridge of Shafiq More on
Shah Waliullah Road, Karachi
1395 Constt, of Shaheed Benazir Bhutto
Flyover at Shaheen Complex
1396 Constt of Madar-e-Jamhoriyat Nusrat
Bhutto Under pass at Mehran Hotel

Karachi
Karachi
Karachi
Karachi

Karachi

Karachi

Approved
02.04.14

June-16

59.843

0.000

0.000

0.000

0.000

59.843

26.162

0.000

26.162

0.000

44

33.681

Karachi

Approved
03.12.13
Approved
17.05.12
Approved
27.04.12

June-16

99.044

0.000

15.000

0.000

15.000

84.044

58.856

0.000

58.856

0.000

15

75

25.188

June-16

536.075

0.000

269.037

0.000

269.037

267.038

200.000

0.000

200.000

0.000

50

87

67.038

June-16

458.761

0.000

229.380

0.000

229.380

229.381

200.000

0.000

200.000

0.000

50

94

29.381

3432.931

479.995

1380.577

0.000

1860.572

1572.359

1182.054

0.000

1182.054

0.000

74.000

0.000

0.000

0.000

0.000

74.000

55.000

0.000

55.000

0.000

74

100

Karachi
Karachi

Total Karachi Dev. Package (On-going schemes)

390.305

KARACHI DEVELOPMENT PACKAGE


(New Scheme)
1397 Improvement of Road from Safora
Chowrangi to Saadi Town 3 km
1398 Karachi Package
Total Karachi Dev. Package (New Scheme)
Total Karachi Development Package

Karachi
Karachi

Unapproved
Unapproved

June-16
June-15

1000.000

0.000

0.000

0.000

0.000

1000.000

1000.000

0.000

1000.000

0.000

1074.000
4506.931

0.000
479.995

0.000
1380.577

0.000
0.000

0.000
1860.572

1074.000
2646.359

1055.000
2237.054

0.000
0.000

1055.000
2237.054

0.000
0.000

19.000
0.000
19.000
409.305

{231}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
6

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

1399 Construction,/ Renovation &


Beautification of Mehran Markaz
Building Sukkur
1400 Earth work Remodeling Umar Kas
Minor/Wah DSP Office to Newyard
Bridge mil 0/002+660
1401 Construction of surface drains, Pavers
metalling of Road & Supply of
electricity & transformers at various
Streets of iron Market, Golimar Sukkur

Sukkur

Approved
22.11.12

June-15

15.000

0.000

7.500

0.000

7.500

7.500

7.500

0.000

Sukkur

Approved
22.11.12

June-15

20.000

0.000

10.000

0.000

10.000

10.000

10.000

Sukkur

Approved
22.11.12

June-15

40.000

0.000

20.000

0.000

20.000

20.000

1402 Installation of Solar Lights @ various


parts of Sukkur (Sukkur, Pano Akil,
Salehpat, Rohri).
1403 Purchase of Buses/Coaches/Air
Conditions For GMC Medical College
Sukkur
Total Sukkur Development Package :-

Sukkur

Approved
22.11.12

June-15

45.000

0.000

22.500

0.000

22.500

Sukkur

Approved
22.11.12

June-15

20.000

0.000

10.000

0.000

140.000

0.000

70.000

369.281

0.000

369.281

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

7.500

0.000

50

100

0.000

0.000

10.000

0.000

50

100

0.000

20.000

0.000

20.000

0.000

50

100

0.000

22.500

22.500

0.000

22.500

0.000

50

100

0.000

10.000

10.000

10.000

0.000

10.000

0.000

50

100

0.000

0.000

70.000

70.000

70.000

0.000

70.000

0.000

184.641

0.000

184.641

184.640

169.289

0.000

169.289

0.000

0.000

184.641

0.000

184.641

184.640

169.289

0.000

169.289

0.000

1000.000

0.000

0.000

0.000

0.000

1000.000

1000.000

0.000

1000.000

0.000

1000.000
1369.281

0.000
0.000

0.000
184.641

0.000
0.000

0.000
184.641

1000.000
1184.640

1000.000
1169.289

0.000
0.000

1000.000
1169.289

0.000
0.000

SUKKUR DEVELOPMENT PACKAGE


(On-Going Scheme)

0.000

MIRPURKHAS DEV. PACKAGE


(On-going Scheme)
1404 Mirpurkhas Development Package
Mirpurkhas Approved
(Road Component)
12.02.13
Total Mirpurkhas Dev. Package (Ongoing) :-

June-16

50

96

15.351
15.351

MIRPURKHAS CITY DEV. PACKAGE


(New Scheme)
1405 Mirpurkhas City Development Package Mirpurkhas
Total Mirpurkhas City Dev. Package (New) :Total Mirpurkhas Dev. Package :-

UnApproved

June-15

100

0.000
0.000
15.351

{232}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15


Capital

Revenue

Total

12

13

14

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

SPECIAL DEVELOPMENT PACKAGES


(New)
1406 Jacobabad Development Package
1407 Kashmore @ Kandhkot Package
1408 Tharparkar Development Package
1409 Tharparkar Development Plan
1410 Dadu Development Package
1411 Karachi Malir Package
1412 Karachi South Package
1413 Karachi West Package
1414 Karachi East Package
1415 Karachi Central Package
1416 Karachi Korangi Package
1417 Larkana Development Plan
1418 Sanghar Development Plan

Total Special Dev. Packages :Total Special Packages (On-Going)


Total Special Packaes (New)
Total Special Packages

Jacobabad

UnApproved
Kashmore
UnApproved
Tharparkar
UnApproved
Tharparkar
UnApproved
Dadu
UnApproved
Malir
UnApproved
South
UnApproved
West
UnApproved
East
UnApproved
Central
UnApproved
Korangi
UnApproved
Larkana
UnApproved
Sanghar
UnApproved

June-15

400.000

0.000

0.000

0.000

0.000

400.000

400.000

0.000

400.000

0.000

100

0.000

June-15

400.000

0.000

0.000

0.000

0.000

400.000

400.000

0.000

400.000

0.000

100

0.000

June-15

400.000

0.000

0.000

0.000

0.000

400.000

400.000

0.000

400.000

0.000

100

0.000

June-15

500.000

0.000

0.000

0.000

0.000

500.000

500.000

0.000

500.000

0.000

100

0.000

June-15

400.000

0.000

0.000

0.000

0.000

400.000

400.000

0.000

400.000

0.000

100

0.000

June-15

400.000

0.000

0.000

0.000

0.000

400.000

400.000

0.000

400.000

0.000

100

0.000

June-15

400.000

0.000

0.000

0.000

0.000

400.000

400.000

0.000

400.000

0.000

100

0.000

June-15

400.000

0.000

0.000

0.000

0.000

400.000

400.000

0.000

400.000

0.000

100

0.000

June-15

100.000

0.000

0.000

0.000

0.000

100.000

100.000

0.000

100.000

0.000

100

0.000

June-15

100.000

0.000

0.000

0.000

0.000

100.000

100.000

0.000

100.000

0.000

100

0.000

June-15

100.000

0.000

0.000

0.000

0.000

100.000

100.000

0.000

100.000

0.000

100

0.000

June-15

500.000

0.000

0.000

0.000

0.000

500.000

500.000

0.000

500.000

0.000

100

0.000

June-15

500.000

0.000

0.000

0.000

0.000

500.000

500.000

0.000

500.000

0.000

100

0.000

4600.000
16111.752
9182.020
25293.772

0.000
3331.944
0.000
3331.944

0.000
3674.547
0.000
3674.547

0.000
0.000
0.000
0.000

0.000 4600.000
398.502 4917.239
0.000 6815.761
398.502 11733.000

0.000
0.000
0.000
0.000

0.000 4600.000 4600.000


7006.491 9105.261 4518.737
0.000 9182.020 6815.761
7006.491 18287.281 11334.498

0.000
3907.174
1137.249
5044.423

{233}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1419 Repair and Renovation of Rain Water


System in Block - 11 F.B Area Karachi

Karachi

Approved
21.11.12

Jun-15

49.258

0.000

39.258

0.000

39.258

10.000

10.000

0.000

10.000

0.000

80

100

0.000

1420 Construction of New 100 MGD Pump


House (Equipped with M&E Pumping
Machineries) at Dhabeji
1421 Construction Of Clifton Pumping
Station (Sewerage) Adjacent To CID
Centre Damaged/ Massive Destruction
Occured Due To Heavy Explosive
Attack by the terrorists at CID Centre
adjacent to Clifton Pumping Station.

Karachi

Approved
03.2.11

Jun-17

1117.590

6.100

225.000

0.000

231.100

886.490

40.000

0.000

40.000

0.000

21

24

846.490

Karachi

Approved
28.7.11
U.R

Jun-16

507.954

5.800

100.000

0.000

105.800

402.154

20.000

0.000

20.000

0.000

21

25

382.154

1422 Rehab. of sewerage system in Clifton,


Block-4, Karachi.

Karachi

Approved
15.9.11

Jun-15

17.494

0.000

7.500

0.000

7.500

9.994

9.994

0.000

9.994

0.000

43

100

0.000

1423 Improvement and Extension of water


supply in Badin city (To be be funded
out of 10% Royalty Share).
1424 Improvement & Extension of Drainage
in Badin city (Rs. 102.403 m. to be be
funded out of 10% Royalty Share)

Badin

Approved
03.3.11

Jun-15

478.861

210.464

150.000

0.000

360.464

118.397

118.397

0.000

118.397

0.000

75

100

0.000

Badin

Approved
03.3.11

Jun-15

263.294

64.392

75.000

0.000

139.392

123.902

123.902

0.000

123.902

0.000

53

100

0.000

1425 Improvement & Extension of Drainage


in Tando Bago city
1426 Development of Infrastructure of
District Badin Water supply & Drainage
(Khoski, Pangrio, Kadhan and Lawari
Sharif)

Badin

Approved
03.3.11
Approved
7.1.13

Jun-15

119.083

58.721

49.938

0.000

108.659

10.424

10.424

0.000

10.424

0.000

91

100

0.000

Jun-15

192.237

88.137

76.895

0.000

165.032

27.205

27.205

0.000

27.205

0.000

86

100

0.000

Approved
12.5.11

Jun-16

267.570

91.749

75.000

0.000

166.749

100.821

50.821

0.000

50.821

0.000

62

81

50.000

18

WATER SUPPLY & SANITATION


(On Going Schemes)

1427 Construction of CC topping Roads /


Streets and CC drains in various
colonies of Larkana City.

Badin

Larkana

{234}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1428 Rehabilitation of water supply scheme


K.N.Shah taluka K.N.Shah district
Dadu. (To be funded out of 10%
Royalty share)
1429 Sewerage System (Phase-II) Works @
Taluka Qasimabad Hyderabad
1430 Extension / Improvement of Urban
Drainage Scheme Jacobabad (Revised)

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

60.000

60.000

Jun'14 Jun'15

2015-16

Total

13

14

15

16

17

12.000

0.000

100

110

0.000

0.000

56

74

237.313

244.194

0.000

68

89

133.906

Approved
12.5.11

Jun-15

Hyd:

Approved
09.2.12
Approved
15.4.13

Jun-16

917.857

279.839

238.018

0.000

517.857

400.000

162.687

0.000

162.687

Jun-16

1187.000

608.900

200.000

0.000

808.900

378.100

244.194

0.000

0.000

Financial Projec

Revenue

Dadu

120.000

11

Financial Progress
in %age upto

12

0.000

10

FPA

Capital

120.000

Allocation for 2014-15

Jacobabad

Actual
Expenditure upto
June, 13

12.000

0.000

18

1431 Provision of Sewage / drainage disposal


i.e. main box drain 8400 ft and
connecting secondary sewer at Yar
Mohammad Goth and surrounding
goths settlements UC-8 Gadap Town,
Karachi.

Karachi

Approved
15.11.12

Jun-15

90.880

0.000

50.000

0.000

50.000

40.880

40.880

0.000

40.880

0.000

55

100

0.000

1432 Provision of Sewage / drainage disposal


i/c. main box drain 10465 ft and
connecting secondary sewer at Ramzan
Goth and surrounding goths settlements
UC-8 Gadap Town, Karachi.

Karachi

Approved
15.11.12

Jun-15

104.733

0.000

50.000

0.000

50.000

54.733

54.733

0.000

54.733

0.000

48

100

0.000

1433 Provision of Sewage / drainage disposal


i.e. main box drain 12100 ft and
connecting secondary sewer 18250 at
Lassi Goth nallah at UC-4 Gadap Town,
Karachi.

Karachi

Approved
15.11.12

Jun-15

152.073

0.000

75.000

0.000

75.000

77.073

77.073

0.000

77.073

0.000

49

100

0.000

1434 Providing and Laying 54" dia main


sewer for improvement of sewerage
system from Lyari river to Godhra
More of New Karachi, Town Karachi.

Karachi

Approved
25.2.13

Jun-15

47.940

0.000

23.500

0.000

23.500

24.440

24.440

0.000

24.440

0.000

49

100

0.000

1435 Providing laying 24" 18' and 15" dia


sewer for improvement in UC-3, 4, 5
and 11 of new Karachi town

Karachi

Approved
25.2.13

Jun-15

29.560

0.000

14.780

0.000

14.780

14.780

14.780

0.000

14.780

0.000

50

100

0.000

{235}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1436 Umbrella PC-I for improvement of CC


streets, internal road and water and
sewerage system in different areas of
Mehmoodabad and Gizri, district South

Karachi

Approved
20.2.13

Jun-15

79.972

0.000

59.939

0.000

59.939

20.033

20.033

0.000

20.033

0.000

75

100

0.000

1437 Urban Drainage Scheme Bhan


Saeedabad (Improvement & Extension).

Jamshoro

Approved
12.3.13

Jun-16

192.178

0.000

48.969

0.000

48.969

143.209

60.209

0.000

60.209

0.000

25

57

83.000

1438 Urban Drainage Scheme Sehwan


(Improvement and Extension) Taluka
Sehwan (District Jamshoro).
1439 Urban Water Supply Scheme Sehwan
(Improvement and Extension) Taluka
Sehwan (District Jamshoro) (Rs. 70.510
m. to be be funded out of 10% Royalty
Share)

Jamshoro

Approved
12.3.13

Jun-16

305.600

0.000

45.000

0.000

45.000

260.600

70.000

0.000

70.000

0.000

15

38

190.600

Jamshoro

Approved
12.3.13

Jun-16

125.480

0.000

20.000

0.000

20.000

105.480

105.480

0.000

105.480

0.000

16

100

0.000

Larkana

Approved
31.12.13

Jun-15

99.110

0.000

12.997

0.000

12.997

86.113

45.113

0.000

45.113

0.000

13

59

0.000

Larkana

Approved
01.03.13

Jun-15

20.000

0.000

10.000

0.000

10.000

10.000

10.000

0.000

10.000

0.000

50

100

0.000

Khairpur

Approved
12.2.13

Jun-15

12.000

0.000

6.000

0.000

6.000

6.000

6.000

0.000

6.000

0.000

50

100

0.000

Khairpur

Approved
12.02.13

Jun-15

13.000

0.000

6.500

0.000

6.500

6.500

6.500

0.000

6.500

0.000

50

100

0.000

Karachi

Approved
22.01.13
Approved
11.09.13
Approved
11.09.13

Jun-16

300.000

0.000

50.000

0.000

50.000

250.000

25.000

0.000

25.000

0.000

17

25

225.000

Jun-16

226.510

0.000

10.000

0.000

10.000

216.510

40.000

0.000

40.000

0.000

22

176.510

Jun-16

155.260

0.000

15.000

0.000

15.000

140.260

40.260

0.000

40.260

0.000

10

36

100.000

1440 Construction of CC block and CC


drains in various villages of taluka
Ratodero. PS-37
1441 Improvement & ext. of Drainage
Scheme Phulpota UC Behmena, Taluka
Ratodero PS-37
1442 Construction of main drain and CC
block from Burdi Mohalla to
Gharibabad disposal via Hamid Shah
colony UC Bukhair, taluka Khairpur
1443 Construction of drains and CC block at
Katchi Abadis nearFaizabad
Saleemabad and Bhatti Mohalla UC
Jeelani, taluka Khairpur
1444 Rural water supply for 38 goths of Bin
Qasim Town, Karachi (Phase-I)
1445 Constt / Reh of pitcher nallah in Saddar
lyari
1446 Constt of Reh, of Kalari Nallah in Lyari
Makhan Colony

Karachi
Karachi

18

{236}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1447 Establishment of water testing


laboratory at Chilya, Karachi.
1448 Village Malhi Colony Menghwar Paro
and Village Lakho Unnar Menghwar
Paro Deh 110 U.C Mirpur Old, Taluka
Hussain Bux Mari District Mirpurkhas.

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Karachi

Approved
13.11.13
Mirpurlhas Approved
28.12.11

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

Jun-15

30.740

0.000

15.000

0.000

15.000

15.740

15.740

0.000

15.740

0.000

49

100

0.000

Jun-15

14.470

14.470

1.852

0.000

16.322

0.000

1.500

0.000

1.500

0.000

113

123

0.000

18

1449 Drainage scheme at village Tando


Soomro Taluka Jhando Mari District
Tando Allahyar (To be funded out of
10% Royalty share)
1450 Rehabilitation of infrastructure services
Baba & Bhit island, TMA Keamari

Tando
Allahyar

Approved
03.10.12

Jun-15

30.000

0.000

12.650

0.000

12.650

17.350

17.350

0.000

17.350

0.000

42

100

0.000

Karachi

Approved
20.02.13

Jun-16

49.963

0.000

0.000

0.000

0.000

49.963

20.963

0.000

20.963

0.000

42

29.000

1451 Construction of (55 Nos) Tough Tiles /


Paver roads and drainage schemes in
District Kashmore (To be funded out of
10% Royalty share)
1452 Providing & laying of 48" dia RCC
storm water drain pipe line from
prominent chowrangi to Marine Drive
for the improvement of Block-2, Clifton,
Saddar, Karachi.

Kashmore

Approved
24.05.13

Jun-16

126.931

0.000

0.000

0.000

0.000

126.931

25.000

0.000

25.000

0.000

20

101.931

Karachi

Approved
08.01.14

Jun-15

15.363

0.000

0.000

0.000

0.000

15.363

15.363

0.000

15.363

0.000

100

0.000

1453 Construction / Rehabilitation of water


supply and drainage of Talty,
Karampur, Murad Ali Shah, Wahur &
adjoining areas
1454 Construction of Town Committee @
Village Punhal Khan Chandio Taluka
Sakrand District Shaheed Benaizrabad

Jamshoro

Approved
08.04.14

Jun-16

199.056

0.000

0.000

0.000

0.000

199.056

99.056

0.000

99.056

0.000

50

100.000

SBA

Approved
17.01.14

Jun-15

27.483

0.000

0.000

0.000

0.000

27.483

27.483

0.000

27.483

0.000

100

0.000

1455 Rural Water Supply Scheme at Hashim


Goth and its surrounding villages
Gadap Town Karachi (Phase-I)

Karachi

Approved
14.02.14

Jun-16

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

90.000

{237}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

1456 Construction of Paver Block & CC


Drains in Various Streets of Larkana
City
1457 Providing / Laying and Replacement of
Power Feeder 300 MM 11 kv, H.T
Armoured Cable along with
Upgradation of KESC Substations of
KW&SB Bulk Pumping Stations

Larkana

Approved
14.03.14

Jun-16

70.000

0.000

0.000

0.000

0.000

70.000

10.000

0.000

10.000

0.000

14

60.000

Karachi

Approved
14.03.14

Jun-16

276.790

0.000

0.000

0.000

0.000

276.790

70.000

0.000

70.000

0.000

25

206.790

1458 Umbrella PC-I for Improvement / Upgradation of Parks / Playgrounds,


Water & Sewerage System & CC
Streets in the Areas of Clifton, DMC
(South), Karachi

Karachi

Approved
25.04.14

Jun-16

70.000

0.000

0.000

0.000

0.000

70.000

20.000

0.000

20.000

0.000

29

50.000

1459 Construction of c.c. street in Union


Council Piaro Lund 2870 rft, U.C.
Dasori 4780 rft, U.C. Tando Soomro
4780 rft, U.C. Shahpur Rizivi 4780 rft,
U.C. Jhando Mari 6700 rft, U.C.
Mirabad 3820 rft, & U.C. Missan 970
rft. (total 28700 rft) i/c drains and
culverts. Taluka Jhando Mari District
Tando Allahyar (To be funded out of
10% Royalty share)

Tando
Allahyar

Approved
09.05.14

Jun-16

60.000

0.000

0.000

0.000

0.000

60.000

40.000

0.000

40.000

0.000

67

20.000

1460 Construction of new pumping station at


Mian Wali Colony UC-09 SITE Town,
Karachi

Karachi

Approved
8.5.2014

Jun-16

91.877

0.000

0.000

0.000

0.000

91.877

40.000

0.000

40.000

0.000

44

51.877

1461 Replacement/ Laying & P/L 24", 18",


12"& 8" dia sewerage line in UC No. 04,
08, 09, 10 & 11 Clifton/Saddar Town
Karachi

Karachi

Approved
09.05.14

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

15.000

8375.167

1488.572

1823.796

0.000

3312.368

5064.651

1887.580

0.000

1887.580

0.000

Total Water & Sanitation (On-going schemes)

3149.571

{238}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1462 Revamping of Gujjar Nallah including


Service road KMC
1463 P/L sewerage line of 12" dia at UC-II
Muslimabad (internal), Rasool Khan
Street till Bilal Colony Eidgah
Muslimabad and at UC -II Muslimabad
Gulzar Mosque to Hazrat Mir Street

Karachi

UnApproved
UnApproved

Jun-17

1000.000

0.000

0.000

0.000

0.000

1000.000

100.000

0.000

100.000

0.000

10

450.000

Jun-16

15.000

0.000

0.000

0.000

0.000

15.000

5.000

0.000

5.000

0.000

33

10.000

1464 Construction of water supply &


sewerage system at PS-117, Karachi
1465 Rehabilitaiton of Hub Canal

Karachi

UnApproved
UnApproved
UnApproved

Jun-16

50.000

0.000

0.000

0.000

0.000

50.000

10.000

0.000

10.000

0.000

20

40.000

Jun-16

392.660

0.000

0.000

0.000

0.000

392.660

15.000

0.000

15.000

0.000

377.660

Jun-17

1230.590

0.000

0.000

0.000

0.000

1230.590

200.000

0.000

200.000

0.000

16

515.000

UnApproved
UnApproved

Jun-16

10.900

0.000

0.000

0.000

0.000

10.900

10.900

0.000

10.900

0.000

100

0.000

Jun-16

3.247

0.000

0.000

0.000

0.000

3.247

3.247

0.000

3.247

0.000

100

0.000

Karachi

UnApproved

Jun-16

34.500

0.000

0.000

0.000

0.000

34.500

5.000

0.000

5.000

0.000

14

29.500

Karachi

UnApproved

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

15.000

Karachi

UnApproved

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

15.000

18

WATER SUPPLY & SANITATION


(New Schemes)

Karachi

Karachi

1466 Up-gradation of Dhabeji Pumping


Station

Karachi

1467 Providing / laying sewerage lines in


village Shaheed Makhdoom Bilawal
1468 Providing WaterLine From Malang
Goth to Umer Goth UC-8Manghopir
Gadap Zone, DMC Malir
1469 Removal of Damaged Portion for
Providing and Laying 250 MM PE Pipe
to Sea Side Near TP-II Grex Village
Keamari Town
1470 Replacement Sewerage lines U.C4, U.C
8 and U.C 10 of Saddar Town District
South Karachi
1471 providing 6" dia pipe line for RKV
pumping station and Renovation at
RKV Pumping station Model Colony
UC 01 District Karachi

Karachi
Karachi

{239}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1472 Construction and Rehabilitation of


Karachi
UnNallah in Saddar and Lyari District
Approved
South karachi
1473 Renovation of Pumping Machinery,
Kamber@S
UnPipe of various disposal work for
hahdadkot Approved
Drainage scheme Shahdadkot
1474 Providing Lyaing Jointing and testing
Karachi
Un110 mm polyethylene pipe line for
Approved
sovling the water problem in Gulshan-eSikandarabad Keamari
1475 65 MGD Additional Water Supply from
Karachi
UnHaliji to Pipri
Approved
1476 Construction of water supply &
Hyderabad
Unsewerage system at Latifabad,
Approved
Hyderabad
1477 Constt. Of open drainage system i/c CC
Khairpur
UnToping of different streets of Khairpur
Approved
city at the original level
1478 Construction of Drainage system at UCs Khairpur
UnMori, Babarloi Machyoon Tando Masti,
Approved
Therhi, Nizamani, Shedi Shaheed
District Khairpur
1479 Urban Water Supply scheme Bhan
Jamshoro
UnSaeedabad (Imp & Ext) Taluka Sehwan
Approved
Sharif District Jamshoro
1480 Rural Water Supply scheme for
Jamshoro
Undifferent villages of UC Channa (River
Approved
Indus source) Taluka Sehwan Sharif
District Jamshoro
1481 Rural drainage scheme for Bajara
Jamshoro
UnTaluka Sehwan Sharif District
Approved
Jamshoro
1482 Imp. & Ext. of Water Supply (Pir
Dadu
UnMurad Nako) Dadu City (To be funded
Approved
out of 10% Royalty share)
1483 Rehab. & Imp. Of Sewerage / Drainage Shikarpur
UnSystem of Shikarpur
Approved

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

Jun-16

312.930

0.000

0.000

0.000

0.000

312.930

20.000

0.000

20.000

0.000

Jun-15

10.854

0.000

0.000

0.000

0.000

10.854

10.854

0.000

10.854

0.000

100

0.000

Jun-16

30.531

0.000

0.000

0.000

0.000

30.531

5.000

0.000

5.000

0.000

16

25.531

Jun-17

6180.000

0.000

0.000

0.000

0.000

6180.000

70.000

0.000

70.000

0.000

3055.000

Jun-16

50.000

0.000

0.000

0.000

0.000

50.000

10.000

0.000

10.000

0.000

20

40.000

Jun-16

50.000

0.000

0.000

0.000

0.000

50.000

5.000

0.000

5.000

0.000

10

45.000

Jun-16

141.000

0.000

0.000

0.000

0.000

141.000

50.000

0.000

50.000

0.000

35

91.000

Jun-16

144.459

0.000

0.000

0.000

0.000

144.459

15.000

0.000

15.000

0.000

10

129.459

Jun-16

195.000

0.000

0.000

0.000

0.000

195.000

10.000

0.000

10.000

0.000

185.000

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

15.000

25

24.637

236.640

Jun-16

Jun-17

32.913

256.640

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

32.913

256.640

8.276

20.000

0.000

0.000

8.276

20.000

0.000

0.000

18
292.930

{240}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1484 P/L 24", 15", 12" and 8" dia RCC pipe
replacement of old under size sewer at
Khoso Goth, Shah Faisal Colony,
Karachi.

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

Karachi

UnApproved

Jun-16

77.861

0.000

0.000

0.000

0.000

77.861

10.000

0.000

10.000

0.000

13

67.861

10279.085
18654.252

0.000
1488.572

0.000
1823.796

0.000
0.000

0.000
3312.368

10279.085
15343.736

598.277
2485.857

0.000
0.000

598.277
2485.857

0.000
0.000

Total Water & Sanitation (New Schemes)


Total Water & Sanitation (schemes)

5660.218
8809.789

BUILDINGS
(On-Going Schemes)
1485 Construction of Revenue Complex at
Khairpur
1486 Construction of Revenue Houses at
Khairpur
1487 Constt. Of Taluka Office and other
required Building in Qazi Ahmed
1488 Office accomodation for district govt.
secretariat and renovation of existing
office Ghotki at Mirpur Mathelo
1489 Construction of Police Chowki / Post at
Bab-e-Benazir sahiba Garhi Khuda Bux
Bhutto and construction of waiting hall
in various villages of taluka Ratodero
(14 units)

Khairpur

1490 Estabilshment of Town Committee @


Village Punhal Khan Chandio Taluka
Sakrand District Shaheed Benazirabad

Total Buildings (On-Going Schemes)

Approved
13.01.11
Approved
13.01.11
Approved
24.02.11
Approved
10.03.11

Jun-15

21.882

2.500

1.000

0.000

3.500

18.382

18.382

0.000

18.382

0.000

16

100

0.000

Jun-15

25.018

0.262

22.518

0.000

22.780

2.238

2.238

0.000

2.238

0.000

91

100

0.000

Jun-15

79.620

60.708

15.205

0.000

75.913

3.707

1.786

1.921

3.707

0.000

95

100

0.000

Jun-15

59.753

7.515

30.000

0.000

37.515

22.238

22.238

0.000

22.238 0.000

63

100

0.000

Larkana

Approved
25.03.13

Jun-15

10.000

0.000

0.000

0.000

0.000

10.000

10.000

0.000

10.000

0.000

0.000

1.000

0.000

SBA

Approved
17.01.14

Jun-15

27.483

0.000

6.871

0.000

6.871

20.612

20.612

0.000

20.612

0.000

25

100

0.000

223.756

70.985

75.594

0.000

146.579

77.177

75.256

1.921

77.177

0.000

Khairpur
SBA
Ghotki

0.000

{241}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

Khairpur

Unapproved

Jun-16

30.000

0.000

0.000

0.000

0.000

30.000

4.000

0.000

4.000

0.000

13

26.000

Mirpurkhas

Unapproved

Jun-16

15.000

0.000

0.000

0.000

0.000

15.000

2.000

0.000

2.000

0.000

13

13.000

Unapproved
Unapproved
Mirpurkhas
Unapproved

Jun-16

35.000

0.000

0.000

0.000

0.000

35.000

2.941

0.000

2.941

0.000

32.059

Jun-16

10.000

0.000

0.000

0.000

0.000

10.000

2.000

0.000

2.000 0.000

20

8.000

Jun-16

78.743

0.000

0.000

0.000

0.000

78.743

3.000

0.000

3.000 0.000

75.743

168.743
392.499

0.000
70.985

0.000
75.594

0.000
0.000

0.000
146.579

168.743
245.920

13.941
89.197

0.000
1.921

BUILDINGS
(New Schemes)
1491 Construction of Distrct Election
Commissioner's Office, Khairpur and
residence at first floor, Khairpur
1492 Construction of Shelter Houses at
Village Syed Noor Ali ShahUC
Roshanabad Taluka Jhudo District
Mirpurkhas
1493 Construction of Mehran Citizen Club
Moro District N'Feroze
1494 Construction of Boundary wall at ISI
Head Quarters, Sukkur
1495 Constt: of office complex at Taluka
Shujjabad, Distt: Mirpurkhas
Total Buildings (New Schemes)
Total Buildings

Naushero
Feroze
Sukkur

13.941
91.118

0.000
0.000

154.802
154.802

ROADS
On-Going Schemes
1496 Construction of roads, footpaths, CC
flooring and lighting arrangement in PS
117 (KMC)
1497 Widening / Reconditioning of Road
from 70 Mori to Village Sobho Khan
Chandio (10.80 km) (Under revision)
(To be funded out of 10% Royalty
share)
1498 Widening / Improvement of Main
Hawksbay Road, Karachi.
1499 W/R of road from Fazal Talpur to
Tando Allahyar via Tando Soomro 8
Kms. (under revision) (To be funded out
of 10% Royalty share)

Karachi

Approved
20.12.12

Jun-15

99.980

0.000

79.980

0.000

79.980

20.000

20.000

0.000

20.000

0.000

80

100

0.000

T.M.Khan

Approved
25.06.10

Jun-15

59.908

62.477

0.010

0.000

62.487

-2.579

0.500

0.000

0.500

0.000

104

105

0.000

Karachi

Approved
11.01.12
Approved
14.01.12

Jun-16

1136.000

152.850

150.000

0.000

302.850

833.150

211.000

0.000

211.000

0.000

27

45

622.150

Jun-15

46.723

46.370

7.360

0.000

53.730

-7.007

0.085

0.000

0.085

0.000

115

115

0.000

Tando
Allahyar

{242}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1500 Construcstion of link road from Moro


Bhandi Road to Village Sain bux
Zardari to Ali Nawaz Zardari Road
Mile 0/0-1/2 (2.4 km)
1501 Construction of Under pass at Nasim
Nagar Chowk Qasimabad Hyderabad
1502 Widening/Reconditioning/Construction
of Road from Chanessar Pangrio Mori
Road to Connect Nawabshah Qazi
Ahmed Road mile 0/0-3/1(5.02 km)
(under revision)

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

1510 Constt: of Overhead Bridge over main


Railway line at Thehri Phatak along
National Highway Khairpur city

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

N. Feroze

Approved
07.05.12

Jun-15

12.000

4.000

3.000

0.000

7.000

5.000

5.000

0.000

Hyderabad Approved
13.12.11
S.B.A.
Approved
13.12.11

Jun-17

198.310

40.000

0.000

0.000

40.000

158.310

0.001

Jun-15

98.893

62.223

36.670

0.000

98.893

0.000

Approved
13.01.11
Approved
13.01.11

Jun-16

227.538

67.336

50.000

0.000

117.336

Jun-15

354.188

277.317

47.223

0.000

Approved
22.11.12

Jun-15

429.960

0.001

214.980

Approved
19.10.12
Approved
19.10.12
Approved
06.09.12

Jun-16

99.747

30.000

Jun-16

199.911

Jun-16

Approved
01.06.12

Approved
29.11.12

Khairpur

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

1503 Rehabilitation of City roads of Khairpur Khairpur


i/c Side drains.
1504 Rehabilitation of various roads of
Khairpur
Taluka Sobhodero, Gambat, Kotdiji,
Nara, Thari Mirwah, Kingri, Khairpur
& Faiz Ganj.
1505 Construction of Zulfiiqar Oil Tanker
Karachi
Parking Terminal Zulfiqarabad
Karachi (KMC).
1506 Rehabilitation of City roads of Badin i/c
Badin
Side drains.
1507 Construction of 20 Kms Roads in
Badin
District Badin.
1508 Improvement of Internal road of
Kashmore
Kandhkot City. (To be funded out of
@ Kandhkot
10% Royalty share)
1509 Improvement / Reconditioning of
Sukkur
Bunder Road including face lifting,
Grills for side walls both side of River
Indus side drain, footpath and river
view platform (4 Nos) mile 0/0-2/3 (3.82
Kms).

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

5.000

0.000

58

100

0.000

0.000

0.001

0.000

20

20

158.309

5.000

0.000

5.000

0.000

100

105

0.000

110.202

50.000

0.000

50.000

0.000

52

74

60.202

324.540

29.648

29.648

0.000

29.648

0.000

92

100

0.000

0.000

214.981

214.979

214.979

0.000

214.979

0.000

50

100

0.000

20.000

0.000

50.000

49.747

20.000

0.000

20.000

0.000

50

70

29.747

50.500

30.000

0.000

80.500

119.411

20.000

0.000

20.000

0.000

40

50

99.411

182.000

50.000

87.000

0.000

137.000

45.000

45.000

0.000

45.000

0.000

75

100

0.000

Jun-17

250.000

0.000

43.408

0.000

43.408

206.592

30.000

0.000

30.000

0.000

17

29

176.592

Jun-15

716.835

0.000

300.000

0.000

300.000

416.835

416.835

0.000

416.835

0.000

42

100

0.000

{243}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1511 Construction of 1.637 km dual road


Karachi
from Kiran Hospital road chowrangi to
KBACH Society Karachi
1512 Rehabilitation of Adam Khan Road,
Karachi
(KMC)
1513 Rehabilitation of roads (25 Nos.) of
Jacobabad
Jacobabad District
1514 Construction of Road from Humazo
Badin
Nizamani to Village Allah Dad Bhurgari
(1.6 Km)
1515 Construction of Road Schemes of Kazi
S.B.A.
Ahmed at Daulatpur (17 Km)
1516 Construction of link road from Sanghar
Sanghar
to Head Jamarao road to village
Choudhary Asif Warraich road near
work shop. (To be funded out of 10%
Royalty share)
1517 Construction of road from Badin
Sujawal road to village Fatehabad mile
0/0 - 1/2 (2 km)
1518 Schemes for various roads (11 Kms.) in
District Thatta.
1519 Development Schemes of Taluka
Ratodero.
1520 Construction of Link Road from
Chotiaryoon City to Old Village Takya
Pir Aijaz Ali Shah Road Mile 0/01/0(1.60 km) (To be funded out of 10%
Royalty share)
1521 Construction of Road from Village
Muneer Ahmed Khero to Village Haji
Muhammad Rahim Mahar Near Jamal
Shah, (1 KM) Taluka Kazi Ahmed

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

0.000

45.000

52.802

52.802

0.000

52.802

0.000

46

100

0.000

0.000

0.000

126.000

83.920

10.000

0.000

10.000

0.000

60

65

73.920

41.505

114.915

0.000

156.420

8.511

8.511

0.000

8.511

0.000

95

100

0.000

12.103

0.000

6.052

0.000

6.052

6.051

6.051

0.000

6.051

0.000

50

100

0.000

Jun-17

221.447

0.000

0.000

0.000

0.000

221.447

30.000

0.000

30.000

0.000

14

191.447

Jun-15

14.894

4.000

5.447

0.000

9.447

5.447

5.447

0.000

5.447

63

100

0.000

Approved
25.04.14

Jun-15

97.802

15.000

30.000

Approved
17.8.07
Approved
15.3.13
Approved
25.02.13

Jun-16

209.920

126.000

Jun-15

164.931

Jun-15

Approved
12.02.13
Approved
21.11.12

18

Badin

Approved
25.02.13

Jun-15

10.435

0.000

5.218

0.000

5.218

5.217

5.217

0.000

5.217

0.000

50

100

0.000

Thatta

Approved
04.01.13
Approved
22.01.13
Approved
03.05.13

Jun-15

59.298

20.000

19.649

0.000

39.649

19.649

19.649

0.000

19.649

0.000

67

100

0.000

Jun-17

483.197

0.000

116.410

0.000

116.410

366.787

65.544

0.000

65.544

0.000

24

38

301.243

Jun-15

14.643

0.000

7.322

0.000

7.322

7.321

7.321

0.000

7.321

0.000

50

100

0.000

Jun-16

31.000

0.000

2.000

0.000

2.000

29.000

14.113

0.000

14.113

0.000

52

14.887

Larkana
Sanghar

S.B.A.

Approved
27.05.13

{244}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1522 Improvement/ Construction of Road


from Tando Ghulam Ali Digri Sugar
Mill Road and main Naga Road via
Mandra Walla Deh 155, Deh 160, Deh
154-A & B, Deh 161, Deh 150 7th Mile
Mori, Digri Minor Road, Deh 149 A&B and Deh 143-A&B. Mile 0/015/0=24.15 km

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Mirpurkhas Approved
03.01.13

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

12

13

14

15

16

17

18

Jun-16

190.000

0.000

20.000

0.000

20.000

170.000

32.000

0.000

32.000

0.000

11

27

138.000

1523 Widening and reconditioning of road


from (Dual carriage way) Rohri Canal
Bridge to new National Highway near
Shah Hussain Chowk mile 0/0-0/6 (1.21
Kms)

Khairpur

Approved
29.11.12

Jun-15

46.573

0.000

23.287

0.000

23.287

23.286

23.286

0.000

23.286

0.000

50

100

0.000

1524 Providing Access to Shaheed


Benazirabad town (Deh Mandiari
Hawksbay) and adjoining villages
(LDA)
1525 Rehabilitation of Road from Sui Gas
Road to Tharri Mirwah 0/0-8/0 (12.43
km)
1526 Constt: / Reconditioning of roads (22
Nos) in District Kashmore @ Kandhkot
(To be funded out of 10% Royalty
share)
1527 Constt: of road from Nagori Kanta of
Yousuf Goth to Rice Mills (1 Km)
1528 Constt: of 5 Kms roads in District
Sanghar. (To be funded out of 10%
Royalty share)
1529 Constt: of road in District Mirpurkhas
(8 Kms)
1530 Reconditioning / Constt: of road from
Indus Highway Abdul Sattar Bhayo
Tori Bunglow to Qyais Bhayo Road mile
0/0-3/6 (6 Kms) (To be funded out of
10% Royalty share)

Karachi

Approved
11.09.13

Jun-16

818.000

0.000

150.000

0.000

150.000

668.000

150.000

0.000

150.000

0.000

18

37

518.000

Khairpur

Approved

Jun-16

115.000

0.000

10.000

0.000

10.000

105.000

15.000

0.000

15.000

0.000

22

90.000

Kashmore Approved
@ Kandhkot 24.05.13

Jun-16

123.845

0.000

0.000

0.000

0.000

123.845

10.000

0.000

10.000

0.000

113.845

Jun-15

13.968

0.000

5.000

0.000

5.000

8.968

8.968

0.000

8.968

0.000

36

100

0.000

Jun-16

52.035

0.000

4.000

0.000

4.000

48.035

9.529

0.000

9.529

0.000

26

38.506

Jun-16

100.000

0.000

60.000

0.000

60.000

40.000

40.000

0.000

40.000

0.000

60

100

0.000

Jun-15

44.046

0.000

0.000

0.000

0.000

44.046

10.000

0.000

10.000

0.000

23

34.046

Karachi
Sanghar

Approved
11.02.14
Approved
25.09.13

Mirpurkhas Approved
03.12.13
Kashmore Approved
@ Kandhkot 25.09.13

{245}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

11

12

13

14

15

16

17

18

0.000

37.578

10.000

0.000

10.000

0.000

27

27.578

0.000

0.000

23.727

8.000

0.000

8.000

0.000

34

15.727

10.000

0.000

10.000

54.823

40.757

0.000

40.757

0.000

15

78

14.066

1531 Rehabilitation of Road from Tatri Mori


to Rawat Khero road Taluka Dokri

Larkana

Approved
07.10.13

Jun-16

37.578

0.000

0.000

0.000

1532 Improvement /Construction of Road


from village Allahyar Chachar to village
mazar Chachar via Hamid Chachar (2.5
km) Taluka Ubaro (To be funded out of
10% Royalty share)

Ghotki

Approved
11.02.14

Jun-16

23.727

0.000

0.000

T. M. Khan Approved
29.10.13

Jun-16

64.823

0.000

1534 Reconditioning of Road Old National


Highway Moro Byepass to By-pass Road
Mile 0/0-3/0 (4.8 km)
1535 W/R of Road from N.Hway Punhal
Khan Chandio Road to Raho Rato
Graveyard (MRD Shaheed 1983) Mile
0/0-0/7 + 33ft
1536 Construction of Road from Waja Dad
Muhammad Salar Goth via Goth Halo
Salar Haji and Wali Dad Salar
graveyard (5 Kms)
1537 Constrution of Raod from Super
Highway Wad-E-Hussain to Nando
village (5.40 Kms)
1538 Reconstruction of Gabol road Lyari,
District South Karachi.
1539 Construction of Overhead Bridge over
New National Highway at Shah Hussain
By-pass Chowk (2300 Rft)

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

1533 Widening and reconditioning of Tando


Muhammad Khan Bulri Shah Karim
Road from Ditta Wah at mile 19/2 to
Qadir Dino Shah Mori via Jinhan
Soomro road mile 0/0-3/1 (5 Kms) (To
be funded out of 10% Royalty share)

Actual
Expenditure upto
June, 13

10

N. Feroze

Approved
17.12.12

Jun-16

120.000

0.000

30.000

0.000

30.000

90.000

30.000

0.000

30.000

0.000

25

50

60.000

S.B.A.

Approved
25.04.14

Jun-16

24.824

0.000

0.000

0.000

0.000

24.824

10.000

0.000

10.000

0.000

40

14.824

Karachi

Approved
09.05.14

Jun-16

68.590

0.000

0.000

0.000

0.000

68.590

8.000

0.000

8.000

0.000

12

60.590

Karachi

Approved
09.05.14

Jun-16

69.033

0.000

0.000

0.000

0.000

69.033

8.000

0.000

8.000

0.000

12

61.033

Karachi

Approved
09.05.14
Approved
09.05.14

Jun-15

15.000

0.000

0.000

0.000

0.000

15.000

15.000

0.000

15.000

0.000

100

0.000

Jun-16

883.088

0.000

0.000

0.000

0.000

883.088

300.000

0.000

300.000

0.000

34

583.088

Khairpur

{246}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1540 Widening and Reconditioning of Link


Road from National Highway (East) to
Shah Waliullah Oriental College
Mansoorah Road Mile 0/0-2/4". (To be
funded out of 10% Royalty share)

Matiari

Approved
14.03.12

1541 Construction of CC Paver Road


/Reconditioning of Road from various
Streets of Khan Garh Mile 0/0-0/5 (1.00
km) (To be funded out of 10% Royalty
share)

Ghotki

1542 Construction of Road from Dargah Jam


Lohar to Tomb Sharif City at Mile 0/01/3 Taluka T.B. Khan, District
Jamshoro 0/0-1/3

Jamshoro

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
9

10

11

FPA

Capital

Revenue

Total

12

13

14

Jun-15

30.309

25.873

0.000

0.000

25.873

4.436

4.436

0.000

Approved
15.05.14

Jun-15

11.999

0.000

0.000

0.000

0.000

11.999

11.999

Approved
15.05.14

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

8304.101

1075.452

1688.931

0.000

2764.383

Jun-15

20.000

0.000

0.000

0.000

Jun-16

40.000

0.000

0.000

Jun-16

62.795

0.000

Jun-16

32.000

Jun-16

55.000

Total Roads (On-Going)

Allocation for 2014-15

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

4.436

0.000

85

100

0.000

0.000

11.999

0.000

100

0.000

20.000

0.000

20.000

0.000

100

0.000

5539.718

2057.678

0.000

2057.678

0.000

0.000

20.000

10.000

0.000

10.000

0.000

50

10.000

0.000

0.000

40.000

8.000

0.000

8.000

0.000

20

32.000

0.000

0.000

0.000

62.795

8.000

0.000

8.000

0.000

13

54.795

0.000

0.000

0.000

0.000

32.000

8.000

0.000

8.000

0.000

25

24.000

0.000

0.000

0.000

0.000

55.000

10.000

0.000

10.000

0.000

18

45.000

3497.211

ROADS (NEW SCHEMES)


1543 Improvement / Reconditioning of roads Hyderabad Approved
of Latifabad
26.04.13
1544 Improvement of internal Roads of
Karachi
UnGarden East Near Lasbella Karachi (3.5
approved
Km)
1545 Construction of new development road
Larkana
Unschemes (5 Kms) NA-205, Taluka Dokri,
approved
District Larkano
1546 Widening /Reconditioning of Road from
Karachi
UnNational Highway Near Fast University
approved
to Faqeer Muhammad Goth and
Jalbani Goth
1547 Improvement of internal (5 Nos) Roads Karachi
Unof Shahdman Town No.1 North
approved
Nazimabad Karachi (4 Kms)

{247}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Total

13

14

Unapproved

Jun-15

40.000

0.000

0.000

0.000

0.000

40.000

7.000

0.000

1549 Rectonstruction of Road and strom


water Drain from Dental College to 2k
Stop Block-M & N North Nazimabad
(3.1 km)
1550 Construction of link road from village
Ghulam Abid to Zanwar Saindad
Darban, Union Council Sami, Taluka
Sobhodero, Distt: Khairpur (3.1 Kms)

Karachi

Unapproved

Jun-16

55.000

0.000

0.000

0.000

0.000

55.000

5.000

Khairpur

Unapproved

Jun-15

40.000

0.000

0.000

0.000

0.000

40.000

Karachi

Approved
09.05.14

Jun-16

75.444

0.000

0.000

0.000

0.000

Sukkur

Unapproved
Unapproved

Jun-16

250.000

0.000

0.000

0.000

Jun-16

811.171

0.000

0.000

Unapproved
Unapproved
Unapproved

Jun-16

200.000

0.000

Jun-15

50.000

Jun-16

Unapproved

Jun-16

1557 Construction of Brohi Masjid Road


(Dilbahar Colony) Hawksbay Maripur,
District Muncipal Committee (South)
Karachi (3.5 Kms)

Karachi

Karachi

11

Revenue

Naushero
Feroze

Karachi

10

12

1548 Construction of link road from Lakha


road Hot Khan Jalbani to village
Ghulam Abbas Vighio Taluka
Mehrabpur, Distt: Naushehro Feroze
(3.2 Kms)

Larkano

FPA

Capital

1554 Construction of Flyover Bridge 500 Rft


at Larkano City (2 Nos.)
1555 Construction/Improvement of Internal
Roads in Malir (5.00 km)
1556 Construction /Improvement of Road
from Al-Rehman Residency Secstor 48A to W-22 Bus Stop (Sector 48-C)
Korangi No 1/2 (UC-4 Korangi Town)
(4.5 Kms)

Allocation for 2014-15

Khairpur

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

1551 Construction of road of Internal Area of


Mughal Hazara Goth, Gulistan-eJuhar,Block-4&4A (5 Kms).
1552 Construction/Improvement of
Provincial roads in district Sukkur.
1553 Construction of Circular Road
Khairpur City mile (0/0-8/2 (13.20 Kms)

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

7.000

0.000

18

33.000

0.000

5.000

0.000

50.000

7.000

0.000

7.000

0.000

18

33.000

75.444

20.000

0.000

20.000

0.000

27

55.444

0.000

250.000

20.000

0.000

20.000

0.000

230.000

0.000

0.000

811.171

172.000

0.000

172.000

0.000

21

639.171

0.000

0.000

0.000

200.000

15.000

0.000

15.000

0.000

185.000

0.000

0.000

0.000

0.000

50.000

7.000

0.000

7.000

0.000

14

43.000

50.000

0.000

0.000

0.000

0.000

50.000

5.000

0.000

5.000

0.000

10

45.000

50.000

0.000

0.000

0.000

0.000

50.000

5.000

0.000

5.000

0.000

10

45.000

{248}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

1558 Construction of Link road from


Kashmore
UnKandhkot Malguzar (Lohi Pul) road to @ Kandhkot approved
village Mureed Khan Khoso road mile
0/0-1/7 (3.2 Km). (To be funded out of
10% Royalty share)

Jun-16

36.000

0.000

0.000

0.000

0.000

36.000

4.000

0.000

4.000

0.000

11

32.000

1559 Development works of Taluka Khairpur


Dadu
UnNathan Shah. (To be funded out of 10%
approved
Royalty share)
1560 Construction of road Haibat Shaheed
Kashmore
UnStation village Saddam Hussain UC@ Kandhkot approved
Tangwani-3 Taluka Tangwani. (3.5
Kms) (To be funded out of 10% Royalty
share)

Jun-16

180.000

0.000

0.000

0.000

0.000

180.000

8.000

0.000

8.000

0.000

172.000

Jun-16

45.000

0.000

0.000

0.000

0.000

45.000

7.000

0.000

7.000

0.000

16

38.000

1561 Construction of road from Mendhre-Jo- Umerkot


UnPar to village Khalifo Missri Samejo UC
approved
Khokhrapar Taluka and District
Umerkot 0/0-2/0 (3.2 Kms)
1562 Construction of double track road to
Karachi.
UnShahrah-e-Hikmat Madinat to Poultry
approved
Farm to Hamdard University 5/4-12/4
(11.2 Kms).
1563 Reconstruction of Road from Kandiaro
N.Feroze
Unto Mohbat Dero Chodaky road mile 0/0approved
3/1
1564 Reconstruction of Road from Kandiaro
N.Feroze
Unto Mohbat Dero Chodaky road mile 0/0approved
5/4
1565 Improvement of road from Khoski to
Badin
UnArtalary Chak mile 3/0-9/0(i/c
approved
approfhes) (9.6 Kms)
1566 Widening/Reconditioning of LunwariBadin
UnNindo road mile 0/0-11/0=17.60 Kms)
approved
1567 Construction of road from Dalmia road
Karachi
Unto Shanti Nagar (3.5 Kms).
approved
1568 Construction of Road in Mirpurkhas (6 Mirpurkhas
UnKms)
approved

Jun-16

45.000

0.000

0.000

0.000

0.000

45.000

6.000

0.000

6.000

0.000

13

39.000

Jun-16

415.243

0.000

0.000

0.000

0.000

415.243

13.944

0.000

13.944

0.000

401.299

Jun-16

19.835

0.000

0.000

0.000

0.000

19.835

5.000

0.000

5.000

0.000

25

14.835

Jun-17

85.518

0.000

0.000

0.000

0.000

85.518

5.000

0.000

5.000

0.000

80.518

Jun-16

49.484

0.000

0.000

0.000

0.000

49.484

5.000

0.000

5.000

0.000

10

44.484

Jun-17

210.974

0.000

0.000

0.000

0.000

210.974

5.000

0.000

5.000

0.000

205.974

Jun-16

55.000

0.000

0.000

0.000

0.000

55.000

5.000

0.000

5.000

0.000

50.000

Jun-16

70.000

0.000

0.000

0.000

0.000

70.000

6.000

0.000

6.000

0.000

64.000

{249}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

10

11

Revenue

Total

12

13

14

1569 Construction of Road in Sangar (4 Kms)


(To be funded out of 10% Royalty
share)
1570 Construction of Metalled road from
Juma Himayati Goth, Sharjeel Muhalla
till Maria Public School, DinoGoth to
Ali Muhammad Goth (Rahri Goth). Dur
Muhammad Goth till Water Supply
scheme UC-05, Arfani House Tomb to
Kamba Mohlla, Link Road ISorty
Mills), Manu Mirani Goth Bin Qasim
Town, cattle Colony District Malir.
Shahjee Muhalla till Maria Public
School, District Malir

Sanghar

Unapproved

Jun-16

50.000

0.000

0.000

0.000

0.000

50.000

6.000

0.000

Karachi

Unapproved

Jun-17

120.000

0.000

0.000

0.000

0.000

120.000

7.000

1571 Improvement of Road Latifabad


No.2,7,8,9,10 and 11 Hyderabad.
1572 Construction of Road from goth
Saindad Banbhan to village Moli Dino
Nangore (Pir Ghulam Ali Musfir) Road
Mile 0/0-3/1 (5.0 KM)
1573 Rehabilitation / Construction of Major
Roads of KMC.
1574 Rehabilitation of road Larkana
Khairpur road to Naonabad to Dargah
Syed Bukhari.
1575 Rehabilitation of road from Bakrani to
Larkana Khairpur road via Dolat
Knokhar via Mujawar.
1576 Construction of road Sewane Sarik to
Jadam Shaikh to village Ali Hassan
Lashari village Kori and Village Bhand.

Hyderabad

Unapproved
Unapproved

Jun-17

150.000

0.000

0.000

0.000

0.000

150.000

Jun-17

55.000

0.000

0.000

0.000

0.000

Unapproved
Unapproved

Jun-16

200.000

0.000

0.000

0.000

Jun-16

35.000

0.000

0.000

Larkana

Unapproved

Jun-16

35.000

0.000

Larkana

Unapproved

Jun-16

37.000

Larkana

Unapproved

Jun-16

36.000

1577 Construction of road village Kodrani.

FPA

Capital

Larkana

Allocation for 2014-15

Karachi

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

N.Feroze

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

6.000

0.000

12

44.000

0.000

7.000

0.000

113.000

5.000

0.000

5.000

0.000

145.000

55.000

5.000

0.000

5.000

0.000

50.000

0.000

200.000

40.000

0.000

40.000

0.000

20

160.000

0.000

0.000

35.000

5.000

0.000

5.000

0.000

14

30.000

0.000

0.000

0.000

35.000

5.000

0.000

5.000

0.000

14

30.000

0.000

0.000

0.000

0.000

37.000

4.000

0.000

4.000

0.000

11

33.000

0.000

0.000

0.000

0.000

36.000

4.000

0.000

4.000

0.000

11

32.000

{250}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

11

Revenue

Total

13

14

Larkana

Unapproved

Jun-16

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

Larkana

Unapproved

Jun-16

30.000

0.000

0.000

0.000

0.000

30.000

3.000

Larkana

Unapproved

Jun-16

45.000

0.000

0.000

0.000

0.000

45.000

1581 Rehabilitation of road from Madhu


bridge to Larkana Khairpur road.
1582 Rehabilitation of road from Dargah
Mashore road to village Dadhra
Kalhoro.
1583 Construction of road from Badha
Sekwani road Damrahwah bridge to
Noorpur Gadhi via Sukhio Gadhi.
1584 Road from Mehrab Kalhoro to Sanwal
Kalhoro village.
1585 Road from Channa Bridge to village
Sher Muhammad Jenejo.
1586 Rehabilitation road Tatri to Veehar.

Larkana

Unapproved
Unapproved

Jun-16

40.000

0.000

0.000

0.000

0.000

Jun-16

35.000

0.000

0.000

0.000

Larkana

Unapproved

Jun-16

38.000

0.000

0.000

Larkana

Jun-16

25.000

0.000

Jun-16

25.000

Jun-16

1587 Construction of road from Dargah


Mashore road to Yar Muhammad
Lashari Mohalla Bhagan Lashari.
1588 Remaining road from Larkana
Khairpur to Mujawar village.
1589 Construction of road to Larkana
Khairpur road to village Banho Jatoi.

Larkana

Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved

Larkana

10

12

1578 Remaining work and construction of


road Dargah Peer Mihban and village
Chakhro and Jamali.
1579 Remaining road from Larkana
Khairpur road to village Hatri Ghulam
Shah.
1580 Construction of road from Bridge Dadu
Canal to village Mohallah Sangi & Sial
Mohallah and via Masood Chandio
street and Muzaffar Chandio st.village
Madbhu to Bakrani road.

Larkana

FPA

Capital

Larkana

Allocation for 2014-15

Larkana

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Larkana

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

5.000

0.000

17

25.000

0.000

3.000

0.000

10

27.000

4.000

0.000

4.000

0.000

41.000

40.000

5.000

0.000

5.000

0.000

13

35.000

0.000

35.000

4.000

0.000

4.000

0.000

11

31.000

0.000

0.000

38.000

3.000

0.000

3.000

0.000

35.000

0.000

0.000

0.000

25.000

4.000

0.000

4.000

0.000

16

21.000

0.000

0.000

0.000

0.000

25.000

3.000

0.000

3.000

0.000

12

22.000

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

25.000

Jun-16

35.000

0.000

0.000

0.000

0.000

35.000

4.000

0.000

4.000

0.000

11

31.000

Jun-16

25.000

0.000

0.000

0.000

0.000

25.000

3.000

0.000

3.000

0.000

12

22.000

Jun-16

35.000

0.000

0.000

0.000

0.000

35.000

2.000

0.000

2.000

0.000

33.000

{251}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1590 Construction of Road: a) from Reti


Marowala road along Naseer Minor b)
from Khumbra to village Fiayaz Indhar
along Gohram Minor. C) from Bahadur
Memon road along Ghotki Feeder to
villaghe Raheem Bux Lakho. [7.00 Kms]
(To be funded out of 10% Royalty
share)
1591 Construction Internal Road of
Kashmore City. (To be funded out of
10% Royalty share)
1592 Constt: of link road from Khadim
Hussain Zardari to village Munawar
Zardari and Sultan Meleno to Lala
Israr Mile 0/0-5/5 (9.00 Kms) (To be
funded out of 10% Royalty share)

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
6

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

Ghotki

Unapproved

Jun-16

80.000

0.000

0.000

0.000

0.000

80.000

3.000

0.000

Kashmore
Un@ Kandhkot approved

Jun-16

150.000

0.000

0.000

0.000

0.000

150.000

4.000

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

3.000

0.000

77.000

0.000

4.000

0.000

146.000

Sanghar

Unapproved

Jun-16

41.811

0.000

0.000

0.000

0.000

41.811

4.000

0.000

4.000

0.000

10

37.811

T.A. Yar

Unapproved

Jun-16

81.549

0.000

0.000

0.000

0.000

81.549

4.000

0.000

4.000

0.000

77.549

Sanghar
1594 Road from Shahpur Chakkar to
Maqsoodo Rind Taluka Shahdadpur
(To be funded out of 10% Royalty
share)
1595 Construction of road from Wori Dhora Tharparkar
Road to Saringhiar Taluka Chachro (5
Kms)
1596 Reconditioning of road from PARCO
Karachi
Petrol Pump (Super Highway) to Khatme-Nabowat Chowk Scheme-33
1597 Constt: / Improvement of road in Sector- Karachi
33, 34, 49, 50 & 51 of Korangi, Karachi.

Unapproved

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

15.000

Unapproved

Jun-16

58.000

0.000

0.000

0.000

0.000

58.000

4.000

0.000

4.000

0.000

54.000

Unapproved

Jun-16

167.465

0.000

0.000

0.000

0.000

167.465

10.000

0.000

10.000

0.000

157.465

Unapproved

Jun-16

100.000

0.000

0.000

0.000

0.000

100.000

8.000

0.000

8.000

0.000

92.000

1598 Construction of Thull - Jacobabad Road Jacobabad


to RQC Highway including Bridges
&lights (12 Kms)

Unapproved

Jun-17

450.000

0.000

0.000

0.000

0.000

450.000

50.000

0.000

50.000

0.000

11

400.000

1593 Widening /Reconditioning of link road


from Tail Mori to Tando Allahyar
Sugar Mill via Sobhraj mile 2/0-5/6
(6.03 Kms) (To be funded out of 10%
Royalty share)

{252}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
6

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

1599 Reconditioning of road from Hira


Hospital to Ghanta Ghar patch work
and asphalt concrete i/c link Teer
Chowk to Bunder Road, Al-Habib Hotel
to Karam Ali Shah and link to
Shamsabad (3.5 Kms)

Sukkur

Unapproved

Jun-17

118.900

0.000

0.000

0.000

0.000

118.900

4.000

0.000

1600 Construction of roads from National


lHighway to village Bingo Bullo and
from village Agro to Mulla Ally, Taluka
Pano Aqil (3.2 Kms).
Total Roads (New Schemes)
Total Roads (New & Ongoing)

Khairpur

Unapproved

Jun-16

25.000

0.000

0.000

0.000

0.000

25.000

11.000

5447.189
13751.290

0.000
1075.452

0.000
1688.931

0.000
0.000

0.000 5447.189
2764.383 10986.907

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

4.000

0.000

114.900

0.000

11.000

0.000

44

14.000

609.944
2667.622

0.000
0.000

609.944
2667.622

0.000
0.000

4837.245
8334.456

WATER & DRAINAGE


(On-Going Schemes)
1601 Construction of Retention Weir / Dam
at Khand Jhang near Tapo Moidan, UC3, GADAP Town, Karachi.

Karachi

Approved
27.09.12

Jun-16

379.846

25.000

10.000

0.000

35.000

344.846

3.600

0.000

3.600

0.000

10

341.246

1602 Construction of Retention Weir / Dam


at Gajjan Khan Village, GADAP Town,
Karachi.
1603 Construction of two Retention Weirs in
the Rural Area Karachi at Mohin
Chotto M. Siddique Chotta Moelari Pir
Bukhsh Chotta Deh Kand Jhang,
Tappo Maidan, Gadap Town, Karachi

Karachi

Approved
27.09.12

Jun-16

196.188

5.000

10.000

0.000

15.000

181.188

3.600

0.000

3.600

0.000

177.588

Karachi

Approved
01.01.10

Jun-15

280.063

262.060

0.000

0.000

262.060

18.003

3.600

0.000

3.600

0.000

94

95

14.403

856.097

292.060

20.000

0.000

312.060

544.037

10.800

0.000

10.800

0.000

200.000

0.000

0.000

0.000

0.000

200.000

3.600

0.000

3.600

0.000

200.000
1056.097

0.000
292.060

0.000
20.000

0.000
0.000

0.000
312.060

200.000
744.037

3.600
14.400

0.000
0.000

3.600
14.400

0.000
0.000

Total Water & Drainage (Ongoing Schemes) :-

533.237

WATER & DRAINAGE


(New Scheme)
1604 Improvement of storage and conveyance Karachi
system of Hub Dam for assured water
supply to Karachi City.
Total Water & Drainage (New Schemes) :Total Water & Drainage

UnApproved

Jun-16

196.400

196.400
729.637

{253}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

Approved
20.12.12

Jun-15

90.000

2.500

80.000

0.000

82.500

7.500

7.500

0.000

Approved
24.05.13

Jun-15

20.000

0.000

0.000

0.000

0.000

20.000

20.000

Approved
29.09.13

Jun-15

20.000

0.000

1.000

0.000

1.000

19.000

130.000

2.500

81.000

0.000

83.500

Jun-16

25.000

0.000

0.000

0.000

Jun-16

40.000

0.000

0.000

65.000
195.000

0.000
2.500

73.788

0.000

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

7.500

0.000

92

100

0.000

0.000

20.000

0.000

100

0.000

19.000

0.000

19.000

0.000

100

0.000

46.500

46.500

0.000

46.500

0.000

0.000

25.000

12.500

0.000

12.500

0.000

50

12.500

0.000

0.000

40.000

10.000

0.000

10.000

0.000

25

30.000

0.000
81.000

0.000
0.000

0.000
83.500

65.000
111.500

22.500
69.000

0.000
0.000

22.500
69.000

0.000
0.000

22.523

0.000

22.523

51.265

21.346

1.265

22.611

0.000

ENERGY
(On-going Schemes)
Khairpur
1605 Providing Solar Energy Lights for 09
(Rural) Union Councils of Taluka
Khairpur
1606 Installation of Street Lights in various
Kashmore
streets of Hindu Mohallah of Kashmore @ Kandhkot
(Rs. 18.950 m. to be funded out of 10%
Royalty Share)
Dadu
1607 Providing & Fixing Search / Street
Lights and Generator for Shaheed
Benazir Bhutto Cricket Ground Dadu.
(To be funded out of 10% Royalty
share)
Total Energy (Ongoing Schemes) :-

0.000

ENERGY
(New Scheme)
1608 Provision of additional Solar Light in
the 05 urban UC's of Khairpur
1609 Provision of Solar Appliances

Khairpur
Khairpur

Unapproved
Unapproved

Total Energy (New Scheme) :Total Energy :-

42.500
42.500

EDUCATION
(On-going Schemes)
1610 Construction of Two Roomed Building
and Additional Class rooms to Existing
Primary Schools Taluka Ratodero (16
Units)

Larkana

Approved
03.12.13

June-15

31

61

14.327

{254}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1611 Construction/Addition of Class Rooms


in Existing Primary Schools of Taluka
Sakrand & Nawabshah (8 Units)
1612 Repair / Re-construction / Renovation of
Elementary Primary and Secondary
Schools in Karachi
1613 Repair / Re-construction / Renovation of
Elementary Primary and Secondary
Local Bodies Schools in Karachi

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

S.B.A

Approved
16.04.14

June-15

9.999

0.000

0.000

0.000

0.000

9.999

9.999

0.000

Karachi

Approved
03.01.13

June-16

182.720

0.000

0.000

0.000

0.000

182.720

30.000

Karachi

Approved
03.01.13

June-16

197.904

0.000

0.000

0.000

0.000

197.904

464.411

0.000

22.523

0.000

22.523

Total Education (Ongoing Schemes) :-

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

9.999

0.000

100

0.000

0.000

30.000

0.000

16

76.360

30.000

0.000

30.000

0.000

15

83.952

441.888

91.345

1.265

92.610

0.000

174.639

EDUCATION
(New Schemes)
1614 Construction of GP School for Existing
Shelterless Primary School at Village
Dumbir, Taluka Moro, District N'
Feroze.
1615 Construction of Middle School Haji
Ismail Marri Taluka Khipro (To be
funded out of 10% Royalty share)
1616 Govt: Middle School for village Haji
Hazoor Bux Lashari Deh Valwari,
Taluka Sindhri
1617 Rehabilitation of Mumtaz College
Khairpur Taluka Khairpur
1618 Rehabilitation of Superior Science
College Khairpur Taluka Khairpur
1619 Rehabilitation of Women College
Khairpur Taluka Khairpur
1620 Construction & Establishment of
Science Laboratories for High School
Khairpur

Naushero
Feroze

UnApproved

June-15

2.290

0.000

0.000

0.000

0.000

2.290

2.290

0.000

2.290

0.000

100

0.000

Sanghar

UnApproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

Mirpurkhas

UnApproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

Khairpur

UnApproved
UnApproved
UnApproved
UnApproved

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

10.000

0.000

10.000

0.000

50

10.000

Jun-16

10.000

0.000

0.000

0.000

0.000

10.000

5.000

0.000

5.000

0.000

50

5.000

Jun-16

15.000

0.000

0.000

0.000

0.000

15.000

7.500

0.000

7.500

0.000

50

7.500

Jun-16

13.000

0.000

0.000

0.000

0.000

13.000

10.000

0.000

10.000

0.000

77

3.000

Khairpur
Khairpur
Khairpur

{255}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

1621 Rehabilitation of Government Naz High


School Khairpur Taluka Khairpur

Khairpur

UnApproved

Jun-16

10.000

0.000

0.000

0.000

0.000

10.000

5.000

0.000

1622 Rehabilitation of Middle School Waris


Ghambhir U.C. Mehar Ali Taluka
Khairpur

Khairpur

UnApproved

Jun-16

4.000

0.000

0.000

0.000

0.000

4.000

2.000

114.290
578.701

0.000
0.000

0.000
22.523

0.000
0.000

0.000
22.523

114.290
556.178

138.972

20.000

50.000

0.000

70.000

68.972

Education (New Schemes)


Total Education

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

5.000

0.000

50

5.000

0.000

2.000

0.000

50

2.000

51.790
143.135

0.000
1.265

51.790
144.400

0.000
0.000

36.000

0.000

36.000

0.000

47.500
222.139

LIVESTOCK
(Ongoing Scheme)
1623 Rehabilitation and Construction / Reconstruction of veterinary Hospital /
Dispensaries and Centres in District
Khairpur (39 Units)

Khairpur

Approved
17.04.12

June-15

Total Livestock :-

138.972

20.000

50.000

0.000

70.000

68.972

36.000

0.000

36.000

50

76

0.000

32.972

32.972

HEALTH
(On-going Schemes)
1624 Rehabilitation of District Council
Khairpur
Medical Dispensaries, Maternity Homes
in District Khairpur (24 Units)
1625 Construction of Mother & Child Health Khairpur
Care Centre at Khairpur.
1626 Rehabilitation of RHC's at various
Khairpur
Talukas at Sobhodero, Kingri, Faizganj
& Thari Mirwah (04 Nos)
1627 Construction of Shaheed Mohtarma
Mirpurkhas
Benazir Bhutto Charity Hospital at
Mirpurkhas City

Approved
17.04.12

June-15

100.946

37.500

31.723

0.000

69.223

31.723

27.500

0.000

27.500

0.000

69

96

4.223

Approved
17.04.12
Approved
17.05.12

June-15

18.064

5.000

6.532

0.000

11.532

6.532

6.532

0.000

6.532

0.000

64

100

0.000

June-15

312.201

50.000

20.000

0.000

70.000

242.201

2.500

0.000

2.500

0.000

22

23

239.701

Approved
20.12.12
(U/R)

June-15

100.000

32.000

38.979

0.000

70.979

29.021

15.000

14.021

29.021

0.000

71

100

0.000

{256}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1628 Construction of Government Dispensary


at village (i) Qadir Bux Jalbani UC
Machyoon taluka and district Khairpur
(ii) Hafeez Chandio taluka Kingri
district Khairpur (iii) Kumbai Metlo UC
Pir Mangio taluka and district Khairpur
(iv) Pir Bux Metlo UC Morai Taluka &
District Khairpur

1629 Construction of BHU at village Haji


Huzoor Bux Lashari, Deh Walwari,
Taluka Sindhri, district Mirpurkhas.
1630 Construction of BHU at village
Khuwaja Ghulam Rasool UC Noorpur,
Taluka Kingri, District Khairpur

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
6

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

0.000

10.000

14.000

10.000

14.000

0.000

42

100

0.000

2.500

0.000

2.500

29.714

20.714

29.714

0.000

100

0.000

Khairpur

Approved
17.12.12

June-15

24.000

0.000

10.000

Mirpurkhas Approved
08.01.14

June-15

32.214

0.000

4.000

9.000

18

Khairpur

Approved
11.02.14

June-15

22.371

0.000

0.000

0.000

0.000

22.371

2.000

0.000

2.000

0.000

20.371

1631 Up-gradation of Dispensary to BHU at


village Haji Bandh Ali Raho, Taluka
Samaro, District Umerkot

Umerkot

Approved
13.11.13

June-15

20.000

0.000

0.000

0.000

0.000

20.000

2.000

0.000

2.000

0.000

10

18.000

1632 Up-gradation of Basic Health Unit


(BHU) at the level of Rural Health
Centre (RHC) at Kolab Jial, Taluka
Kingri, District Khairpur
1633 Up-gradation of Rural Health Centre
Chuhar Jamali to the level of Taluka
Hospital Shah Bander at Chuhar Jamali
(24 Bedded and Musafirkhana) District
Thatta
1634 Construction of 2 BHUs in Kot Lashari
and Naon Wahan UC Talti, Taluka
Sehwan, District Jamshoro

Khairpur

Approved
08.01.14

June-15

60.000

0.000

20.000

0.000

20.000

40.000

3.000

0.000

3.000

0.000

33

38

37.000

Thatta

Approved
08.01.14

June-15

47.669

0.000

5.000

0.000

5.000

42.669

2.000

0.000

2.000

0.000

10

15

40.669

Jamshoro

Approved
08.01.14

June-15

44.705

0.000

0.000

0.000

0.000

44.705

2.575

0.000

2.575

0.000

42.130

{257}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

Jun'14 Jun'15

2015-16

Total

13

14

15

16

17

2.182

10.182

0.000

100

0.000

5.000

0.791

5.791

0.000

100

0.000

23.185

20.000

3.185

23.185

0.000

100

0.000

0.000

20.712

2.000

0.000

2.000

0.000

10

18.712

0.000

14.062

8.774

6.748

2.026

8.774

0.000

62

100

0.000

60.000

0.000

60.000

40.000

2.000

0.000

2.000

0.000

60

62

38.000

0.000

0.000

0.000

0.000

193.326

20.000

0.000

20.000

0.000

10

173.326

138.562

194.734

0.000

333.296

824.906

157.569

35.205

192.774

0.000

1635 "Construction of Government Medical


Dispensary in various villages of PS-37
of Taluka Ratodero District Larkana
(i) at village Masuhab. (ii) at Village
Ghulam Muhammad Sheerani Jatoi.

Larkana

Approved
11.02.14

June-16

10.182

0.000

0.000

0.000

0.000

10.182

8.000

1636 Construction of Dispensary at Village


Dodai Sangi, Union Council Fatehpur,
Dist. Larkana.
1637 Construction of Government
Dispensaries in Taluka Sakrand and
Kazi Ahmed District Shaheed
Benazirabad (04 Nos)

Larkana

Approved
11.02.14

Jun-15

5.791

0.000

0.000

0.000

0.000

5.791

Approved June 16
25.04.14

23.185

0.000

0.000

0.000

0.000

1638 Construction of 10 Bedded Hospital at


Village Khadim Hussain Zardari,
Taluka Shahdadpur, District Sanghar
(To be funded out of 10% Royalty
1639 share)
Up gradation of Medical Dispensary to

Sanghar

Approved
10.10.12

June-15

20.712

0.000

0.000

0.000

Tando
Allahyar

Approved
30.08.12
U/R

June-15

22.836

14.062

0.000

Umerkot

Approved
04.10.12

June-15

100.000

0.000

Karachi

Approved
22.01.13

June-16

193.326

1158.202

Total Health (On-going Schemes)

Financial Projec

Revenue

1640 Completion of works RHC


Mehendhrejopar and RHC Ahori Farm
Taluka and District Umerkot.
1641 Improvement / Reconstruction of
Hospitals and MCH Centers in Karachi

Financial Progress
in %age upto

12

the level of BHU at village Muhammad


Hassan Dal Taluka Chambar District
Tando Allahyar.
(C.
20.810+R.2.026) (To be funded out of
10% Royalty share)

FPA

Capital

SBA

Actual
Expenditure upto
June, 13
7

10

11

18

632.132

{258}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
6

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

Allocation for 2014-15

FPA

Capital

Revenue

Total

11

12

13

14

140.000

0.000

5.000

5.000

1642 Complete Medical Engineering System


(MES) Comprising provision &
Installation of Central Medical Gases
System with Air compressor, Manifolds,
Medical Gas alarm system. Flow meter
sets, suction injector units and copper
pipelines etc KIHD Phase -II new
building compatible. Karachi.

Karachi

Approved
15.05.14

June-16

140.000

0.000

0.000

0.000

0.000

1643 Construction of New Khairpur Building


for District TB Hospital at Khairpur

Khairpur

UnApproved

June-16

200.000

0.000

0.000

0.000

0.000

200.000

30.000

0.000

UnApproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

2.000

UnApproved

June-16

40.000

0.000

0.000

0.000

0.000

40.000

UnApproved
UnApproved

June-16

335.584

0.000

0.000

0.000

0.000

June-16

30.000

0.000

0.000

0.000

UnApproved

June-16

20.000

0.000

0.000

0.000

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

0.000

135.000

30.000

0.000

15

170.000

0.000

2.000

0.000

10

18.000

2.000

0.000

2.000

0.000

38.000

335.584

10.000

0.000

10.000

0.000

325.584

0.000

20.000

1.500

3.000

4.500

0.000

15

25.500

0.000

20.000

2.000

0.000

2.000

0.000

10

18.000

HEALTH
(New Schemes)

1644 Construction of 10 Bedded Hospital at


Umerkot
village Haji Ghulam Muhammad
Mangrio UC dhoro Naro Taluka
Umerkot District Umerkot
SBA
1645 Construction of 10 bedded Hospitals at
village Ali Nawaz Shahani, Union
Council Sohelo, Taluka Daur & at
village Peero Lakhmir, District Shaheed
Benazirabad.
1646 Construction of Heart Centre near Civil Khairpur
Hospital, Khairpur
1647 Up gradation of BHU to RHC at
T. Allahyar
Khawaja Goth Sultanabad District
Tando Allahyar (To be funded out of
10% Royalty share)
T.M Khan
1648 Construction of 10 bedded hospital at
Village Ghoram Khan Chandio Taluka
Tando Ghulam Hyder District T.M
Khan (To be funded out of 10% Royalty
share)

{259}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1649 Construction of 10 bedded Hospital at


village Mazarjo Taluka Khanpur
District Shikarpur.
1650 Rehabilitation of Civil Hospital,
Khairpur
1651 Rehabilitation of Lady Willington
Hospital, Khairpur
1652 Construction of RHC at village Pir Bux
Shujra Tehsil Khanpur, District
Shikarpur

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

10

11

FPA

Capital

Revenue

Total

12

13

14

Shikarpur

UnApproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

2.000

0.000

Khairpur

UnApproved
UnApproved
UnApproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

20.000

June-16

20.000

0.000

0.000

0.000

0.000

20.000

June-16

60.000

0.000

0.000

0.000

0.000

905.584
2063.786

0.000
138.562

0.000
194.734

0.000
0.000

499.000

0.000

0.000

499.000

0.000

13.536

13.536

Total Health (New Schemes)


Total Health

Allocation for 2014-15

Shikarpur

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Khairpur

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

2.000

0.000

10

8.000

0.000

20.000

0.000

100

0.000

20.000

0.000

20.000

0.000

100

0.000

60.000

8.000

0.000

8.000

0.000

13

52.000

0.000
333.296

895.584
1720.490

97.500
255.069

8.000
43.205

105.500
298.274

0.000
0.000

0.000

0.000

499.000

0.000

440.729

440.729

0.000

0.000

0.000

0.000

499.000

0.000

440.729

440.729

0.000

0.000

2.500

0.000

2.500

11.036

3.600

0.000

3.600

0.000

0.000

2.500

0.000

2.500

11.036

3.600

0.000

3.600

0.000

790.084
1422.216

ENVIRONMENT
(New Scheme)
1653 Upgradation of Fire Services for High
Rise Buildings. (KMC)
Total Environment

Karachi

Approved
09.05.14

Jun-15

88

58.271
58.271

SOCIAL WELFARE
(Ongoing Scheme)
1654 Reconstruction of Community Centre at
Chaniser Goth, Karachi.
Total Social Welfare

Karachi

Approved
15.03.13

June-15

18

45

7.436

7.436

{260}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Khairpur

UnApproved

Jun-15

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

12

13

14

15

16

17

18

INFORMATION TECHNOLGY
(New Scheme)
1655 Providing and fixing of CCTV Cameras,
Walk through gates, metal detector, for
main district offices, hospitals, sensitive
public & religious places) of District
Khairpur.
Total Information Technology :-

150.000

0.000

0.000

0.000

0.000

150.000

0.000

10.000

10.000

0.000

150.000

0.000

0.000

0.000

0.000

150.000

0.000

10.000

10.000

0.000

140.000

140.000

OTHER LOCAL GOVERNMENT


(On going Schemes)
1656 Construction of Ladies & Children Park
at Mir Ali Bazar Khairpur (Branch
Higher Secondary School Khairpur)

Khairpur

Approved
17.12.12

June-15

13.134

0.000

6.567

0.000

6.567

6.567

6.567

0.000

6.567

0.000

50

100

0.000

1657 Construction of Remaining Works of


Eid Gah in Various Villages of Taluka
Ratodero (12 Units)
1658 Construction of Compound Wall to
Graveyards in Various Villages of
Taluka Ratodero (7 Nos)
1659 Construction / Rehabilitation of Existing
Mausoleums / Rehabilitation of
Mosques and Remaining Works of
Compound Wall of Imam Bargahs in
Various Villages, Taluka Ratodero (9
Nos)

Larkana

Approved
12.02.13

June-15

30.500

0.000

15.250

0.000

15.250

15.250

15.250

0.000

15.250

0.000

50

100

0.000

Larkana

Approved
12.02.13

June-15

16.000

0.000

8.000

0.000

8.000

8.000

8.000

0.000

8.000

0.000

50

100

0.000

Larkana

Approved
12.02.13

June-15

14.500

0.000

7.250

0.000

7.250

7.250

7.250

0.000

7.250

0.000

50

100

0.000

Larkana

Approved
03.01.13

June-15

7.882

0.000

3.941

0.000

3.941

3.941

3.000

0.941

3.941

0.000

50

100

0.000

Hyderabad Approved
03.01.13

June-17

35.140

0.000

6.000

0.000

6.000

29.140

5.000

0.000

5.000

0.000

17

31

12.070

1660 Construction of Shaheed Mohammad


Anwar Bhutto Memorial Library at
village Bangul Dero, Taluka Ratodero
1661 Construction of Public Park at various
places in Latifabad

{261}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

1662 Construction of Eid Gah at Qazi Arif


Dadu
Town (To be funded out of 10% Royalty
share)
1663 Reconstruction of Model Library at
Karachi
Korangi
1664 Renovation / Rehabilitation of Library, Jacobabad
Press Club, Mosque, Police
Headquarter, Massan, Gymkhana and
ENT's gate damaged during rains 2012

Approved
25.02.13

June-15

15.000

0.000

10.000

0.000

10.000

5.000

5.000

0.000

Approved
17.12.12
Approved
15.03.13

June-17

95.926

0.000

20.000

0.000

20.000

75.926

18.640

June-15

11.000

0.000

0.000

0.000

0.000

11.000

1665 Renovation / Rehabilitation of various


Dargah damaged during rain 2012

Jacobabad

Approved
15.03.13

June-15

9.500

0.000

0.000

0.000

0.000

1666 Renovation / Rehabilitation of various


Jacobabad
Mosques and Madarsas damaged
during rains 2012
1667 Rehabilitation/ Renovation of Jaral
Larkana
Shah Dargah at Larkana
Total Other Local Govt. (On-Going Schemes) :-

Approved
15.03.13

June-15

5.000

0.000

0.000

0.000

Approved
07.10.13

Jun-15

6.544

0.000

5.000

260.126

0.000

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

5.000

0.000

67

100

0.000

0.000

18.640

0.000

21

40

28.643

11.000

0.000

11.000

0.000

100

0.000

9.500

9.500

0.000

9.500

0.000

100

0.000

0.000

5.000

5.000

0.000

5.000

0.000

100

0.000

0.000

5.000

1.544

1.544

0.000

1.544

0.000

76

100

0.000

82.008

0.000

82.008

178.118

95.751

0.941

96.692

0.000

40.713

OTHER LOCAL GOVERNMENT


(New Schemes)
1668 Construction of Malakhra Stadium at
Different Dargah District Shaheed
Benazirabad (03 Nos)
1669 Construction of remaining works at
District Scout Head quarter at old
National Highway Taluka/ District
Khairpur.
1670 Allocation for various development
schemes of District Khairpur
1671 Internal development for street roads,
water supply and drainage lines at
village Baloch Khan Gabool, Sector 34A, Scheme-33, SUPARCO Road

S.B.A

UnApproved

June-17

14.140

0.000

0.000

0.000

0.000

14.140

1.500

0.000

1.500

0.000

11

6.320

Khairpur

UnApproved

June-17

15.000

0.000

0.000

0.000

0.000

15.000

7.500

0.000

7.500

0.000

50

7.500

Khairpur

UnApproved
UnApproved

June-16

100.000

0.000

0.000

0.000

0.000

100.000

100.000

0.000

100.000

0.000

100

0.000

June-16

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

Karachi

{262}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Revenue

Total

12

13

14

15

16

17

18

0.000

10.000

0.000

10

45.000

7.500

0.000

7.500

0.000

50

7.500

45.000

22.500

0.000

22.500

0.000

50

22.500

0.000

50.000

6.000

0.000

6.000

0.000

12

44.000

0.000
82.008

359.140
537.258

160.000
255.751

0.000
0.941

160.000
256.692

0.000
0.000

1672 Beautification plan of City Ghotki (To


be funded out of 10% Royalty share)

Ghotki

UnApproved

June-16

100.000

0.000

0.000

0.000

0.000

100.000

10.000

1673 Construction of playground at Dabbar


Taluka Khairpur
1674 Zoological park in Khairpur

Khairpur

June-16

15.000

0.000

0.000

0.000

0.000

15.000

June-16

45.000

0.000

0.000

0.000

0.000

1675 Constt: of Internal roads of Maroora


Goth near SUPARCO Karachi.
Other Local Govt. (New Schemes)
Total Other Local Govt.

Karachi

UnApproved
UnApproved
UnApproved

June-16

50.000

0.000

0.000

0.000

359.140
619.266

0.000
0.000

0.000
82.008

0.000
0.000

1677 Construction of C.C road from


Government Girls High School, Old
Mirpurkhas to Link main Road

FPA

Capital

Sindh

Allocation for 2014-15

RURAL DEVELOPMENT
Communication
(On-Going Schemes)
1676 Construction of Link road to villages of
500 population in Hyderabad Division
(Matiari, T.M. Khan, T. Allahyar,
Badin, Dadu, Jamshoro & Thatta)

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Khairpur

Actual
Expenditure upto
June, 13

10

11

Approved
19.10.12

Jun-15

645.020

59.079

485.736

0.000

544.815

100.205

Mirpurkhas Approved
18.04.14

Jun-15

9.000

0.000

1.000

0.000

1.000

8.000

140.320
181.033

100.205

0.000

100.205

0.000

84

100

0.000

8.000

0.000

8.000

0.000

11

100

0.000

{263}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

1678 Constt: of C.C Topping in Village


Ghulam Nabi Brohi and Ismail Brohi
UC Jam Sahib Taluka Daur.(ii) C.C
Topping in Village Pheroze Shah Pharsi
UC Ismail Khan Brohi & Ali Murad
Brohi UC Jam Sahib Taluka Daur.
(iii).C.C Topping in Ward No: 3,7,8, UC
Daur Taluka Daur. (iv)C.C Topping in
Raza Abad Town UC Bandhi Taluka
Daur. (v)C.C Topping in Rehman Abad
to WN UC Bandhi Taluka Daur. (vi)
C.C Topping in Streets of Jam Sahib
City Taluka Daur. (vii)Brick Pavement
in Village Fram Abad Town UC Abul
Hassan Taluka Daur.

S.B.A

Approved
25.04.14

Jun-16

90.000

0.000

30.000

1679 Construction of C.C Topping and Open


Surface Drain U.C Satryoon District
Umer Kot (ii) Construction of C.C
Topping, and Open Surface Drain U.C
Taluka Pithoro District Umer Kot. (iii)
Maintenace & Repair of Road from
Mirpurkhas Umerkot Road to Sohrab
Shaikh to Abdul Karim Khoso 15 Kms
(iv) Construc-tion of Road in Various
Villages of PS-69. 5.0Km.

Umerkot

Approved
09.05.14

Jun-16

71.260

0.000

1680 Construction of C.C. Road & Drainage


System in Streets of (I) Samaro City &
(II) Soofi Faqeer District Umerkot

Umerkot

Approved
25.04.14

Jun-16

20.000

0.000

Total Comunication (On going Schemes)

835.280

59.079

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Revenue

Total

12

13

14

15

16

17

18

60.000

40.000

0.000

40.000

0.000

33

78

20.000

28.504

42.756

42.756

0.000

42.756

0.000

40

100

0.000

0.000

20.000

20.000

0.000

20.000

0.000

100

0.000

604.319

230.961

11

0.000

30.000

28.504

0.000

0.000

0.000

0.000

FPA

Capital

10

545.240

Allocation for 2014-15

210.961

0.000

210.961

0.000

20.000

{264}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1681 Constt: of Jhampir Road to Village Lal


Bux Manchari U.C. Jhampir District
Thatta (3.2 Kms)
1682 Constt: of Road Ibrahim Jakhro to
village Bharam Burfat u.c. Jangshahi
Taluka & District Thatta (5 Kms)
1683 Consttt: of road Shahdadpur Lundo
Railway station road @ mile 3/3 to
village Ghulam Rasool Zardari i/c
Appr: to Masjid (4 kms)
1684 Consttt: of Road from Jam Sahib
Shahpur Chaker road @ Preetamabad
to Dim Branch Jamaro i/c link village
Chanaro, Akbar Laghari, Tamachi
Koli, Gulab Khashkeli, and Dano Koli
mile 0/0-5/0 (8 Kms) i/c Zoft span
bridge.

Thatta

UnApproved

Jun-15

Thatta

UnApproved

S.B.A.

1685 Construction of Link/approach road to


villages of 500 population Hyderabad

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

12

13

14

15

16

17

15.000

15.000

0.000

15.000

0.000

100

0.000

0.000

20.000

20.000

0.000

20.000

0.000

100

0.000

0.000

0.000

40.000

40.000

0.000

40.000

0.000

100

0.000

0.000

0.000

0.000

60.047

60.047

0.000

60.047

0.000

100

0.000

0.000

0.000

0.000

0.000

180.000

40.000

0.000

40.000

0.000

22

70.000

600.530

0.000

0.000

0.000

0.000

600.530

128.453

0.000

128.453

0.000

21

236.039

915.577

0.000

0.000

0.000

303.500

0.000

303.500

0.000

10

15.000

0.000

0.000

0.000

0.000

Jun-15

20.000

0.000

0.000

0.000

UnApproved

Jun-15

40.000

0.000

0.000

S.B.A.

UnApproved

Jun-15

60.047

0.000

Hyderabad

UnApproved

Jun-17

180.000

Un1686 Constt: / Reconditioning of Rural Roads N. Feroze,


of Districts N.Feroze, Kashmore @
Kashmore Approved
@ Kandhkot
Kandhkot & Sh. Benazir Abad
& SBA

Jun-17

11

18

Communication
(New Schemes)

Total Comunication (New Schemes)

0.000

915.577

306.039

{265}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Sindh

Approved
28.09.12

Jun-15

58.750

0.000

41.125

0.000

58.750

0.000

41.125

0.000

10

11

41.125

17.625

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

12

13

14

15

16

17

0.000

17.625

17.625

0.000

70

100

0.000

17.625

17.625

0.000

18

Water
(On-Going Scheme)
1687 Mobile Drinking Water Testing &
Safety Measuring Advisory Project
(Jacobabad, Shikarpur, Larkana,
Sukkur, Khairpur, SBA, Dadu,
Jamshoro, Sanghar, Mirpurkhas, Thar,
Thatta, N'Feroze, Ghotki, Kashmore,
Kamber)
Total Water (Ongoing Scheme)

41.125

17.625

0.000

0.000

Water
(New Schemes)
1688 Installation of Tubewells for drinking
Tharparkar
Unwater for the villages of Taluka Chachro
Approved
& Nagarparkar Distt: Tharparkar.

Jun-15

40.000

0.000

0.000

0.000

0.000

40.000

20.000

0.000

20.000

0.000

50

10.000

1689 Installation of five tubewells for Taluka


Mithi & Islamkot Distt: Tharparkar @
Mithi
Total Water (New Schemes)
Total Water

Jun-15

40.000

0.000

0.000

0.000

0.000

40.000

20.000

0.000

20.000

0.000

50

10.000

80.000
138.750

0.000
0.000

0.000
41.125

0.000
0.000

40.000
40.000

0.000
17.625

40.000
57.625

0.000
0.000

40.000

0.000

40.000

0.000

40.000

0.000

Tharparkar

UnApproved

0.000
41.125

80.000
97.625

20.000
20.000

Sanitation
(On-Going Schemes)
1690 Constt: of C.C. drain i/c block & paver
tiles in various units of UC-8, 9, 10, 16
& 19 Larkana City

Larkana

Approved
09.05.14

Jun-15

0.000 0.000

0.000

40.000

100

0.000

{266}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1691 Construction of C.C Topping, Brick


Pavement & Open Surface Drain
(Drainage System) Water Tank In (i)
Ghareeb Abad U/C Daur, (ii) Village
Aitabar Khan Rind U/C Jamal Shah,
(iii) Village Wali Mohammad U/C Abul
Hassan, (iv) Village Foji Mohammad
Siddique U/C Abul Hassan, (v) Village
Haji Khan Mohammad Jalbani U/C
Daur, (vi) Village Ahmed Khan Chhuto
U/C Ghulam Hyder Shah Taluka Daur
District Shaheed Benazeerabad.

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
9

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Revenue

Total

12

13

14

15

16

17

21.000

0.000

21.000

0.000

59

100

61.000
309.586
995.577
1305.163

61.000
271.961
343.500
615.461

0.000
17.625
0.000
17.625

61.000
289.586
343.500
633.086

0.000
0.000
0.000
0.000

5.000

20.410

20.410

0.000

20.410

0.000

20

100

0.000

S.B.A

Approved
18.04.14

Jun-15

51.000

0.000

91.000
985.030
995.577
1980.607

0.000
59.079
0.000
59.079

30.000
616.365
0.000
616.365

0.000
0.000
0.000
0.000

30.000
675.444
0.000
675.444

Jun-15

25.410

0.000

5.000

0.000

30.000 0.000

FPA

Capital

Total Sanitation (On-Going Schemes)


Total Ongoing Schemes
Total of New Schemes
Total Rural Development

Allocation for 2014-15

10

11

30.000

21.000

18
0.000

0.000
20.000
326.039
346.039

PUBLIC HEALTH ENGINEERING


Water Supply
(On-Going Schemes)
1692 Extension of Water Supply Scheme of
Village Mori Manger, Shaikh Hafiz and
Alam Abro Taluka & District
Hyderabad
1693 Improvement & Extension of W/S
Scheme Rajo Khanani (Revised).

Hyderabad Approved
25.09.13

Badin

Approved
09/2008

Jun-15

54.109

40.648

6.729

0.000

47.377

6.732

6.732

0.000

6.732

0.000

88

100

0.000

1694 Water Supply Scheme Sardar Ahmed


Shah

Jamshoro

Approved
17.10.12

Jun-15

11.012

0.000

3.500

0.000

3.500

7.512

7.512

0.000

7.512

0.000

32

100

0.000

1695 Water Supply Scheme Khasai

Jamshoro

Jun-15

19.024

0.000

5.000

0.000

5.000

14.024

14.024

0.000

14.024

0.000

26

100

0.000

1696 Water Supply Scheme Village


Mohammad Khan Shoro (Dabhoo)
Taluka Kotri

Jamshoro

Approved
17.10.12
Approved
25.09.13

Jun-15

37.950

0.000

5.000

0.000

5.000

32.950

20.000

0.000

20.000

0.000

13

66

6.475

{267}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1697 Development schemes water connection Mirpurkhas Approved


from Mega Water Supply Project (40
24.10.12
Villages) District Mirpurkhas.

Jun-15

11.526

0.000

5.500

0.000

5.500

6.026

6.026

0.000

6.026

0.000

48

100

0.000

1698 Water Supply Scheme Kot Mirs.

Jun-15

16.739

0.000

7.500

0.000

7.500

9.239

9.239

0.000

9.239

0.000

45

100

0.000

1699

Jun-15

11.700

2.000

5.000

0.000

7.000

4.700

4.700

0.000

4.700

0.000

60

100

0.000

Jun-15

332.817

0.000

7.500

0.000

7.500

325.317

12.000

0.000

12.000

0.000

Jun-15

20.121

0.000

5.000

0.000

5.000

15.121

15.121

0.000

15.121

0.000

25

100

0.000

Jun-16

60.339

0.000

5.000

0.000

5.000

55.339

10.000

0.000

10.000

0.000

25

22.670

Jun-15

13.448

0.000

5.000

0.000

5.000

8.448

8.448

0.000

8.448

0.000

37

100

0.000

Jun-15

10.784

0.000

6.000

0.000

6.000

4.784

4.784

0.000

4.784

0.000

56

100

0.000

1700

1701

1702

Mirpurkhas Approved
24.10.12
Water Supply Scheme Nafees Nagar.
Mirpurkhas Approved
24.10.12
Water Supply Rising Main Line from
Mirpurkhas Approved
Jamrao (West Branch) to Satellite Town
24.10.12
Water Works Mirpurkhas
Water Supply Scheme for Bilaro Deh
Mirpurkhas Approved
381 and various Villages of nearest UC
24.10.12
Mirwah
Water Supply Scheme for Lund Villages Mirpurkhas Approved
and Ch. Villages at UC Jhilori
29.03.13

1703 Water Supply Scheme for Imam Bux


Mirpurkhas Approved
Lashari at UC Jhilori.
24.10.12
1704 Rural Water Supply Scheme for Village Mirpurkhas Approved
Nandhi Duburji Taluka Kot Ghulam
25.09.13
Muhammad
1705 Water Supply Schemes of various
Dadu
Approved
villages of Taluka K.N.Shah & Mehar.
22/01/2013
(To be funded out of 10% Royalty
share)
1706 Improvement & Extension of Water
Dadu
Approved
Supply Scheme Bothoro. (To be funded
24.10.12
out of 10% Royalty share)
1707 Water Supply Scheme Filtration
Dadu
Approved
(Modified) Dadu (To be funded out of
27.09.13
10% Royalty share)
1708 Rural W/S Scheme Saeed Pur Takkar.
T.M.Khan Approved
(To be funded out of 10% Royalty
27.09.13
share)
1709 Water Supply Scheme Nasar pur (To
Tando
Approved
be funded out of 10% Royalty share)
Allahyar.
26.10.13

18

156.659

Jun-15

67.307

0.000

5.000

0.000

5.000

62.307

8.000

0.000

8.000

0.000

19

27.154

Jun-16

21.834

0.000

5.000

0.000

5.000

16.834

16.834

0.000

16.834

0.000

23

100

4.000

Jun-17

754.737

0.000

0.000

0.000

0.000

754.737

23.000

0.000

23.000

0.000

365.869

Jun-15

18.556

0.000

5.000

0.000

5.000

13.556

13.556

0.000

13.556

0.000

27

100

0.000

Jun-15

98.540

0.000

20.000

0.000

20.000

78.540

8.000

0.000

8.000

0.000

20

28

35.270

{268}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1710 Water Supply Scheme Chamber Town.


(To be funded out of 10% Royalty
share)
1711 Providing / Installation of R.O. Plants @
Village Manzoor Ali Khan Pitafi. (To be
funded out of 10% Royalty share)

Tando
Allahyar.

Approved
03.12.09

Jun-15

129.186

95.000

15.00

0.000

110.000

19.186

19.186

0.000

19.186

0.000

85

100

0.000

Tando
Allahyar.

Approved
24.10.12

Jun-15

11.876

0.000

5.94

0.000

5.938

5.938

5.938

0.000

5.938

0.000

50

100

0.000

1712 Rural Water Supply Scheme of various


villages of Dumlottee & Kathore near
Gadap Town.

Karachi

Approved
14.12.07

Jun-15

259.645

192.467

50.000

0.000

242.467

17.178

17.178

0.000

17.178

0.000

93

100

0.000

1713 Bulk Water Supply Scheme of various


villages of Gadap Town.
1714 Water Supply Scheme Adam Hindu
Goth, UC # 5 Songal

Karachi

Approved
14.12.07
Approved
17.10.12

Jun-17

576.000

374.617

50.000

0.000

424.617

151.383

12.000

0.000

12.000

0.000

74

76

69.692

Jun-16

29.534

0.000

7.000

0.000

7.000

22.534

22.534

0.000

22.534

0.000

24

100

7.000

1715 Rural Water Supply Scheme Abdullah


Gabol Goth UC-5 Songal Gadap Town.

Karachi

Approved
22/01/2013

Jun-17

78.180

0.000

15.000

0.000

15.000

63.180

8.000

0.000

8.000

0.000

19

29

27.590

1716 Rural Water Supply Scheme Tharo


Mengal UC-5 Songal Gadap Town.
1717 Improvement & Extension of Water
Supply Scheme Berani. (To be funded
out of 10% Royalty share)
1718 Improvement & Extension of Urban
Water Supply Scheme Shahdadpur i/c
Filtration. (To be funded out of 10%
Royalty share)
1719 Sanghar W/S from Bakhoro Canal
Scheme i/c Filter Plant. (To be funded
out of 10% Royalty share)
1720 Water Supply Scheme for Sarhari
Taluka Shahdadpur (To be funded out
of 10% Royalty share)

Karachi

Approved
17.10.12
Approved
30.09.08

Jun-16

38.945

0.000

10.000

0.000

10.000

28.945

12.000

0.000

12.000

0.000

26

56

16.946

Jun-16

159.757

112.499

25.000

0.000

137.499

22.258

22.258

0.000

22.258

0.000

86

100

7.000

Karachi

Sanghar.

18

Sanghar.

Approved
14.01.10

Jun-17

451.448

150.000

50.000

0.000

200.000

251.448

15.000

0.000

15.000

0.000

44

48

118.224

Sanghar.

Approved
14.01.10

Jun-17

356.187

99.999

45.000

0.000

144.999

211.188

15.000

0.000

15.000

0.000

41

45

98.094

Sanghar

Approved
03.05.13

Jun-17

140.433

0.000

15.000

0.000

15.000

125.433

10.000

0.000

10.000

0.000

11

18

57.717

{269}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1721 Rural Water Supply Scheme Keenjhar


Lake Chakhro to Karo Palari to Makar
Paio Barch Hasan Jakhoro Siddique
Jeand and Saleh Mohammad Palari
(Under Revision)

Thatta

Approved
30.09.08

Jun-15

50.730

47.507

3.223

0.000

50.730

0.000

2.000

0.000

2.000

0.000

100

104

-1.000

1722 Water Supply Scheme Abdul Majeed


Colony. (Rs. 7.5 m. to be be funded out
of 10% Royalty Share)
1723 Water Supply Installation of R.O Plant
at Village Haji Muhammad Usman
Malkani Taluka Jati.
1724 Water Supply Scheme in Letstop City,
UC Chubandi, Tehsil Mirpur Sakro.

Thatta.

Approved
24.10.12

Jun-16

46.263

0.000

10.000

0.000

10.000

36.263

13.456

0.000

13.456

0.000

22

51

24.264

Thatta

Approved
24.10.12

Jun-15

11.876

0.000

5.000

0.000

5.000

6.876

6.876

0.000

6.876

0.000

42

100

0.000

Thatta

Approved
17.10.12

Jun-17

29.720

0.000

10.000

0.000

10.000

19.720

19.720

0.000

19.720

0.000

34

100

0.000

1725 Improvement Water Supply System,


Ward No.2, Sakro City, Tehsil Mirpur
Sakor.
1726 Water Supply Scheme at UC Dhabeji
Taluka Mirpur Sakro and UCs Tando
Hafiz Shah and Ongar
1727 Urban Water Supply Scheme Umerkot
Ph-V (Filtration) (Revised).
1728 Pipe Line Water Supply Scheme
Enroute Villages Chore Khokharapar
Pak Army
1729 Water Supply Scheme for Village
Kharoro Syed and Village Kharoro
Charan
1730 Water Supply Scheme Nabi Sir Thar .

Thatta

Approved
24.10.12

Jun-16

43.817

0.000

10.000

0.000

10.000

33.817

10.000

0.000

10.000

0.000

23

46

23.818

Thatta

Approved
30.05.13

Jun-17

172.328

0.000

17.286

0.000

17.286

155.042

20.000

0.000

20.000

0.000

10

22

67.521

Umerkot.

Approved
02.11.11
Approved
2/2008

Jun-16

650.00

577.500

44.137

0.000

621.637

28.363

10.000

0.000

10.000

0.000

96

97

18.364

Jun-17

231.420

172.500

18.333

0.000

190.833

40.587

12.000

0.000

12.000

0.000

82

88

14.294

Umerkot.

Approved
29.07.09

Jun-16

34.830

4.175

10.000

0.000

14.175

20.655

10.660

0.000

10.660

0.000

41

71

9.996

Umerkot.

Approved
29.07.11
Approved
24.10.12

Jun-16

72.642

38.584

20.00

0.000

58.584

14.058

10.000

0.000

10.000

0.000

81

94

4.058

Jun-16

20.820

0.000

7.000

0.000

7.000

13.820

8.000

0.000

8.000

0.000

34

72

5.820

Approved
24.10.12

Jun-17

37.030

0.000

5.000

0.000

5.000

32.030

8.000

0.000

8.000

0.000

14

35

12.015

1731 Water Supply Scheme at Village Khet


Singh (Ibrahim Mangrio) Taluka
Umerkot
1732 Installation of R.O. Plant at Village
Fatah Mohammad Rajar capacity 10000
Gallons per day i/c One year O/M cost.

Umerkot.

Umerkot

Umerkot

18

{270}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

1733 Pipe Line Water Supply Scheme Lunio Tharparkar Approved


Dano Dandhal Nagarparkar.
14.01.10
1734 Water Supply Scheme for Mithi Town, Tharparkar Approved
Meghwar Paro, Bheel Paro, Kumbhar
24.10.12
Paro, Faqeer Paro, Kolhi Paro Mithi
Tow.
1735 Constt. Of H.S.R at Sani Nenu Ram
Tharparkar Approved
Ashram Islam Kot District Tharparkar.
24.10.12

Jun-17

506.876

219.650

100.000

0.000

319.650

187.226

60.000

0.000

60.000

0.000

63

75

63.613

Jun-16

37.500

0.000

10.000

0.000

10.000

27.500

24.000

0.000

24.000

0.000

27

91

3.500

Jun-15

15.714

0.000

7.857

0.000

7.857

7.857

7.857

0.000

7.857

0.000

50

100

0.000

1736 Urban Water Supply Scheme Dray


Khan Mari (Revised).
1737 Improvement & Extension of Water
Supply Scheme Bhirya City (Under
Revision)
1738 Urban Water Supply Scheme Thull
Town.

Approved
10.03.12
Approved
21.11.07

Jun-15

58.700

27.906

0.000

0.000

27.906

30.794

12.00

0.000

12.000

0.000

48

68

9.397

Jun-15

81.331

38.211

0.000

0.000

38.211

43.120

10.000

0.000

10.000

0.000

47

59

16.560

Jacobabad. Approved
11.04.12

Jun-15

585.00

28.750

18.750

0.000

47.500

537.500

20.00

0.000

20.000

0.000

12

258.750

Jacobabad. Approved
17.10.12

Jun-15

14.968

0.000

5.000

0.000

5.000

9.968

9.968

0.000

9.968

0.000

33

100

0.000

Shikarpur. Approved
05/2009

Jun-15

167.400

78.478

35.000

0.000

113.478

53.922

12.000

0.000

12.000

0.000

68

75

20.961

Kamber @ Approved
Shahdadkot 3/2009
Kamber @ Approved
Shahdadkot 03.04.13

Jun-17

406.756

199.866

71.819

0.000

271.685

135.071

34.379

0.000

34.379

0.000

67

75

50.346

Jun-17

83.492

0.000

10.000

0.000

10.000

73.492

10.000

0.000

10.000

0.000

12

24

31.746

Jun-17

49.530

0.000

0.000

0.000

0.000

49.530

2.500

0.000

2.500

0.000

23.515

Jun-17

456.918

0.000

0.000

0.000

0.000

456.918

5.000

0.000

5.000

0.000

225.959

Jun-15

16.810

0.000

7.000

0.000

7.000

9.810

9.810

0.000

9.810

0.000

42

100

1739 Improvement & Extension for Rural


Water Supply Scheme Bahu Khoso
Taluka Thull
1740 Improvement & Extension of Urban
Water Supply Scheme Lakhi
(Filtration).
1741 Improvement & Extension of Water
Supply Scheme Kamber Ali Khan.
1742 Constt. of Water Supply Scheme of
various villages (15 Nos villages at
Distict Kamber @ Shahdadkot)
1743 Water Supply Scheme for Miro Khan
Town
1744 Extention & Rehabilitation of Existing
Water Supply Scheme Shahdadkot
Town.
1745 Water Supply Scheme of Arab Khan
Katohar & adjoining village.

N.Feroze.
N.Feroze.

Qamber @ Approved
Shahdadkot 14.02.14
Qamber @ Approved
Shahdadkot 14.02.14
Khairpur

Approved
17.10.12

0.000

{271}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1746 Water Supply Scheme of Allah Bux


Katohar.

Khairpur

Approved
17.10.12

Jun-15

18.790

0.000

7.500

0.000

7.500

11.290

11.290

0.000

11.290

0.000

40

100

0.000

1747 Water Supply Scheme of Tando Masti.

Khairpur

Approved
17.10.12

Jun-15

12.600

0.000

5.000

0.000

5.000

7.600

7.600

0.000

7.600

0.000

40

100

0.000

1748 Water Supply Scheme for Village


Dhupwaro.
1749 Water Supply Scheme in Village Kot
Mir Mohammad
1750 Providing the Facility of Drinking
Ground Water to Khairpur City
(Remaining Areas 09 villages)
1751 Providing and installing Reverse
Osmosis plants in various location of NA199
1752 Improvement & Extension of Water
Supply Bagarji.
1753 Imp: & Ext: of W/S Scheme New Gud
UC Purano Abad Taluka Bakrani.

Khairpur

Approved
17.10.12
Approved
17.10.12
Approved
17.12.12

Jun-15

19.470

0.000

5.000

0.000

5.000

14.470

14.470

0.000

14.470

0.000

26

100

0.000

Jun-16

28.636

0.000

5.000

0.000

5.000

23.636

12.000

0.000

12.000

0.000

17

59

12.136

Jun-17

199.205

0.000

20.000

0.000

20.000

179.205

20.000

0.000

20.000

0.000

10

20

79.603

Sukkur

Approved
17.12.12

Jun-17

30.500

0.000

5.000

0.000

5.000

25.500

11.144

0.000

11.144 0.000

16

53

7.178

Sukkur

Approved
11/2007
Approved
24.10.12

Jun-15

38.750

22.407

8.171

0.000

30.578

8.172

8.172

0.000

8.172 0.000

79

100

0.000

Jun-15

22.165

0.000

5.000

0.000

5.000

17.165

17.165

0.000

17.165

0.000

23

100

0.000

1754 W/S Scheme for Village Haji Behram


SBA
Approved
Khan Birhmani, Deh 99 Nasart UC 60th
24.10.12
Mile, Taluka Daur.
1755 Water Supply Scheme Deh-89
Shaheed
Approved
Nawabshah
Benazirabad 17.10.12

Jun-15

11.272

0.000

4.000

0.000

4.000

7.272

7.272

0.000

7.272

0.000

35

100

0.000

Jun-15

10.870

0.000

5.000

0.000

5.000

5.870

5.870

0.000

5.870

0.000

46

100

0.000

1756 Water Supply (Filtration) Sakrand


Town
1757 Water Supply Scheme Daharki
(To be funded out of 10% Royalty
share)

Jun-17

400.473

0.000

0.000

0.000

0.000

400.473

10.000

0.000

10.000

0.000

Jun-15

199.400

0.000

10.000

0.000

10.000

189.400

10.000

0.000

10.000 0.000

10

3422.507

5269.239

Water Supply (on Going)

Khairpur
Khairpur

Larkana

SBA
Ghotki

Approved
28.05.14
Approved
01.03.13

8691.746

2522.764

899.743

0.000

850.689

0.000

850.689

0.000

18

195.237
89.700

2287.707

{272}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
6

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

Hyderabad

UnApproved

Jun-15

10.000

0.000

0.000

0.000

0.000

10.000

2.000

0.000

UnApproved
Hyderabad
UnApproved

Jun-15

639.654

0.000

0.000

0.000

0.000

639.654

3.000

Jun-17

353.972

0.000

0.000

0.000

0.000

353.972

Hyderabad

UnApproved

Jun-17

153.300

0.000

0.000

0.000

0.000

UnApproved
Hyderabad
UnApproved
Karachi
UnApproved

Jun-16

11.879

0.000

0.000

0.000

Jun-16

10.000

0.000

0.000

Jun-17

39.556

0.000

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

2.000

0.000

20

4.000

0.000

3.000

0.000

318.327

2.000

0.000

2.000

0.000

175.986

153.300

2.000

0.000

2.000

0.000

75.650

0.000

11.879

2.000

0.000

2.000

0.000

17

9.880

0.000

0.000

10.000

2.000

0.000

2.000

0.000

20

8.000

0.000

0.000

0.000

39.556

2.000

0.000

2.000

0.000

18.778

Water Supply
(New Schemes)
1758 Water Supply Scheme for various
Places Taluka Latifibad No.09
Hyderabad
1759 Ultra Filtration Water supply Scheme
Tando Jam, District Hyderabad
1760 Providng Laying Jointing 32"Dia P.E
rising main i/c construction of pump
house with Pumping Machinery for
Water Supply Scheme Hussainabad
1761 W/S Scheme Village Tando Alam Mari
& other surrounding villages of U.C
Tando Fazal.
1762 W/S Scheme for Aliabad & New Ali
Abad
1763 Development Schemes in PS-46 district
Hyderabad
1764 Drainking Water and repair of road for
Pir Bux Brothi Goth, UC-8 Mangopir
Gadap Town.
1765 Construction Water tanks art various
locations of PS -69 District Umerkot
(08Nos)
1766 Water Supply Scheme Damboro
1767 Construction of Water Tank at village
Manthar Rahimoon Taluka District
Umerkot
1768 Water Supply Scheme through Pipe
Line from Chore for village Hawele
Arisar taluka & District Umerkot.
1769 Tubewell Village Damboro UC
Khokharpar.

Hyderabad

Hyderabad

Umerkot

UnApproved

Jun-16

5.000

0.000

0.000

0.000

0.000

5.000

2.000

0.000

2.000

0.000

40

3.000

Umerkot

UnApproved
UnApproved

Jun-15

0.955

0.000

0.000

0.000

0.000

0.955

0.955

0.000

0.955

0.000

100

0.000

Jun-16

10.000

0.000

0.000

0.000

0.000

10.000

2.000

0.000

2.000

0.000

20

8.000

Umerkot

UnApproved

Jun-17

24.000

0.000

0.000

0.000

0.000

24.000

2.000

0.000

2.000

0.000

11.000

Umerkot

UnApproved

Jun-16

9.000

0.000

0.000

0.000

0.000

9.000

2.000

0.000

2.000

0.000

22

7.000

Umerkot

{273}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Total

13

14

8.380

0.000

0.000

0.000

0.000

8.380

2.000

0.000

1771 Improvemnet & Extension Water


Supply Scheme Shah Bux Lashari.
1772 Rural Water Supply Scheme Kalwari
(village Muhammad Hashim Bhurgri)
1773 Rehabilitation of Rural Water Supply
Scheme Dengan Bhurgari
1774 Installation of Two R.O Plants District
Mirpurkhas
1775 Water Supply Scheme Guloo Bughi

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

Jun-17

15.000

0.000

0.000

0.000

0.000

15.000

2.000

Jun-16

9.000

0.000

0.000

0.000

0.000

9.000

Jun-16

9.000

0.000

0.000

0.000

0.000

Jun-16

16.000

0.000

0.000

0.000

Jun-16

15.000

0.000

0.000

1776 Installation of Filtration Plant at


Mirpurkhas
Mirpurkhas
1777 Water Supply Scheme Filter Plant at
Thatta
Sijawal District Thatta
1778 Rural Water Supply Schemes for village
Thatta
Allahdina Mirbahar
1779 Construction of Filter Plant Jhok
Thatta
Shareef District Thatto
1780 Drinking Water for Goth Haji Yousif
Thatta
Katyar Kharo Chan.
1781 Water Supply Scheme for village
Thatta.
Yousuf Baloch U.C Dhabeji.
1782 Construction of HSR Tank (0.1 MGD)
Thatta.
and repair of Water Supply Scheme
Mirpur Sakro
1783 Rural Water Supply Scheme from
Thatta
UnGharo City to Village Yousuf Khaskhali
Approved
Via Bhutto Agriculture Farm Deh
Gharibabad No.3 Tappo Gharo U.C
Dhabeji Taluka Mirpur Sakro District
Thatta.

Jun-17

486.100

0.000

Jun-17

155.902

Jun-17

1784 Rural Water Supply Scheme Satiyano


Sharif District Sujawal.

Sujawal

UnApproved

11

Revenue

Jun-16

Mirpurkhas

10

12

UnApproved

Mirpurkhas

FPA

Capital

1770 Water Supply Line From Village


Umer Kot
Chatrio (Water Tank) Distance 6.50
KM to Village Haji Abdullah Rahimoon.

Mirpurkhas

Allocation for 2014-15

Mirpurkhas

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Mirpurkhas

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

2.000

0.000

24

6.380

0.000

2.000

0.000

13

6.500

2.000

0.000

2.000

0.000

22

7.000

9.000

2.000

0.000

2.000

0.000

22

7.000

0.000

16.000

2.000

0.000

2.000

0.000

13

14.000

0.000

0.000

15.000

2.000

0.000

2.000

0.000

13

13.000

0.000

0.000

0.000

486.100

2.000

0.000

2.000

0.000

242.050

0.000

0.000

0.000

0.000

155.902

2.000

0.000

2.000

0.000

76.951

20.288

0.000

0.000

0.000

0.000

20.288

2.000

0.000

2.000

0.000

10

9.144

Jun-15

2.178

0.000

0.000

0.000

0.000

2.178

2.178

0.000

2.178

0.000

100

0.000

Jun-17

16.480

0.000

0.000

0.000

0.000

16.480

2.000

0.000

2.000

0.000

12

7.240

Jun-16

6.300

0.000

0.000

0.000

0.000

6.300

2.000

0.000

2.000

0.000

32

4.300

Jun-15

27.484

0.000

0.000

0.000

0.000

27.484

2.000

0.000

2.000

0.000

12.742

Jun-15

13.900

0.000

0.000

0.000

0.000

13.900

2.000

0.000

2.000

0.000

14

5.950

Jun-16

11.015

0.000

0.000

0.000

0.000

11.015

5.000

0.000

5.000

0.000

45

6.016

{274}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

1785 Water Supply Scheme for village


Tharparkar
UnGandhi Ji Dhani (Ali Muhammad
Approved
Samejo), Villlage Laplo (Hothi Khan
Samejo), Baharo (Jamal Samejo),
village Adam Rind (Arbab Rind), Tar
Abdul Rahim Sama, Bhuro Sandh (Taj
Muhammad Arisar), Goondi (Chacher
and Sama)

Jun-17

57.870

0.000

0.000

0.000

0.000

57.870

2.000

0.000

2.000

0.000

27.935

1786 Installaion 10 Nos Tube Well in 07


Tharparkar
UnUnion Councils of PS-62, District
Approved
Tharparkar
1787 R.O Plant village Jan Muhammad Rind Tharparkar
Un(Jaffar Khan Rind) Taluka Chachro
Approved

Jun-17

52.992

0.000

0.000

0.000

0.000

52.992

2.000

0.000

2.000

0.000

25.496

Jun-16

19.580

0.000

0.000

0.000

0.000

19.580

2.000

0.000

2.000

0.000

10

17.580

1788 Water Supply Scheme village Shadi


Tharparkar
UnRind Taluka Chachro
Approved
Tharparkar
Un1789 Water Supply Scheme New Abad,
Bajeer Paro, Hajam Paro, Rolla Colony,
Approved
Kunbhar Colony U.C Chilhar
1790 Counstruction of R.O Plant 10 Nos in
Tharparkar
Unvarious villages of District Tharparkar
Approved

Jun-17

20.000

0.000

0.000

0.000

0.000

20.000

2.000

0.000

2.000

0.000

10

9.000

Jun-15

4.800

0.000

0.000

0.000

0.000

4.800

4.800

0.000

4.800

0.000

100

0.000

Jun-17

333.300

0.000

0.000

0.000

0.000

333.300

3.000

0.000

3.000

0.000

165.150

UnApproved
Tharparkar
UnApproved
Tharparkar
UnApproved
Tharparkar
UnApproved

Jun-17

35.077

0.000

0.000

0.000

0.000

35.077

2.000

0.000

2.000

0.000

16.539

Jun-17

41.354

0.000

0.000

0.000

0.000

41.354

2.000

0.000

2.000

0.000

19.677

Jun-17

35.747

0.000

0.000

0.000

0.000

35.747

2.000

0.000

2.000

0.000

16.874

Jun-17

30.928

0.000

0.000

0.000

0.000

30.928

2.000

0.000

2.000

0.000

14.464

Tharparkar

Jun-16

7.894

0.000

0.000

0.000

0.000

7.894

2.000

0.000

2.000

0.000

25

5.894

Jun-17

25.000

0.000

0.000

0.000

0.000

25.000

2.000

0.000

2.000

0.000

11.500

1791 Improvement & Extension water Supply


Scheme Mithi Town.
1792 Improvement & Extension water Supply
Scheme Chelhar
1793 Improvement & Extension water Supply
Scheme IslamKot
1794 Providing and installing of R.O Plant of
Meghwar Paro Kalio & Nabaro Paro
Diplo Taluka Diplo Gianchand
1795 Rehabilitation of Rural Water Supply
Scheme Saranghar
1796 Provision of Drinking Water Supply
Connection from main Water Tank
No.7 or main Sazda Tube wells Taluka
Chachro

Tharparkar

UnApproved
Tharparkar
UnApproved

{275}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

1797 Upgradation of Pipe Line Water Supply Tharparkar


UnShcmem Naukot-Mithi upto Chelhar
Approved

Jun-17

1105.990

0.000

0.000

0.000

0.000

1105.990

2.000

0.000

2.000

0.000

551.995

1798 Installation of R.O Plant village Chachi


Para Alif Taluka Chachro
1799 Change of source and Rehabilitation of
existing Urban Water Supply Diplo
District Tharparkar
1800 Improvement & Extension of Rural
Water Supply Scheme Kantio District
Tharparkar. Mr. Dhanji Mal, Mukhi
Morendhar & Poojraj, Village Kantio
1801 Install R.O Plant @ Kanani Bheel UC
Vijhiar Taluka Chachro
1802 Water Supply Scheme for village Mir
Ali Shah Deh Thorlo Taluka Tando
Bagho District Badin
1803 Water Supply Scheme for Muhammad
Umer Memon (Qaziabad) & Adjoining
village Taluka & District Badin

Tharparkar

UnApproved
Tharparkar
UnApproved

Jun-17

59.035

0.000

0.000

0.000

0.000

59.035

2.000

0.000

2.000

0.000

28.518

Jun-17

246.600

0.000

0.000

0.000

0.000

246.600

2.000

0.000

2.000

0.000

122.300

Tharparkar

UnApproved

Jun-17

35.229

0.000

0.000

0.000

0.000

35.229

2.000

0.000

2.000

0.000

16.615

Tharparkar

UnApproved
UnApproved

Jun-17

50.000

0.000

0.000

0.000

0.000

50.000

2.000

0.000

2.000

0.000

24.000

Jun-16

13.031

0.000

0.000

0.000

0.000

13.031

2.000

0.000

2.000

0.000

15

11.032

Badin

UnApproved

Jun-16

11.600

0.000

0.000

0.000

0.000

11.600

5.000

0.000

5.000

0.000

43

6.600

1804 Installation R.O Plant at verious Chacks


/ villages of Taluka Golarchi District
Badin (8 Nos)
1805 Water supply Scheme village Peer Main
Ali Sharif
1806 Water supply Scheme village
Muhammad Suleman Solangi
1807 Water supply Scheme village
Muhammad Rahim Chang & Adjoining
Villages.
1808 Repair / Reconstruction of Water
Supply Tank of Matli Town.
1809 Water Supply Scheme at village Haji
Ghulam Muhammad Arain District
Badin

Badin

UnApproved

Jun-16

13.106

0.000

0.000

0.000

0.000

13.106

2.000

0.000

2.000

0.000

15

5.553

Badin

UnApproved
UnApproved
UnApproved

Jun-15

5.729

0.000

0.000

0.000

0.000

5.729

2.000

0.000

2.000

0.000

35

3.730

Jun-15

3.614

0.000

0.000

0.000

0.000

3.614

2.000

0.000

2.000

0.000

55

1.614

Jun-15

13.178

0.000

0.000

0.000

0.000

13.178

2.000

0.000

2.000

0.000

15

5.589

UnApproved
UnApproved

Jun-15

812.033

0.000

0.000

0.000

0.000

812.033

3.000

0.000

3.000

0.000

404.517

Jun-16

7.851

0.000

0.000

0.000

0.000

7.851

2.000

0.000

2.000

0.000

25

5.852

Badin

Badin
Badin

Badin
Badin

{276}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

1810 Construction of Filter Plant Shah


T.M.Khan
Kareem Bulrri District Tando
Muhammad Khan. (To be funded out of
10% Royalty share)
1811 Water Purification Plants at various
Sanghar
sectors in District Sanghar (10 Nos) (Rs.
0.630 m. to be be funded out of 10%
Royalty Share)
1812 Installation of three No. U.F Plants at
Sanghar
various Location at Taluka and District
Sanghar
1813 Water Supply Scheme at Village Shadi
Sanghar
Khan Bhano Jo Taluka Shahdadpur.

UnApproved

Jun-16

2.000

0.000

0.000

0.000

0.000

2.000

2.000

0.000

UnApproved

Jun-16

38.000

0.000

0.000

0.000

0.000

38.000

2.000

UnApproved

Jun-16

9.000

0.000

0.000

0.000

0.000

9.000

UnApproved

Jun-15

2.000

0.000

0.000

0.000

0.000

1814 Construction of Feeding Channel for


Water Supply Schemes Dar.
1815 Construction of Over Head Tank water
supply scheme for village Matal Samejo
Keh Khani
1816 Water Supply Scheme from DO 176 L
village Sanjar Chang, Bachal Khaskheli
and Ramzan Khaskheli, District Tando
Allahyar (To be funded out of 10%
Royalty share)

UnApproved
UnApproved

Jun-16

5.000

0.000

0.000

0.000

Jun-15

12.000

0.000

0.000

T.A. Yar

UnApproved

Jun-15

23.964

0.000

1817 Rural Water Supply Scheme with


source of water for Deh Nondani,
Makhan Khaskheli, Allan Wanko Bheel,
Deh Nonddani UC Chang from West
Jamrao Canal District Tando Allahyar
(To be funded out of 10% Royalty
share)

T.A. Yar

UnApproved

Jun-15

34.696

1818 Water Supply Scheme for village Jan


Muhammmad Shoro Taluka Kotri
District Jamshoro.

Jamshoro

UnApproved

Jun-16

9.100

Sanghar

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Sanghar

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

2.000

0.000

100

0.000

0.000

2.000

0.000

18.000

2.000

0.000

2.000

0.000

22

7.000

2.000

2.000

0.000

2.000

0.000

100

0.000

0.000

5.000

2.000

0.000

2.000

0.000

40

3.000

0.000

0.000

12.000

2.000

0.000

2.000

0.000

17

5.000

0.000

0.000

0.000

23.964

2.000

0.000

2.000

0.000

10.982

0.000

0.000

0.000

0.000

34.696

2.000

0.000

2.000

0.000

16.348

0.000

0.000

0.000

0.000

9.100

2.000

0.000

2.000

0.000

22

7.100

{277}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1819 Water Supply Scheme of Dargha Hazrat Jamshoro


Pir Baqar Shah Jillani for pir Bux
Khaskhili village Thana Bula Khan
District Jamshoro
1820 Water Supply Scheme Yameen Palari
Jamshoro
Taluka Thana Bula Khan.
1821 Water Supply Scheme village Tariq
Jamshoro
Mumtaz adjoining @ (Nooriabad)
Taluka Thana Bola Khan District
Jamshoro
1822 Construction of Water Reservoir of
Jamshoro
Kataro dam, UC Toung Sharif Taluka
Thana Bula Khan, District Jamshoro
1823 Rural Water Supply Scheme Wasi
T.M.Khan
Malook Shah. (To be funded out of 10%
Royalty share)
1824 Reh: of W/S Distribution System of
SBA
Nawabshah Town Phase-I, and Constt:
of W/S Tank for various small Villages
of Distt: Shaheed Benazir Abad.

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

UnApproved

Jun-16

8.536

0.000

0.000

0.000

0.000

8.536

2.000

0.000

UnApproved
UnApproved

Jun-16

6.685

0.000

0.000

0.000

0.000

6.685

2.000

Jun-15

20.445

0.000

0.000

0.000

0.000

20.445

UnApproved

Jun-16

6.000

0.000

0.000

0.000

0.000

UnApproved

Jun-16

4.961

0.000

0.000

0.000

UnApproved

Jun-17

291.636

0.000

0.000

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

2.000

0.000

23

6.536

0.000

2.000

0.000

30

4.686

2.000

0.000

2.000

0.000

10

9.223

6.000

2.000

0.000

2.000

0.000

33

4.000

0.000

4.961

2.000

0.000

2.000

0.000

40

2.962

0.000

0.000

291.636

3.000

0.000

3.000

0.000

144.318

1825 Construction of Water Supply in Village


Rais Muhammad Khan Chandio U.C
Ratokot Taluka Larkana

Larkana

UnApproved

Jun-17

12.500

0.000

0.000

0.000

0.000

12.500

2.000

0.000

2.000

0.000

16

5.250

1826 5 Nos: Schemes of R.O Plant

Larkana

Jun-17

59.380

0.000

0.000

0.000

0.000

59.380

2.000

0.000

2.000

0.000

28.690

1827 Water Supply Scheme for Village


Mohammad Hashim Chawaro U.C
Rato Kot Taluka Larkana
1828 Water Supply Schemes of 20 Villages of
U.C Gulanpur & Village Sodhi
1829 R.O Water Plant at Kashmore

Larkana

UnApproved
UnApproved

Jun-16

7.500

0.000

0.000

0.000

0.000

7.500

2.000

0.000

2.000

0.000

27

5.500

UnApproved
UnApproved

Jun-17

170.079

0.000

0.000

0.000

0.000

170.079

3.000

0.000

3.000

0.000

83.540

Jun-17

69.073

0.000

0.000

0.000

0.000

69.073

2.000

0.000

2.000

0.000

33.537

Kashmore
Kandhkot
Kashmore
Kandhkot

{278}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1830 Water Supply Scheme Village Sim, Uris


Dadu
Leghari & Mureed Babar Taluka Johi.
(To be funded out of 10% Royalty
share)
1831 Water Supply Schemes of District Dadu
Dadu
Taluka Johi (To be funded out of 10%
Royalty share)
1832 Water Supply Scheme Suhrab Bhatti
Dadu
Taluka Mehar (To be funded out of
10% Royalty share)
1833 Development for various villagees for
Dadu
NA-233 Taluka (Khairpur Nathan
Shah) (Sita & Mehar) (To be funded out
of 10% Royalty share)
1834 Construction of Water Supply Scheme
Kashmore
for Kashmore Town.
Kandhkot
1835 Water Supply Scheme Muhammad Arif Kashmore
Khan Jakhrani U.C Sodhi.
Kandhkot
1836 Provision of Generator for Water
Khairpur
Supply at Village Malhir Pato.
1837 Water Supply Scheme from Sathio Wah Khairpur
to Village Hidayatullah Katohar
1838 Rehabilitation of Water Supply Scheme Khairpur
Manghanwari Taluka Kingri

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

UnApproved

Jun-17

12.487

0.000

0.000

0.000

0.000

12.487

2.000

0.000

UnApproved

Jun-17

40.000

0.000

0.000

0.000

0.000

40.000

2.000

UnApproved

Jun-16

6.840

0.000

0.000

0.000

0.000

6.840

UnApproved

Jun-17

398.264

0.000

0.000

0.000

0.000

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

Jun-17

30.194

0.000

0.000

0.000

Jun-16

5.679

0.000

0.000

Jun-16

3.500

0.000

Jun-15

12.700

Jun-15

Water Supply (New)


Total Water Supply

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

2.000

0.000

16

5.244

0.000

2.000

0.000

19.000

2.000

0.000

2.000

0.000

29

4.840

398.264

3.000

0.000

3.000

0.000

197.632

0.000

30.194

2.000

0.000

2.000

0.000

14.097

0.000

0.000

5.679

2.000

0.000

2.000

0.000

35

3.680

0.000

0.000

0.000

3.500

2.000

0.000

2.000

0.000

57

1.500

0.000

0.000

0.000

0.000

12.700

2.000

0.000

2.000

0.000

16

5.350

13.800

0.000

0.000

0.000

0.000

13.800

2.000

0.000

2.000

0.000

14

5.900

6436.900
15128.646

0.000
2522.764

0.000
899.743

0.000
0.000

0.000 6436.900
3422.507 11706.139

175.933
1026.622

0.000
0.000

175.933
1026.622

0.000
0.000

3228.829
5516.535

Drainage
(On-Going Schemes)
1839 Constt: of Surface Drains and CC block Hyderabad Approved
at various villages / U.C's of District
24.10.12
Hyderabad. (25 Villages)
1840 Constt: of CC Block and CC Drains at
Hyderabad Approved
various villages (3 Nos) District
24.10.12
Hyderabad.

Jun-17

29.125

0.000

5.000

0.000

5.000

24.125

5.000

0.000

5.000

0.000

17

34

9.563

Jun-15

12.000

0.000

6.000

0.000

6.000

6.000

6.000

0.000

6.000

0.000

50

100

0.000

{279}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

Badin

Approved
24.10.12

Jun-16

31.729

0.000

5.000

0.000

5.000

26.729

5.000

0.000

5.000

0.000

16

32

10.865

1842 Development Scheme of Taluka Mehar


Dadu
Approved
and K.N. Shah District Dadu NA-233.
25.09.13
(To be funded out of 10% Royalty
share)
1843 Drainage System and C.C. Block in
Tharparkar Approved
Mithi Town, Islamkot Town.(3 Nos
@ Mithi
24.10.12
villages).
1844 Construction of Sewerage Line Dia 18" Mirpurkhas Approved
& 12"dia UC-1 to UC-8 Mirpurkhas
29.03.13
City.
1845 Drainage Scheme for Village Kot Mirs Mirpurkhas Approved
Landhi UC Imam Bux, Taluka Kot
24.10.12
Ghulam Muhammad.
1846 Rural Drg: Scheme Yousuf Goth Gadap Karachi. Approved
Town at New Karachi Sarjani
14.01.10
Chowrangi.
1847 Constt: of Drg: Scheme for Daud Goth Karachi. Approved
& Yousuf Goth Baldia Town.
14.01.10
1848 Rural Drg: Scheme Khamiso Goth New Karachi. Approved
Karachi Town.
14.01.10
1849 Murad Memon Goth Drainage Scheme.
Karachi. Approved
1/2007
1850 Rural D/S for Moach Goth, Karachi.
Karachi. Approved
27.03.10
1851 Rehab: of Sewerage System at Abdullah
Karachi
Approved
Goth Bin Qasim Town.
03.05.13
1852 P/L Sewerage Line Ibrahim Hydri Bin
Karachi
Aproved
Qasim Town Karachi.
26.07.13
1853 Rural Drainge Scheme Ghanesar Goth
Karachi
Approved
and Khamiso Goth & Surrounding
11.09.13
village Gadap Town.
1854 Rural Drainge Scheme Haji Sain
Karachi
Approved
Rakhio and Surrounding Villages
25.07.13
Gadap Town.

Jun-15

33

100

0.000

1841 Improvement & Extension of Drainge


Scheme Nindo Shehar (Rural)

15.000

0.000

5.000

0.000

5.000

10.000

10.000

0.000

10.000

0.000

Jun-16

59.334

0.000

10.000

0.000

10.000

49.334

13.000

0.000

13.000

0.000

17

39

18.167

Jun-17

141.547

0.000

15.000

0.000

15.000

126.547

16.000

0.000

16.000

0.000

11

22

55.274

Jun-15

10.557

0.000

5.279

0.000

5.279

5.278

5.278

0.000

5.278

0.000

50

100

0.000

Jun-15

113.605

52.500

40.00

0.000

92.500

21.105

21.105

0.000

21.105

0.000

81

100

0.000

Jun-15

218.425

44.995

40.00

0.000

84.995

133.430

8.000

0.000

8.000

0.000

39

43

62.715

Jun-15

121.415

54.999

40.00

0.000

94.999

26.416

26.416

0.000

26.416

0.000

78

100

0.000

Jun-15

197.290

170.871

5.000

0.000

175.871

21.419

21.419

0.000

21.419

0.000

89

100

0.000

Jun-15

198.537

36.000

1.000

0.000

37.000

161.537

18.353

0.000

18.353

0.000

19

28

71.592

Jun-15

76.341

0.000

10.000

0.000

10.000

66.341

5.000

0.000

5.000

0.000

13

20

30.671

Jun-17

85.777

0.000

10.000

0.000

10.000

75.777

5.000

0.000

5.000

0.000

12

17

35.389

Jun-17

138.473

0.000

10.000

0.000

10.000

128.473

6.000

0.000

6.000

0.000

12

61.237

Jun-17

110.788

0.000

10.000

0.000

10.000

100.788

12.000

0.000

12.000

0.000

20

44.394

{280}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1855 Sewerage System at Rozi Khan Road


Gharibon Ki Basti Deh Songal Gadap
Town
1856 Urban Drainage Scheme Tando
Allahyar. (Rs. 8.382 m. to be be funded
out of 10% Royalty Share)
1857 Rural Drainage Scheme Shahpur Rizvi
1858 Improvement & Extension Dranage
scheme Masan Waddi District Tando
Allahyar.
1859 C.C Block Works Various Villages.
1860 Improvement & Extension Drainage
Scheme Dadu City. (To be funded out of
10% Royalty share)
1861 Basic Human facilities of Drainage
Scheme scheme Johi. (To be funded out
of 10% Royalty share)
1862 Improvement & Ext: of Drainage
Scheme Hala Town. (To be funded out
of 10% Royalty share)
1863 Removal of hazardous dity water
logging / seepage water accumulated
behind village Bakhar Jamali Taluka
Saeedabad (To be funded out of 10%
Royalty share)
1864 Imp: & Ext: Rural Drainge Scheme
Odero Lal Village (Rs. 0.549 m. to be
funded out of 10% Royalty share)
1865 Improvement and extension of Urban
Drainage Scheme Khadro. (Revised)
1866 Sanghar Draiange Scheme Ph-IV.
1867 Rural Drainage Scheme Village Soomar
Khaskhali.

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

Karachi

Approved

Jun-17

107.300

0.000

10.000

0.000

10.000

97.300

12.000

0.000

12.000

0.000

21

42.650

Tando
Allahyar.

Approved
3/2007

Jun-15

262.216

198.962

40.000

0.000

238.962

23.254

23.254

0.000

23.254

0.000

91

100

0.000

Tando
Allahyar
Tando
Allahyar

Aproved
24.10.12
Aproved
17.10.12

Jun-16

34.049

0.000

10.000

0.000

10.000

24.049

5.000

0.000

5.000

0.000

29

44

19.050

Jun-15

27.807

0.000

5.000

0.000

5.000

22.807

22.807

0.000

22.807

0.000

18

100

0.000

Tando
Allahyar
Dadu

Aproved
17.10.12
Approved
30.09.08

Jun-17

33.158

0.000

5.000

0.000

5.000

28.158

5.000

0.000

5.000

0.000

15

30

11.579

Dadu

Jun-17

589.700

166.000

50.00

0.000

216.000

373.700

10.000

0.000

10.000

0.000

37

38

181.850

Aproved
05/2013

Jun-17

322.100

0.000

20.000

0.000

20.000

302.100

10.000

0.000

10.000

0.000

146.050

Matiari.

Approved
30.09.08

Jun-17

161.696

96.948

30.000

0.000

126.948

34.748

8.000

0.000

8.000 0.000

79

83

13.374

Matiari

Aproved
24.10.12

Jun-17

59.968

0.000

6.000

0.000

6.000

53.968

8.000

0.000

8.000 0.000

10

23

22.984

Matiari

Approved
25.09.13

Jun-17

57.000

0.000

5.000

0.000

5.000

52.000

8.000

0.000

8.000 0.000

23

22.000

Sanghar.

Approved
9/2008
Approved
10.12.09
Approved
24.10.12

Jun-15

67.727

37.747

10.000

0.000

47.747

19.980

19.980

0.000

19.980

0.000

70

100

0.000

Jun-17

322.781

47.497

25.00

0.000

72.497

250.284

12.000

0.000

12.000

0.000

22

26

119.142

Jun-15

18.073

0.000

5.000

0.000

5.000

13.073

13.073

0.000

13.073

0.000

28

100

0.000

Sanghar.
Sanghar

{281}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1868 Drainage Scheme for Chhuch Jahan


Khan.
1869 Improvement & Rehabilitation of
Drainage Scheme Ghulamllah Taluka
Mirpur Sakaro.

Thatta

Approved
17.10.12
Approved
17.10.12

Jun-15

20.760

3.000

5.000

0.000

8.000

12.760

12.760

0.000

12.760

0.000

39

100

0.000

Jun-17

54.400

0.000

5.000

0.000

5.000

49.400

8.000

0.000

8.000

0.000

24

20.700

1870 New Drainage System for Thatta City

Thatta

Jun-17

192.000

0.000

10.000

0.000

10.000

182.000

8.000

0.000

8.000

0.000

87.000

1871 Rehabilitation of Urban Drainage


Scheme Mirpur Sakro

Thatta.

Approved
22.11.12
Approved
01.03.13

Jun-17

150.152

0.000

10.000

0.000

10.000

140.152

8.000

0.000

8.000

0.000

12

66.076

1872 Drainage Scheme Shaikh Abdul Majeed


Colony (Dhabeji).
1873 C.C. Flooring & Drainage Scheme for
Village Munger Khan Palijo and
Muhammad Hassan Palijo District
Thatta.
1874 Disposal of Sewerage/Sullage (i/c
treatment plant) of Behar Colony,
Khanzada Colony, Ghosia Colony &
Gharibabad etc into K.B Feeder.

Thatta.

Approved
01.03.13
Approved

Jun-17

77.332

0.000

5.000

0.000

5.000

72.332

8.000

0.000

8.000

0.000

17

32.166

Jun-15

20.540

0.000

0.000

0.000

0.000

20.540

20.540

0.000

20.540

0.000

100

0.000

Thatta

Thatta.

18

Jamshoro.

Approved
21/07/11

Jun-17

99.400

40.000

25.000

0.000

65.000

34.400

8.000

0.000

8.000

0.000

65

73

13.200

Jamshoro

Approved
01.03.13

Jun-17

127.000

0.000

10.000

0.000

10.000

117.000

10.000

0.000

10.000

0.000

16

53.500

1876 Improvement & Extension of Urban


T.M.Khan Approved
Drainage Scheme Tando Muhammad
21/04/2012
Khan (To be funded out of 10% Royalty
share)
1877 Rural Drainage Scheme Saeed Pur
T.M.Khan Approved
Takkar. (To be funded out of 10%
24.10.12
Royalty share)
1878 Improvement & Extention Drainage
Kamber
Approved
Scheme Kamber.
Shahdadkot 6/2008
@Kamber

Jun-17

202.780

24.000

40.000

0.000

64.000

138.780

10.000

0.000

10.000

0.000

32

36

64.390

Jun-17

37.080

0.000

6.000

0.000

6.000

31.080

8.000

0.000

8.000

0.000

16

38

11.540

Jun-17

648.500

147.420

40.00

0.000

187.420

461.080

10.000

0.000

10.000

0.000

29

30

225.540

1875 Drainage Scheme Subhanallah Colony


i/c Nala from Zone "B" Kotri upto
Subhanallah Colony Disposal of Kotri
Town (Taluka Kotri)

{282}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

Kamber
Approved
Shahdadkot 01.03.13
@Kamber

Jun-17

194.262

0.000

5.000

0.000

5.000

189.262

8.000

0.000

8.000

0.000

90.631

Kamber
Approved
Shahdadkot 24.10.12
@Kamber
1881 Constt: of Drainage System for various
Kamber
Approved
Villages of District Kamber
Shahdadkot 24.10.12
Shahdadkot. (Rs. 1.865 m. to be be
@Kamber
funded out of 10% Royalty Share)
1882 Extension & Rehabilitation of Drainage Khairpur. Approved
Scheme for Kot Diji Kot Banglow.
24.12.09

Jun-15

13.834

0.000

5.000

0.000

5.000

8.834

8.834

0.000

8.834

0.000

36

100

0.000

Jun-16

29.083

0.000

5.000

0.000

5.000

24.083

8.000

0.000

8.000

0.000

17

45

16.084

Jun-15

116.446

58.715

40.00

0.000

98.715

17.731

17.731

0.000

17.731

0.000

85

100

0.000

1883 Improvement & Extension Drainage


Scheme Karondi
1884 Constt: of Drainage schemes CC Block,
CC Drains at various Villages (47 Nos)
District Khairpur.
1885 Construction of Drainage System at
Dargah Astan-e-Alia Miskeenpur
(Mehran Sari)
1886 Construction of Drains Schemes
Doongries UC Mori.
1887 Drainage Scheme Syed Amir Ali Shah

Khairpur

Aproved
06/2012
Approved
05/2013

Jun-16

59.999

27.500

10.000

0.000

37.500

22.499

8.000

0.000

8.000

0.000

63

76

14.500

Jun-15

433.025

0.000

15.000

0.000

15.000

418.025

25.000

0.000

25.000

0.000

196.513

Khairpur

Approved
25.04.14

Jun-16

23

3.350

Khairpur

Approved
17.10.12
Approved
17.10.12

Jun-15

18.726

0.000

10.000

0.000

10.000

8.726

8.726

0.000

8.726

0.000

53

100

0.000

Jun-15

11.581

0.000

5.785

0.000

5.785

5.796

5.796

0.000

5.796

0.000

50

100

0.000

1888 Improvement & Extension of Drainage


Scheme Naudero.
1889 Drainage Scheme Rato Dero

Larkana

Approved
30.09.08
Approved
30.09.08
Approved
24.10.12

Jun-17

215.700

145.566

35.00

0.000

180.566

35.134

7.300

0.000

7.300

0.000

84

87

13.917

Jun-17

275.700

169.991

40.00

0.000

209.991

65.709

14.281

0.000

14.281

0.000

76

81

25.714

Jun-15

23.619

0.000

5.000

0.000

5.000

18.619

18.619

0.000

18.619

0.000

21

100

0.000

1879 Construction of RCC Covered Main


Nala at various places (6 Nos) District
Shahdadkot

1880 Drainage Scheme CC Block & Drains


for Shahdad Kot City

1890 Imp: & Ext: of Drainage Scheme New


Gud UC Purano Abad Taluka Bakrani.

Khairpur

Khairpur

Larkana
Larkana

8.700

0.000

0.000

0.000

0.000

8.700

2.000

0.000

2.000

0.000

{283}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1891 Constt: of C.C drains, brick pavement


& C.C block for various villages of
Taluka Dokri.

Larkana

Approved
24.10.12

Jun-15

18.862

0.000

5.000

0.000

5.000

13.862

13.862

0.000

13.862

0.000

27

100

0.000

1892 Development Schemes relating to


Drainage Sector C.C.Drains and C.C
Block in various Muhalla of U.C -07
Larkana City.

Larkana

Approved
24.10.12

Jun-15

21.387

0.000

10.000

0.000

10.000

11.387

11.387

0.000

11.387

0.000

47

100

0.000

1893 Development Schemes of NA-204


Larkana Construction of C.C.Drains i/c
C.C Bloks for various U.Cs.
1894 Constt: of C.C Block and CC drains in
various villages (10 Nos) Taluka Rato
Dero District Larkana
1895 Constt: of C.C Block and CC Drains in
various Villages of Taluka Rato Dero (9
villages).
1896 Construction of C.C Block and C.C
Drains (Open Drains) in UC-I and UCII Taluka Rato Dero
1897 Constructionf of C.C Block and C.C
Drains for various Colonies/Muhalla of
Rato Dero Town Garhi Khuda Bux
Bhutto and Buguldero
1898 Construction of C.C. Drains and C.C.
Block of various U.C's of PS-38 Taluka /
District Larkana.
1899 Construction of CC Drains and CC
Block at for various UC's of Larkana
City (20 Villages)
1900 C.C.Block of streets and Drainage
System at Village Zakria Maheasar U.C.
Kothi Kalhori Taluka Larkana.
1901 Improvement & Extension of Drainage
System in Sachal Colony Larkana City.

Larkana

Approved
24.10.12

Jun-17

31.462

0.000

5.000

0.000

5.000

26.462

6.000

0.000

6.000

0.000

16

35

10.231

Larkana

Approved
03.04.13

Jun-17

216.300

0.000

8.883

0.000

8.883

207.417

10.000

0.000

10.000

0.000

98.709

Larkana

Approved
03.04.13

Jun-17

144.798

0.000

10.000

0.000

10.000

134.798

8.000

0.000

8.000

0.000

12

63.399

Larkana

Approved
03.04.13

Jun-17

81.210

0.000

5.000

0.000

5.000

76.210

8.000

0.000

8.000

0.000

16

34.105

Larkana

Approved
03.04.13

Jun-17

92.600

0.000

5.000

0.000

5.000

87.600

8.000

0.000

8.000

0.000

14

39.800

Larkana

Approved
24.10.12

Jun-17

34.723

0.000

5.000

0.000

5.000

29.723

6.000

0.000

6.000

0.000

14

32

11.862

Larkana

Approved
11.05.12

Jun-17

40.000

0.000

10.000

0.000

10.000

30.000

7.000

0.000

7.000

0.000

25

43

11.500

Larkana

Approved
24.10.12

Jun-15

13.174

0.000

5.000

0.000

5.000

8.174

8.174

0.000

8.174

0.000

38

100

0.000

Larkana

Approved
03.05.13

Jun-15

20.700

0.000

10.000

0.000

10.000

10.700

10.700

0.000

10.700

0.000

48

100

0.000

18

{284}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

1902 Construction of C.C. Drains, C.C. Block


and Paver Block in UC-8,9,10 and 11 of
Larkana City.
1903 Extension & Improvement of Existing
Sewerage system of Larkana City

Larkana

Approved
03.05.13

Jun-15

24.920

0.000

10.000

0.000

10.000

14.920

14.920

0.000

14.920

0.000

40

100

Larkana

Approved
14.02.14

Jun-17

829.400

0.000

0.000

0.000

0.000

829.400

25.000

0.000

25.000

0.000

1904 Improvement & Extension of Rural


Drainage Scheme Dabhro Taluka
Kandiaro.
1905 Improvement & Extension of Urban
Drg: Scheme Mehrabpur Taluka
Mehrabpur
1906 Imp: & Ext: Drainage Scheme
Naushero Feroze.
1907 Drainage scheme (Rural) for village
Lutuf Manghar UC-Dali Pota Taluka
Bhiria District Naushero Feroze.
1908 Drainge Scheme at Village Mosa Khan
Rajar.
1909 Drainage scheme village Sabab Abro
District Naushero Feroze.
1910 Drainage Scheme Darya Khan Jalbani

N.Feroze.

Approved
30.12.09

Jun-15

47.078

23.417

10.000

0.000

33.417

13.661

13.661

0.000

13.661

0.000

71

100

0.000

N.Feroze.

Approved
17.01.10

Jun-17

153.243

44.996

30.00

0.000

74.996

78.247

12.000

0.000

12.000

0.000

49

57

33.124

N.Feroze.

Approved
10.12.09
Approved
24.10.12

Jun-17

216.402

49.909

40.00

0.000

89.909

126.493

10.000

0.000

10.000

0.000

42

46

58.247

Jun-15

19.445

0.000

5.000

0.000

5.000

14.445

14.445

0.000

14.445

0.000

26

100

0.000

Approved
24.10.12
Approved
24.10.12
Approved
24.10.12

Jun-15

27.070

0.000

5.000

0.000

5.000

22.070

10.000

0.000

10.000

0.000

18

55

12.070

Jun-15

17.809

0.000

5.000

0.000

5.000

12.809

12.809

0.000

12.809

0.000

28

100

0.000

Jun-17

50.245

0.000

5.000

0.000

5.000

45.245

10.000

0.000

10.000

0.000

10

30

17.623

Approved
24.10.12
Approved
29.03.13

Jun-16

24.000

0.000

6.000

0.000

6.000

18.000

13.608

0.000

13.608

0.000

25

82

4.392

Jun-15

94.839

0.000

10.000

0.000

10.000

84.839

15.000

0.000

15.000

0.000

11

26

34.920

Approved
24.10.12

Jun-15

35.716

0.000

5.000

0.000

5.000

30.716

10.000

0.000

10.000

0.000

14

42

10.358

Approved
28.05.14

Jun-15

7.296

0.000

0.000

0.000

0.000

7.296

7.296

0.000

7.296

0.000

100

N.Feroze.

N.Feroze.
N.Feroze.
N.Feroze.

1911 Drainage Scheme Village Moledino


N.Feroze.
Rajper
1912 Construction of Surface Drains C.C.
Shikarpur
Block of various U.Cs/Villages of Taluka
Shikarpur.
1913 Construction of Surface Drains and CC Shikarpur
block at various villages / U.C's of City
Shikarpur (14 schemes)
1914 Drg: Sch: Village Shadi Khan Chandio
SBA
Deh 23 Satpuri UC Dalel Dero Taluka
Sakrand

18
0.000

402.200

0.000

{285}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

15

16

17

18

SBA

Approved
28.05.14

Jun-16

12.537

0.000

0.000

0.000

0.000

12.537

6.537

0.000

6.537

0.000

52

6.000

SBA

Approved
28.05.14

Jun-15

45.680

0.000

0.000

0.000

0.000

45.680

10.000

0.000

10.000

0.000

22

17.840

SBA

Approved
28.05.14

Jun-16

18.165

0.000

0.000

0.000

0.000

18.165

10.000

0.000

10.000

0.000

55

8.166

1918 Drainage for Village Ali Nawaz Magsi,


Deh 19 Jalalani, UC Pir Zakri, Taluka
Sakrand.
1919 Drainage Scheme for Village Dari
Taluka Kandhkot.

Shaheed
Approved
Benazirabad 17.10.12

Jun-15

23.716

0.000

10.000

0.000

10.000

13.716

13.716

0.000

13.716

0.000

42

100

0.000

Approved
24.10.12

Jun-17

48.612

0.000

10.000

0.000

10.000

38.612

12.000

0.000

12.000

0.000

21

45

13.306

1920 Drainage Scheme for Village Ghouspur


Town Taluka Kandhkot.

Approved
24.10.12

Jun-17

54.639

0.000

15.000

0.000

15.000

39.639

10.000

0.000

10.000

0.000

27

46

14.820

Approved
12.02.13

Jun-17

380.884

0.000

20.000

0.000

20.000

360.884

60.000

0.000

60.000 0.000

21

150.442

Ghotki

Approved
17.10.12

Jun-15

21.360

0.000

10.000

0.000

10.000

11.360

11.360

0.000

11.360 0.000

47

100

0.000

Jacobabad

Approved
17.10.12
Approved
26.02.13

Jun-15

23.970

0.000

0.000

0.000

0.000

23.970

23.970

0.000

23.970

0.000

100

0.000

Jun-15

39.074

0.000

10.000

0.000

10.000

29.074

5.000

0.000

5.000

0.000

26

38

12.037

1915 Reh: of Drg: Sch: Village New Batho


Deh Yakhtiar UC Hamal Fakir Taluka
Sakrand
1916 Urban Drg: Sch: Mahar Kainat Nagar
Muhallas of Sakrand Town Taluka
Sakrand
1917 Rehabilitation of Drainage Scheme
Village Hassan Jamali Deh Hala Walar
UC Karam Jamali Taluka Sakrand

1921 Drainage Scheme Mirpur Mathelo


(To be funded out of 10% Royalty
share)
1922 Drainage Scheme residents of new
Baloch Abad Housing Society, Village
Baloch Khan Jalbani Mirpur Mathelo
(To be funded out of 10% Royalty
share)
1923 Rehabilitation of Drainage of Village
Gharhi Hassan.
1924 Drainge Scheme Bakhshapur Taluka
Kashmore

Kashmore
@ Kandh
Kot.
Kashmore
@ Kandh
Kot.
Ghotki

Kashmore
@ Kandh
Kot.

{286}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Actual
Expenditure upto
June, 13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Allocation for 2014-15

FPA

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

Capital

Revenue

Total

10

11

12

13

14

1925 Improvement / Reconditioning of Road


from Arif Builders Office to Malik
Chowk Bachal Shah (Mile 0/01/2.0K.M) i/c Pumping Machinery and
Rising Main.

Sukkur

Approved
17.10.12

Jun-16

21.282

0.000

0.000

0.000

0.000

21.282

8.946

0.000

1926 CC Blocks at Asif Colony Bachal Shah


Miani.

Sukkur

Approved
17.10.12

Jun-15

17.430

0.000

8.715

0.000

8.715

8.715

8.715

0.000

9624.165

1641.033

1063.662

0.000

2704.695

6919.470

1030.378

0.000

1030.378

0.000

Jun-15

33.094

0.000

0.000

0.000

0.000

33.094

3.000

0.000

3.000

0.000

15.047

Jun-16

11.259

0.000

0.000

0.000

0.000

11.259

3.000

0.000

3.000

0.000

27

8.260

Jun-17

18.182

0.000

0.000

0.000

0.000

18.182

3.000

0.000

3.000

0.000

16

7.591

Jun-17

86.746

0.000

0.000

0.000

0.000

86.746

4.000

0.000

4.000

0.000

41.373

Jun-17

20.000

0.000

0.000

0.000

0.000

20.000

3.000

0.000

3.000

0.000

15

8.500

Jun-15

17.022

0.000

0.000

0.000

0.000

17.022

3.000

0.000

3.000

0.000

18

7.011

UnApproved

Jun-15

99.549

0.000

0.000

0.000

0.000

99.549

4.000

0.000

4.000

0.000

47.775

UnApproved

Jun-15

47.000

0.000

0.000

0.000

0.000

47.000

3.000

0.000

3.000

0.000

22.000

UnApproved

Jun-16

6.000

0.000

0.000

0.000

0.000

6.000

3.000

0.000

3.000

0.000

50

3.000

Total Drainage (On-Going)

15

16

17

18

8.946 0.000

42

12.336

8.715 0.000

50

100

0.000

2990.847

Drainage
(New Schemes)
1927 Drainage Schemes for village Bahar
Khan Mirjat District Tando Allahyar
1928 Improvement & Extension of Drainage
Scheme Jhando Maree.
1929 Drainage Scheme for Village
Shahdayoon Walahri, Taluka Jhando
Marri.
1930 Improvement & Extension of Drainage
Scheme Chamber City.
1931 Drainage Scheme Masu Bozdar.

T.A. Yar
T.A. Yar
T.A. Yar

T.A. Yar
T.A. Yar

1932 Construction of Rural Drainage Scheme T.A. Yar


Mir Munwar Ali Talpur Taluka &
District Tando Allahyar.
1933 Rural Drainage Scheme Mohammad
Karachi
Hashim Jokhio Goth, Deh Kharkharo
Gadap town Karachi.
Karachi
1934 Improvement & Extension of Rural
Drainage scheme Wali Mohammad &
en-route villages Bin Qasim Town
Karachi
1935 Rural Drainage Scheme for village Hafiz T.M Khan
Muhammad Khasekheli (To be funded
out of 10% Royalty share)

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

{287}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1944 Construction of Drainage Scheme for


Deh Atharia, Deh Thorki, Deh
Patmakra and Deh Wahderion, Deh
Uplanki Wadi Taluka Jati.
1945 Construction of Drainage Scheme for
Deh Chach Jahan Khan, Deh
Shaikhano, and Deh Aali Samoon,
Taluka Shah Bander.
1946 Drainage Scheme for Buhara Taluka
Mirpur Sakro.

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

UnApproved

Jun-16

13.700

0.000

0.000

0.000

0.000

13.700

4.000

0.000

UnApproved

Jun-15

15.775

0.000

0.000

0.000

0.000

15.775

3.000

UnApproved
UnApproved
UnApproved
UnApproved

Jun-15

65.000

0.000

0.000

0.000

0.000

65.000

Jun-16

12.000

0.000

0.000

0.000

0.000

Jun-16

11.500

0.000

0.000

0.000

Jun-17

14.670

0.000

0.000

UnApproved
UnApproved

Jun-17

15.000

0.000

Jun-17

15.000

Sujawal

UnApproved

Jun-17

Sujawal

UnApproved

Thatta

UnApproved

1936 Rural Draiange Scheme Wasi Malook


T.M.Khan
Shah. (To be funded out of 10% Royalty
share)
1937 Rural Drainage scheme Landhi (Rural)
Sanghar
U.C Manik Thahim Taluka Tando
Adam District Sanghar
1938 Drainage scheme Khahi city Taluka
Sanghar
Khipro District Sanghar
1939 Drainage schemes village Dhani Buksh
Sanghar
Wassan
1940 Drainage schemes village Muhammad
Sanghar
Ayub Wassan
1941 Improvement and Extension Drainage
Umerkot
Scheme Sofi Fakir Taluka and District
Umerkot
1942 Sewerage Facilites at PMA Nur Goth
Thatta
village at Gujju Thatta
1943 Construction of Drainage Schemes in
Thatta
Chhato Chand City, Gujjo City,
Ghulamullah City, Gharo City, Mirpur
Sakro City, Buhara City, Jungshahni
City, Jhimpir City, Sonehri City,
Gulmanda City, Ghulam Muhammad
Brohi. District Thatta.

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

4.000

0.000

29

9.700

0.000

3.000

0.000

19

6.388

4.000

0.000

4.000

0.000

30.500

12.000

2.000

0.000

2.000

0.000

17

10.000

0.000

11.500

2.000

0.000

2.000

0.000

17

9.500

0.000

0.000

14.670

3.000

0.000

3.000

0.000

20

5.835

0.000

0.000

0.000

15.000

2.000

0.000

2.000

0.000

13

6.500

0.000

0.000

0.000

0.000

15.000

2.000

0.000

2.000

0.000

13

6.500

20.000

0.000

0.000

0.000

0.000

20.000

3.000

0.000

3.000

0.000

15

8.500

Jun-17

20.000

0.000

0.000

0.000

0.000

20.000

3.000

0.000

3.000

0.000

15

8.500

Jun-17

43.630

0.000

0.000

0.000

0.000

43.630

3.000

0.000

3.000

0.000

20.315

{288}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1947 New Drainage System for Hasim abad


Thatta
UnSociety, Makli withntotal Estimated cost
Approved
of Rs.30.00 Million.
1948 Improvement and Rehabilitation of
Thatta
UnDrainage Scheme of Ghulamullah
Approved
Taluka Mirpur Sakro
1949 Construction of Drainage System
Thatta
UnBughan City U.C Keti Bundar
Approved
1950 Rural drainage scheme Satiyano Sharif
Sujawal
UnDistrict Sujawal.
Approved
1951 Construction of Drainage Scheme
Tharparkar
UnDifferent Mohala Mithi Town
Approved
1952 Drainage system Scheme from Mariyam Jamshoro
UnGarden to Subhanallah Colony
Approved
1953 Drainage system Scheme from Bherya
Jamshoro
village and Garibabad
1954 Constt: of Sewerage Line in Khuda Ki
Jamshoro
Basti UC-6.
1955 Improvement & Extension of Urban
Matiari
Drainage Scheme Matiari i/c Kari Khad
Taluka & District Matiari.
1956 Construction of Drainage Scheme for
Matiari
Village Sanghar Soomro.
1957 Rural Drainage Scheme for Village Matiari
Amin Lakho District Matiari
1958 Draiange Scheme Nandhi Duberji
Mirpurkhas
1959 Upgradation & Improvement of
Drainage Scheme Mirpurkhas City.
1960 Sewerage Tretement Plant at
Mirpurkhas City
1961 Repair / Reconstruction of Drainage
system of Matli Town.
1962 Drainage Scheme Ghotki city (Mega
Project) (To be funded out of 10%
Royalty share)

UnApproved
UnApproved
UnApproved

UnApproved
UnApproved
UnApproved
Mirpurkhas
UnApproved
Mirpurkhas
UnApproved
Badin
UnApproved
Ghotki
UnApproved

Actual
Expenditure upto
June, 13
7

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14
8

10

11

Allocation for 2014-15

FPA

Capital

Revenue

Total

12

13

14

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

Jun-17

29.198

0.000

0.000

0.000

0.000

29.198

3.000

0.000

3.000

0.000

10

13.099

Jun-17

26.500

0.000

0.000

0.000

0.000

26.500

2.000

0.000

2.000

0.000

12.250

Jun-17

34.145

0.000

0.000

0.000

0.000

34.145

2.000

0.000

2.000

0.000

16.073

Jun-16

18.430

0.000

0.000

0.000

0.000

18.430

5.000

0.000

5.000

0.000

27

13.430

Jun-17

40.000

0.000

0.000

0.000

0.000

40.000

3.000

0.000

3.000

0.000

18.500

Jun-17

90.060

0.000

0.000

0.000

0.000

90.060

3.000

0.000

3.000

0.000

43.530

Jun-17

60.000

0.000

0.000

0.000

0.000

60.000

4.000

0.000

4.000

0.000

28.000

Jun-17

290.000

0.000

0.000

0.000

0.000

290.000

4.000

0.000

4.000

0.000

143.000

Jun-17

137.040

0.000

0.000

0.000

0.000

137.040

4.000

0.000

4.000

0.000

66.520

Jun-17

17.078

0.000

0.000

0.000

0.000

17.078

3.000

0.000

3.000

0.000

18

7.039

Jun-17

25.000

0.000

0.000

0.000

0.000

25.000

3.000

0.000

3.000

0.000

12

11.000

Jun-17

22.000

0.000

0.000

0.000

0.000

22.000

3.000

0.000

3.000

0.000

14

9.500

Jun-17

200.287

0.000

0.000

0.000

0.000

200.287

4.000

0.000

4.000

0.000

98.144

Jun-17

637.596

0.000

0.000

0.000

0.000

637.596

3.000

0.000

3.000

0.000

317.298

Jun-17

295.348

0.000

0.000

0.000

0.000

295.348

3.000

0.000

3.000

0.000

146.174

Jun-17

362.530

0.000

0.000

0.000

0.000

362.530

3.000

0.000

3.000

0.000

179.765

{289}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Total

13

14

UnApproved

Jun-16

10.000

0.000

0.000

0.000

0.000

10.000

3.000

0.000

SBA

UnApproved

Jun-17

89.000

0.000

0.000

0.000

0.000

89.000

3.000

SBA

UnApproved

Jun-17

60.734

0.000

0.000

0.000

0.000

60.734

SBA

Jun-17

28.049

0.000

0.000

0.000

0.000

Jun-17

24.068

0.000

0.000

0.000

1968 Drg: Sch: for Village Nim Taluka Qazi


Ahmed
1969 Drg: Sch: for Village Loung Khan
Soomro
1970 Drg: Sch: for Village Sardar Raza
Muhammad Dahri Mr.Bahadur Khan
Dahri
1971 Drg: Sch: for City Qazi Ahmed Phase-II

SBA

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

Jun-17

27.915

0.000

0.000

Jun-16

16.608

0.000

Jun-16

15.263

SBA

Jun-17

1972 Drg: Sch: for Doulatpur Phase-II

SBA

1973 Drg: Sch: for Village Nawab Wali


Muhammad
1974 Reconstruction of Drainage system and
C.C Block of Dadu Taluka Damaged
due to heavy rains in 2011. (6 Nos:) (To
be funded out of 10% Royalty share)

SBA

1975 Constt: of CC Block, Drg: System &


Mattaled Road of Dadu City (To be
funded out of 10% Royalty share)

Dadu

UnApproved

11

Revenue

Ghotki

Dadu

10

12

1963 Construction / Improvement /


Rehabilitation of Drainage System at
Adilpur (To be funded out of 10%
Royalty share)
1964 Rehabilitaiton of Rural Drainage
Scheme Mari Jalbani, Khber Lakhmir,
Karam Khan Jamali, Punhal Khan
Chandio, Noor Bohra
1965 Imp. Of Rural Drainage Scheme
Mureed Khan Zardari / Ali Hassan
Zardari Distt. Shaheed Benazirabad
1966 Drg: Sch: for Village Lakhat Taluka
Qazi Ahmed
1967 Drg: Sch: for Village Allah Bux Kuber

UnApproved
UnApproved
UnApproved
UnApproved

FPA

Capital

SBA

Allocation for 2014-15

SBA

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

SBA

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

3.000

0.000

30

0.000

3.000

0.000

43.000

3.000

0.000

3.000

0.000

28.867

28.049

3.000

0.000

3.000

0.000

11

12.525

0.000

24.068

3.000

0.000

3.000

0.000

12

10.534

0.000

0.000

27.915

4.000

0.000

4.000

0.000

14

11.958

0.000

0.000

0.000

16.608

3.000

0.000

3.000

0.000

18

13.608

0.000

0.000

0.000

0.000

15.263

3.000

0.000

3.000

0.000

20

12.264

163.071

0.000

0.000

0.000

0.000

163.071

4.000

0.000

4.000

0.000

79.536

Jun-17

138.364

0.000

0.000

0.000

0.000

138.364

4.000

0.000

4.000

0.000

67.182

Jun-17

29.980

0.000

0.000

0.000

0.000

29.980

3.000

0.000

3.000

0.000

10

13.490

Jun-17

39.988

0.000

0.000

0.000

0.000

39.988

4.000

0.000

4.000

0.000

10

17.994

Jun-17

100.000

0.000

0.000

0.000

0.000

100.000

4.000

0.000

4.000

0.000

48.000

7.000

{290}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District

Total

13

14

UnApproved

Jun-17

801.460

0.000

0.000

0.000

0.000

801.460

4.000

0.000

1977 Development Scheme of various Villages

Larkana

Jun-16

15.000

0.000

0.000

0.000

0.000

15.000

4.000

1978 Special Package of Development


Schemes for Distt: Larkana
1979 Sanction of Development Schemes in
NA-204 Larkana
1980 Drg: Sch: for Miro Khan Town

Larkana

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

Jun-15

1000.000

0.000

0.000

0.000

0.000

1000.000

Jun-16

15.000

0.000

0.000

0.000

0.000

Jun-17

119.327

0.000

0.000

0.000

Jun-17

40.000

0.000

0.000

Jun-16

15.000

0.000

Jun-15

93.573

Jun-15

Shikarpur
SBA
Khairpur
Khairpur
Khairpur
Khairpur

11

Revenue

Dadu

Kashmore
Kandhkot
Shikarpur

10

12

1976 Development for various villages for NA233 Taluka (Khairpur Nathan Shah)
(Sita, K.N.Shah & Mehar) (3 Nos:) (To
be funded out of 10% Royalty share)

1984 Constt: of Underground Drg: of


Kashmore Town
1985 Rehabilitation of Drainage Scheme of
Village Abdul Raheem Machi
1986 Drainage Scheme Amrote Sharif Garhi
Yaseen District Shikarpur
1987 Drainage Schemes of various Villlages of
Shaheed Benazirabad
1988 Providing new scheme for Mohalla
Dabar (2 Nos:)
1989 Provision of Drainage Scheme for
Village Gambhir, District Khairpur
1990 Drainage Scheme Gadeji U.C Gadeji
Taluka Sobho Dero.
1991 Drainage Scheme in Village Abul Khair
Ujjan Tehsil Kingri District Khairpur.

FPA

Capital

1981 Proposal of Development Scheme in


Constituency PS-42
1982 Sanction of Development Scheme of
Distt: Kamber Shahdadkot
1983 Drainage Scheme Garhi Khairo Town

Allocation for 2014-15

Qamber @
Shahdadkot
Qamber @
Shahdadkot
Qamber @
Shahdadkot
Jacobabad

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Larkana

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

18

4.000

0.000

398.730

0.000

4.000

0.000

27

11.000

4.000

0.000

4.000

0.000

498.000

15.000

4.000

0.000

4.000

0.000

27

11.000

0.000

119.327

4.000

0.000

4.000

0.000

57.664

0.000

0.000

40.000

4.000

0.000

4.000

0.000

10

18.000

0.000

0.000

0.000

15.000

3.000

0.000

3.000

0.000

20

12.000

0.000

0.000

0.000

0.000

93.573

4.000

0.000

4.000

0.000

44.787

73.300

0.000

0.000

0.000

0.000

73.300

4.000

0.000

4.000

0.000

34.650

Jun-16

8.452

0.000

0.000

0.000

0.000

8.452

2.000

0.000

2.000

0.000

24

6.452

Jun-16

12.000

0.000

0.000

0.000

0.000

12.000

2.000

0.000

2.000

0.000

17

10.000

Jun-16

5.153

0.000

0.000

0.000

0.000

5.153

3.000

0.000

3.000

0.000

58

2.154

Jun-16

10.500

0.000

0.000

0.000

0.000

10.500

2.000

0.000

2.000

0.000

19

8.500

Jun-16

10.000

0.000

0.000

0.000

0.000

10.000

3.000

0.000

3.000

0.000

30

7.000

Jun-17

72.322

0.000

0.000

0.000

0.000

72.322

4.000

0.000

4.000

0.000

34.161

Jun-16

10.302

0.000

0.000

0.000

0.000

10.302

3.000

0.000

3.000

0.000

29

7.302

{291}

PROVINCIAL
LOCAL GOVERNMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Status Target Date


Location of
Estimated
Date of
for
Scheme/
Cost
Approval Completion
District
3

1992 Drainage Scheme Village Danwro U/C


Khairpur
Khanpur Taluka Khairpur
1993 Drainage Scheme at Kingri Muhalla Pir- Khairpur
jo-Goth
1994 Drainage Scheme Rind Hajano
Khairpur
1995 Improvement & extension Drainage
Scheme Moro, District N. Feroze
1996 Drainage Scheme for village Khuhi
Jalalji UC Padidan, District N. Feroze
1997 Improvement & extension Drainage
Scheme Kandiaro, District N. Feroze

N. Feroze
N. Feroze
N. Feroze

1998 Rehabilitation of non- functional water


supply and drainage schemes

Sindh

Total-PHED-On-Going
Total-PHED-New
Total (PHE) Water Supply & Drainage
TOTAL LG, RD, PHE & HTP DEPTT ONGOING
TOTAL LG, RD, PHE & HTP DEPTT NEW
TOTAL LG, RD, PHE & HTP DEPTT:-

10

11

FPA

Capital

Revenue

Total

12

13

14

UnApproved
UnApproved
UnApproved
UnApproved
UnApproved
UnApproved

Jun-17

17.835

0.000

0.000

0.000

0.000

17.835

2.000

0.000

Jun-17

33.274

0.000

0.000

0.000

0.000

33.274

2.000

Jun-16

12.600

0.000

0.000

0.000

0.000

12.600

Jun-17

326.998

0.000

0.000

0.000

0.000

Jun-16

15.000

0.000

0.000

0.000

Jun-17

348.798

0.000

0.000

0.000

6669.273
16293.438

0.000
1641.033

0.000
1063.662

4590.000

0.000

22905.911
13106.173
36012.084
59927.061
41471.801
101398.862

4163.797
0.000
4163.797
10642.951
0.000
10642.951

Jun-15

Allocation for 2014-15

Approved
07.11.13

Revised Allocation Estimated Throwfwd


Expendit2013-14
as on
ure upto
01-07-14
Total
F.P.A. June' 14

Total Drainage (New)


Total Drainage

Actual
Expenditure upto
June, 13

Financial Progress
in %age upto

Financial Projec

Jun'14 Jun'15

2015-16

15

16

17

2.000

0.000

11

7.918

0.000

2.000

0.000

15.637

4.000

0.000

4.000

0.000

32

8.600

326.998

3.000

0.000

3.000

0.000

161.999

0.000

15.000

2.000

0.000

2.000

0.000

13

13.000

0.000

348.798

3.000

0.000

3.000

0.000

172.899

0.000
0.000

0.000 6669.273
2704.695 13588.743

226.000
1256.378

0.000
0.000

226.000
1256.378

0.000
0.000

1000.000

0.000

1000.000

720.000

0.000

720.000

0.000

2963.405
0.000
2963.405
11295.403
0.000
11295.403

0.000
0.000
0.000
0.000
0.000
0.000

7127.202
0.000
7127.202
21938.354
0.000
21938.354

0.000 2601.067
0.000
401.933
0.000 3003.000
455.459 12309.303
458.729 9577.475
914.188 21886.778

0.000
0.000
0.000
0.000
0.000
0.000

3590.000

15778.709 2601.067
13106.173
401.933
28884.882 3003.000
37990.559 11853.844
41461.801 9118.746
79452.360 20972.590

18

3313.523
6304.370
22

37

1435.000

6713.554
6542.352
13255.905
18708.639
20072.979
38781.618

{292}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000
0.000

0.000

783.010

446.000

1229.010
1229.010

{293}

( Rs. in million )
Financial Projection
2016-17
19

0.000
0.000

0.000

351.000

0.000

0.000

0.000

0.000

0.000

{294}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

351.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

{295}

( Rs. in million )
Financial Projection
2016-17
19
0.000
0.000

0.000
0.000
0.000

0.000

0.000

0.000

0.000

0.000

0.000

{296}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000

0.000

{297}

( Rs. in million )
Financial Projection
2016-17
19

0.000
0.000
0.000
0.000
0.000

0.000

0.000

0.000
0.000
0.000
0.000

0.000
0.000
0.000
0.000

{298}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000

0.000
0.000
0.000

{299}

( Rs. in million )
Financial Projection
2016-17
19

0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000

0.000
351.000
1229.010
1580.010

{300}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000

0.000

{301}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000
0.000

0.000

0.000

0.000

0.000

0.000

{302}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000
0.000

{303}

( Rs. in million )
Financial Projection
2016-17
19
0.000
0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

{304}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000

0.000

0.000

{305}

( Rs. in million )
Financial Projection
2016-17
19

450.000
0.000

0.000
0.000
515.000

0.000
0.000

0.000

0.000

0.000

{306}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

3055.000
0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

{307}

( Rs. in million )
Financial Projection
2016-17
19
0.000

4020.000
4020.000

0.000
0.000
0.000
0.000

0.000

0.000

0.000

{308}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000
0.000
0.000
0.000
0.000

0.000

0.000

0.000
0.000

{309}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000
0.000

0.000
0.000

0.000

0.000
0.000
0.000

0.000

0.000

{310}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000
0.000
0.000

0.000
0.000

0.000

0.000
0.000
0.000

0.000

{311}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000

0.000
0.000

0.000
0.000

{312}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000

{313}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000
0.000

0.000

0.000

0.000

{314}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000
0.000

0.000
0.000
0.000

0.000

{315}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000
0.000

{316}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000
0.000

0.000
0.000

0.000

0.000

0.000

{317}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000
0.000

0.000

0.000
0.000
0.000
0.000

0.000
0.000

{318}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.000

{319}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000
0.000

0.000

0.000

0.000

0.000

0.000

0.000
0.000

{320}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000

0.000

0.000
0.000
0.000
0.000

14.327

{321}

( Rs. in million )
Financial Projection
2016-17
19
0.000

76.360

83.952

174.639

0.000

7.500

7.500

0.000
0.000
0.000
0.000

{322}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

15.000
189.639

0.000

0.000

0.000

0.000
0.300

0.000

{323}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.300

0.000

0.000

0.000

{324}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.600

{325}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000

0.000

0.000
0.000

0.000

{326}

( Rs. in million )
Financial Projection
2016-17
19
10.000

0.000
0.000
0.000

10.000
10.600

0.000
0.000

0.000

0.000

{327}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000

0.000

0.000

0.000

0.000

12.070

{328}

( Rs. in million )
Financial Projection
2016-17
19
0.000

28.643
0.000

0.000

0.000

0.000
40.713

6.320

0.000

0.000
7.500

{329}

( Rs. in million )
Financial Projection
2016-17
19
45.000

0.000
0.000
0.000
58.820
99.533

0.000

0.000

{330}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

0.000

{331}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

0.000

0.000

70.000

236.039

306.039

{332}

( Rs. in million )
Financial Projection
2016-17
19

0.000

0.000

10.000

10.000

20.000
20.000

0.000

{333}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000
0.000
326.039
326.039

0.000

0.000

0.000

0.000
6.475

{334}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000
0.000
156.659

0.000

22.670

0.000
0.000

27.154

0.000

365.869

0.000

35.270

{335}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000

69.692
0.000

27.590

0.000
0.000

118.224

98.094

57.717

{336}

( Rs. in million )
Financial Projection
2016-17
19
-1.000

0.000

0.000

0.000

0.000

67.521

0.000
14.294

0.000

0.000
0.000

12.015

{337}

( Rs. in million )
Financial Projection
2016-17
19
63.613
0.000

0.000

9.397
16.560

258.750

0.000

20.961

50.346
31.746

23.515
225.959

0.000

{338}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

0.000
0.000
79.603

7.178

0.000
0.000

0.000

0.000

195.237
89.700

2150.805

{339}

( Rs. in million )
Financial Projection
2016-17
19

4.000

318.327
175.986

75.650

0.000
0.000
18.778

0.000

0.000
0.000

11.000

0.000

{340}

( Rs. in million )
Financial Projection
2016-17
19
0.000

6.500
0.000
0.000
0.000
0.000
242.050
76.951
9.144
0.000
7.240
0.000
12.742

5.950

0.000

{341}

( Rs. in million )
Financial Projection
2016-17
19
27.935

25.496

0.000

9.000
0.000

165.150

16.539
19.677
16.874
14.464

0.000
11.500

{342}

( Rs. in million )
Financial Projection
2016-17
19
551.995

28.518
122.300

16.615

24.000
0.000

6.600

5.553

0.000
0.000
5.589

404.517
0.000

{343}

( Rs. in million )
Financial Projection
2016-17
19
0.000

18.000

0.000

0.000

0.000
5.000

10.982

16.348

0.000

{344}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000
9.223

0.000

0.000

144.318

5.250

28.690
0.000

83.540
33.537

{345}

( Rs. in million )
Financial Projection
2016-17
19
5.244

19.000

0.000

197.632

14.097
0.000
0.000
5.350
5.900

3038.747
5189.551

9.563

0.000

{346}

( Rs. in million )
Financial Projection
2016-17
19
10.865

0.000

18.167

55.274

0.000

0.000

62.715
0.000
0.000
71.592
30.671
35.389
61.237

44.394

{347}

( Rs. in million )
Financial Projection
2016-17
19
42.650

0.000

0.000
0.000

11.579
181.850

146.050

13.374

22.984

22.000

0.000
119.142
0.000

{348}

( Rs. in million )
Financial Projection
2016-17
19
0.000
20.700

87.000
66.076

32.166
0.000

13.200

53.500

64.390

11.540

225.540

{349}

( Rs. in million )
Financial Projection
2016-17
19
90.631

0.000

0.000

0.000

0.000
196.513

3.350

0.000
0.000

13.917
25.714
0.000

{350}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

10.231

98.709

63.399

34.105

39.800

11.862

11.500

0.000

0.000

{351}

( Rs. in million )
Financial Projection
2016-17
19
0.000

402.200

0.000

33.124

58.247
0.000

0.000
0.000
17.623

0.000
34.920

10.358

0.000

{352}

( Rs. in million )
Financial Projection
2016-17
19
0.000

17.840

0.000

0.000

13.306

14.820

150.442

0.000

0.000
12.037

{353}

( Rs. in million )
Financial Projection
2016-17
19
0.000

0.000

2898.249

15.047
0.000
7.591

41.373
8.500
7.011

47.775

22.000

0.000

{354}

( Rs. in million )
Financial Projection
2016-17
19
0.000

6.388

30.500
0.000
0.000
5.835

6.500
6.500

8.500

8.500

20.315

{355}

( Rs. in million )
Financial Projection
2016-17
19
13.099

12.250

16.073
0.000
18.500
43.530

28.000
143.000
66.520

7.039
11.000
9.500
98.144
317.298
146.174
179.765

{356}

( Rs. in million )
Financial Projection
2016-17
19
0.000

43.000

28.867

12.525
10.534
11.958
0.000
0.000

79.536
67.182
13.490
17.994

48.000

{357}

( Rs. in million )
Financial Projection
2016-17
19
398.730

0.000
498.000
0.000
57.664
18.000
0.000
44.787
34.650
0.000
0.000
0.000
0.000
0.000
34.161
0.000

{358}

( Rs. in million )
Financial Projection
2016-17
19
7.918
15.637
0.000
161.999
0.000
172.899

3129.753
6028.002
1435.000

6484.054
6168.500
12652.553
7051.006
11827.368
18878.374

{292}

SUMMARY
MATCHING ALLOCATION
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sector/Sub-Sector

Throwforward as
on 01.07.14

No. of
Schemes

On-Going
Capital

Revenue

Total

No. of
Schemes
8

New
Capital

Revenue

Total

10

11

No. of
Schemes

Total
FPA
Capital

Revenue

Total

12

13

14

15

PP&H

15796.500

1000.000

0.000

1000.000

849.057

0.000

849.057

1849.057

T&C

150.943

150.943

0.000

150.943

0.000

0.000

0.000

150.943

15947.443

1150.943

0.000

1150.943

849.057

0.000

849.057

2000.000

Total Matching All:

16

0.000 1849.057

0.000

0.000

150.943

0.000

0.000 2000.000

0.000

Grand
Total
(15+16)
17

Financial Projection
2014-15

2015-16

18

19

1849.057 6775.500
150.943

7021.000

0.000

0.000

2000.000 6775.500

7021.000

{293}

PROVINCIAL
MATCHING ALLOCATION
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of Status
Target
Estimated
Date of
Scheme/
Date for
Cost
Approval Completion
District

Revised
Allocation
2013-14

Actual
Exp.
upto
June, 13

Total

F.P.A.

Est. Exp.
upto
June' 14

Throwfwd
as on
01-07-14

10

11

Allocation for 2014-15


FPA
Capital Revenue
12

13

Total
14

Financial
Progress in
%age upto

Financial
Projection

Jun'14 Jun'15 2015-16

15

Karachi

Approved
19.09.07

June-17

3991.000

450.000 520.000

0.000

970.000

3021.000 1000.000 0.000

3991.000

450.000 520.000

0.000

970.000

3021.000 1000.000

0.000

0.000

0.000

12775.500 849.057

0.000

0.000
0.000
450.000 520.000

0.000
0.000

0.000
970.000

12775.500 849.057
15796.500 1849.057

0.000 849.057 0.000


0.000 1849.057 0.000

787.600

625.027

0.000

0.000

625.027

150.943 150.943

787.600

625.027

0.000

0.000

625.027

150.943 150.943

17554.100 1075.027 520.000

0.000

1595.027

15947.443 2000.000

16

17

24

49

18

2016-17
19

Physcial Planning & Housing


Local Govt. Department
KW&SB
(On-Going Schemes)
1999 Greater Karachi Sewerage Plan (S-III)
[Cost Rs. 7982.00 million with Federal
Share of Rs. 3991.00 million]
Total Local Govt. (On-Going)

1000.000 0.000

0.000 1000.000 0.000

1000.000 1021.000

1000.000 1021.000

Local Govt. Department


(New Scheme)
2000 Greater Karachi Water Supply Scheme
(K-IV Phase-I, 260 MGD) Cost Rs.
25.551 Billion with 50% by GoS.

Karachi

Approved
22.12.11

June-18

Total Local Govt. (New Schemes)


Total Physical Planning & Housing

12775.500

12775.500
16766.500

0.000

849.057 0.000

5775.500 6000.000

5775.500 6000.000
6775.500 7021.000

Transport & Communication


Works & Services
(On-Going Schemes)
2001 Widening & Reconditioning of Badin Tando Bago - Jhudo road (via Pangrio)
frp, 12' to 24' width.(Cost Rs. 559.743
million with 71% by GoS)
Total T&C (On-Going)
Total Matching Allocation :-

Badin

Approved

June-15

0.000

150.943 0.000

0.000

150.943 0.000

0.000 2000.000 0.000

79

99

0.000

0.000

0.000

0.000

6775.500 7021.000

{294}

SUMMARY
MEGA PROJECTS / FLAGSHIP SCHEMES
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr No.
1
1

Sub-Sector
2

Throwforward as No. of
on 01.07.14 Schemes
3

On-Going
Capital Revenue
5
6

New

No. of
Schemes
Total
7

Capital
9

Revenue
10

Total

No. of
Schemes
Total
11

12

Capital
13

Revenue
14

Total
15

FPA

Grand
Total
(15+16)

16

17

(Rs. In million)
Financial
Projection
2015-16
18

2016-17
19

Allocation for Mega Projects /


Flagship schemes

6000.000

0.000

0.000

0.000

6000.000

0.000

6000.000

6000.000

0.000

6000.000 0.000

6000.000

0.000

0.000

Total Mega / Flagship schemes

6000.000

0.000

0.000

0.000

6000.000

0.000

6000.000

6000.000

0.000

6000.000 0.000

6000.000

0.000

0.000

{295}

PROVINCIAL
MEGA PROJECTS / FLAGSHIP SCHEMES
( Rs. in million )
Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Revised
Est. Exp. Throwfwd
Actual Exp.
Location of
Status Target Date
Estimated
for
upto
Date of
upto Jun, Allocation 2013-14
as on
Scheme/
Cost
June' 14 01-07-14
Approval Completion
13
District
Total
F.P.A.
3

Sindh

Approved

June, 15

10

11

Allocation for
2014-15

FPA

Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial
Projection

Jun'14

Jun'15

2015-16 2016-17

15

16

17

18

19

100

0.000

0.000

0.000

0.000

ALLOCATION FOR MEGA


PROJECTS / FLAGSHIP SCHEMES
(New Schemes)
2002 Allocation for Mega Projects /
Flagship schemes
TOTAL ALLOCATION FOR MEGA
PROJECTS / FLAGSHIP SCHEMES:-

6000.000

0.000

0.000 0.000

0.000 6,000.000

6000.000

0.000

6000.000

0.000

6000.000

0.000

0.000 0.000

0.000

6000.000

0.000

6000.000

0.000

6000.000

{296}

SUMMARY
MINES & MINERAL DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

Mines and Mineral Development

TOTAL Mines & Mineral

Throwforward as
on 01.07.14
3

On-Going

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

60.000

28.249

88.249

67.781

211.639

279.420

0.000

279.420

184.806

60.000

28.249

88.249

67.781

211.639

279.420

0.000

279.420

184.806

New

Total

No. of
Schemes

Capital

Revenue

7.781

183.390

191.171

7.781

183.390

191.171

No. of
Schemes

Capital

Revenue

649.031

649.031

Total
FPA

Financial Proje
2015-16
18

{297}

(Rs. In million)
Financial Projection
2016-17
19
184.806

184.806

{297}

PROVINCIAL
MINES & MINERAL DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Revised
Allocation
2013-14

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13 Total
3
4
5
6
7
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

FPA

Total
14

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

MINES & MINERAL DEVELOPMENT


ONGOING SCHEMES
2003 Feasibility Study of Granite Deposits Tharparkar Approved
in district Thar
29.9.06
2004 E-Govt. Agency Specific General
Karachi Approved
Application - Websit on Geo-Data
29.10.05
Phase-II setup of Geo-Data Centre
2005 Establishment of Central Rescue
Tharparkar Approved
Station at Tharparkar (Under
21.10.05
Revision)
(U/R)
2006 Establishment of Mine Polytrade
Jamshoro Approved
Training Institutes at
06.05.10
Lakhra/Jamshoro (Revised)
2007 Establishment of Rescue Station &
Jamshoro Approved
Occupational Disease & Detection
08.05.10
Centre at Lakhra/Jamshoro (Revised)
2008 Environmental Impact Assessment
Sindh
due to Mining Activities in Sindh
(Karachi, Thatta, Hyderabad,
Jamshoro, Dadu, Sukkur, Khairpur,
Tharparkar)
Total Mines & Mineral Dev. (On-Going Schemes)

Approved
06.03.06

June-15

50.000

24.880

3.070

0.000

27.950

22.050

0.000

22.050

22.050

0.000

56

100

0.000

0.000

June-15

31.667

24.686

3.205

0.000

27.891

3.776

0.000

3.776

3.776

0.000

88

100

0.000

0.000

June-15

113.431

75.650

0.000

0.000

75.650

37.781

7.781

30.000

37.781

0.000

67

100

0.000

0.000

June-15

186.583

82.877

25.625

0.000

108.502

78.081

0.000

78.081

78.081

0.000

58

100

0.000

0.000

June-15

207.932

134.930

36.471

0.000

171.401

36.531

0.000

36.531

36.531

0.000

82

100

0.000

0.000

June-15

20.000

4.952

2.096

0.000

7.048

12.952

0.000

12.952

12.952

0.000

35

100

0.000

0.000

609.613

347.975

70.467

0.000

418.442

191.171

7.781

183.390

191.171

0.000

407.86

0.000

50.000

0.000

50.000

357.860

60.000

0.000

60.000

0.000

0.000

0.000

MINES & MINERAL DEVELOPMENT


NEW SCHEMES
2009 Construction of 30 kms. Road Veera
Wah to Churio, Nagarparkar

Tharparkar

Unapproved

Jun-16

12

27

148.930 148.930

{298}

PROVINCIAL
MINES & MINERAL DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

2010 Identification of minerals and study of


identified minerals in terms of
quantity and quality leading to
marketabilty (Karachi, Thatta, Badin,
Tharparkar, Sanghar, T.M. Khan,
Hyderabad, Jamshoro, Dadu, SBA,
Qamber, Shahdadkot, Sukkur,
Khairpur)

Revised
Allocation
2013-14

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13 Total
3
4
5
6
7
8
Sindh

Unapproved

Jun-16

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

FPA

Total
14

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

100.000

0.000

30.073.

0.000

0.000

100.000

0.000

28.249

28.249

0.000

28

35.876

35.876

Total Mines & Mineral Dev. (New Schemes)

507.860

0.000

50.000

0.000

50.000

457.860

60.000

28.249

88.249

0.000

184.806 184.806

Total Mines & Mineral Development

1117.473

347.975

120.467 0.000

468.442

649.031

67.781

211.639

279.420

0.000

184.806 184.806

{299}

SUMMARY
MINORITIES AFFAIRS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

Minorities Affairs

2101.773

399.130

25.000

424.130

143.680

0.000

143.680

13

542.810

25.000

567.810

0.000

567.810

766.982

766.982

Total Minorities Affairs Deptt:

2101.773

399.130

25.000

424.130

143.680

0.000

143.680

13

542.810

25.000

567.810

0.000

567.810

766.982

766.982

{300}

PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District

Actual
Target Date
Estimated Expenditu
for
re upto
Cost
Completion
June, 13
6

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

2011 Construction/ Repair and Renovation/


Restoration of Religious Places of
Minorities in Sindh (Karachi, Ghotki,
Thatta, Sukkur, Matiari, Shikarpur,
Sanghar, Tharparkar, Larkana,
Umerkot & Khairpur Mirs, )

Sindh

Approved
24.11.11

June-15

99.063

47.500

4.063

0.000

51.563

47.500

47.500

0.000

47.500

0.000

52

100

0.000

0.000

2012 Repair / Renovation of various


Mandirs in Sindh (Karachi, Dadu,
Thatta, Tharparkar, Jamshoro,
Hyderabad, Larkana, N.Feroze,
Khairpur Mirs, Matiari, T.Allahyar)
2013 Reconstruction / Uplift / Expansion of
Minorities Places in Sindh (Karachi,
Shikarpur, Jamshoro, Umerkot,
Thatta, Hyderabad)
2014 Consolidation / Rehabilitation of Sadhu
Bella Sukkur
2015 Implementation of various
development schemes of Minorities
(Jamshoro, Ghotki, Karachi,
Jacobabad, Tharparkar, Sanghar,
N.Feroze, Kamber Shahdadkot,
Matiari, Khairpur, Kashmore,
Hyderabad, Nawabshah, T.Allahyar,
Dadu, Shikarpur, Umerkot, Thatta,
Larkana, Sukkur)

Sindh

Approved
24.01.12

June-15

59.170

40.000

4.170

0.000

44.170

15.000

15.000

0.000

15.000

0.000

75

100

0.000

0.000

Sindh

Approved
24.01.12

June-15

57.690

32.500

2.690

0.000

35.190

22.500

22.500

0.000

22.500

0.000

61

100

0.000

0.000

Sukkur

Approved
15.03.12
Approved
15.03.13

June-17

487.031

116.084

83.516

0.000

199.600

287.431

112.690

0.000

112.690

0.000

41

64

87.371

87.371

June-17

704.565

0.000

50.000

0.000

50.000

654.565

186.663

25.000

211.663

0.000

37

Approved
24.12.13

June-15

29.777

0.000

15.000

0.000

15.000

14.777

14.777

0.000

14.777

0.000

50

100

236.084 159.439

0.000

395.523

1041.773

399.130

25.000

424.130

0.000

Minorities Affairs
(On-Going Schemes)

2016 Construction of Bhamdara Hall and


rooms of SHANKAR Anand Temple
and Renovation / Remaining Works of
SAMADA ASHRAM Temple,
Shikarpur
Total Minorities Affairs (On-Going)

Sindh

Shikarpur

1437.296

221.451 221.451

0.000

0.000

308.822 308.822

{301}

PROVINCIAL
MINORITIES AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Status
Date of
Scheme/
Approval
District
3

Actual
Target Date
Estimated Expenditu
for
re upto
Cost
Completion
June, 13
5

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Minorities Affairs
(New Schemes)
2017 Repairs / Renovation of Various
Mandirs in Karachi Division.
2018 Repairs / Renovation of Various
Mandirs in Hyderabad Division.
2019 Repairs / Renovation of Various
Mandirs in Mirpurkhas Division.
2020 Repairs / Renovation of Various
Mandirs in Sukkur Division.
2021 Repairs / Renovation of Various
Mandirs in Larkana Division.
2022 Repairs / Renovation of Various
Gauoshala Pir-jo-Goth
2023 Provision of Marble flooring of SSD
Dham Raharki Sahib Darbar Taluka
Dehrki
Total Minorities Affairs (New)
Total Minorities Affairs

Karachi

Unapproved
Hyderabad
Unapproved
Mirpurkhas
Unapproved
Sukkur
Unapproved
Larkana
Unapproved
Khairpur
Unapproved
Ghotki
Unapproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

30.000

0.000

30.000

0.000

30

June-17

300.000

0.000

0.000

0.000

0.000

300.000

33.680

0.000

33.680

0.000

11

133.160 133.160

June-17

300.000

0.000

0.000

0.000

0.000

300.000

20.000

0.000

20.000

0.000

140.000 140.000

June-17

150.000

0.000

0.000

0.000

0.000

150.000

20.000

0.000

20.000

0.000

13

65.000

65.000

June-17

150.000

0.000

0.000

0.000

0.000

150.000

20.000

0.000

20.000

0.000

13

65.000

65.000

June-17

40.000

0.000

0.000

0.000

0.000

40.000

10.000

0.000

10.000

0.000

25

15.000

15.000

June-17

20.000

0.000

0.000

0.000

0.000

20.000

10.000

0.000

10.000

0.000

50

5.000

5.000

0.000
0.000
236.084 159.439

0.000
0.000

0.000
395.523

1060.000
2101.773

143.680
542.810

0.000
25.000

143.680
567.810

0.000
0.000

1060.000
2497.296

35.000

35.000

458.160 458.160
766.982 766.982

{302}

SUMMARY
PLANNING & DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sector/Sub-Sector

ThrowOn-Going
No. of
forward as
Schemes
on 01.07.14
Capital Revenue

Total

No. of
Schemes

New

No. of
Schemes

FPA

Grand
Total
(15+16)

Total

Financial Projection

Capital

Revenue

Total

Capital

Revenue

Total

2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

0.000

2283.133

2283.133

0.000

2283.133

4373.886

2147.109

1111.347 188.653

1300.000

0.000

1300.000

216.068

216.068

0.000

6.000

0.000

0.000

Economic Policy & Research

8704.708

0.000

941.802

941.802

0.000

1341.331

1341.331

12

Coastal Development Auth.

1732.135

261.347

38.653

300.000

850.000

150.000

1000.000

Scientific Research

9.308

0.000

6.000

6.000

0.000

0.000

0.000

0.000

6.000

6.000

PP&H

7203.750

425.000

200.000

625.000

0.000

0.000

0.000

425.000

200.000

625.000

5356.430 5981.430

3289.375

3289.375

Total P&D Department:-

17649.901

13

686.347 1186.455 1872.802

850.000

1491.331

2341.331

17

1536.347 2677.786

4214.133

5356.430 9570.563

7879.329

5652.552

{303}

PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual
Status Target Date
Estimated
Date of
Exp. upto
for
Cost
Approval Completion
June, 13
6

Revised
Allocation
2013-14
Total

F.P.A.

Est. Exp. Throwfwd


upto
as on
June' 14 01-07-14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Karachi

Approved
20.02.12

June-16

978.694

43.568

300.000

0.000

343.568

635.126

0.000

150.000

150.000

Karachi

Approved
30.03.12

June-15

639.332

316.673

150.000

0.000

466.673

172.659

0.000

150.000

Sindh

Approved
22.03.11

June-15

3000.000

959.986

750.000

0.000

1709.986

1290.014

0.000

2027 Expansion of Union Council Based Poverty Jacobabad and Approved


Tharparkar
26.04.13
Reduction Programme

June-15

2009.520 1674.520

251.250

0.000

1925.770

83.750

2028 Establishment of Sindh Data Centre in


Bureau of Statistics.
2029 Automation of Planning and Development
Department
2030 Sustainable Land Management Project to
Combat Desertification in Sindh

June-15

124.000

35.080

39.562

0.000

74.642

June-15

198.000

0.000

0.000

0.000

Jun-18

372.711

0.000

0.000

June-15

412.200

0.000

June-15

199.420

0.000

Financial
Progress in
%age upto

Financial
Projection

Jun'14 Jun'15 2015-16


15

18

2016-17

16

17

19

0.000

35

50

485.126

0.000

150.000

0.000

73

96

22.659

0.000

200.000

200.000

0.000

57

64

1090.014

0.000

0.000

83.750

83.750

0.000

96

100

0.000

0.000

49.358

0.000

20.000

20.000

0.000

60

76

29.358

0.000

0.000

198.000

0.000

10.000

10.000

0.000

188.000

0.000

0.000

0.000

372.711

0.000

28.632

28.632

0.000

172.040

172.040

0.000

0.000

0.000

412.200

0.000

100.000

100.000

0.000

24

312.200

0.000

0.000

0.000

0.000

199.420

0.000

199.420

199.420

0.000

100

99.420

0.000

7933.877 3029.827 1490.812

0.000

4520.639

3413.238

0.000

941.802

941.802

0.000

2398.817

172.040

4000.000

0.000

0.000

4000.000

0.000 1300.000 1300.000

0.000

ECONOMIC POLICY & RESEARCH


(On-Going Schemes)
2024 Establishment of Directorate of Urban
Policy and Strategic Planning Unit in Sindh
(Revised).
2025 Strengthening of Monitoring & Evaluation
Cell P&D including out sourcing for Third
Party Monitoring
2026 Community Development Program
through Civil Society Organizations and
others, including Corporate Sector

2031 Preparation of Development - Master Plan


of 19 Districts headquarter town of Sindh.
2032 Strengthening of Planning & Develop-ment
Department, Govt. of Sindh.
Total EPR (On-Going Schemes)

Karachi

Approved
24.05.13
Karachi
Approved
01.03.13
Tharparkar / Approved
Umerkot/
12.12.13
Sanghar
Sindh
Approved
16.08.13
Karachi

Approved
28.05.14

(New Schemes)
2033 Expansion of UC Based Poverty Reduction
Programme in Umerkot, Khairpur,
Sanghar, Badin, Thatta & Mirpurkhas

Sindh

UnApproved

June-15

0.000

0.000

33

1350.000 1350.000

{304}

PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2034 Prepartion of Sindh GDP
2035 Establishment of Regional Offices at
Karachi, Larkana and Mirpurkhas &
Strengthening of MIS Directorate in MEC,
P&D Department

Location of
Scheme/
District
3
Sindh
Karachi,
Larkana,
Mirpurkhas

Actual
Status Target Date
Estimated
Exp. upto
Date of
for
Cost
June, 13
Approval Completion
4
UnApproved
UnApproved

Revised
Allocation
2013-14
Total

F.P.A.

Est. Exp. Throwfwd


upto
as on
June' 14 01-07-14

Allocation for 2014-15


FPA
Capital

Revenue

Total

Financial
Progress in
%age upto

Financial
Projection

Jun'14 Jun'15 2015-16

2016-17

5
June-15

6
200.000

7
0.000

8
0.000

9
0.000

10
0.000

11
200.000

12
0.000

13
15.000

14
15.000

15
0.000

16
0

17
8

18
92.500

19
92.500

June-16

1091.470

0.000

0.000

0.000

0.000

1091.470

0.000

26.331

26.331

0.000

532.570

532.570

5291.470

0.000

0.000

0.000

0.000

5291.470

0.000 1341.331 1341.331

0.000

1975.070 1975.070

13225.347 3029.827 1490.812

0.000

4520.639

8704.708

0.000 2283.133 2283.133

0.000

4373.886 2147.109

Total EPR (New Schemes)


Total EPR (Ongoing+New)
SCIENTIFIC RESEARCH
(On-Going Scheme)
2036 Survey, Documentation and Scientific
Studies of plant remedies used for the
treatment of infectious skin diseases in
Sindh.

Sindh

Approved
02.11.11

June-15

Sub-Total Scientific Research (On-Going)

23.604

9.226

5.070

0.000

14.296

9.308

0.000

6.000

6.000

0.000

23.604

9.226

5.070

0.000

14.296

9.308

0.000

6.000

6.000

0.000

779.619

0.000

47.484

0.000

47.484

732.135

261.347

38.653

300.000

0.000

779.619

0.000

47.484

0.000

47.484

732.135

261.347

38.653

300.000

0.000

1000.000

0.000

0.000

0.000

0.000

1000.000

850.000

150.000 1000.000

0.000

1000.000
1779.619

0.000
0.000

0.000
47.484

0.000
0.000

0.000
47.484

1000.000 850.000
1732.135 1111.347

150.000 1000.000
188.653 1300.000

0.000
0.000

61

86

0.000

0.000

0.000

0.000

216.068

216.068

216.068

216.068

0.000

0.000

0.000
216.068

0.000
216.068

Coastal Development Authority (CDA)


(On-Going Schemes)
2037 Improvement of Major Fisherman's
Settlements and Rehabilitation of Flood
Affected Areas in Coastal Areas of Thatta,
Sujawal and Badin
Sub-Total CDA (On-Going)
(New Schemes)
2038 Coastal Community Development
Initiatives
Sub-Total CDA (New)
Total CDA (On-Going & New)

Thatta
Sujawal &
Badin

Thatta
Sujawal &
Badin

Approved
22.01.13

Unapproved

June-16

June-16

45

100

{305}

PROVINCIAL
PLANNING AND DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual
Status Target Date
Estimated
Exp. upto
Date of
for
Cost
June, 13
Approval Completion
6

Revised
Allocation
2013-14
Total

F.P.A.

Est. Exp. Throwfwd


upto
as on
June' 14 01-07-14
10

11

Allocation for 2014-15


FPA
Capital

Revenue

Total

12

13

14

Sindh

Approved
24.8.08

June-18

7000.000

100.000

390.000 2600.000

490.000

6510.000

425.000

0.000

Sindh

Approved
16.08.12
ECNEC

June-17

926.000

32.250

200.000 1000.000

232.250

693.750

0.000

200.000

Financial
Progress in
%age upto

Financial
Projection

Jun'14 Jun'15 2015-16


15

16

17

425.000 2512.430

13

200.000 2844.000

25

47

18

2016-17
19

WATER SUPPLY & SANITATION


(On-going)
2039 Sindh Cities Improvement Programme ($
400 million i/c GOS share, $ 100 million)
Tranche-II
2040 Sindh Municipal Services Delivery Program
(SMSDP) (Total cost Rs.6866 million
including US Grant Rs.5940 million and
GOS Share Rs.926 million)
Total Water Supply & Sanitation:TOTAL P&D DEPTT (Ongoing):TOTAL P&D DEPTT (New) :TOTAL P&D DEPTT:-

7926.000 132.250 590.000 3600.000


722.250 7203.750
16663.100 3171.303 2133.366 3600.000 5304.669 11358.431
6291.470
0.000
0.000
0.000
0.000 6291.470
22954.570 3171.303 2133.366 3600.000

3042.500 3042.500

246.875

246.875

425.000 200.000 625.000 5356.430


686.347 1186.455 1872.802 5356.430
850.000 1491.331 2341.331
0.000

3289.375 3289.375
5904.259 3677.482
1975.070 1975.070

5304.669 17649.901 1536.347 2677.786 4214.133 5356.430

7879.329 5652.552

{306}

SUMMARY
POPULATION WELFARE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

Throwforward as No. of
on 01.07.14 Schemes
3

On-Going
Capital Revenue
5
6

No. of
Schemes
Total
7

New

Capital Revenue
9
10

Total

No. of
Schemes
Total
11

12

Capital
13

Revenue
14

Total
15

FPA

Grand
Total
(15+16)

16

17

Financial
Projection
2015-16
18

2016-17
19

Population Welfare

8321.361

60.000 1000.000 1060.000

0.000 700.000

700.000

60.000 1700.000

1760.000 0.000

1760.000 5424.151 2837.211

Total Population Welfare


Deptt:-

8321.361

60.000 1000.000 1060.000

0.000 700.000

700.000

60.000 1700.000

1760.000 0.000

1760.000 5424.151 2837.211

{307}

PROVINCIAL
POPULATION WELFARE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Target
Actual Exp.
Location of Status
Estimated
Date of
upto June,
Date for
Scheme/
Cost
Approval Completion
13
District

Revised
Allocation
2013-14
Total

F.P.A.
9

Sindh

Approved
11.11.11
Approved
15.03.13

June-15

4548.00

988.000

1000.000

June-15

119.00

7.060

25.000

4667.000

995.060

1025.000

5674.421

0.000

0.000

5674.421
10341.421

0.000
995.060

0.000
1025.000

Est. Exp. Throwfwd


upto
as on
June' 14 01-07-14
10

11

Allocation for
2014-15

FPA

Capital

Revenue

Total

12

13

14

Financial
Progress in %age
upto

Financial
Projection

Jun'14

Jun'15

2015-16 2016-17

15

16

17

18

19

44

66

2560.000

0.000

0.000

27

77

26.940

0.000

2586.940

0.000

POPULATION WELFARE
ONGOING SCHEMES
2041 Population Welfare Program Sindh
(2010-15)
2042 Construction of office/ hostel/
residential building for PWTI
Karachi.

Karachi

Total On Going schemes


NEW SCHEMES
2043 Intergrated Procurement of
Contraceptives and related items in
Sindh.
Total New Schemes
Total Population Welfare Deptt:-

Sindh

UnApproved

June-17

0.000 1988.000
0.000

32.060

2560.000

0.000

86.940

60.000

1000.000 1000.000
0.000

60.000

0.000 2020.060 2646.940

60.000

1000.000 1060.000

0.000

0.000

0.000

700.000

700.000

0.000

0.000
60.000

700.000 700.000
1700.000 1760.000

0.000
0.000

0.000

5674.421

0.000
0.000
5674.421
0.000 2020.060 8321.361

12

2837.211 2837.211

2837.211 2837.211
5424.151 2837.211

{308}

SUMMARY
PROVINCIAL ASSEMBLY
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

On-Going

New

Total
FPA

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

Provincial Assembly

6632.878

880.100

0.000

880.100

1.900

0.000

1.900

882.000

0.000

882.000

0.000

882.000

1996.680 500.000

Total Provincial Assembly:-

6632.878

880.100

0.000

880.100

1.900

0.000

1.900

882.000

0.000

882.000

0.000

882.000

1996.680 500.000

{309}

PROVINCIAL
PROVINCIAL ASSEMBLY
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of Status Target Date
Estimated Expenditu
Scheme/
Date of
for
Cost
re upto
District
Approval Completion
June, 13
3

2044 Engaging consulting Architect &


Engineering firm Architectural &
Structural Designs of Construction of
New Sindh Assembly Hall, at Karachi

Karachi

Approved
08.06.07
(UR)

June-15

2045 Constt: of New Sindh Assembly Hall,


Karachi.

Karachi

2046 Construction of Sindh


Parliamentarians Residences,
Karachi.

Karachi

Approved
17.01.14
Revised
Approved
08.04.14

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

BUILDINGS
Govt. Office Building
(On going Schemes)
28.120

0.000

0.000

28.120

-3.720

0.100

0.000

0.100

0.000

115

116

21.880

0.000

June-15

4658.775 2103.497

1000.000

0.000

3103.497

1555.278

600.000

0.000

600.000

0.000

67

79

1461.700

0.000

June-17

5266.320

0.000

200.000

0.000

200.000

5066.320

280.000

0.000

280.000

0.000

9949.495 2131.617

1200.000

0.000

3331.617

6617.878

880.100

0.000

880.100

0.000

0.000

0.000

0.000

0.000

15.000

1.900

0.000

1.900

0.000

15.000
0.000
9964.495 2131.617

0.000
1200.000

0.000
0.000

0.000
3331.617

15.000
6632.878

1.900
882.000

0.000
0.000

1.900
882.000

0.000
0.000

Total Govt. Office Building (On-Going Schemes)

24.400

500.000 500.000

1983.580 500.000

Govt. Office Building


(New Schemes)
2047 Construction of Speaker's House at
Karachi.

Karachi

Total Govt. Office Building (New Scheme)


Total Provincial Assembly Deptt:-

UnApproved

June-15

15.000

13

13.100

0.000

13.100
0.000
1996.680 500.000

{310}

SUMMARY
PROVINCIAL OMBUDSMAN
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

On-Going

New

Total
FPA

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

Provincial Ombudsman

17.577

16.526

0.000

16.526

0.000

0.000

0.000

16.526

0.000

16.526

0.000

16.526

1.051

0.000

Total Provincial Ombudsman

17.577

16.526

0.000

16.526

0.000

0.000

0.000

16.526

0.000

16.526

0.000

16.526

1.051

0.000

{311}

PROVINCIAL
PROVINCIAL OMBUDSMAN
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13
3

Sindh

Approved
17.04.07

Jun-15

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Provincial Ombudsman
(On going Schemes)
2048 Construction Provincial Ombudsman
Regional Offices-cum-Residences (3
Nos.)at Mirpurkhas, Larkana and
Nawabshah and purchase of plots
(Headquarter and Nine 09 Regional
Office Phase-I)
Total Provincial Ombudsman

75.000

52.047

5.376

0.000

57.423

17.577

16.526

0.000

16.526

0.000

75.000

52.047

5.376

0.000

57.423

17.577

16.526

0.000

16.526

0.000

77

99

1.051

0.000

1.051

0.000

{312}

SUMMARY
REHABILITATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

Sr
No.

Sub-Sector

Rehabilitation (Provincial Disaster


Management Authority)

3813.607

Total Rehabilitation Deptt:-

3813.607

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

78.607

0.000

78.607

150.000

131.393

281.393

228.607

131.393

360.000

0.000

78.607

0.000

78.607

150.000

131.393

281.393

228.607

131.393

360.000

0.000

On-Going

New

Total
FPA

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

360.000

3453.607

0.000

360.000

3453.607

0.000

{313}

PROVINCIAL
REHABILITATION DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of Status Date Target Date
Estimated Expenditure
of
for
Scheme/
upto June,
Cost
Approval Completion
District
13
3

Thatta

Approved
15-4-2014

June-15

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

Allocation for 2014-15


Capital Revenue

11

12

13

FPA

Total
14

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

66

100

0.000

0.000

0.000

0.000

Provincial Disaster Management


Authority (PDMA)
(Ongoing Schemes)
2049 Provision of external works for the
Turkish Housing for flood affected
people of Thatta District

Total Rehabilitation Department (Ongoing Schemes)

228.607

0.000 150.000

0.000

150.000

78.607

78.607

0.000

78.607

0.000

228.607

0.000 150.000

0.000

150.000

78.607

78.607

0.000

78.607

0.000

Provincial Disaster Management


Authority (PDMA)
(New Schemes)
2050 Establishment of sindh Emergency
services (Rescue 1122)
2051 Disaster Preparedness &
Management Project
2052 Provision & Installation of hand
pumps in Kohistan areas

Sindh

UnApproved
Sindh
UnApproved
Tharparkar
UnApproved

June-16

3169.000

0.000

0.000

0.000

0.000

3169.000

80.000

46.393 126.393

0.000

3042.607

0.000

June-16

357.000

0.000

0.000

0.000

0.000

357.000

50.000

85.000 135.000

0.000

38

222.000

0.000

June-16

209.000

0.000

0.000

0.000

0.000

209.000

20.000

0.000

10

189.000

0.000

Total Rehabilition Department (New Scheme)

3735.000

0.000

0.000

0.000

0.000

3735.000

150.000 131.393 281.393

0.000

3453.607

0.000

Total Rehabilition Department :-

3963.607

0.000 150.000

0.000

150.000

3813.607

228.607 131.393 360.000

0.000

3453.607

0.000

0.000

20.000

{314}

SUMMARY
SERVICES, GENERAL ADMINISTRATION &
COORDINATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
Sr
No.

Sub-Sector

Buildings

Others
Total SGA&CD :-

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going

New

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

12149.978

16

1310.685

14.073

0.000

12164.051

17

1310.685

0.000 1310.685

27

320.627

0.000

320.627

43

1631.312

14.073

0.000

0.000

0.000

0.000

14.073 1324.758

27

320.627

0.000

320.627

44

1631.312

14.073

0.000 1631.312
14.073

(Rs. In million)
Financial Projection

16

Grand
Total
(15+16)
17

0.000

1631.312 5294.333 5189.333

Total
FPA

14.073

0.000

14.073 1645.385

0.000

14.073

2015-16

2016-17

18

19

0.000

0.000

1645.385 5294.333 5189.333

{315}

PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual
Target Date
Status
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 13
4
5
6
7

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15

FPA

Capital Revenue
12
13

Total
14

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Buildings
(Ongoing Schemes)
2052 Construction of New Secretariat
Complex 7
2053 Construction of New Secretariat
Complex 8
2054 Development of Zulfiqarabad

Thatta

Approved
05.04.12
Approved
05.04.12
Approved

0.000

1251.263

748.737

450.000

0.000

450.000

0.000

63

85

2055 Construction of Office-cumresidences for staff of Enquiries and


Anti-Corruption Establishment at
Khairpur and Naushahroferoze
2056 Construction of office and residences
of Enquiries and Anti-Corruption
Establishment at Matiari, Tando
Allahyar, Tando Muhammad Khan,
Ghotki, Kashmore, Kumbar and
Jamshoro

Khairpur /
N. Feroze

Approved
01.05.10

June-16

59.423

43.423

3.750

0.000

47.173

12.250

12.250

0.000

12.250

0.000

79

100

0.000

0.000

Sindh

Approved
14.01.10

June-17

221.575

95.000

39.901

0.000

134.901

86.674

23.637

0.000

23.637

0.000

61

72

31.519

31.519

2057 Sindh Government Officer's Club at


GOR Bath Island Karachi

Karachi

June-17

538.715

73.508

13.530

0.000

87.038

451.677

85.000

0.000

85.000

0.000

16

32

183.339 183.339

2058 Construction of New Circuit House,


Khairpur

Khairpur

Approved
Revised
17.01.14
Approved
05.05.11
U.R
Approved
20.02.14
Approved
30.03.12

June-16

69.413

69.413

5.000

0.000

74.413

0.000

10.000

0.000

10.000

0.000

107

122

0.000

0.000

June-17

59.736

0.000

7.500

0.000

7.500

52.236

10.000

0.000

10.000

0.000

13

29

21.118

21.118

June-16

80.183

35.000

33.887

0.000

68.887

11.296

11.296

0.000

11.296

0.000

86

100

0.000

0.000

2059 Construction of Circuit House,


Nawabshah
2060 Repair/renovation of existing AS/DS
Flats, Bath Island, Karachi (Phase-II)
2061 Supply/installation of New Lift in
Humayun House, Garden West,
Karachi
2062 Renovation & Rehabilitation of Block
No.A, AA & AB Jacoblines Flats of
staff of Commissioner Karachi

Karachi
Karachi

S.B.A
Karachi

June-17

4726.000

750.000 250.000

0.000

1000.000

3726.000

275.000

0.000

275.000

0.000

21

27

1725.500 1725.500

June-17

4703.000

750.000 250.000

0.000

1000.000

3703.000

275.000

0.000

275.000

0.000

21

27

1714.000 1714.000

June-17

2000.000 1000.000 251.263

149.369 149.369

Karachi

Approved
18.11.13

June-16

14.002

0.000

0.000

0.000

0.000

14.002

14.002

0.000

14.002

0.000

100

0.000

0.000

Karachi

Approved
14.03.14

June-17

70.940

0.000

0.000

0.000

0.000

70.940

40.000

0.000

40.000

0.000

56

15.470

15.470

{316}

PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual
Target Date
Status
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 13
4
5
6
7

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

FPA

Total
14

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

2063 Renovation of Sindh Secretariat No.I


and II Karachi including renovation /
improvement of Mosque Sindh Sectt.
Building No.1 and installation of
Generator at Tughlaq House, Sindh
Sectt. No.2, Karachi

Karachi

Approved
14.03.14

June-17

124.727

0.000

0.000

0.000

0.000

124.727

70.000

0.000

70.000

0.000

56

27.364

27.364

2064 Renovation of Commissioner House


Sukkur
2065 Renovation of Circuit House Sukkur

Sukkur

Approved
17.01.14
Approved
17.01.14
Approved
17.01.14

June-16

15.000

0.000

0.000

0.000

0.000

15.000

8.000

0.000

8.000

0.000

53

7.000

0.000

June-15

10.000

0.000

0.000

0.000

0.000

10.000

10.000

0.000

10.000

0.000

100

0.000

0.000

June-16

20.000

0.000

0.000

0.000

0.000

20.000

10.000

0.000

10.000

0.000

50

10.000

0.000

June-15

6.500

0.000

0.000

0.000

0.000

6.500

6.500

0.000

6.500

0.000

100

0.000

0.000

12719.214 2816.344 854.831

0.000

3671.175

0.000 1310.685

0.000

2066 Reconstruction of IVth/Vth type


quarters at Commissioner House
Sukkur
2067 Construction of Protection Wall with
Barbed Fencing i.e. lighting and RCC
Barriers at various entries and exits
points at Barrage Colony Sukkur

Sukkur
Sukkur

Sukkur

Approved
17.01.14

Total Buildings (On-going Schemes)

9053.039 1310.685

3884.677 3867.677

Buildings
(New Schemes)
2068 Construction of residences for the
officers of Grade-17, 18 and 19 at
defunct Sindh Arid Zone
Development Authority plot i.e. ST-9,
ST-9/1, ST-10 Block-16, Scheme-36,
Gulistan-e-Jauhar Karachi
(measuring 4010 square yards)

Karachi

UnApproved

June-17

209.000

0.000

0.000

0.000

0.000

209.000

5.000

0.000

5.000

0.000

2069 Renovation of residence of Chief


Justice Sindh High Court at Bath
Island, Karachi

Karachi

UnApproved

June-15

10.000

0.000

0.000

0.000

0.000

10.000

10.000

0.000

10.000

0.000

100

102.000 102.000

0.000

0.000

{317}

PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2070 Construction of Residential Block by


dismantling existing Bachelors
Hostels at Bath Island and the
adjoining accommodation known as
Dhobi Ghat
2071 Construction of Circuit House,
Larkana
2072 Construction of office for
accommodation of Deputy
Commissioner (South), Block 14,
Gulshan-e-Iqbal, Sir Shah Suleman
Road, Karachi
2073 Construction of office for
accommodation of Deputy
Commissioner (East), Karachi
2074 Rehabilitation & renovation of
Commissioner Office, Sukkur
2075 Rehabilitation and reconstruction of
Residential Building in ADC Colony,
Sukkur
2076 Establishment of Deputy
Commissioner Office Complex at
District Malir, Karachi
2077 Rehabilitation and reconstruction of
residential area of Commissioner
Office (4, Club Road), Karachi
2078 Construction of office building and
residential accommodation for
officers/officials Deputy Director,
ACE, Mirpurkhas and Circle Office
ACE, Mithi
2079 Renovation & rehabilitation of Sindh
Secretariat Building No.3, 5 & 6.
2080 Renovation & rehabilitation of flats at
GOR at Shadman Town Karachi

Actual
Target Date
Status
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 13
4
5
6
7

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

FPA

Total
14

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Karachi

UnApproved

June-17

400.000

0.000

0.000

0.000

0.000

400.000

13.000

0.000

13.000

0.000

193.500 193.500

Larkana

UnApproved
UnApproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

20.000

0.000

20.000

0.000

40

15.000

15.000

June-17

150.000

0.000

0.000

0.000

0.000

150.000

20.000

0.000

20.000

0.000

13

65.000

65.000

49.463

49.463

Karachi

Karachi

UnApproved

June-17

119.552

0.000

0.000

0.000

0.000

119.552

20.627

0.000

20.627

0.000

17

Sukkur

UnApproved
UnApproved

June-16

21.000

0.000

0.000

0.000

0.000

21.000

10.000

0.000

10.000

0.000

48

June-17

121.000

0.000

0.000

0.000

0.000

121.000

15.000

0.000

15.000

0.000

12

53.000

Karachi

UnApproved

June-17

367.083

0.000

0.000

0.000

0.000

367.083

15.000

0.000

15.000

0.000

176.042 176.042

Karachi

UnApproved

June-17

66.034

0.000

0.000

0.000

0.000

66.034

15.000

0.000

15.000

0.000

23

25.517

Mithi

UnApproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

10.000

0.000

10.000

0.000

20

Karachi

UnApproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

12.000

0.000

12.000

0.000

12

44.000

44.000

Karachi

UnApproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

Sukkur

11.000

0.000

0.000
53.000

25.517

0.000

{318}

PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2081 Renovation & rehabilitation of flats at Karachi


GOR-II, SMCHS
2082 Renovation & rehabilitation of flats of Karachi
Humayun House
2083 Renovation & rehabilitation of
Karachi
Secretaries flats at GOR-I, Bath
Island, Karachi
2084 Establishment of Commissioner Club
Karachi
at District Malir, Karachi
2085 Establishment of Deputy
Karachi
Commissioner Office at District
Korangi, Karachi
2086 Strengthening of security of Shahbaz Hyderabad
Building by construction of watch
tower, guard room, raising of
compound wall and rehabilitation of
block A, B, C, D, Shahbaz Building
2087 Rehabilitation & renovation of
Hyderabad
existing Circuit House & VIP Annexe
Building at Hyderabad
2088 Renovation of Circuit Houses
Thatta,
Badin,
Mirpurkhas,
Sanghar,
Dadu
2089 Rehabilitation of G.O.R. Colony,
Hyderabad
Hyderabad
2090 Construction of officers flat for BS
Hyderabad
17&18
2091 Renovation of Commissioner House,
Hyderabad
Hyderabad
2092 Renovation of Wahdat Colony,
Hyderabad
Hyderabad (Old/New)

Actual
Target Date
Status
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 13
4
5
6
7
UnApproved
UnApproved
UnApproved

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

June-17

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

June-16

25.000

0.000

0.000

0.000

0.000

25.000

8.000

0.000

8.000

0.000

32

17.000

0.000

June-16

30.000

0.000

0.000

0.000

0.000

30.000

8.000

0.000

8.000

0.000

27

22.000

0.000

June-17

188.762

0.000

0.000

0.000

0.000

188.762

15.000

0.000

15.000

0.000

86.881

86.881

June-17

367.508

0.000

0.000

0.000

0.000

367.508

15.000

0.000

15.000

0.000

176.254 176.254

UnApproved

June-16

40.000

0.000

0.000

0.000

0.000

40.000

12.000

0.000

12.000

0.000

30

28.000

0.000

UnApproved

June-17

132.000

0.000

0.000

0.000

0.000

132.000

11.000

0.000

11.000

0.000

60.500

60.500

UnApproved

June-17

150.000

0.000

0.000

0.000

0.000

150.000

12.000

0.000

12.000

0.000

69.000

69.000

UnApproved
UnApproved
UnApproved
UnApproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

12.000

0.000

12.000

0.000

24

19.000

19.000

June-17

100.000

0.000

0.000

0.000

0.000

100.000

12.000

0.000

12.000

0.000

12

44.000

44.000

June-17

10.000

0.000

0.000

0.000

0.000

10.000

5.000

0.000

5.000

0.000

50

June-17

100.000

0.000

0.000

0.000

0.000

100.000

15.000

0.000

15.000

0.000

15

UnApproved
UnApproved

0.000
42.500

0.000
42.500

{319}

PROVINCIAL
SERVICES, GENERAL ADMINISTRATION & COORDINATION DEPTT:
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2093 Construction of Official Residence for


Assistant Commissioner and
Mukhtiarkar, Taluka K.N. Shah,
Dadu
2094 Construction of Sindh House at
Gawadar, Balochistan

Actual
Target Date
Status
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 13
4
5
6
7

Revised
Estimated
Throwfwd
Allocation
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

FPA

Total
14

15

Financial Progress
in %age upto

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Dadu

UnApproved

June-16

20.000

0.000

0.000

0.000

0.000

20.000

10.000

0.000

10.000

0.000

50

Gawadar

UnApproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

3096.939
0.000
0.000
15816.153 2816.344 854.831

0.000
0.000

0.000 320.627
0.000 1631.312

0.000
0.000

Total Buildings (New Schemes)


Total Buildings

0.000 3096.939 320.627


3671.175 12149.978 1631.312

Financial
Projection

10.000

45.000

0.000

45.000

1409.656 1321.656
5294.333 5189.333

Others
(Ongoing Schemes)
2095 Implementation of Capacity Building

Total Others
Total SGA&CD

Karachi

Approved
20.01.11

June-15

60.000

45.927

0.000

0.000

60.000
45.927
0.000
15876.153 2862.271 854.831

0.000
0.000

45.927

14.073

0.000

45.927
14.073
0.000
3717.102 12164.051 1631.312

14.073

14.073

0.000

14.073
14.073
14.073 1645.385

0.000
0.000

77

100

0.000

0.000

0.000
0.000
5294.333 5189.333

{320}

SUMMARY
SINDH BOARD OF INVESTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

On-Going

New

No. of
Schemes Capital Revenue

Capital

Revenue

Total

10

Total

Total

No. of
Schemes

Capital

Revenue

Total

11

12

13

14

15

FPA
16

Grand Financial Projection


Total
(15+16) 2015-16 2016-17
17
18
19

Sindh Board of Investment

3269.437

365.000

10.000

375.000

0.000

2001.000 2001.000

365.000

2011.000 2376.000

0.000

2376.000 421.155

22.335

Total Sindh Board of Investment

3269.437

365.000

10.000

375.000

0.000

2001.000 2001.000

365.000

2011.000 2376.000

0.000

2376.000 421.155

22.335

{321}

PROVINCIAL
SINDH BOARD OF INVESTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of Status
Target
Estimated Expendit
Date of
Scheme/
Date for
Cost
ure upto
Approval Completion
District
June, 13
3

Sindh

Approved
17.1.14
Approved
17.1.14
Approved
08.11.12
Approved
30-03-12

June-16

173.085

44.060

June-17

247.000

June-15

Revised
Estimated
Allocation for 2014-15
Allocation
Throwfwd
Expendit2013-14
as on
ure upto
F.P.
01-07-14
June' 14
Total
Capital Revenue
Total
A.
8

10

11

12

13

31.043 0.000

75.103

97.982

0.000

2.184

87.600

10.401 0.000

98.001

148.999

0.000

140.000

42.380

0.000 0.000

42.380

97.620

June-15

50.000

40.000

10.000 0.000

50.000

June-15

1488.997

533.861 392.940 0.000

June-15

18.500

14

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

2.184

0.000

43

45

22.335

22.335

3.195

3.195

0.000

40

41

72.902

0.000

0.000

2.161

2.161

0.000

30

32

47.730

0.000

0.000

0.000

0.001

0.001

0.000

100

100

-0.001

0.000

926.801

562.196

365.000

0.000

365.000

0.000

62

87

98.598

0.000

0.000 0.000

5.860

12.640

0.000

2.459

2.459

0.000

32

45

5.091

0.000

753.761 444.384 0.000

1198.145

919.437

365.000

10.000

375.000

0.000

1.000

1.000

0.000

174.500

0.000

100

0.000

0.000

SINDH BOARD OF INVESTMENT


On-going Schemes
2097 Investment Promotion in Sindh
(Revised) (All Districts)
2098 Marketing of Sindh for attracting
Investment (Revised) (All Districts)
2099 Marble City (Revised)
2100 Entrepreneurship Development
Programme (Under Revision) (All
Districts)
2101 Khairpur Special Economic Zone
2102 Modernization / Rehabilitation and
Establishment of Agro Based Industrial
Units in Rural Areas of Sindh ( Agro
Cluster Development Programme) for
Small and Medium Enterprises
including carrying out Diagnostic study
(Phase-I) (Larkana, Kamber,
Khairpur, Sukkur, Hyderabad,
Matiari, Tando Allahyar, Umerkot,
SBA)

Sindh
Karachi
Sindh

Khairpur
Sindh

Approved
24.11.09
Approved
30-09-08

Total Sindh Board of Investment (On going Schemes)

2117.582

5.860

246.655

22.335

SINDH BOARD OF INVESTMENT


New schemes
2103 International Special Economic Zone
Sindh
(All Districts)
2104 Revival of Sick Industrial Units PhaseSindh
II (All Districts)
Total Sindh Board of Investment (New Scheme)
Total Sindh Board of Investment

UnApproved
UnApproved

June-16

350.000

0.000

0.000 0.000

0.000

350.000

0.000

June-16

2000.000

0.000

0.000 0.000

0.000

2000.000

0.000

2000.000

2000.000

0.000

0.000

0.000 0.000

0.000

2350.000

0.000

2001.000

2001.000

0.000

174.500

0.000

753.761 444.384 0.000

1198.145

3269.437

365.000

2011.000

2376.000

0.000

421.155

22.335

2350.000
4467.582

{322}

SUMMARY
SINDH REVENUE BOARD
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3
4

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

Total

10

11

12

13

14

15

16

Grand
Total
(15+16)
17

On-Going

New

Total
FPA

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

Economic Policy & Research

2600.000

0.000

0.000

0.000

100.000

380.960

480.960

100.000

380.960

480.960

0.000

480.960

900.000 1219.040

Total Sindh Revenue Board:-

2600.000

0.000

0.000

0.000

100.000

380.960

480.960

100.000

380.960

480.960

0.000

480.960

900.000 1219.040

{323}

PROVINCIAL
SINDH REVENUE BOARD
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Location of
Target
Status
Estimated Expenditu
Date of
Scheme/
Date for
Cost
re upto
Approval Completion
District
June, 13
3

Sindh

UnApproved

June-16

Karachi

UnApproved

June-16

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9

10

11

Allocation for 2014-15


Capital Revenue

12

13

1000.000

0.000

0.000

0.000

0.000

1000.000

0.000 200.000

1600.000

0.000

0.000

0.000

0.000

1600.000

2600.000

0.000

0.000

0.000

0.000

2600.000

FPA

Total
14

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

200.000 0.000

20

400.000 400.000

100.000 180.960

280.960 0.000

18

500.000 819.040

100.000 380.960

480.960 0.000

Economic Policy & Research


(New Schemes)
2105 Software for Data Center & Electronic
Cash Register for Hotels &
Restaurants
2106 Establishment of office and Training
Academy for SRB
Total Sindh Revenue Board

900.000 1219.040

{324}

SUMMARY
SOCIAL WELFARE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital

Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

Social Welfare

991.495

79.569

55.291

134.860

18.500

0.000

18.500

98.069

55.291

153.360

0.000

153.360

404.922

404.922

Total Social Welfare Department

991.495

79.569

55.291

134.860

18.500

0.000

18.500

98.069

55.291

153.360

0.000

153.360

404.922

404.922

{325}

PROVINCIAL
SOCIAL WELFARE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13
6

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

FPA

Financial Progress
in %age upto

Financial
Projection

Total
14

15

22.214

22.214

0.000

73

100

0.000

0.000

0.000

5.000

5.000

0.000

33

100

0.000

0.000

211.389

26.502

0.000

26.502

0.000

33

41

92.444

92.444

42.500

46.544

27.288

0.000

27.288

0.000

48

78

9.628

9.628

17.380

56.368

0.000

28.077

28.077

0.000

24

62

0.000

0.000

0.000

99.980

0.000

25.779

0.000

26

37.101

37.101

226.965

441.495

55.291 134.860

0.000

2107 Economic Empowerment Support


to Urban / Rural Orphan Girls,
Women & Handicapped Through
Out Sindh
2108 Capacity Building of Officers /
Officials of Social Welfare
Department, Government of Sindh

Sindh

Approved
09.06.11

June-15

83.648

40.500

20.934

0.000

61.434

22.214

0.000

Sindh

Approved
20.02.13

June-15

7.500

0.000

2.500

0.000

2.500

5.000

2109 Establishment & Strengthening of


Darul Atfal & Rehabilitation of
Street Children Through Civil
Society Organization Karachi.

Karachi

Approved
09-01.10

June-16

314.540

48.151

55.000

0.000

103.151

2110 Establishemnt of Darul Aman at


Mirpurkhas & Jacobabad

Mirpurkhas Approved
, Jacobabad 05.05.11

June-15

89.044

7.500

35.000

0.000

2111 Establishment of Community


Development Center for She Male
Person 03 Units in Sindh.
2112 Strengthening / up-gradation of
existing rehablitation center for
phycially Handicapped persons &
rehablitation center for multiple
handicapped children through out
sindh. (RCPH 05 - Karachi,
Hyderabad, Mirpurkhas,
Khairpur, Sukkur) RCMHC 12
(West, Central, South, Malir,
Thatta, Badin, Dadu, SBA,
Sanghar, Shikarpur, Larkana,
Jacobabad)

Karachi, Approved
Hyderabad, 05.05.11
Sukkur
Sindh
Approved
05.06.11

June-15

73.748

8.690

8.690

0.000

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Social Welfare
(On-Going Schemes)

Total On-going Schemes:-

June-17

99.980

668.460

0.000

0.000

104.841 122.124

0.000

0.000

25.779

79.569

139.172 139.172

{326}

PROVINCIAL
SOCIAL WELFARE DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Target
Location of
Status
Estimated Expenditu
Date of
Date for
Scheme/
Cost
re upto
Approval Completion
District
June, 13
3

Revised
Allocation
2013-14
Total
8

Estimated
Throwfwd
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Social Welfare
(New Schemes)
2113 Establishment of Beggar's Homes / Karachi,
Un
Centers 05 Units in Sindh.
Hyderabad, Approved
Sukkur,
Larkana,
Mirpurkhas

June-17

250.000

0.000

0.000

0.000

0.000

250.000

8.500

0.000

8.500

0.000

120.750 120.750

2114 Establishment of Senior Citizen's


Home

June-17

300.000

0.000

0.000

0.000

0.000

300.000

10.000

0.000

10.000

0.000

145.000 145.000

0.000
0.000
104.841 122.124

0.000
0.000

0.000
226.965

550.000
991.495

18.500
98.069

0.000 18.500
55.291 153.360

0.000
0.000

Total New Scheme :Total Social Welfare Department:-

Karachi,
Un
Hyderabad, Approved
Sukkur

550.000
1218.460

265.750 265.750
404.922 404.922

{327}

SUMMARY
SPECIAL EDUCATION DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going

Capital
5

Revenue
6

Total
7

Special Education

850.000

0.000

0.000

Total Special Education Deptt:-

850.000

0.000

0.000

No. of
Schemes

New

Capital Revenue
9
10

0.000

160.000

20.000

0.000

160.000

20.000

Total
11

No. of
Schemes

Total

FPA

Grand
Total
(15+16)

Financial Projection

12

Capital
13

Revenue
14

Total
15

16

17

2015-16
18

2016-17
19

180.000

160.000

20.000

180.000

0.000

180.000

335.000

335.000

180.000

160.000

20.000

180.000

0.000

180.000

335.000

335.000

{328}

PROVINCIAL
SPECIAL EDUCATION DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual
Status Target Date
Estimated ExpendiDate of
for
Cost
ture upto
Approval Completion
June, 13

Sindh

UnApproved

June-17

Mirpurkhas,
UnLarkana, Approved
Hyderabad

June-17

Revised
Allocation
2013-14
Total

Estimated
Throwfwd
Allocation for 2014-15
Expenditas on
ure upto
01-07-14
F.P.A. June' 14
Capital Revenue Total

10

11

12

400.000

0.000

0.000 0.000

0.000

400.000

70.000

450.000

0.000

0.000 0.000

0.000

450.000

850.000

0.000

0.000 0.000

0.000

13

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

14

15

16

17

18

19

10.000

80.000

0.000

20

160.000 160.000

90.000

10.000

100.000

0.000

22

175.000 175.000

850.000 160.000

20.000

180.000

0.000

Special Education
(New Schemes)
2115 Repair & Renovation of Existing 43
Special Education Institutes of Sindh
Excluding Centers of Excellence
2116 Establishment of Schools for Special
Children at Mirpurkhas, Larkana &
Hyderabad Divisional Headquarters
(3 Nos.)
Total Special Education Deptt:-

335.000 335.000

{329}

SUMMARY
SPECIAL INITIATIVE DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going
Capital

Revenue

Total

No. of
Schemes

Special Initiative

14499.489

6194.000

Special Development
Package

1500.000

0.000

Total Special Initiatives


Department:-

15999.489

6194.000

106.000 6300.000

0.000

0.000

106.000 6300.000

New
Capital

Revenue

10

Total
FPA

Grand
Total
(15+16)

15

16

17

Total

No. of
Schemes

Capital

Revenue

Total

11

12

13

14

1150.000 1250.000

2400.000

10

7344.000

1356.000

8700.000

0.000

8700.000

1500.000

1500.000

1500.000

0.000

1500.000

0.000

1500.000

2650.000 1250.000

3900.000

11

8844.000

1356.000 10200.000

0.000

10200.000

0.000

Financial Projection
2015-16

2016-17

18

19

2906.128 2903.702

0.000

0.000

2906.128 2903.702

{330}

PROVINCIAL
SPECIAL INITIATIVES DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District
3

Actual
Status Target Date
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 13
6

Revised
Estimated
Throwfwd
Allocation
Allocation for 2014-15
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
Capital Revenue
Total

10

11

12

13

Approved
08-09-11

June-15

3017.056

2487.630

353.331

0.000

2840.961

176.095 100.000

76.095

Approved
27-04-12
Approved
26-03-14
Approved
26.07.13

June-15

4000.000

2253.400 1088.250

0.000

3341.650

658.350 500.000

June-17

5254.000

0.000

0.000

0.000

0.000

June-15

2080.000

0.000

0.000

0.000

0.000

Approved
18.06.07
(U/R)
Approved
05.01.08
Approved
10.05.06

June-15

114.160

108.500

12.000

0.000

120.500

-6.340

June-15

971.540

276.487

16.000

0.000

292.487

22.283

6.000

0.000

28.283

5148.300 1475.581

0.000

6623.881

14

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

176.095

0.000

94

100

0.000

0.000

0.000

500.000

0.000

84

96

79.175

5254.000 4020.000

20.000

4040.000

0.000

77

607.000 607.000

2080.000 1560.000

0.000

1560.000

0.000

75

260.000 260.000

0.000

4.000

4.000

0.000

106

109

679.053

14.000

0.000

14.000

0.000

30

32

8.331

0.000

5.905

5.905

0.000

77

93

8849.489 6194.000 106.000

6300.000

0.000

50.000

1000.000

0.000

33

1000.000 1000.000

0.000 1200.000

1200.000

0.000

73

225.000 225.000

200.000

0.000

20

400.000 400.000

0.000 5650.000 1150.000 1250.000 2400.000


6623.881 14499.489 7344.000 1356.000 8700.000

0.000
0.000

Special Initiatives
(On-Going Schemes)
2117 Establishment of Drinking Water Hubs
Sindh
(Phase-I) for 500 Units (2nd Revision
on 03.01.13)
Sindh
2118 Establishment of Drinking Water Hubs
(Phase-II) for 750 Units
2119 Establishment of Drinking Water Hubs Tharparkar
(Phase-III) for 750 Units
2120 Solar Power Generation for Water
Sindh
Filtration Plants- Drinking Water
Hubs Projects (Phase-I & II)(2nd
Revision on 16.04.14)
2121 Establishment of Provincial Project
Sindh
Monitoring unit for Clean Drinking
Water for all Project (U/R)
2122 Clean Drinking Water for all (O&M
Sindh
Component) by Government of Sindh
Sindh
2123 Provincial Project Implementation
Unit (Clean drinking Water for all)
Project
Total
Special Initiative (On-going Schemes)

June-15

36.614
15473.370

0.000

79.175

0.000

332.527 332.527
2.426

0.000

1281.128 1278.702

Special Initiative
(New Schemes)
2124 Establishment of Drinking Water Hubs
(Phase-IV) for 500 Units
2125 Pilot Project for Mobile 12 Bedded
Health Units
2126 Establishment of IBA Campus Thatta
under Sukkur IBA
Total Special Initiative (New Schemes)
TOTAL ONGOING + NEW :-

Sindh
Sindh
Thatta

UnApproved
UnApproved
UnApproved

June-15

3000.000

0.000

0.000

0.000

0.000

3000.000 950.000

June-16

1650.000

0.000

0.000

0.000

0.000

1650.000

June-16

1000.000

0.000

0.000

0.000

0.000

1000.000 200.000

0.000
0.000
5148.300 1475.581

0.000
0.000

5650.000
21123.370

0.000

1625.000 1625.000
2906.128 2903.702

{331}

PROVINCIAL
SPECIAL INITIATIVES DEPARTMENT
(Rs. in Million)
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Special Dev. Package


(New Schemes)
2127 Special Development Package for
District Thatta and Sujawal
Total Special Development Package:Total Special Initiatives Deptt:-

Location of
Scheme/
District

Actual
Status Target Date
Estimated Expenditu
Date of
for
Cost
re upto
Approval Completion
June, 13

Thatta,
Sujawal

Approved

June-16

Revised
Estimated
Throwfwd
Allocation
Allocation for 2014-15
Expenditas on
2013-14
ure upto
01-07-14
Total F.P.A. June' 14
Capital Revenue
Total

1500.000

0.000

0.000

0.000

0.000

1500.000 1500.000

0.000

1500.000

0.000

0.000

0.000

0.000

1500.000 1500.000

0.000

5148.300 1475.581

0.000

22623.370

10

11

12

13

14

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

1500.000

0.000

100

0.000

0.000

1500.000

0.000

0.000

0.000

6623.881 15999.489 8844.000 1356.000 10200.000

0.000

2906.128 2903.702

{332}

SUMMARY
SPORTS & YOUTH AFFAIRS DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going

New

Capital

Revenue

Total

No. of
Schemes Capital Revenue

Total

Total

No. of
Schemes

Capital

Revenue

Total

FPA

Grand
Total
(15+16)

10

11

12

13

14

15

16

17

(Rs. In million)
Financial Projection
2015-16

2016-17

18

19

Sports

3181.391

35

691.734

34.566

726.300

13

137.700

0.000

137.700

48

829.434

34.566

864.000

0.000

864.000

1158.696 1158.696

Youth Affairs

1331.514

13

127.873

102.527

230.400

25.000

32.600

57.600

20

152.873

135.127

288.000

0.000

288.000

521.757

Total Sports & Youth Affairs


Deptt:

4512.905

48

819.607

137.093

956.700

20

162.700

32.600

195.300

68

982.307

169.693

1152.000

0.000

1152.000

1680.453 1680.453

521.757

{333}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Sports
(On-Going Schemes)
2128 Construction of Sports Stadium in
Sindh
Sindh (8 Nos) (Part-I). (Matiari,
Jamshoro, Hyderabad, Tharparkar,
Sanghar, Shikarpur, Jacobabad &
Tando Allahyar) (Under Revision)
2129 Construction of Mini Sports Complex Umerkot
at Kunri .(Revised)
2130 Consolidation / Improvement and
Hyderabad
Additional Facilities at Sindh Sports
Board Complex, Hyderabad.
2131 Construction of Sports Stadium
Sindh
covering remaining Districts in Sindh
(8 units) (N'Feroze, Khairpur,
Ghotki, Kamber, Kashmore, Dadu,
T.M. Khan and Matiari.)

Approved
28.03.06

June-15

225.704

189.209

23.372

0.000

212.581

13.123

13.123

0.000

13.123

0.000

94

100

0.000

0.000

Approved
12.02.07
Approved
15.10.08

June-15

72.490

38.121

10.000

0.000

48.121

24.369

22.000

2.369

24.369

0.000

66

100

0.000

0.000

June-15

158.504

96.870

15.000

0.000

111.870

46.634

40.000

6.634

46.634

0.000

71

100

0.000

0.000

Approved
07.02.09

June-15

519.400

187.104

42.500

0.000

229.604

289.796

50.000

0.000

50.000

0.000

44

54

2132 Construction of Pavilion and Seating


facilities for Football Stadium at
Baldia and Boxing Facilities at Lyari

Karachi

Approved
19.03.09

June-15

159.337

146.592

7.059

0.000

153.651

5.686

5.686

0.000

5.686

0.000

96

100

2133 Construction of Atheletic Track and


Football Ground at Karachi, Sukkur
and Larkana.
2134 Promotion of Popular Traditional
Sports in Sindh. (Karachi, Larkana,
Khairpur, Sanghar, Jamshoro, Dadu,
Jacobabad, Benazirabad, Sukkur,
Mirpurkhas, Thatta)
2135 Construction of Sports Pavilion at
Dokri, Ratedero and Municipal
Stadium Larkana.

Karachi
Sukkur
Larkana
Sindh

Approved
26.03.09

June-15

579.874

196.400

37.500

0.000

233.900

345.974

50.000

0.000

50.000

0.000

40

49

Approved
21.05.09

June-15

100.100

38.000

15.000

0.000

53.000

47.100

0.000

20.000

20.000

0.000

53

73

13.550

13.550

Approved
21.05.09

June-15

126.900

65.284

22.500

0.000

87.784

39.116

39.116

0.000

39.116

0.000

69

100

0.000

0.000

Larkana

119.898 119.898

0.000

0.000

147.987 147.987

{334}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2136 Construction of Sindh Sports


Complex Nazimabad.
2137 Development of Ground at (i) Union
Football grassy ground, (ii)
Mohammadan Football Ground
Sector-11, Orangi Town, (iii) Foot
ball Stadium F.B area, Rashid
Minhas Road, (iv)Korangi No.6,
Near Govt: Girls College with
Seating Capacity.

Karachi

2138 Construction of Sports Stadium at


Shahdadpur
2139 Construction of Ground at (i)
Women Football and Hockey
Grounds at Block-I, North
Nazimabad, (ii) Raees Mamoon Khan
Malkani Cricket Ground Taluka Jati
(iii) Cricket Ground grassy and
pavilion dressing room Liaquat
Medical University Jamshoro (iv)
Foot ball ground at Shah Wali Ullah
Colony, Sector11 1/2, Orangi Town,
Karachi (v) Foot ball ground Bilal
Nagar, UC Dhabeji, Thatta.

Sanghar

2140 Construction of Cricket Stadium at


Mehrabpur
2141 Contruction of Benazir Shaheed
Bhutto Sports Stadium at Cadet
College Sanghar & Larkana.
2142 Construction of Table Tennis
Complex at Block F North
Nazimabad.

Karachi

Karachi,
Thatta,
Jamshoro

N.Feroze
Sanghar &
Larkana
Karachi

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Approved
23.01.10
Approved
08-10-10

June-15

49.998

45.635

0.000

0.000

45.635

4.363

0.000

4.363

4.363

0.000

91

100

0.000

0.000

June-15

47.504

35.308

0.346

0.000

35.654

11.850

11.850

0.000

11.850

0.000

75

100

0.000

0.000

Approved
24.09.11
Approved
08-10-10

June-15

59.221

17.500

18.750

0.000

36.250

22.971

22.971

0.000

22.971

0.000

61

100

0.000

0.000

June-15

54.505

42.500

5.500

0.000

48.000

6.505

6.505

0.000

6.505

0.000

88

100

0.000

0.000

Approved
27.03.10
Approved
16.09.10

June-15

37.242

20.370

7.836

0.000

28.206

9.036

7.836

1.200

9.036

0.000

76

100

0.000

0.000

June-15

89.388

20.000

37.500

0.000

57.500

31.888

31.888

0.000

31.888

0.000

64

100

0.000

0.000

Approved
24.09.11

June-15

27.965

9.500

5.482

0.000

14.982

12.983

12.983

0.000

12.983

0.000

54

100

0.000

0.000

{335}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

2143 Construction of Sports Stadium at


Landhi Industrial Area, Landhi
Town.
2144 Installation of Astroturf at Khalid
Bin Waleed Hockey Ground, PECHS.

Karachi

Approved
24.09.11

June-15

32.300

13.440

12.270

0.000

25.710

6.590

6.590

0.000

6.590

0.000

80

100

0.000

0.000

Karachi

Approved
24.09.11

June-15

59.915

31.780

5.000

0.000

36.780

23.135

5.000

0.000

5.000

0.000

61

70

9.068

9.068

2145 Construction of Sports Stadium at


Karachi (5 Units) Gulberg, New
Karachi, Landhi, Orangi and Baldia
Towns. (Revised)
2146 Construction of Sports Complex at
Sukkur
2147 Construction of Malakhara Stadium
at Sehwan Sharif
2148 Construction of Gama Sports
Stadium at Mirpurkhas (Revised)
2149 Construction of Mini Stadium Sindh
Balochistan Ground Near Gillani
Railway Station Gulshan-e-Iqbal,
Karachi
2150 Construction of Swimming Pool at
Nawabshah
2151 Laying of Blue Hockey Turf at
Hockey Club of Pakistan Ground,
Karachi
2152 Construction of Sports Gymnasium
at Polytechnic Institute (STEVTA)
2153 Development of Shadab Sports
Ground Orangi Town
2154 Construction of Grassy Cricket
Ground at Thari Mirwah
2155 Construction of Grassy Cricket
Ground at village Tharo Khan
Mengal U/C 5 Gadap Town (PS-97)

Karachi

Approved
19.10.12

June-15

700.000

433.000

40.343

0.000

473.343

226.657

25.000

0.000

25.000

0.000

68

71

100.829 100.829

Approved
19.11.09
Dadu
Approved
21.02.12
Mirpurkhas Approved
28.02.14
Karachi
Approved
26.08.13

June-15

646.285

80.000

80.000

0.000

160.000

486.285

150.000

0.000

150.000

0.000

25

48

168.143 168.143

June-15

54.000

22.000

17.000

0.000

39.000

15.000

15.000

0.000

15.000

0.000

72

100

0.000

0.000

June-15

59.973

15.886

0.214

0.000

16.100

43.873

43.873

0.000

43.873

0.000

27

100

0.000

0.000

June-17

35.157

0.000

0.000

0.000

0.000

35.157

5.000

0.000

5.000

0.000

14

15.079

15.079

Approved
26.08.13
Approved
16.01.13

June-16

55.000

0.000

0.000

0.000

0.000

55.000

1.000

0.000

1.000

0.000

27.000

27.000

June-16

57.117

0.000

0.000

0.000

0.000

57.117

25.000

0.000

25.000

0.000

44

16.059

16.059

Approved
16.01.13
Approved
16.01.13
Approved
26.08.13
Approved
26.08.13

June-16

37.742

0.000

0.000

0.000

0.000

37.742

5.000

0.000

5.000

0.000

13

16.371

16.371

June-16

59.990

0.000

0.000

0.000

0.000

59.990

5.000

0.000

5.000

0.000

27.495

27.495

June-16

20.792

0.000

0.000

0.000

0.000

20.792

5.000

0.000

5.000

0.000

24

7.896

7.896

June-16

41.522

0.000

0.000

0.000

0.000

41.522

5.000

0.000

5.000

0.000

12

18.261

18.261

Sukkur

S.B.A.
Karachi

Hyderabad
Karachi
Khairpur
Karachi

{336}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2156 Construction of Sports Club, Umer


Muhallah Faqeer Colony Orangi
Town
2157 Construction of Football Ground and
Sports Gymnasium Indoor Hall.
2158 Construction of Players Hostel (Boys
& Girls) and Fitness Gym at Railway
Ground
2159 Supply & Installation of Flood Lights
including Generator at Annu Bhai
Cricket Ground Nazimabad No.4,
Liaquatabad Zone, DMC Central

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Karachi

Approved
26.08.13

June-16

42.211

0.000

0.000

0.000

0.000

42.211

5.000

0.000

5.000

0.000

12

18.606

18.606

Tando
Allahyar
Sukkur

Approved
26.08.13
Approved
26.08.13

June-16

59.999

0.000

0.000

0.000

0.000

59.999

5.000

0.000

5.000

0.000

27.500

27.500

June-16

59.999

0.000

5.000

0.000

5.000

54.999

32.016

0.000

32.016

0.000

62

11.492

11.492

Karachi

Approved
26.08.13

June-16

47.243

0.000

0.000

0.000

0.000

47.243

4.000

0.000

4.000

0.000

21.622

21.622

Karachi

Approved
26.08.13

June-16

50.564

0.000

0.000

0.000

0.000

50.564

5.000

0.000

5.000

0.000

10

22.782

22.782

Karachi

Approved
19.12.13

June-16

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

27.500

27.500

2162 Construction of Shaheed Zulfiqar Ali Mirpurkhas Approved


10.02.10
Bhutto Sports Complex at
Mirpurkhas

June-15

36.138

10.841

0.000

0.000

10.841

25.297

25.297

0.000

25.297

0.000

30

100

0.000

0.000

4524.079 1755.340

408.172

0.000

2163.512

2360.567

691.734

34.566

726.300

0.000

2160 Rehabilitation and Installation of


Flood Lights at Malir Foot ball
Stadium, Saudabad
2161 Construction of Academy Players
Hostel & Allied Facilities at NNG
Ground at North Nazimabad Block-H

Total Sports (On-Going Schemes)

817.134 817.134

Sports
(New Schemes)
2163 Laying of Synthetic Hockey Turf at
Nawabshah & Thatta
2164 Rehabilitation and Installation of
Flood Lights at Khaji Football
Ground
2165 Laying of Synthetic Hockey Turf at
Luqman Hockey Ground

S.B.A. &
Thatta
Karachi

Unapproved
Unapproved

June-17

196.000

0.000

0.000

0.000

0.000

196.000

15.000

0.000

15.000

0.000

90.500

90.500

June-17

50.000

0.000

0.000

0.000

0.000

50.000

10.000

0.000

10.000

0.000

20

20.000

20.000

Khairpur

Unapproved

June-17

50.000

0.000

0.000

0.000

0.000

50.000

30.000

0.000

30.000

0.000

60

10.000

10.000

{337}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2166 Expansion & Renovation of Jameel


Karachi
Shaheed Foot Ball Stadium in
Gulistan Society Bin Qasim Town,
District Malir.
2167 Mehfooz Eleven Football Stadium
Karachi
near Malir UC-02 Baraf Khana.
2168 Rehabilitation of Alnoor Ground UCKarachi
4, Block-F North Nazimabad District
Central Karachi
2169 Construction of Swimming Pool at
Sukkur
Railway Ground Sukkur
2170 Multipurpose Ground Pavilion and
Jacobabad
Allied Facilities at Garhi Khairo
District Jacobabad
2171 Construction of Swimming Pool
Mirpurkhas
Shaheed Zulfiqar Ali Bhutto Sports
Complex Mirpurkhas
2172 Construction of Players' Hostel and
Thatta
Renovation of Cricket Ground at
Makli Stadium Thatta
2173 Construction Cricket Stadium at
Karachi
Khilji Goth.
Malir
2174 Provision of Flood Lights & Shade
Jamshoro
for Pavilion & Raising of Compound
Wall at Mini Stadium Sehwan
2175 Construction of Mini Stadium
Hyderabad
(Mehran Cricket Ground) at
Hyderabad City
Total Sports (New Schemes)
Total Sports Department:-

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

Unapproved
Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

49.824

0.000

0.000

0.000

0.000

49.824

10.000

0.000

10.000

0.000

20

19.912

19.912

Unapproved
Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

8.089

0.000

8.089

0.000

13

25.956

25.956

Unapproved

June-17

60.000

0.000

0.000

0.000

0.000

60.000

9.611

0.000

9.611

0.000

16

25.195

25.195

Unapproved
Unapproved

June-17

20.000

0.000

0.000

0.000

0.000

20.000

5.000

0.000

5.000

0.000

25

7.500

7.500

June-17

55.000

0.000

0.000

0.000

0.000

55.000

5.000

0.000

5.000

0.000

25.000

25.000

June-17

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

17.500

17.500

820.824
0.000
5344.903 1755.340

0.000
408.172

0.000
0.000

0.000
2163.512

820.824
3181.391

137.700
829.434

0.000
34.566

137.700
864.000

0.000
0.000

Unapproved

341.562 341.562
1158.696 1158.696

{338}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Youth Affairs
(On going Schemes)
2176 Construction of Regional Youth
Development Centres in Sindh (5
Units)

June-15

328.711

149.000

40.000

0.000

189.000

139.711

76.858

0.000

76.858

0.000

57

81

31.427

31.427

2177

June-15

59.980

28.000

0.000

0.000

28.000

31.980

0.000

17.000

17.000

0.000

47

75

7.490

7.490

June-15

374.791

135.000

40.000

0.000

175.000

199.791

17.735

0.000

17.735

0.000

47

51

91.028

91.028

June-15

25.000

10.000

6.545

0.000

16.545

8.455

0.000

8.455

8.455

0.000

66

100

0.000

0.000

June-15

25.131

4.160

6.816

0.000

10.976

14.155

0.000

14.155

14.155

0.000

44

100

0.000

0.000

June-15

59.500

20.000

8.500

0.000

28.500

31.000

18.618

0.000

18.618

0.000

48

79

6.191

6.191

June-15

23.322

12.160

4.660

0.000

16.820

6.502

4.662

1.840

6.502

0.000

72

100

0.000

0.000

June-15

15.000

7.822

3.091

0.000

10.913

4.087

0.000

4.087

4.087

0.000

73

100

0.000

0.000

2178

2179
2180
2181
2182
2183

Hyderabad, Approved
Larkana,
24.12.09
Mirpurkhas,
Khairpur,
S.B.A
Youth Empowerment Space (YES).
Sindh
Approved
22.09.10
Construction of Youth Development
Karachi
Approved
Centre at ST-42, Block-14, Gulistan09.08.12
e-Johar, Karachi.
Sindh
Approved
Youth Skill Competetion Programme.
(All Districts)
24.9.11
Youth Health Awareness
Sindh
Approved
Programme.
19.8.11
Establishment of Skills Training
Karachi
Approved
04.05.12
Centre for Disabled Youth.
Establishment of Youth Hostel for
Karachi
Approved
Girls Karachi.
29.03.12
Establishment of Mobile Skill
Sindh
Approved
Development Units for Under
15.08.11
Privileged Youth. (Karachi Division,
Hyderabad, Dadu, Jamshoro, Thatta,
Badin, Mirpurkhas, Umerkot,
Sanghar, Tharparkar, Sukkur,
S.B.A, N.Feroze, Khairpur, Ghotki,
Larkana, Qambar, Shikarpur,
Jacobabad & Kashmore)

{339}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2184 Youth to Youth Program.

2185 Inspiring Pakistani Youth to Reach


Excellence through Counseling and
Training in Sindh (Phase-II)
2186 Leadership Empowerment and
Development (LEAD) for Youth
Collective Sharing Togetherness
(Phase-II)
2187 Youth Promotion and Development
Through Private Sector
2188 Construction of Youth Hostel at
Jacobababad

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Karachi,
Approved
Sanghar,
24.09.11
Mirpurkhas,
Sukkur,
Khairpur
Karachi
Approved
26.06.12

Allocation for 2014-15


Capital Revenue
12
13

Total
14

FPA

15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

June-15

25.000

4.000

5.010

0.000

9.010

15.990

0.000

15.990

15.990

0.000

36

100

0.000

0.000

June-15

59.839

5.000

10.000

0.000

15.000

44.839

0.000

20.000

20.000

0.000

25

58

12.420

12.420

Karachi

Approved
26.06.12

June-15

59.899

5.000

10.000

0.000

15.000

44.899

0.000

20.000

20.000

0.000

25

58

12.450

12.450

Sindh

Approved
14.12.12
Approved
07.11.12

June-15

52.156

0.000

0.000

0.000

0.000

52.156

0.000

1.000

1.000

0.000

25.578

25.578

June-15

57.469

0.000

0.000

0.000

0.000

57.469

10.000

0.000

10.000

0.000

17

23.735

23.735

1165.798

380.142

134.622

0.000

514.764

651.034

127.873 102.527

230.400

0.000

June-17

60.000

0.000

0.000

0.000

0.000

60.000

10.000

0.000

10.000

0.000

17

25.000

25.000

June-17

130.500

0.000

0.000

0.000

0.000

130.500

0.000

8.000

8.000

0.000

61.250

61.250

June-17

55.000

0.000

0.000

0.000

0.000

55.000

0.000

6.000

6.000

0.000

11

24.500

24.500

June-17

45.000

0.000

0.000

0.000

0.000

45.000

0.000

6.000

6.000

0.000

13

19.500

19.500

June-17

59.980

0.000

0.000

0.000

0.000

59.980

0.000

6.600

6.600

0.000

11

26.690

26.690

June-17

30.000

0.000

0.000

0.000

0.000

30.000

0.000

6.000

6.000

0.000

20

12.000

12.000

Jacobabad

Total Youth Affairs (On-Going Schemes)

210.317 210.317

Youth Affairs
(New Schemes)
2189 Female Youth Business Support
Centres
2190 Sindh Youth Internship Programme.

Sindh

2191 Youth Connections & Development


Learning Resource Centres
2192 Digital Entrepreneurship
Development Entrepreneurs for Digit
2193 Career Counselling for Youth
Phase II.
2194 Industrial Institute Linkages and
Skilled Youth Job Fair.

Sindh

Sindh

Sindh
Sindh
Sindh

Unapproved
Unapproved
Unapproved
Unapproved
Unapproved
Unapproved

{340}

PROVINCIAL
SPORTS & YOUTH AFFAIRS DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2195 Establishment of Youth Activity


Centre in Sindh

Actual Revised Allocation Estimated


Target Date
Throwfwd
Status
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
4
5
6
7
8
9
10
11

Karachi,
UnHyderabad, approved
Mirpurkhas,
Sukkur,
Larkana

Total Youth Affairs (New Schemes)


Total Youth Affairs Deptt:
TOTAL SPORTS & YOUTH AFFAIRS DEPTT:

June-17

300.000

0.000

680.480
0.000
1846.278 380.142
7191.181 2135.482

0.000

0.000
134.622
542.794

0.000

0.000
0.000
0.000

Allocation for 2014-15


Capital Revenue
12
13
0.000

Total
14

FPA

15

0.000

300.000

15.000

15.000

0.000

0.000
514.764
2678.276

680.480
1331.514
4512.905

25.000 32.600
57.600
152.873 135.127 288.000
982.307 169.693 1152.000

0.000
0.000
0.000

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19
0

142.500 142.500

311.440 311.440
521.757 521.757
1680.453 1680.453

{341}

SUMMARY
STEVTA
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as on
Schemes
01.07.14

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital

Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

STEVTA

5687.699

330.958

229.042

560.000

150.000

10.000

160.000

15

480.958

239.042

720.000

846.048

1566.048

2483.850

2483.850

Total STEVTA

5687.699

330.958

229.042

560.000

150.000

10.000

160.000

15

480.958

239.042

720.000

846.048

1566.048

2483.850

2483.850

{342}

PROVINCIAL
STEVTA
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual Revised Allocation Estimated


Status Target Date
Throwfwd
Allocation for 2014-15
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
Total
F.P.A. June' 14
Capital Revenue Total
June, 13

Sindh

Approved
26.05.11

June-17

Sindh

Approved
03.03.11
(U/R)

June-17

Approved
28.07.11
(U/R)
Kashmore Approved
@ Kandhkot 01.03.06
(U/R)
Karachi, Approved
Hyderabad, 16.04.11
Sukkur,
(U/R)
Larkana &
Mirpurkhas
Sindh
Approved
2201 Rehabilitation / Renovation and
Reconstruction of TEVT Institutes in
17.01.14
Sindh Phase-I (Khairpur,
Hyderabad, Thatta, Karachi,
Kamber, Jamshoro, N.Feroze)
Total STEVTA (On-Going)

June-15

99.320

June-15

10

11

12

13

14

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

150.000 846.048

35

70

49.000

287.000

0.000

46

54

18

19

STEVTA
(On-Going Schemes)
2196 Sindh Skills Development Project
(Component BBSYDP-I and
STEVTA-II & III) (Rs.2155.230
million)
IDA Share: Rs.1724.184 million
G.O.S Share: Rs:431.046 million
2197 Umbrella PC-I for Incomplete
Schemes Transferred from
Education and Labour Departments
to STEVTA [Karachi (21 Units),
Khairpur, Jacobabad, N'Feroze,
Umerkot, T.M Khan, Hyderabad,
Badin, Thatta, Sanghar, Tharparkar
& Sukkur (2 Units each)](Under
Revision)
2198 Establishment of Mono Technic
Insititute at Garhi Khuda Bux
(Under Revision)
2199 Establishment of Vocational
Training Centre, Kashmore (Under
Revision)
2200 Strengthening of Apprenticeship
Programme in Sindh (Under
Revision)

Larkana

431.046

0.724

149.000

0.000

149.724

281.322

0.000 150.000

3483.741 1403.270

200.000

0.000

1603.270

29.000

30.000

0.000

59.000

40.320

30.320

10.000

40.320

0.000

59

100

0.000

0.000

36.020

17.382

5.000

0.000

22.382

13.638

13.638

0.000

13.638

0.000

62

100

0.000

0.000

June-15

11.000

0.000

0.000

0.000

0.000

11.000

0.000

11.000

11.000

0.000

100

0.000

0.000

June-17

540.948

0.000

0.000

0.000

0.000

540.948

49.000

9.042

58.042

0.000

11

4602.075 1450.376

384.000

0.000

1834.376

1880.471 238.000

2767.699 330.958 229.042

560.000 846.048

65.661

65.661

796.736 796.736

241.453 241.453

1103.850 1103.850

{343}

PROVINCIAL
STEVTA
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Actual Revised Allocation Estimated


Status Target Date
Throwfwd
Allocation for 2014-15
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
Total
F.P.A. June' 14
Capital Revenue Total
June, 13

Sindh

UnApproved

June-17

Karachi,
UnHyderabad, Approved
S.B.A,
Khairpur
Mirpurkhas.

10

11

500.000

0.000

0.000

0.000

0.000

500.000

June-17

500.000

0.000

0.000

0.000

0.000

12

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

13

14

15

16

17

18

19

10.000

0.000

10.000

0.000

245.000 245.000

500.000

10.000

5.000

15.000

0.000

242.500 242.500

STEVTA
(New Schemes)
2202 Establishment of Government
Vocational Centres at Banguldero
and Bhando Qubo (02 Units in
District Larkano), at village Syed
Noor Ali Shah Deh 373-A UC
Roshanabad, Taluka Jhudo, at
Piryalo, at Village Dargah Khush
Khair Muhammad Faqir District
Khairpur, at Bhirya City District
Naushehro Feroze, Tando
Muhammad Khan and at Golarchi
District Badin, Imamabad Siyal
Naushehro Feroze (Total 10 Units)
(Larkana, Mirpurkhas, Sukkur,
Khairpur, Naushehro Feroze T.M
Khan, Badin)
2203 Modernization of Government
College of Technology, SITE
Karachi, Hyderabad, S.B.A,
Khairpur and Mirpurkhas.
2204 Establishment of Vocational
Training Centres in Un-Covered
Tehsils of Sindh
2205 Establishment of Sector Specific
Centres of excellence at Razzakabad,
Karachi and Mining at Mithi
2206 Establishment of TEVT University

Sindh

UnApproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

Karachi,
Mithi

UnApproved

June-17

300.000

0.000

0.000

0.000

0.000

300.000

10.000

0.000

10.000

0.000

145.000 145.000

Khairpur

UnApproved

June-17

700.000

0.000

0.000

0.000

0.000

700.000

70.000

0.000

70.000

0.000

10

315.000 315.000

{344}

PROVINCIAL
STEVTA
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

100.000

0.000

0.000

0.000

0.000

100.000

June-17

400.000

0.000

0.000

0.000

0.000

UnApproved

June-17

200.000

0.000

0.000

0.000

Karachi
UnUp-Gradation of existing Technical
Sukkur
Approved
Training Institute at Juvenile
Hyderabad
Central Jail, Karachi, Vocational
Center at Sukkur and Establishment
of Women Vocational Training
Center in PS-44 Hyderabad.

June-17

120.000

0.000

0.000

2920.000
0.000
7522.075 1450.376

0.000
384.000

2207 Establishment of Model Institutes


(5 Units)

2208 Rehabilitation / Renovation and Reconstruction of TEVT Institutes in


Sindh (Phase-II)
2209
Establishment of Commercial
College at Ratodero, Reconstruction
of Monotechnic Institute Garhi
Yaseen and Construction of Hostel
at GPI (Govt. Politechnical
Institution) Thull
2210

Location of
Scheme/
District

Actual Revised Allocation Estimated


Status Target Date
Throwfwd
Allocation for 2014-15
Estimated Expenditu
Expendit2013-14
Date of
for
as on
Cost
re upto
ure upto
Approval Completion
01-07-14
Total
F.P.A. June' 14
Capital Revenue Total
June, 13

Total STEVTA (New)


Total STEVTA :

Karachi
Hyderabad
Sukkur
Mirpurkhas
Jacobabad

UnApproved

June-17

UnApproved

Sindh

10

11

12

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

13

14

15

16

17

18

10.000

0.000

10.000

0.000

10

400.000

10.000

0.000

10.000

0.000

0.000

200.000

10.000

0.000

10.000

0.000

95.000

95.000

0.000

0.000

120.000

10.000

5.000

15.000

0.000

13

52.500

52.500

0.000
0.000

0.000
1834.376

45.000

19
45.000

195.000 195.000

Larkana
Jacobabad
Shikarpur

2920.000 150.000 10.000


5687.699 480.958 239.042

160.000
0.000
720.000 846.048

1380.000 1380.000
2483.850 2483.850

{345}

SUMMARY
TRANSPORT & MASS TRANSIT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
( Rs. In Million )
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital

Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

Transport & Mass Transit

3533.796

128.000

28.796

156.796

3000.000

59.204

3059.204

3128.000

88.000

3216.000

0.000

3216.000

158.898

158.898

Total Transport & Mass


Transit Deptt:

3533.796

128.000

28.796

156.796

3000.000

59.204

3059.204

3128.000

88.000

3216.000

0.000

3216.000

158.898

158.898

{346}

PROVINCIAL
TRANSPORT AND MASS TRANSIT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Actual
Estimated
Revised Allocation
Location of
Status
Target
Throwfwd
Allocation for 2014-15
Estimated Expenditu
Expendit2013-14
Scheme/
Date of
Date for
as on
Cost
re upto
ure upto
District
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue Total
3
4
5
6
7
8
9
10
11
12
13
14

FPA
15

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


16
17
18
19

Transport & Mass Transit


(On-Going Schemes)
2211 Rehabilitation of DriversTraining
School under public private
partnership at Karachi/
Hyderabad/Sukkur/Larkana

Karachi, Approved
Hyderabad, 12.11.09
Sukkur,
Larkana

June-15

102.208

75.782

0.000

0.000

75.782

26.426

15.000

2212 Construction of Bus Terminals in


Thatta & Badin, and Kamber
Shahdadkot at Miro Khan.

Thatta,
Approved
Badin &
15.12.11
Qamber
Shahdadkot

June-15

280.452

20.400

92.682

0.000

113.082

167.370

382.660

96.182

92.682

0.000

188.864

Total Transport & Mass Transit


(On-Going Scheme)

11.426

26.426

0.000

74

100

113.000

17.370 130.370

0.000

40

87

193.796

128.000

28.796 156.796

0.000

340.000

0.000

59.204

59.204

0.000

17

100

0.000

18.500

18.500

0.000

18.500

18.500

Transport & Mass Transit


(New Schemes)
2213 Shaheed Mohtarma Benazir Bhutto
Diesel Buses (100 Nos) to connect
mega cities of interior Sindh with
Karachi
2214 Construction for Bus Rapid Transit
(Green Line)
Total Transport & Mass Transit
(New Scheme)
Total Transport & Mass Transit
Department

Karachi

Approved
27.04.12

June-16

340.000

0.000

0.000

0.000

0.000

140.398 140.398

Karachi

Unapproved

June-17

3000.000

0.000

0.000

0.000

0.000

3000.000 3000.000

0.000 3000.000

0.000

3340.000

0.000

0.000

0.000

0.000

3340.000 3000.000

59.204 3059.204

0.000

140.398 140.398

3722.660

96.182

92.682

0.000

188.864

3533.796 3128.000

88.000 3216.000

0.000

158.898 158.898

0.000

0.000

{347}

SUMMARY
WOMEN DEVELOPMENT DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-15
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14

On-Going
Capital

Revenue

Total

No. of
Schemes

New
Capital Revenue

Total

No. of
Schemes

Total
FPA
Capital

Revenue

Total

Grand
Total
(15+16)

Financial Projection
2015-16

2016-17

10

11

12

13

14

15

16

17

18

19

Women Development

1588.623

11

105.000

163.200

268.200

37.000

8.000

45.000

16

142.000

171.200

313.200

0.000

313.200

770.251

505.173

Total Women Development :-

1588.623

11

105.000

163.200

268.200

37.000

8.000

45.000

16

142.000

171.200

313.200

0.000

313.200

770.251

505.173

{348}

PROVINCIAL
WOMEN DEVELOPMENT DEPARTMENT
( Rs. in million )
Actual
Estimated
Revised Allocation
Throwfwd
Target
Status
Allocation for 2014-15
Estimated Expenditu
Expendit2013-14
Date of
as on
Date for
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue Total

Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

2215 Establishment of Sales & Display


Resource Centre at Karachi.

Karachi

Approved
29-06-11

June-15

35.541

16.506

5.313

2216 Establishment of Day Care Centre


at Karachi.

Karachi

Approved
09.06.11

June-15

37.754

28.209

2217 Establishment of Women Complaint


Karachi
Approved
Cells in Sindh for Aid to Women in Hyd, Sukkur, 07.01.12
Distress.
Larkana,
SBA
2218 Establishment of Media Cell in the
Karachi
Approved
Directorate of Women Develop29.06.11
ment, Karachi.

June-15

69.529

June-15

10

11

12

13

0.000

21.819

13.722

0.000

13.722

5.000

0.000

33.209

4.545

0.000

30.946

7.693

0.000

38.639

30.890

59.302

34.786

2.500

0.000

37.286

14

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17


15

16

17

18

19

13.722

0.000

100

0.000

0.000

4.545

4.545

0.000

88

100

0.000

0.000

0.000

18.000

18.000

0.000

56

81

12.890

0.000

22.016

0.000

10.000

10.000

0.000

63

80

12.016

0.000

Women Development Department


(On-Going Schemes)

2219 Implementation of Gender Reforms


Action Plan Sindh (GRAP).

Karachi

Approved
01.12.11

June-16

561.667

14.351

13.741

0.000

28.092

533.575

0.000

38.230

38.230

0.000

12

247.673

247.673

2220 Establishment of Working Women


Hostel in Benazirabad

SBA

Approved
29.06.11

June-15

10.818

0.067

4.000

0.000

4.067

6.751

0.000

6.751

6.751

0.000

38

100

0.000

0.000

2221 Establishment of Women


Development Complex at
Benazirabad

SBA

Approved
29-10-09

June-16

44.77

0.172

9.320

0.000

9.492

35.275

0.000

20.000

20.000

0.000

21

66

15.275

0.000

2222 Advocacy for Women


Empowerment in Sindh (All
Districts).
2223 Women Development complex at
Sukkur

Sindh

Approved
29.6.11

June-16

49.386

0.720

5.200

0.000

5.920

43.466

0.000

20.000

20.000

0.000

12

52

23.466

0.000

Sukkur

Approved
03.05.11

June-16

210.307

0.000

60.000

0.000

60.000

150.307

105.000

5.000 110.000

0.000

29

31

40.307

0.000

{349}

PROVINCIAL
WOMEN DEVELOPMENT DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2224 Mediation for Women in all
Divisional H.Q in Sindh through
institutionalized Alternate Dispute
Resolution (ADR)

Location of
Scheme/
District
3
Karachi
Hyderabad,
Sukkur,
Larkana,
SBA
Sindh

2225 Establishment of Day care centers 3


in Karachi and one each at
divisional Head quarter in Sindh
(Karachi, Hyderabad, Sukkur,
Larkana, SBA, Mirpurkhas)
Total Women Dev. Deptt. (Ongoing Schemes)
New Schemes
2226 Establishment of Working Women
Hostel at Karachi

Karachi

2227 Construction of building for Women


Karachi,
Comaplaint Cell at Karachi,
Hyderabad,
Hyderabad and Larkana.
Larkana
2228 Repair and Maintenance of existing
S.B.A
building of Women Training
Institute at Benazirabad.
2229 Computerization of the offices of
Sindh
Women Development Department in
Sindh
2230 Establishment of Women
Karachi,
Development Complex at Karachi,
Hyderabad,
Hyderabad, Thatta & Larkana
Thatta &
Larkana
Total Women Dev. Deptt. (New Schemes)
Total Women Development Deptt:-

Actual
Estimated
Revised Allocation
Throwfwd
Target
Status
Allocation for 2014-15
Estimated Expenditu
Expendit2013-14
Date of
as on
Date for
Cost
re upto
ure upto
Approval Completion
01-07-14
June, 13
Total
F.P.A. June' 14
Capital Revenue Total

FPA

Financial Progress
in %age upto

Financial
Projection

Jun'14 Jun'15 2015-16 2016-17

4
Approved
30.08.10

5
June-15

6
11.502

7
2.550

8
2.000

9
0.000

10
4.550

11
6.952

12
0.000

13
6.952

14
6.952

15
0.000

16
40

17
100

18
0.000

19
0.000

Approved
01.12.11

June-15

95.575

2.451

2.000

0.000

4.451

91.124

0.000

20.000

20.000

0.000

21

71.124

0.000

0.000

247.525

938.623

105.000

163.200 268.200

0.000

1,186.148

130.758

116.767

422.751

247.673

Unapproved

June-16

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

90.000

0.000

Unapproved

June-17

150.000

0.000

0.000

0.000

0.000

150.000

10.000

0.000

10.000

0.000

70.000

70.000

Unapproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

10.000

0.000

10.000

0.000

10

45.000

45.000

Unapproved

June-17

100.000

0.000

0.000

0.000

0.000

100.000

0.000

8.000

8.000

0.000

46.000

46.000

Unapproved

June-17

200.000

0.000

0.000

0.000

0.000

200.000

7.000

0.000

7.000

0.000

96.500

96.500

650.000

0.000

0.000

0.000

0.000

650.000

37.000

8.000

45.000

0.000

347.500

257.500

1836.148

130.758

116.767

0.000

247.525 1588.623

142.000

171.200 313.200

0.000

770.251

505.173

{350}

SUMMARY
WORKS & SERVICES DEPARTMENT
ANNUAL DEVELOPMENT PROGRAMME 2014-2015
(Rs. In million)
Sr
No.

Sub-Sector

ThrowNo. of
forward as
Schemes
on 01.07.14
3

On-Going

New

Capital

Revenue

Total

No. of
Schemes

Capital

Revenue

10

Total
Total

No. of
Schemes

Capital

Revenue

Total

11

12

13

14

15

FPA
16

Grand
Total
(15+16)
17

Financial Projection
2015-16

2016-17

18

19

Works & Services Department


A)

Normal Roads

1
2
3
4

General
Improvement
Construction
Bridges

6340.941
50058.585
28234.929
3529.178

15
165
279
5

957.032
2847.913
2540.960
255.005

0.000
0.000
0.000
0.000

957.032
2847.913
2540.960
255.005

2
124
74
5

157.386
1050.680
462.962
123.000

0.000
0.000
0.000
0.000

157.386
1050.680
462.962
123.000

17
289
353
10

1114.418
3898.593
3003.922
378.005

0.000
0.000
0.000
0.000

1114.418
3898.593
3003.922
378.005

0.000
0.000
0.000
0.000

1114.418 4526.545
3898.593 41571.380
3003.922 23869.675
378.005 3151.173

699.978
4598.568
1384.800
0.000

Total Normal Roads

88163.633

464

6600.910

0.000

6600.910

205

1794.028

0.000

1794.028

669

8394.938

0.000

8394.938

0.000

8394.938 73118.773

6683.346

B)

Strategic Roads

1
2

Improvement
Construction

400.497
9335.159

2
16

50.000
346.909

0.000
0.000

50.000
346.909

0
3

0.000
67.454

0.000
0.000

0.000
67.454

2
19

50.000
414.363

0.000
0.000

50.000
414.363

0.000
0.000

50.000
414.363

350.497
8862.492

0.000
0.000

Total Strategic Roads

9735.656

18

396.909

0.000

396.909

67.454

0.000

67.454

21

464.363

0.000

464.363

0.000

464.363

9212.989

0.000

Foreign Aided Project

8290.747

728.699

0.000

728.699

10.000

0.000

10.000

738.699

0.000

738.699

4629.790

5368.489

4557.048

2995.000

738.699

0.000

738.699

4629.790

5368.489

4557.048

695

9598.000

0.000

C)

Total Foreign Aided Projects


Total Roads & Bridges:D)
1

Buildings
Govt. Servants Housing

Govt. Offices & Bldgs.

PP & H Sector
Total Buildings
Total W&Services Deptt:-

8290.747
106190.036

728.699

0.000

728.699

486

7726.518

0.000

7726.518

209

10.000

0.000

10.000

1871.482

0.000

1871.482

9598.000 4629.790

14227.790 86888.810

2995.000
9678.346

725.218

60.400

0.000

60.400

29.080

0.000

29.080

89.480

0.000

89.480

0.000

89.480

602.588

0.000

0.000

0.000

0.000

0.000

7.000

0.000

7.000

7.000

0.000

7.000

0.000

7.000

195.046

0.000

2532.819

5.819

0.000

5.819

44.181

0.000

44.181

50.000

0.000

50.000

0.000

50.000

2482.819

0.000

0.000

146.480

3280.453

0.000

4629.790 14374.270 90169.263

9678.346

3258.037
109448.073

5
491

66.219

0.000

66.219

7792.737

0.000

7792.737

6
215

80.261

0.000

80.261

11

146.480

0.000

146.480

1951.743

0.000

1951.743

706

9744.480

0.000

9744.480

{351}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

Total
8

F.P.A.
9

Larkana

Approved
09.05.09

Jun-16

507.624

384.600

36.405

Sindh

Approved
23.12.06

Jun-16

1305.395

756.229

Block Scheme for Construction of Rural


Access Road in Lower Sindh 260 Kms.
(Matiari, T.A.Yar, TM Khan, Dadu,
Jamshoro, Badin, Thatta, M.Khas,
Tharparkar, U.Kot, Sanghar & S.B.A.)

Sindh

Approved
05.06.08

Jun-16

1462.220

2234 Emergent restoration of damaged roads


& bridges in Sindh (Thatta, Larkana,
Dadu, Kambar, Jamshoro & Shikarpur)

Sindh

Jun-16

2235 Construction of various roads proposed


by MPA's of District Mirpurkhas and
Umerkot, (26.5 Km)

Mirpurkhas/
Umerkot

Approved
04.06.12

2236 Construction of schemes proposed by


MPA's of District Dadu & Jamshoro
(20.80 km)
2237 Scheme proposed by MPA's of
Hyderabad Division (12.0 Km)
2238 Construction of various roads in District
Khairpur @ N'Feroze

Dadu /
Jamshoro
Hyderabad

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17

2015-16
18

2016-17
19

10

11

Capital
12

Revenue
13

Total
14

15

0.000

421.005

86.619

18.000

0.000

18.000

0.000

83

86

68.619

0.000

37.500

0.000

793.729

511.666

20.000

0.000

20.000

0.000

61

62

491.666

0.000

1102.708

34.000

0.000

1136.708

325.512

21.000

0.000

21.000

0.000

78

79

304.512

0.000

564.200

321.847

49.500

0.000

371.347

192.853

24.742

0.000

24.742

0.000

66

70

168.111

0.000

Jun-16

182.275

62.207

6.000

0.000

68.207

114.068

10.000

0.000

10.000

0.000

37

43

104.068

0.000

Approved
04.06.12

Jun-16

130.065

7.500

15.000

0.000

22.500

107.565

10.000

0.000

10.000

0.000

17

25

97.565

0.000

Jun-15

88.748

37.500

10.000

0.000

47.500

41.248

10.000

0.000

10.000

0.000

54

65

31.248

0.000

Khairpur /
N'Feroze

Approved
04.06.12
Approved
03.05.12

Jun-16

117.001

7.500

50.000

0.000

57.500

59.501

16.870

0.000

16.870

0.000

49

64

42.631

0.000

Sukkur /
Ghotki

Approved
03.05.12

Jun-16

117.001

7.500

50.000

0.000

57.500

59.501

16.226

0.000

16.226

0.000

49

63

43.275

0.000

Shikarpur /
Jacobabad /
Kashmore
Badin &
Thatta

Approved
03.05.12

Jun-15

158.918

37.500

24.298

0.000

61.798

97.120

18.000

0.000

18.000

0.000

39

50

79.120

0.000

Approved
04.06.12

Jun-16

178.392

68.924

20.000

0.000

88.924

89.468

16.172

0.000

16.172

0.000

50

59

73.296

0.000

WORK & SERVICES


GENERAL (ON-GOING SCHEMES
2231 Construction / Improvement of
Provincial roads in District Larkana 80
Km
2232 Construction of road network for better
Rural access by Provincial Government
in Lower Sindh 250.0 Kms (Matiari,
T.A.Yar, TM Khan, Dadu, Jamshoro,
Badin, Thatta, M.Khas, Tharparkar,
U.Kot, Sanghar & S.B.A.)
2233

2239 Construction / Improvement of


Provincial Roads in District Sukkur &
Ghotki
2240 Construction of various roads in District
Shikarpur, Jacobabad & Kashmore @
Kandhkot
2241 Scheme proposed by the MPA's of
District Thatta & Badin (25.50 Km)

Approved
19.03.09

{352}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2242 Scheme proposed by the MPA's of
District Sanghar.
2243 Block schemes for Missing / In-complete
schemes Upper Sindh (Ghotki, Sukkur,
Khairpur, Larkana, J'abad, N.Feroze &
Kashmore)
2244 Block schemes for Missing / In-complete
schemes Lower Sindh (Badin, Sanghar,
Thatta, Thar, M.Khas, Dadu & Hyd)
2245

Improvement / Re-alignment of curves of


existing roads
Total General (On-Going)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Sanghar

5
Jun-15

6
85.483

7
50.000

Total
8
10.000

F.P.A.
9
0.000

Sindh

4
Approved
04.06.12
Approved

Jun-17

3309.576

1669.620

0.000

Sindh

Approved

Jun-15

4687.783

2489.036

Sindh

Approved
16.03.09

Jun-16

491.170

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
70
100

2015-16
18
0.000

2016-17
19
0.000

10
60.000

11
25.483

Capital
12
25.483

Revenue
13
0.000

Total
14
25.483

15
0.000

0.000

1669.620

1639.956

240.000

0.000

240.000

0.000

50

58

699.978

699.978

0.000

0.000

2489.036

2198.747

500.539

0.000

500.539

0.000

53

64

1698.208

0.000

282.947

70.000

0.000

352.947

138.223

10.000

0.000

10.000

0.000

72

74

128.223

0.000

13385.851

7285.618

412.703

0.000

7698.321

5687.530

957.032

0.000

957.032

0.000

4030.520

699.978

GENERAL (NEW SCHEMES)


2246 Up-grading of (30 Nos.) Vulnerable Unmanned Level Crossing in Sindh (Hyd,
Matiari, Jamshoro, TA Yar, N.F, Dadu,
Larkana, Shikarpur, Kandhkot, Jcd,
Ghotki)
2247 Construction / Imrpovement of roads in
Tando Muhammad Khan District (22.0
Kms)

Sindh

Approved
09.05.14

Jun-16

565.411

0.000

0.000

0.000

0.000

565.411

149.386

0.000

149.386

0.000

26

416.025

0.000

T.M.Khan

UnApproved

Jun-16

88.000

0.000

0.000

0.000

0.000

88.000

8.000

0.000

8.000

0.000

80.000

0.000

653.411
14039.262

0.000
7285.618

0.000
412.703

0.000
0.000

0.000
7698.321

653.411
6340.941

157.386
1114.418

0.000
0.000

157.386
1114.418

0.000
0.000

496.025
4526.545

0.000
699.978

Total General (New)


Total General
IMRPOVEMENT (ON-GOING
SCHEME
2248 W/R of Road from Bhiria Padidan Road
to Mahram Khan Nagore via Samolabad
Road mile 0/0-4/0.
2249 Widening / Reconditioning Hala
Shahdadpur Sanghar with asphalt
surface Mile 0/0-43/1 = (69.58 Km)
2250 Construction / Improvement of road
from Ruk Garhiyaseen amrot new Sharo
Abro Mile 0/0-12/2 (19.6 Km)
2251 W/R of road from Rohri to Shadi
Shaheed mile 0/4-18/5 (29.76 Kms).
2252 W/R of road from Haleji MP Check Post
upto 3/3 MTTS and Watch Tower mile
0/0-19/2. (31 Kms)

N. Feroze

Approved
23.01.12

Jun-15

58.041

30.000

10.000

0.000

40.000

18.041

18.041

0.000

18.041

0.000

69

100

0.000

0.000

Sanghar

Approved
19.01.07

Jun-17

700.133

116.795

30.000

0.000

146.795

553.338

45.000

0.000

45.000

0.000

21

27

508.338

0.000

Shikarpur

Approved
14.07.08

Jun-16

342.152

82.141

97.798

0.000

179.939

162.214

15.472

0.000

15.472

0.000

53

57

146.742

0.000

Sukkur

Approved
12.03.09
Approved
31.03.09

Jun-15

342.281

244.450

65.000

0.000

309.450

32.831

32.831

0.000

32.831

0.000

90

100

0.000

0.000

Jun-15

252.557

161.289

70.000

0.000

231.289

21.268

21.268

0.000

21.268

0.000

92

100

0.000

0.000

Sukkur

{353}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
3
2253 Widening / Reconditioning Shaikh
T. Allahyar
Bhirkio Tando Allahyar via Bukera
Makan Sharif road mile 0/0-14/0 = 14 -0
(M) = 22.52 Km (Under Revison)
S.B.A
2254 Reconditioning of road from Benazirabad
to Daur via 60th mile with Asphalt mile
0/0-20/5 (33.20) (Asphalt Surface)

4
Approved
06.06.05
(U/R)

5
Jun-16

6
127.445

7
71.472

Total
8
0.000

F.P.A.
9
0.000

Approved
02.08.11

Jun-16

289.079

195.000

60.000

Approved
22.05.12

Jun-16

85.865

22.500

Approved
27.04.12

Jun-16

171.956

Approved
15.08.12
Approved
09.12.11
Approved
16.01.12
(U/R)

Jun-16

S.B.A

Sector / Sub-sector /
Name of Scheme

2264 Widening & Construction of road from


Chota Gate to Abdul Karim Gabol and
village Faiz Muhammad Gabol via Haji
Ali Bux Gabol village mile 0/0-3/6 (6.00
Kms)
2265 W.R of road from 68th mile Mori to 3
Chak via wasni Bitt road mile 0/0-12/0
(19.30 Kms).

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
56
60

2015-16
18
50.973

2016-17
19
0.000

10
71.472

11
55.973

Capital
12
5.000

Revenue
13
0.000

Total
14
5.000

15
0.000

0.000

255.000

34.079

10.000

0.000

10.000

0.000

88

92

24.079

0.000

20.000

0.000

42.500

43.365

10.981

0.000

10.981

0.000

49

62

32.384

0.000

102.000

15.000

0.000

117.000

54.956

10.000

0.000

10.000

0.000

68

74

44.956

0.000

263.832

30.000

95.658

0.000

125.658

138.174

25.962

0.000

25.962

0.000

48

57

112.212

0.000

Jun-16

199.902

49.705

15.000

0.000

64.705

135.197

15.000

0.000

15.000

0.000

32

40

120.197

0.000

Jun-15

109.628

123.628

1.500

0.000

125.128

-15.500

0.849

0.000

0.849

0.000

114

115

-16.349

0.000

Approved
25.05.11

Jun-16

136.811

70.000

10.000

0.000

80.000

56.811

7.000

0.000

7.000

0.000

58

64

49.811

0.000

S.B.A

Approved
25.05.11

Jun-15

59.670

35.000

10.000

0.000

45.000

14.670

14.670

0.000

14.670

0.000

75

100

0.000

0.000

Khairpur

Approved
24.02.12
Approved
05.03.12
(U/R)

Jun-17

396.258

166.825

18.750

0.000

185.575

210.683

20.000

0.000

20.000

0.000

47

52

95.342

95.342

Jun-15

18.222

18.222

1.500

0.000

19.722

-1.500

0.849

0.000

0.849

0.000

108

113

-2.349

0.000

2255 Reconditioning of Arab Machiraod at


S.B.A
mile 67/0 Hasseb Khan Gorchani via
Mohammad Ali Bhurgri mile 0/0-6/0 (1/2
Carpet). (9.052 Km)
S.B.A
2256 W/R of road from 60 mile to Packi
Choudagi via Buchehri road mile 0/0-10/3
(16.69 Km)
Umerkot
2257 W/R of road from Umerkot to Kunri mile
0/0-21/2 (34.19 Kms)
2258 W/R of road from Kandiaro - Taharu
N. Feroze
Shah via Derbelo.
2259 W/R of road from Nasarpur Bus Stop to T. Allahyar
the Old Railway Phattak Tando Allahyar
mile 0/0-6/3, 10.25 Kms (Under Revision)
2260 Improvement of road from Al Noor
Sugar Mill to village Hubeeri road mile
0/0-17/5 (28.0 Km) UC Shahpur
Jabanyo, Khar Sawri Hubeeri
2261 Improvement of road from Manhoro
road to village Ghulam Muhammad
Punjabi road mile 0/0-8/1 (13.00 Kms)
2262 W/R of road from Babarloi Mori to
Wada Machayoon (23.00 Kms)
2263 Reconditioning of road from NH (04 mile
stop) Sakrand Minor via Ismail Khichi
road mile 0/0-2/4 (Under Revision)

Revised Allocation
2013-14

S.B.A

Karachi

Approved
20.12.11

Jun-15

46.907

26.000

10.000

0.000

36.000

10.907

10.907

0.000

10.907

0.000

77

100

0.000

0.000

S.B.A

Approved
11.01.12

Jun-16

205.243

69.317

31.000

0.000

100.317

104.926

15.226

0.000

15.226

0.000

49

56

89.700

0.000

{354}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2266 W/R of road from Bandhi Shehzado
Dahri to connect ADB road via Chutto
Pitafi road mile 0/0-7/0 (11.26 Kms)

3
S.B.A

4
Approved
11.01.12

5
Jun-15

6
98.977

7
45.646

Total
8
16.330

F.P.A.
9
0.000

2267 W/R of road from Doultpur to Pubjo


road mile 0/0-10/0 (16.10 Km).
2268 W/R of road from Kazi Ahmed Jamal
Shah road to Pubjo road mile 0/0-10/0
(16.10 Kms).
2269 W/R of road from Subzi Mundi via
Shakal Jamali to Gupchani road mile 0/015/0 (24.13 Kms)
2270 W/R of road from Salehpat to
Sikanderabad mile 0/0-25/2 (40.25 Kms)

S.B.A

Approved
11.01.12
Approved
11.01.12

Jun-16

158.023

75.612

10.000

Jun-16

163.099

88.612

S.B.A

Approved
11.01.12

Jun-16

180.448

Sukkur

Approved
29.05.12

Jun-16

Sukkur

Approved
24.02.12

Hyderabad

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
63
73

2015-16
18
26.585

2016-17
19
0.000

10
61.976

11
37.001

Capital
12
10.416

Revenue
13
0.000

Total
14
10.416

15
0.000

0.000

85.612

72.411

10.981

0.000

10.981

0.000

54

61

61.430

0.000

10.000

0.000

98.612

64.487

10.000

0.000

10.000

0.000

60

67

54.487

0.000

92.028

10.000

0.000

102.028

78.420

12.000

0.000

12.000

0.000

57

63

66.420

0.000

714.587

125.000

200.000

0.000

325.000

389.587

120.000

0.000

120.000

0.000

45

62

269.587

0.000

Jun-16

152.176

36.500

55.000

0.000

91.500

60.676

17.472

0.000

17.472

0.000

60

72

43.204

0.000

Approved
01.03.12

Jun-16

68.902

9.150

10.000

0.000

19.150

49.752

8.491

0.000

8.491

0.000

28

40

41.261

0.000

Matiari

Approved
20.01.12

Jun-16

215.257

24.250

30.000

0.000

54.250

161.007

10.000

0.000

10.000

0.000

25

30

151.007

0.000

Dadu

Approved
13.04.12

Jun-16

189.909

30.905

26.749

0.000

57.654

132.255

25.472

0.000

25.472

0.000

30

44

106.783

0.000

Mirpurkhas
2275 W/R of road from Main Mirpurkhas Mirwah road to meet Mirwah - Kot
Ghulam Muhammad road via Mir Khalid
Landhi mile 0/0-17/0 (27.37).
2276 W/R of road from 60th Mile Mori to 72
S.B.A
mile road via 68th Mile road mile 0/012/0 (19.30 Kms)
2277 W/R of road from Thari Mirwah Bozdar
Khairpur
Wada road mile 0/0-8/0 (12.88 Kms)

Approved
02.06.12

Jun-16

207.585

72.991

40.000

0.000

112.991

94.594

27.170

0.000

27.170

0.000

54

68

67.424

0.000

Approved
11.01.12

Jun-16

218.669

87.000

25.000

0.000

112.000

106.669

21.226

0.000

21.226

0.000

51

61

85.443

0.000

Approved
12.04.12

Jun-15

106.775

34.000

35.000

0.000

69.000

37.775

32.073

0.000

32.073

0.000

65

95

5.702

0.000

2278 W/R of road from Lakhi Shikarpur road


to Shikarpur Larkana road (Shikarpur
Bye Pass) mile 0/0-6/0 (Asphalt concrete)
(9.66 Kms)
2279 W/R of Road from Moula Dad Road to
Dargah Rahmatpur mile 0/0-10/0 (16.09
Kms).

Shikarpur

Approved
3.12.2011

Jun-15

93.755

60.000

15.000

0.000

75.000

18.755

18.755

0.000

18.755

0.000

80

100

0.000

0.000

Jacobabad

Approved
20.01.12

Jun-16

199.339

22.500

15.000

0.000

37.500

161.839

12.736

0.000

12.736

0.000

19

25

149.103

0.000

2271 W/R of road from Ghulam Bund to


Dhandi Sangrar via Fakirabad mile 0/010/0 (16.00 Kms).
2272 W/R of road from Shaikh Bhirkio road to
village Nanger Wassan mile 0/0-5/0 (8.0
Kms)
2273 W/R of National Highway Chandan
Escape to Oderolal Station via Deh Dari
Road 6/1-14/1 (12.88 Km)
2274 Reconditioning of road from Johi to
Wahi Pandhi mile 0/0-14/0 (22.54Kms)
(To be funded out of 10% Royalty share)

S.B.A

{355}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2280 Reconditioning of road from kashmore to
Badani via Gehalpur mile 0/0-20/0 (32.18
Kms).
2281 W/R road form Larkana Arija Mahi
Makool Meena road mile 0/0-13/0 (21.00
Kms)
2282 Rehabilitation of Rain Damages of Road
during 2011 in Sanghar
(Priority-I)
2283 Rehabilitation of Roads Damaged during
rains of year 2011 in Badin and Thatta
(Priority-I)
2284 Rehabilitation of Rain affected roads
2011 (Shikarpur, Jacobabad &
Kashmore).
2285 Rehabilitation of various roads in Rain
affected or others
2286 W/R of road from Digri to Rajo Khanani
via Bhudho Qambrani Deh-170 Mile 0/0 20/4 (33.0 Kms)
2287 Improvement of Hyderabad Tando Fazal
Seri road mile 0/0-24/0 = 24-0 (M) =
38.64 Kms.
2288 Widening / Reconditioning of
Mirpurkhas Tando Adam road with
Asphalt Carpet mile 0/0-25/5 (41.25
Kms)
2289 W/R of Kot Gulam Muhammad Jhudo
via Sikriery and Tando Jam Mohammad
mile 0/0-31/2 (50.0 Kms)
2290 Improvement Tando Adam Berani
Kundiari with as sphalt surface Mile 0/026/4 = 26-4 = 42.66 Kms..
2291 Widening / Reconditioning Sanghar
Mirpurkhas asphalt surface mile 0/042/0= 68.00 kms.
2292 Widening / Reconditioning of Bulri Shah
Karim to Khorwah Chowk mile 0/0-21/0
=21-0 (M) = 33.81 Kms.
2293 Widening / Reconditioning of Tando
Allahyar Mirwah road Mile 5/4 - 21/0 =
15-4 (M) = 24.95 Kms.
2294 Improvement National Highway to
Jhampeer via Farm Road Mile 0/0-19/4 =
19-4 (M) = 31.39 Kms.

Location of
Scheme/
District

Status
Date of
Approval

3
4
Kashmore @ Approved
Kandhkot
20.01.12

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

5
Jun-16

6
192.932

7
22.500

Total
8
28.470

F.P.A.
9
0.000

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
26
33

2015-16
18
128.981

2016-17
19
0.000

10
50.970

11
141.962

Capital
12
12.981

Revenue
13
0.000

Total
14
12.981

15
0.000

Larkana

Approved
28.01.12

Jun-16

175.129

61.500

22.507

0.000

84.007

91.122

12.736

0.000

12.736

0.000

48

55

78.386

0.000

Sanghar

Approved
20.02.12

Jun-16

220.000

70.000

12.000

0.000

82.000

138.000

12.736

0.000

12.736

0.000

37

43

125.264

0.000

Badin &
Thatta

Approved
20.02.12

Jun-15

267.390

114.797

100.000

0.000

214.797

52.593

17.000

0.000

17.000

0.000

80

87

35.593

0.000

Shikarpur /
Jacobabad /
Kashmore
Khairpur, N.
Feroze
Badin

Approved
20.02.12

Jun-16

311.808

130.904

14.000

0.000

144.904

166.904

12.736

0.000

12.736

0.000

46

51

154.168

0.000

Approved
20.02.12
Approved
30.01.08

Jun-16

274.479

150.383

40.000

0.000

190.383

84.096

15.000

0.000

15.000

0.000

69

75

69.096

0.000

Jun-16

237.985

28.000

70.000

0.000

98.000

139.985

17.717

0.000

17.717

0.000

41

49

122.268

0.000

Hyderabad

Approved
26.12.05

Jun-15

146.744

80.000

22.500

0.000

102.500

44.244

15.000

0.000

15.000

0.000

70

80

29.244

0.000

Mirpurkhas

Approved
03.03.06

Jun-16

258.331

100.000

17.000

0.000

117.000

141.331

20.000

0.000

20.000

0.000

45

53

121.331

0.000

Mirpurkhas

Approved
07.01.08

Jun-16

239.104

64.646

12.000

0.000

76.646

162.458

16.000

0.000

16.000

0.000

32

39

146.458

0.000

Sanghar

Approved
25.11.06

Jun-16

421.403

84.820

58.098

0.000

142.918

278.485

25.000

0.000

25.000

0.000

34

40

253.485

0.000

Sanghar /
Mirpurkhas

Approved
19.01.07

Jun-16

731.415

234.500

35.000

0.000

269.500

461.915

20.000

0.000

20.000

0.000

37

40

441.915

0.000

T.M. Khan

Approved
06.06.05

Jun-16

85.238

38.500

12.826

0.000

51.326

33.912

12.000

0.000

12.000

0.000

60

74

21.912

0.000

T. Allahyar

Approved
03.03.07

Jun-15

153.130

67.000

40.000

0.000

107.000

46.130

15.000

0.000

15.000

0.000

70

80

31.130

0.000

Thatta

Approved
03.03.07

Jun-16

117.651

29.792

7.500

0.000

37.292

80.359

10.000

0.000

10.000

0.000

32

40

70.359

0.000

{356}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2295 Improvement / Construction of
Ghulamullah to Garho road i/c Bridge
over Creek and Construction of link upto
National Highway on west of Garho
Town mile 0/0-25/5 (41.23 Kms)

3
Thatta

4
Approved
09.04.08

5
Jun-16

6
283.362

7
45.295

Total
8
15.000

F.P.A.
9
0.000

2296 W/R N'Feroze Paddidan Phull meet Kot


Kumb Kot Lalu Road mile 0/0-24/0
(38.61 Kms).
2297 W/R of Road from Shikarpur to Jaggan
mile 0/0-14/4 (23.33 Kms)
2298 W/R of road from Karachi Thatta
Hyderabad road to Jhimpir mile 0/0-16/0
(25.76 Kms)
2299 W/R of road from 60 mile road to 3 chak
suhello road mile 0/0-13/0 (asphalt)

N. Feroze

Approved
29.3.07

Jun-16

139.903

46.210

12.000

Shikarpur

Approved
07.05.08
Approved
26.09.12

Jun-16

123.734

39.445

Jun-16

321.299

Sector / Sub-sector /
Name of Scheme

Thatta

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
21
27

2015-16
18
208.067

2016-17
19
0.000

10
60.295

11
223.067

Capital
12
15.000

Revenue
13
0.000

Total
14
15.000

15
0.000

0.000

58.210

81.693

16.981

0.000

16.981

0.000

42

54

64.712

0.000

7.500

0.000

46.945

76.789

15.000

0.000

15.000

0.000

38

50

61.789

0.000

17.000

50.000

0.000

67.000

254.299

25.000

0.000

25.000

0.000

21

29

229.299

0.000

S.B.A

Approved
04.10.12

Jun-16

250.854

8.000

30.000

0.000

38.000

212.854

55.472

0.000

55.472

0.000

15

37

157.382

0.000

2300 W/R of Thatta Pir Patho to Ghorabari


road (40 Kms)
2301 Reconditioning of road from Mianshoro
via Kally Bux Rind Sakrand City road
mile 0/0-3/5 (5.83 Kms).

Thatta

Approved
04.09.12
Approved
31.12.12

Jun-16

302.260

10.000

40.000

0.000

50.000

252.260

20.472

0.000

20.472

0.000

17

23

231.788

0.000

Jun-16

70.305

1.000

10.000

0.000

11.000

59.305

10.000

0.000

10.000

0.000

16

30

49.305

0.000

2302 W/R of Johi Bhan road 0/0-11/4 (18.40


Kms)(To be funded out of 10% Royalty
share)
2303 Improvement of road Indus Highway
(Old Alignment) mile 5/6-17/4 (18.92
Kms) (Asphalt)
2304 W/R of road from Bubak Railway Station
to Shah Bukhari via Talti road mile 0/06/0
2305 W/R of road from Nawabshah Kazi
Ahmed road to Waris Ali Shah road mile
0/0-6/0 (9.65 Kms)
2306 W/R of road from Desert Area road to
Hazrat Hout Fakir via Serai Mohabat
Sethar road mle 0/0-5/4 (8.85 Kms)

Dadu

Approved
29.04.13

Jun-16

234.845

3.000

47.000

0.000

50.000

184.845

20.000

0.000

20.000

0.000

21

30

164.845

0.000

Jamshoro

Approved
29.04.13

Jun-16

293.196

4.500

23.000

0.000

27.500

265.696

20.000

0.000

20.000

0.000

16

245.696

0.000

Jamshoro

Approved
30.01.13

Jun-16

117.178

19.957

40.000

0.000

59.957

57.221

21.472

0.000

21.472

0.000

51

69

35.749

0.000

S.B.A

Approved
31.12.12

Jun-16

171.423

5.000

12.000

0.000

17.000

154.423

15.000

0.000

15.000

0.000

10

19

139.423

0.000

S.B.A

Approved
31.12.12

Jun-16

189.202

5.000

15.000

0.000

20.000

169.202

16.981

0.000

16.981

0.000

11

20

152.221

0.000

S.B.A

Approved
09.01.13

Jun-16

401.935

5.000

15.000

0.000

20.000

381.935

16.981

0.000

16.981

0.000

364.954

0.000

S.B.A

Approved
15.01.13

Jun-16

234.423

5.000

25.000

0.000

30.000

204.423

20.472

0.000

20.472

0.000

13

22

183.951

0.000

2307 W/R road from Jam Sahib to Hazrat


Hout Fakir road mile 0/0-15/0 (24.14
Kms)
2308 W/R of road from Bandhi Manhoro road
to Makkand road mile 0/0-8/6 (14.07
Kms) (1 1/2 Carpet).

S.B.A

{357}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2309 Reconditioning of road from Mashakh to
Chattan Shah via Syed Budhal Shah road
mile 0/0-7/0 (11.26 Kms)
2310 W/R of road from Sakrand to var via
Khadhar road mile 0/0-9/0 (14.50 Kms)

3
S.B.A

4
Approved
31.12.12

5
Jun-16

6
85.321

7
5.000

Total
8
10.000

F.P.A.
9
0.000

S.B.A

Approved
15.01.13

Jun-16

302.483

5.000

30.000

2311 W/R of road from Nawabshah Airport


Road to Khadhar via Mian Shore road
mile 0/0-8/1 (13.0 Kms)
2312 Reconditioning of road from Daulatpur
Pubjo road @ mile 1/1 to Village Ismail
Dahri via ghaahand road mile 0/0-4/3 (7.0
Kms)
2313 Reconditioning of road from Al-Noor
Sugar Mill Hubeeri road @ mile 7/6 to
Trimore road mile 0/0-5/7 (9.45 Kms)

S.B.A

Approved
15.01.13

Jun-16

222.220

4.000

S.B.A

Approved
31.12.12

Jun-16

69.230

S.B.A

Approved
31.12.12

Jun-16

2314 Reconditioning of road from Manhoro


Chowdgi Ghulam Muhammad Panjabi @
mile 6/2 to Village Sonhri via Thull Minor
road mile 0/0-5/6 (9.40 Kms)
2315 Reconditioning of road from Yousif
Dahri mori Regulator to Bandhi via
Manhoro road mile 0/0-10/0 (16.09 Kms)

S.B.A

Approved
31.12.12

S.B.A

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
18
33

2015-16
18
57.585

2016-17
19
0.000

10
15.000

11
70.321

Capital
12
12.736

Revenue
13
0.000

Total
14
12.736

15
0.000

0.000

35.000

267.483

80.472

0.000

80.472

0.000

12

38

187.011

0.000

15.000

0.000

19.000

203.220

60.000

0.000

60.000

0.000

36

143.220

0.000

4.000

8.000

0.000

12.000

57.230

10.000

0.000

10.000

0.000

17

32

47.230

0.000

94.470

4.000

8.000

0.000

12.000

82.470

10.000

0.000

10.000

0.000

13

23

72.470

0.000

Jun-16

87.197

4.000

8.000

0.000

12.000

75.197

10.000

0.000

10.000

0.000

14

25

65.197

0.000

Approved
15.01.13

Jun-16

264.024

4.000

10.000

0.000

14.000

250.024

50.000

0.000

50.000

0.000

24

200.024

0.000

2316 W/R of road from Nationial Highway @


S.B.A
mile 208 Sarkari Khoh to connect Kazi
Ahmed Jamal Shah road mile 0/0-7/4
(12.0 Kms)
2317 W/R of road from National Highway @
S.B.A
mile 209 Nawab Wali Muhammad to
connect Doulatpur Pubjo road via
Ramzan Rahu road mile 0/0-6/4 (10.40
Kms)
2318 Improvement of road from Mirpurkhas - Mirpurkhas
Sindhri road to Khan road via Lal Chand
Bungalow mile 0/0-8/0 (12.88 Kms)

Approved
31.12.12

Jun-16

183.893

4.000

10.000

0.000

14.000

169.893

14.000

0.000

14.000

0.000

15

155.893

0.000

Approved
31.12.12

Jun-16

157.032

4.000

10.000

0.000

14.000

143.032

14.000

0.000

14.000

0.000

18

129.032

0.000

Approved
01.01.13

Jun-16

80.295

3.000

25.000

0.000

28.000

52.295

30.000

0.000

30.000

0.000

35

72

22.295

0.000

2319 Reconditioning of road from MatiariNasarpur road to village Kot Zainul


Abidin Shah road mile 0/0-3/1 (5.03
Kms)
2320 W/R of Road from National Highway
Kamoon Shaheed to Khambhra mile 0/07/0 (11.27 kms)

Matiari

Approved
01.03.13

Jun-16

40.832

3.000

13.333

0.000

16.333

24.499

12.000

0.000

12.000

0.000

40

69

12.499

0.000

Ghotki

Approved
19.04.13

Jun-16

145.149

0.000

10.000

0.000

10.000

135.149

16.000

0.000

16.000

0.000

18

119.149

0.000

{358}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2321 W/R of Road from Retti to Kehar Dahar
via Marowala mile 0/0-6/0 (66 Kms)(To
be be funded out of 10% Royalty Share)

3
Ghotki

4
Approved
19.04.13

5
Jun-16

6
110.980

7
0.000

Total
8
10.000

F.P.A.
9
0.000

2322 W/R of Road from Ubauro to Retti mile


0/0-6/4 (10.47 Kms)(Rs.4.004 m. to be be
funded out of 10% Royalty Share)

Ghotki

Approved
19.04.13

Jun-16

136.321

3.000

10.000

2323 W/R of Road from Retti to Kamoon


Shaheed mile 0/0-7/0 (11.27 kms)
2324 Reconditioning of Road from Mirpur to
Mohammadpur mile 4/0-8/0 (6.40 Kms)

Ghotki

Approved
19.04.13
Approved
14.01.13

Jun-16

173.100

3.000

Jun-16

50.376

2325 Improvement / Construction of Ghotki


Khanpur Road to village Abdul Sattar
via village changlani & Ahmed Raj Wah
mile 0/0-2/4 (4.0 kms)
2326 Improvement of road from Sindh Jamat
Cooperative Housing Society Qauidabad
and Charan Para over head Tank Meena
Mosque, Ibrahim Hydery (5Kms) mile
0/0-3/1.
2327 Improvement of 5 Km Katchi Para
Internal roads streets mile 0/0-3/1.
2328 W/R of road from Majeed Keerio to
Mudd bungalow road mile 0/0-11/7(19.11
Kms)
2329 Widening/ Reconditioning of road from
Indus Highway to Aminani Sharif via
Cattle Farm road mile 0/0-5/0(8 Km) (To
be funded out of 10% Royalty share)

Ghotki

Approved
19.12.12

Jun-15

Karachi

Approved
06.09.12

Karachi

Sector / Sub-sector /
Name of Scheme

2330 Reconditioning of road from Punj Mori


to village Jhalo mile 0/0-6/4 (10.4Km) UC
Siyal (To be funded out of 10% Royalty
share)
2331 Improvement of road from Jamshoro
road National Highway Bye Pass road via
J.J.V.L Gas Company road mile 0/0-6/0
(9.66 Kms)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
9
20

2015-16
18
88.244

2016-17
19
0.000

10
10.000

11
100.980

Capital
12
12.736

Revenue
13
0.000

Total
14
12.736

15
0.000

0.000

13.000

123.321

12.736

0.000

12.736

0.000

10

19

110.585

0.000

20.000

0.000

23.000

150.100

16.981

0.000

16.981

0.000

13

23

133.119

0.000

3.000

13.800

0.000

16.800

33.576

12.736

0.000

12.736

0.000

33

59

20.840

0.000

31.803

0.000

17.000

0.000

17.000

14.803

14.803

0.000

14.803

0.000

53

100

0.000

0.000

Jun-15

48.689

20.000

10.000

0.000

30.000

18.689

12.000

0.000

12.000

0.000

62

86

6.689

0.000

Approved
06.09.12
Approved
22.11.12

Jun-16

81.618

20.000

10.000

0.000

30.000

51.618

12.736

0.000

12.736

0.000

37

52

38.882

0.000

Jun-16

374.278

50.000

50.000

0.000

100.000

274.278

60.823

0.000

60.823

0.000

27

43

213.455

0.000

Dadu

Approved
29.03.13

Jun-16

138.702

0.000

50.000

0.000

50.000

108.380

25.472

0.000

25.472

0.000

36

54

63.230

0.000

Dadu

Approved
15.03.13

Jun-16

80.501

0.000

23.000

0.000

23.000

57.501

14.981

0.000

14.981

0.000

29

47

42.520

0.000

Hyderabad

Approved
04.10.12

Jun-16

220.567

0.000

0.000

0.000

0.000

220.567

15.000

0.000

15.000

0.000

205.567

0.000

Ghotki

S.B.A

{359}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
3
2332 Improvement / Construction of road
Hyderabad
from Rajputana Hospital to National
Highway Bypass via Gulistan-e-Sajjad
village Budho Palari Makhdoom Rafiq-uzZaman road dual carriageway road mile
0/0-2/4 (4.0Kms) Replacement scheme.

4
Approved
06.02.13

5
Jun-16

6
300.548

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2333 W/R of Road from Khanpur Mahar to


Sardargarh (24 Kms)
2334 Reconditioning of road from Chatto Mori
to Jhumiro Mori via village Haji
Mohammad Ramzan Chandio road mile
0/0-5/2 (8.45 Kms)
2335 W/R of road from Khorwah to Khorwah
Chowk mile 0/0-8/0 (12.88)
2336 Improvement of road from Artillery
Chak to Eido Nohrio Goth mile 0/0-5/0
(8.00 Kms).
2337 Improvement / Const: of road from
Nindo Shahar to village Budho Dasti via
Deh Khakhar mile 0/0-7/3 (11.87 Kms).

Ghotki

Approved
22.11.12
Approved
28.11.12

Jun-17

202.901

0.000

0.000

Jun-17

55.176

0.000

Approved
21.2.13
Approved
03.01.13

Jun-16

178.992

Jun-16

Badin

Approved
03.01.13

2338 Improvement of road from Talhar By


Pass (Badin road to Tando Bago road)
mile 0/0-1/0 (1.61 Kms).
2339 Improvement of road from Talhar Bye
Pass (Hyderabad road to Tando Bago
road) road mile 0/0-3/6 (6.03 Kms).
2340 Improvement of road form Sujawal Jhati (Khorwah)Chowk to Jati Road mile
8/0-13/0 (8.00 Kms)
2341 Improvement of Road from Seerani to
Ahmed Raju mile 0/0-18/0
2342 W/R Badin - Kadhan road mile 9/0-16/0
(11.50 Kms) with Asphalt concrete
(Phase-II)
2343 Improvement of road from Dehi to
Tando Jan Muhammad mile 0/0-16/0
(25.76 Kms)
2344 Improvement of road from Kadhan to
Nindo mile 9/0-12/0 (4.83 Kms) (PhaseII)
2345 W/R of road from Tando Bago road to
Olya Raj Seen mile 0/0-8/0 (12.87 Kms)

Badin

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
12

2015-16
18
263.299

2016-17
19
0.000

10
0.000

11
300.548

Capital
12
37.249

Revenue
13
0.000

Total
14
37.249

15
0.000

0.000

0.000

202.901

10.000

0.000

10.000

0.000

96.451

96.451

1.875

0.000

1.875

53.301

5.000

0.000

5.000

0.000

12

24.151

24.151

0.000

10.000

0.000

10.000

168.992

15.000

0.000

15.000

0.000

14

153.992

0.000

122.766

0.000

0.000

0.000

0.000

122.766

10.000

0.000

10.000

0.000

112.766

0.000

Jun-16

147.417

0.000

0.000

0.000

0.000

147.417

10.000

0.000

10.000

0.000

137.417

0.000

Approved
28.11.12

Jun-15

41.168

0.000

30.000

0.000

30.000

11.168

11.168

0.000

11.168

0.000

73

100

0.000

0.000

Badin

Approved
28.11.12

Jun-15

42.727

0.000

3.750

0.000

3.750

38.977

5.000

0.000

5.000

0.000

20

33.977

0.000

Badin

Approved
24.5.13

Jun-17

108.790

0.000

5.000

0.000

5.000

103.790

10.000

0.000

10.000

0.000

14

46.895

46.895

Badin

Approved
21.2.13
Approved
03.01.13

Jun-16

360.582

0.000

0.000

0.000

0.000

360.582

10.000

0.000

10.000

0.000

350.582

0.000

Jun-16

271.582

0.000

25.000

0.000

25.000

246.582

50.000

0.000

50.000

0.000

28

196.582

0.000

Badin

Badin
Badin

Badin

Badin

Approved
03.01.13

Jun-16

405.919

0.000

0.000

0.000

0.000

405.919

10.000

0.000

10.000

0.000

395.919

0.000

Badin

Approved
21.02.13

Jun-16

61.709

0.000

0.000

0.000

0.000

61.709

10.491

0.000

10.491

0.000

17

51.218

0.000

Badin

Approved
21.2.13

Jun-16

168.948

0.000

12.500

0.000

12.500

156.448

12.736

0.000

12.736

0.000

15

143.712

0.000

{360}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2346 Improvement of road from Piaro Station
to Sita road mile 0/0-9/2 (15 Kms).(To be
funded out of 10% Royalty share)

3
Dadu

4
Approved
17.12.13

5
Jun-16

6
129.467

7
0.000

Total
8
10.000

F.P.A.
9
0.000

2347 W/R of road Thana Bula Khan Bypass


mile 0/0-2/4 (4.00 Kms).
2348 W/R of road Kotri Shah Soori road mile
0/0-9/6 (15.70 Kms)
2349 W/R / Const: of road from Karo Khaho
to Sher Shah Soori road mile 0/0-5/3
(8.65 Kms)
2350 Reconditioning of road from Old
National Highway @ 216 to Sangrah
Mori via Raja CNG road mile 0/0-3/1
(5.0 Kms)
2351 Reconditioning of road from Nawabshah
Kazi Ahmed @ mile 16/0 to Dargah
Jamal Shah via Allah Bux Kubar road
mile 0/0-6/5 (10.66 Kms)
2352 Re-construction of Shahdadpur
Gupchani Road mile 0/0-1/1 (1.80 Kms)
(Shahdadpur town Portion)
2353 Improvement of Kangoro - Tando
Ghulam Ali road mile 0/0-4/0 (6.40 Kms)

Jamshoro

Approved
29.04.13
Approved
29.4.13
Approved
29.4.13

Jun-16

89.468

0.000

2.500

Jun-16

193.851

0.000

Jun-16

93.414

S.B.A

Approved
15.03.13

Jun-16

S.B.A

Approved
15.03.13

Sanghar

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
8
16

2015-16
18
108.731

2016-17
19
0.000

10
10.000

11
119.467

Capital
12
10.736

Revenue
13
0.000

Total
14
10.736

15
0.000

0.000

2.500

86.968

10.491

0.000

10.491

0.000

15

76.477

0.000

2.000

0.000

2.000

191.851

12.736

0.000

12.736

0.000

179.115

0.000

0.000

0.000

0.000

0.000

93.414

10.491

0.000

10.491

0.000

11

82.923

0.000

83.967

0.000

0.000

0.000

0.000

83.967

10.491

0.000

10.491

0.000

12

73.476

0.000

Jun-16

121.753

0.000

0.000

0.000

0.000

121.753

10.491

0.000

10.491

0.000

111.262

0.000

Approved
28.11.12

Jun-16

26.533

0.000

0.000

0.000

0.000

26.533

8.491

0.000

8.491

0.000

32

18.042

0.000

Mirpurkhas

Approved
10.10.12

Jun-16

55.247

0.000

0.000

0.000

0.000

55.247

8.491

0.000

8.491

0.000

15

46.756

0.000

2354 Reconditioning of road from village


Morio Meerbahar to Molidino Mirbahar
road mile 0/0-3/0 (4.83 Kms)

Hyderabad

Approved
23.01.13

Jun-16

53.289

0.000

0.000

0.000

0.000

53.289

8.491

0.000

8.491

0.000

16

44.798

0.000

2355 Recondition of road from Sehri Sugar


Mills to Norai Sharif mile 0/0-3/6 (6.00
Kms)
2356 Improvement of road from Manzoor Ali
Pitafi to Dad Jarwar Mile 0/0-3/2 (5.02
Kms)
2357 W/R of road from Chamber to
Hyderabad Gulab Laghari Shaikh
Bhirkio road via Miran Khori Jalal Mori
including links to village Abdul Rehman
Memon and Riaz Memon 0/0-12/4 (20.12
Kms) Asphalt 2" Thick
2358 W/r road from Sijawal road mile to
village Sher Ali Abad mile 0/0-2/4 (4.0
Kms)

T.M. Khan

Approved
28.11.12

Jun-16

42.610

0.000

1.250

0.000

1.250

41.360

8.792

0.000

8.792

0.000

24

32.568

0.000

T. Allahyar

Approved
28.11.12

Jun-16

35.080

0.000

0.000

0.000

0.000

35.080

8.792

0.000

8.792

0.000

25

26.288

0.000

T. Allahyar

Approved
29.3.13

Jun-16

289.082

0.000

10.000

0.000

10.000

279.082

41.000

0.000

41.000

0.000

18

238.082

0.000

Thatta

Approved
10.10.12

Jun-16

47.026

0.000

0.500

0.000

0.500

46.526

6.792

0.000

6.792

0.000

16

39.734

0.000

Thatta
Thatta

{361}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2359 Reconditioning of Road from Larkana
Ratodero Road to village Zangeja mile
0/0-2/0 i/c Drain Construction of road
from Block and Boundary Wall of Eid
Gah (Non ADP)
2360 Improvement of Road off taking from
Ratoder Shahdadkot Motorway @ mile
17/7 to Dhing Allah Bux Leghari mile 0/06/4 (10.4 Kms).
2361 W/R Nasirabad to Badeh Road mile 0/02/0 (Remaining Work) 2" thick asphalt
(3.2 Kms).
2362 Reconditioning of Road from Ratodero
Naudero Road to village Daro Illahi Bux
mile 0/0-1/7 (3.0 kms)
2363 Reconditioning of Road village Khair
Mohammad Joyo to Sajan Joyo mile 0/00/5 (i/c 3000 Rft Retaining Wall)
2364 Reconditioning of road from Kambar
Ratodero Road to Wali dad Veesar mile
0/0-1/2 (2.41 Kms)
2365 Reconditioning of road from Larkana
Naudero Road to village Hassan Wahan
mile 0/0-1/1 (1.81 Kms)
2366 Reconditioning of Halani Mehrabpur
Road (1.0 Km)
2367 Reconditioning of Road from Phull
Masur Ji Wah Road to village Din
Mohammad Leghari via Budho Leghari
mile 0/0-3/0 (5.0 Kms)
2368 Reconditioning of Road from Lalu
Maachi to Sahib Khan Chandio mile 0/01/2 (2.0 kms)
2369 Reconditioning of Road from National
Highway to Jamali Pump to Phul Bughio
mile 0/0-2/4 (4.0 kms)
2370 Reconditioning of Road from National
Highway Qalandari pump to village
Marri Road mile 0/0-1/7 (3.0 Kms)
2371 Reconditioning of Road from Moro Jatoi
Road to village Gula Patho Road mile 0/01/2 (2.0 kms)
2372 W/R of Road from Shikarpur to Jagir
mile 0/0-1/4 (2.4 Kms)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Larkana

4
Approved
10.10.12

5
Jun-16

6
21.100

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Larkana

Approved
28.11.12

Jun-16

27.805

0.000

0.000

Larkana

Approved
28.11.12

Jun-16

54.090

0.000

Larkana

Approved
28.11.12

Jun-15

31.850

Larkana

Approved
28.11.12

Jun-15

Larkana

Approved
28.11.12

Larkana

N. Feroze

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
32

2015-16
18
14.308

2016-17
19
0.000

10
0.000

11
21.100

Capital
12
6.792

Revenue
13
0.000

Total
14
6.792

15
0.000

0.000

0.000

27.805

6.792

0.000

6.792

0.000

24

21.013

0.000

0.000

0.000

0.000

54.090

6.792

0.000

6.792

0.000

13

47.298

0.000

0.000

0.000

0.000

0.000

31.850

6.792

0.000

6.792

0.000

21

25.058

0.000

17.021

0.000

0.000

0.000

0.000

17.021

10.452

0.000

10.452

0.000

61

6.569

0.000

Jun-16

17.522

0.000

0.000

0.000

0.000

17.522

10.877

0.000

10.877

0.000

62

6.645

0.000

Approved
28.02.13

Jun-16

18.959

0.000

0.000

0.000

0.000

18.959

7.097

0.000

7.097

0.000

37

11.862

0.000

Approved
28.02.13
Approved
23.01.13

Jun-16

16.660

0.000

0.000

0.000

0.000

16.660

6.145

0.000

6.145

0.000

37

10.515

0.000

Jun-16

40.522

0.000

1.000

1.000

1.000

39.522

8.491

0.000

8.491

0.000

23

31.031

0.000

N. Feroze

Approved
19.12.13

Jun-15

17.965

0.000

1.000

0.000

1.000

16.965

6.792

0.000

6.792

0.000

43

10.173

0.000

N. Feroze

Approved
23.01.13

Jun-16

27.176

0.000

1.000

0.000

1.000

26.176

8.491

0.000

8.491

0.000

35

17.685

0.000

N. Feroze

Approved
19.12.13

Jun-16

20.576

0.000

1.000

0.000

1.000

19.576

6.792

0.000

6.792

0.000

38

12.784

0.000

N. Feroze

Approved
23.01.13

Jun-15

20.177

0.000

1.000

0.000

1.000

19.177

6.792

0.000

6.792

0.000

39

12.385

0.000

Sukkur

Approved
19.12.12

Jun-16

28.528

0.000

0.000

0.000

0.000

28.528

8.491

0.000

8.491

0.000

30

20.037

0.000

N. Feroze

{362}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2373 Reconditioning of Road from Shikarpur
Zarkhail Road to Fakir Din Mohammad
Kehar mile 0/0-2/0 (3.2 Kms)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Shikarpur

4
Approved
28.11.12

5
Jun-16

6
21.246

7
0.000

Total
8
4.250

F.P.A.
9
0.000

Approved
28.11.12

Jun-16

54.952

0.000

0.000

Approved
19.04.12
Approved
15.03.13
Approved
28.2.13

Jun-16

23.337

0.000

Jun-16

144.645

Jun-15

Approved
19.12.12

2374 Reconditioning of Road from Garhi


Jacobabad
Hassan to Mir Abdullah Khan Sarki
Taluka thull (6 Km)
2375 Reconditioning of Road from Daharki
Ghotki
Bye pass road mile 0/0-1/4 (2.40 kms)
2376 W/R of Road from Adilpur to Mathelo
Ghotki
mile 0/0-7/0 (11.20 Kms)
Khairpur
2377 Improvement of Road from jagh
Regulator to villae Mohammad Ibrahim
Jat , Taluka Faiz Gunj, UC Kot Lalu (2.5
Kms)
2378 Rehabilitation of Road from Khanan
Khairpur
Shah Mangi Mohalla Nizamani Road
upto Hopital Road including Masonry
Structrue (1.20 kms)
2379 Rehabilitation of Road from Old
Khairpur
National Highway near NIC to Sanjar
Khan Katohar (2.21 Kms)
2380 Rehabilitation of (Dual Carriagway) road
Khairpur
from National Highway near Staff
Quarters to Jillani Mohalla i/c Asphalt
concrete (1.0 Km)
2381 Recondition of Road from Rahuja Minor
Khairpur
to Kot Pul (3.0 kms)
2382 Reconditioning / Construction of Road
Khairpur
from N.H.Way to village Abdul Sattar
Phulpoto (3.0 kms)
2383 Reconditioning of Road from Kandhkot Kashmore @
Saifal Road to Karan Khan Bajkani 0/0Kandhkot
2/0 (3.2 Kms)
2384 Improvement / Construction of Road
Sukkur
from Sirgo to Samo Chacar (4.0 km)
2385 Improvement of Road from Fakir
Sukkur
Mohammad Path Road to Darawahan
Shakh mile 0/0-2/6 (4.40 kms)
2386 Improvement of Road from Trimunhi
Sukkur
road to Fakir Mohammad Path Road
mile 0/0-2/4 (4.0 kms)
2387 W/R of Road from N.H.Way to Nabi
Sukkur
Shah Road (5.0 kms)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
20
60

2015-16
18
8.505

2016-17
19
0.000

10
4.250

11
16.996

Capital
12
8.491

Revenue
13
0.000

Total
14
8.491

15
0.000

0.000

0.000

54.952

4.245

0.000

4.245

0.000

50.707

0.000

0.000

0.000

0.000

23.337

6.792

0.000

6.792

0.000

29

16.545

0.000

0.000

5.000

0.000

5.000

139.645

15.000

0.000

15.000

0.000

14

124.645

0.000

14.231

0.000

7.116

0.000

7.116

7.116

6.042

0.000

6.042

0.000

50

92

1.074

0.000

Jun-15

10.412

0.000

0.000

0.000

0.000

10.412

8.840

0.000

8.840

0.000

85

1.572

0.000

Approved
19.12.12

Jun-15

14.725

0.000

7.363

0.000

7.363

7.363

6.252

0.000

6.252

0.000

50

92

1.111

0.000

Approved
28.02.13

Jun-16

24.068

0.000

0.000

0.000

0.000

24.068

6.792

0.000

6.792

0.000

28

17.276

0.000

Approved
23.01.13
Approved
23.01.13

Jun-16

18.162

0.000

0.000

0.000

0.000

18.162

6.792

0.000

6.792

0.000

37

11.370

0.000

Jun-16

20.954

0.000

0.000

0.000

0.000

20.954

6.792

0.000

6.792

0.000

32

14.162

0.000

Approved
28.11.12

Jun-16

22.568

0.000

0.000

0.000

0.000

22.568

6.792

0.000

6.792

0.000

30

15.776

0.000

Approved
17.10.12
Approved
19.12.12

Jun-16

51.255

0.000

0.000

0.000

0.000

51.255

6.792

0.000

6.792

0.000

13

44.463

0.000

Jun-16

28.470

0.000

0.000

0.000

0.000

28.470

6.792

0.000

6.792

0.000

24

21.678

0.000

Approved
19.12.12

Jun-16

31.474

0.000

0.000

0.000

0.000

31.474

6.792

0.000

6.792

0.000

22

24.682

0.000

Approved
23.1.13

Jun-16

50.156

0.000

0.000

0.000

0.000

50.156

6.792

0.000

6.792

0.000

14

43.364

0.000

{363}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2388 Improvement of Road from Kandhra to
Dodanko via Wah Burira mile 0/0-4/0
(6.44 Kms)
2389 Improvement / Reconditioning of Road
from Salehpat Sikandarabad to Titrohi
via village Niazri mile 0/0-4/0 (6.83 Kms)

3
Sukkur

4
Approved
19.12.12

5
Jun-16

6
51.428

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Sukkur

Approved
19.12.12

Jun-16

51.551

0.000

0.000

2390 Improvement / Reconditioning of Road


from Patni to Arrore via village Abeejano
mile 0/0-4/0 (6.44 Kms)
2391 Improvement / Construction of Road
from New Bus Terminal to village
Bilawal Khoso mile 0/0-1/0 (1.609 Km)
(i/c C.C Block).
2392 Improvement / Construction of Road
from R.Q.C Highway (near Dreha to
village Gill mile 0/0-1/0 (1.609)
2393 W/R of Road from Mathelo to Jarwar
mile 0/0-6/0 (.60 Kms)
2394 W/R of Road from National Highway at
Railway Phattak to village Agro (2 Kms)

Sukkur

Approved
19.12.12

Jun-16

52.626

0.000

Sukkur

Approved
28.11.12

Jun-15

15.705

Sukkur

Approved
28.11.12

Jun-16

Ghotki

Approved
15.3.13
Approved
23.01.13

Thatta

Sector / Sub-sector /
Name of Scheme

2395 W/R of link Road from Gharo Coast


Guard Post to Ghulamullah via Babro
town mile 0/0-7/4+400' (12.00 kms)
2396 Reconditioning of road from Jhalo road
to Dargah Malkani Sharif road mile 0/01/4 (2.4 Km) UC Siyal. (To be funded out
of 10% Royalty share)
2397 Reconditioning of road from Johi Bhan
road Mangneja Khudabad Minor mile
0/0-4/2(7.2 Km) UC Yar Muhammad
Kalhoro.(To be funded out of 10%
Royalty share)
2398 Renovation / reconditioning of road from
village Rasheed Arain, Taluka Tando
Bagho, Districst Badin to Jhuda Sangi
Pharaho road mile 0/0-2/1 (3.5 Kms)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
13

2015-16
18
44.636

2016-17
19
0.000

10
0.000

11
51.428

Capital
12
6.792

Revenue
13
0.000

Total
14
6.792

15
0.000

0.000

0.000

51.551

6.792

0.000

6.792

0.000

13

44.759

0.000

0.000

0.000

0.000

52.626

6.792

0.000

6.792

0.000

13

45.834

0.000

0.000

7.853

0.000

7.853

7.853

7.853

0.000

7.853

0.000

50

100

0.000

0.000

25.248

0.000

0.000

0.000

0.000

25.248

6.792

0.000

6.792

0.000

27

18.456

0.000

Jun-16

136.599

0.000

0.000

0.000

0.000

136.599

8.491

0.000

8.491

0.000

128.108

0.000

Jun-16

49.734

0.000

0.000

0.000

0.000

49.734

6.792

0.000

6.792

0.000

14

42.942

0.000

Approved
01.03.13

Jun-16

163.826

0.000

0.500

0.000

0.500

163.326

20.000

0.000

20.000

0.000

13

143.326

0.000

Dadu

Approved
28.11.12

Jun-15

16.277

0.000

5.000

0.000

5.000

11.277

11.277

0.000

11.277

0.000

31

100

0.000

0.000

Dadu

Approved
28.11.12

Jun-16

43.788

0.000

5.000

0.000

5.000

38.788

7.645

0.000

7.645

0.000

11

29

31.143

0.000

Badin

Approved
06.03.14

Jun-16

21.916

0.000

0.000

0.000

0.000

21.916

6.792

0.000

6.792

0.000

31

15.124

0.000

Approved
17.01.14

Jun-16

76.000

0.000

0.000

0.000

0.000

76.000

29.562

0.000

29.562

0.000

39

46.438

0.000

Sukkur

2399 Widening and Improvement of road from


Kamber
Kambar City to village Ber Sharif (6
Shahdadkot
Kms)

{364}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
3
4
2400 W/R of Road from Saeedabad to
S.B.A
Approved
Shaheed Banzariabad Road including
7.11.13
Bridge over Rohri Canal Mile 6/0-25/0
(30.57 Km)
2401 W/R of Road from National Highway
S.B.A
Approved
Punhoon Gudaro to Mehrabpur Road
14.3.14
Mile 0/0-7/4 (12.0 Km)
2402 W/R of Ghora Bari to Gharo Road Mile
Thatta
Approved
0/0-15/4 (25.0 km)
25.04.14
2403 Improvement/Repair of Road from
Thatta
Approved
Baghan Jangesser Road to M. Hussian
25.04.2014
Otho via Dargah Khair Shah Mile 0/0-3/6
(6.0 Km)
2404 Rehabilitation/Improvement of Road
Kashmore
Approved
from Qayas Bhayo Tori Bunglow to
@Kandhkot 25.04.14
Manjhi Pul via RD 219 Mujahidabad
Allah Bux Bahalkni and Rais Inayatullah
Bhayo Mile 0/0-12/0 (19.31 Km)

5
Jun-16

6
1320.483

7
0.000

Total
8
399.446

F.P.A.
9
0.000

Jun-15

175.182

0.000

1.500

Jun-16

390.868

0.000

Jun-16

53.742

Jun-16

2405 Reconditioning of road from Sakrand


Mehrabpur to Mari Jalbani Dad Wahi
Road Mile 0/0-2/4(4 km)
2406 Construction of Road in Village Photo
Khan Zardari Mile 0/0-2/3 (3.2 Km)
2407 W/R of Tando Bago to Dehi Digri road
mile 0/0-16/0 (25.76 kms)
2408 W/R Badin - Khoskhi Wango road mile
9/0-27/4 (24 ft width with asphalt phaseI)
2409 W/R of road from Nawabshah Daur @
Lashari Stop to Sher Ali Shah Daur
Jamal Shah road including connecting
village Nathani Imamuddin Keerio and
Deen Muhammad Zardari Mile 0/0-8/0
(12.87Kms)
2410 Improvement of Larkana Circular of
Road mile 0/0-10/0 (16.09 Kms)
2411 Widening / Reconditioning of Road from
Larkana Koreja via Saidudero Pitafi
Road mile 0/0-4/2 (6.83 Kms).
2412 W/R of road from Gambat Agra upto
Razidero road mile 0/0-11/0
Total Improvement (On-going)

Sector / Sub-sector /
Name of Scheme

Status
Date of
Approval

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
30
44

2015-16
18
746.037

2016-17
19
0.000

10
399.446

11
921.037

Capital
12
175.000

Revenue
13
0.000

Total
14
175.000

15
0.000

0.000

1.500

173.682

29.717

0.000

29.717

0.000

18

143.965

0.000

0.000

0.000

0.000

390.868

38.000

0.000

38.000

0.000

10

352.868

0.000

0.000

0.000

0.000

0.000

53.742

40.530

0.000

40.530

0.000

75

13.212

0.000

912.188

0.000

0.000

0.000

0.000

912.188

135.811

0.000

135.811

0.000

15

776.377

0.000

S.B.A

Approved
25.4.14

Jun-15

22.889

0.000

0.000

0.000

0.000

22.889

12.236

0.000

12.236

0.000

53

10.653

0.000

N'Feroze

Approved
12.12.13
Approved
19.02.05
Approved
13.11.08

Jun-16

37.416

0.000

0.000

0.000

0.000

37.416

12.909

0.000

12.909

0.000

35

24.507

0.000

Jun-15

86.215

96.215

0.000

0.000

96.215

-10.000

0.500

0.000

0.500

0.000

112

112

0.000

0.000

Jun-15

445.904

415.904

24.000

0.000

439.904

6.000

6.000

0.000

6.000

0.000

99

100

0.000

0.000

S.B.A

Approved
26.06.12

Jun-16

67.786

8.000

10.000

0.000

18.000

49.786

22.000

0.000

22.000

0.000

27

59

27.786

0.000

Larkana

Approved
22.01.13
Approved
22.01.13

Jun-15

307.650

0.000

307.650

0.000

307.650

0.000

0.100

0.000

0.100

0.000

100

100

0.000

0.000

Jun-15

146.256

0.000

146.256

0.000

146.256

0.000

0.100

0.000

0.100

0.000

100

100

0.000

0.000

Approved
30.01.08

Jun-15

126.226

92.300

52.742

0.000

145.042

-18.816

0.118

0.000

0.118

0.000

115

115

0.000

0.000

26137.343

4665.706

3366.868

1.000

8032.574

18124.447

2847.913

0.000

2847.913

0.000

15023.652

262.838

Badin
Badin

Larkana

Khairpur

{365}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

Total
8

F.P.A.
9

Khairpur

UnApproved

Jun-17

29.933

0.000

0.000

Dadu

UnApproved

Jun-16

110.784

0.000

Dadu

UnApproved

Jun-16

67.904

Hyderabad

UnApproved

Jun-16

Sindh

UnApproved

2418 Improvement of Mataro Kario Ganhwar


to Kharwah road 0/0-24/0 - 38.64 Kms

Badin

2419 Improvement of khadan to Ali Bandar


road mile 0/0-11/4 18.35 Kms
2420 W / R of Talhar-Tando Bago road mile
0/0-13/0= 20.93 Kms(Asphalt Concrete)

Badin

2421 Improvement of Dhadhar road from


Bhaddo Kohli Goth to village Dr. Ashraf
Bhurgri (6 Kms)
2422 Reconditioning of road from Talhar Rajo Khanani road to mile 0/0-9/0 (14.48
Kms)
2423 Wideining / Reconditioning of Road from
Govt. Primary Boys School Sitta Village
to Sitta Road Mile 0/0-5/0 (8.045
Kms).(To be funded out of 10% Royalty
share)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17

2015-16
18

2016-17
19

10

11

Capital
12

Revenue
13

Total
14

15

0.000

0.000

29.933

1.000

0.000

1.000

0.000

14.467

14.467

0.000

0.000

0.000

110.784

5.000

0.000

5.000

0.000

105.784

0.000

0.000

0.000

0.000

0.000

67.904

5.000

0.000

5.000

0.000

62.904

0.000

215.171

0.000

0.000

0.000

0.000

215.171

15.000

0.000

15.000

0.000

200.171

0.000

Jun-16

2000.000

0.000

0.000

0.000

0.000

2000.000

250.000

0.000

250.000

0.000

13

1750.000

0.000

UnApproved

Jun-16

600.000

0.000

0.000

0.000

0.000

600.000

20.000

0.000

20.000

0.000

580.000

0.000

UnApproved
UnApproved

Jun-16

365.937

0.000

0.000

0.000

0.000

365.937

15.000

0.000

15.000

0.000

350.937

0.000

Jun-16

377.000

0.000

0.000

0.000

0.000

377.000

10.000

0.000

10.000

0.000

367.000

0.000

Badin

UnApproved

Jun-16

65.000

0.000

0.000

0.000

0.000

65.000

5.000

0.000

5.000

0.000

60.000

0.000

Badin

UnApproved

Jun-16

133.336

0.000

0.000

0.000

0.000

133.336

8.000

0.000

8.000

0.000

125.336

0.000

Dadu

UnApproved

Jun-16

136.342

0.000

0.000

0.000

0.000

136.342

7.200

0.000

7.200

0.000

129.142

0.000

IMPROVEMENT (NEW SCHEMES)


2413 W/R of road from village Jam Jatoi to
Malang to Mangrio Chana mochi via
Shadad Narejo(4.00Kms)
2414 Improvement of road from Hatim Jatoi
to Phulji Station road mile 0/0-6/7 (11
Kms).(To be funded out of 10% Royalty
share)
2415 Improvement of road from Phulji Station
to Piaro Station road mile 0/0-6/2 (10.00
Kms).(To be funded out of 10% Royalty
share)
2416 Rehabilitation of Resource-Cum Training
Centre & Road Research Laboratory @
Hyderabad
2417 Block provision for Improvement of
roads in Sindh (N.Feroze, Khairpur, Suk,
Gotki, Shikarpur, Larkano, Shahdadko,
J'abad, Kashmore, Thatta, Hyderabad,
TA Yar, T.M. Khan, Matiari, M.Khas,
Sujawal, Thar, Sanghar, U.Kot, Badin,
Jamshoro, S.B.A. Dadu & Karachi.

Badin

{366}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2424 W/R of road from Mounder Naka to Gul
Muhammad Dawach mile 0/0-10/0 (16.00
Kms) (To be funded out of 10% Royalty
share)
2425 Improvement of road from Mukhdoom
Bilawal to Bahawalpur upto Kandiari 2"
thick asphalt mile 0/0-3/2 (5.20 Kms) (To
be funded out of 10% Royalty share)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Dadu

4
UnApproved

5
Jun-16

6
200.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Dadu

UnApproved

Jun-16

70.000

0.000

0.000

UnApproved

Jun-16

90.000

0.000

UnApproved

Jun-16

55.000

UnApproved

Jun-16

UnApproved

2426 Improvement of road from K.N.Shah to


Dadu
Gozo mile 0/0-4/2 (6.83 Kms) 2" thick
asphalt.(To be funded out of 10%
Royalty share)
Dadu
2427 Improvement of road from Kandi Chukhi
to Kumb village mile 0/0-3/1 (5.0
kms)(To be funded out of 10% Royalty
share)
Dadu
2428 Improvement / Construction of road
from Andhi Ji Miani to Mado village mile
0/0-5/0 (8.04 kms)(To be funded out of
10% Royalty share)
2429 W/R of road from Kakar to Gaj Bunglow
Dadu
via Thariri Jado Shaheed mile 0/0-24/0
(38.61 Kms)(To be funded out of 10%
Royalty share)
2430 Improvement / Widening and
Dadu /
Reconditioning of road from Mehar to
Larkana
Dokri via Radhan mile 0/0-24/4 (39.45
Kms) 2" Thick Asphalt
Ghotki
2431 W/R of road from Mirpur to Bago Dhaho
road (10.45Kms)
2432 Reconditioning of road from Thikartho
Ghotki
Nagoro via Sardar Muhammad Bux
village Hakal Pat upto Bahadurpat
(33.80Kms)
2433 Improvement / Construction of Road
Ghotki
from National Highway Bogo Wah on
Both site (10.00 Kms).
2434 Improvement / Construction of road
Hyderabad
from Ex-National Highway to National
highway Bye pass along with Phuleli
Chanal road

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
4

2015-16
18
192.800

2016-17
19
0.000

10
0.000

11
200.000

Capital
12
7.200

Revenue
13
0.000

Total
14
7.200

15
0.000

0.000

0.000

70.000

7.200

0.000

7.200

0.000

10

62.800

0.000

0.000

0.000

0.000

90.000

7.200

0.000

7.200

0.000

82.800

0.000

0.000

0.000

0.000

0.000

55.000

4.320

0.000

4.320

0.000

50.680

0.000

75.000

0.000

0.000

0.000

0.000

75.000

7.200

0.000

7.200

0.000

10

67.800

0.000

Jun-16

600.000

0.000

0.000

0.000

0.000

600.000

10.000

0.000

10.000

0.000

590.000

0.000

UnApproved

Jun-16

632.000

0.000

0.000

0.000

0.000

632.000

10.000

0.000

10.000

0.000

622.000

0.000

UnApproved
UnApproved

Jun-17

135.000

0.000

0.000

0.000

0.000

135.000

3.600

0.000

3.600

0.000

65.700

65.700

Jun-17

339.879

0.000

0.000

0.000

0.000

339.879

9.100

0.000

9.100

0.000

165.390

165.390

UnApproved

Jun-17

75.000

0.000

0.000

0.000

0.000

75.000

2.300

0.000

2.300

0.000

36.350

36.350

UnApproved

Jun-16

50.000

0.000

0.000

0.000

0.000

50.000

3.600

0.000

3.600

0.000

46.400

0.000

{367}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2435 Improvement / Construction Hyderabad
Byepass to mirpurkhas road along lined
Channel Branch mile 0/0-4/4 (7.2 kms)

3
Hyderabad

4
UnApproved

5
Jun-16

6
80.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2436 Improvement and traffic Channelization


of road from Qasim Chowk to Kotri
Barrage mile 0/0-4/1 (6.5 Kms)

Hyderabad

UnApproved

Jun-16

400.000

0.000

0.000

2437 W / R of road from Tando Fazal - Tando Hyderabad


Mohammad Khan road mile 0/0-10/0
(16.1 Kms)
2438 Widening & Reconditioning of Thull
Jacobabad
bahu Khoso road Mile 7/5-14/0
(10.25Kms)
2439 W/R of road from Mirpur Buriro to
Jacobabad
village Garhi Syed (5.03Kms)
2440 Reconditioning of road from Thull to
Jacobabad
village Mohammad Panah Channa
(5.00Kms)
2441 Improvement of road from Sher Shah
Jamshoro
Soori road to Koro Brohi
2442 Improvement of road from Bhan Johi
Jamshoro
road Larwarah Machi mile 0/0-4/1 (6.63
Kms)
Kamber
2443 W/R of road from Waggan to Warah Mile
3/7-11/0 (11.46Kms)
2444 W/R of road from Mirokhan to
Kamber
Shahdadkot via kot Lahri and Seelra
road (24.00Kms)
2445 Improvement of road from Kamber
Kamber
Gabidero (35.00Kms)
2446 W/R of road from Larkano Mirokhan
Kamber
road to village Gahi Khan Chandio Drib
Chandio , Bhambho Khan Chandio
Upto Kamber Sujawal road (16.00Kms)

UnApproved

Jun-16

1000.000

0.000

UnApproved

Jun-17

150.000

UnApproved
UnApproved

Jun-17

Sector / Sub-sector /
Name of Scheme

2447 Wideining / Reconditioning/


Reconstruction of road from Ratodero
Shahdadkot road Arzi Bhutto to Hyder
Chandio ,Chak Chandio Buxio Sario
village Sardar Amir Ali Bhutto
(12.00Kms)
2448 W/R of road from Naseerabad to Gaji
Khawar (10.50 Kms).

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
5

2015-16
18
76.400

2016-17
19
0.000

10
0.000

11
80.000

Capital
12
3.600

Revenue
13
0.000

Total
14
3.600

15
0.000

0.000

0.000

400.000

7.200

0.000

7.200

0.000

392.800

0.000

0.000

0.000

0.000

1000.000

14.400

0.000

14.400

0.000

985.600

0.000

0.000

0.000

0.000

0.000

150.000

15.000

0.000

15.000

0.000

10

67.500

67.500

40.240

0.000

0.000

0.000

0.000

40.240

10.000

0.000

10.000

0.000

25

15.120

15.120

Jun-17

40.000

0.000

0.000

0.000

0.000

40.000

4.200

0.000

4.200

0.000

11

17.900

17.900

UnApproved
UnApproved

Jun-16

30.000

0.000

0.000

0.000

0.000

30.000

5.000

0.000

5.000

0.000

17

25.000

0.000

Jun-16

66.370

0.000

0.000

0.000

0.000

66.370

7.200

0.000

7.200

0.000

11

59.170

0.000

UnApproved
UnApproved

Jun-17

230.000

0.000

0.000

0.000

0.000

230.000

2.900

0.000

2.900

0.000

113.550

113.550

Jun-17

450.000

0.000

0.000

0.000

0.000

450.000

5.800

0.000

5.800

0.000

222.100

222.100

UnApproved
UnApproved

Jun-17

500.000

0.000

0.000

0.000

0.000

500.000

6.500

0.000

6.500

0.000

246.750

246.750

Jun-17

176.000

0.000

0.000

0.000

0.000

176.000

2.200

0.000

2.200

0.000

86.900

86.900

Kamber

UnApproved

Jun-17

180.000

0.000

0.000

0.000

0.000

180.000

2.300

0.000

2.300

0.000

88.850

88.850

Kamber

UnApproved

Jun-17

200.000

0.000

0.000

0.000

0.000

200.000

2.300

0.000

2.300

0.000

98.850

98.850

{368}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Kashmore

4
UnApproved

5
Jun-17

6
189.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Kashmore

UnApproved

Jun-17

64.000

0.000

0.000

Kashmore

UnApproved

Jun-17

93.280

0.000

2452 Reconditioning of road from Sui Line


purani via Attal Mazari upto Pat Feeder
(9.65Kms)
2453 W/R of road from Indus Highways
Badani road upto Biland Bhutto
(12.87Kms)
2454 Reconditioning of road from Tripuli
along Gandher minor to village Sanwal
Mazari (5.0Kms )
2455 W/R of Road from Indus Highway to
Magsi via Karampur (24.05Kms)
2456 Reconditioning of road from Magsi Stop
upto Jan Mohammad Khoso (16.9Kms)

Kashmore

UnApproved

Jun-17

77.200

Kashmore

UnApproved

Jun-17

Kashmore

UnApproved

Kashmore

2457 Improvement of road from Thull Saifal


road to Mari Sardar Sher Muhammad
(5.00Kms)
2458 W/R of Dual Carriageway from Chandia
More via Sadoro Khan Janwari upto
Police Training Center Khairpur
2459 Reconditioning of road from Khuhra
Ripri road mile (16.09Kms)
2460 Rehabilitation / Construction of road
from Sagyoon road to village Mehmood
Channa road(6.44Kms)
2461 Reconditioning of road from Hingorija
Setharija upto Thari (27.00Kms)
2462 Improvement / Reconditioning of various
roads Khairpur (8 Units)
2463 Rehabilitation of road Hingorja Sagyoon
of Taluka Sobho Dero (6.0 Kms)

Sector / Sub-sector /
Name of Scheme

1
2
2449 Reconditioning of road from Karampur
Magsi road to Arsullah Banglani , Sodho
Banglani via village Jumo Khan Dakhan
to connect Thull Tangwani road
(24.93Kms)
2450 Reconditioning of road from kandhkot
Malaggzar road @ point 27 mile to
Rasaldar (8.04Kms)
2451 Reconditioning of road from RD-45 via
Rais Khan upto Badani (11.66 Kms)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
2

2015-16
18
92.700

2016-17
19
92.700

10
0.000

11
189.000

Capital
12
3.600

Revenue
13
0.000

Total
14
3.600

15
0.000

0.000

0.000

64.000

12.000

0.000

12.000

0.000

19

26.000

26.000

0.000

0.000

0.000

93.280

1.800

0.000

1.800

0.000

45.740

45.740

0.000

0.000

0.000

0.000

77.200

1.400

0.000

1.400

0.000

37.900

37.900

250.000

0.000

0.000

0.000

0.000

250.000

4.700

0.000

4.700

0.000

122.650

122.650

Jun-17

38.640

0.000

0.000

0.000

0.000

38.640

1.000

0.000

1.000

0.000

18.820

18.820

UnApproved
UnApproved

Jun-17

400.000

0.000

0.000

0.000

0.000

400.000

7.000

0.000

7.000

0.000

196.500

196.500

Jun-17

128.189

0.000

0.000

0.000

0.000

128.189

2.300

0.000

2.300

0.000

62.945

62.945

Kashmore

UnApproved

Jun-17

35.000

0.000

0.000

0.000

0.000

35.000

8.000

0.000

8.000

0.000

23

13.500

13.500

Khairpur

UnApproved

Jun-16

268.125

0.000

0.000

0.000

0.000

268.125

10.000

0.000

10.000

0.000

258.125

0.000

Khairpur

UnApproved
UnApproved

Jun-17

209.000

0.000

0.000

0.000

0.000

209.000

5.000

0.000

5.000

0.000

102.000

102.000

Jun-17

52.000

0.000

0.000

0.000

0.000

52.000

1.000

0.000

1.000

0.000

25.500

25.500

UnApproved
UnApproved
UnApproved

Jun-17

216.000

0.000

0.000

0.000

0.000

216.000

5.000

0.000

5.000

0.000

105.500

105.500

Jun-17

400.000

0.000

0.000

0.000

0.000

400.000

10.000

0.000

10.000

0.000

195.000

195.000

Jun-17

40.000

0.000

0.000

0.000

0.000

40.000

2.500

0.000

2.500

0.000

18.750

18.750

Kashmore

Khairpur

Khairpur
Khairpur
Khairpur

{369}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2464 Rehabilitation of road from Gambat to
Ranipur (6.4 Kms)
2465 Reconditioning of road from Sagyoon to
Waryam Sial Abdul Karim Kharal road
mile 0/0-4/0(6.43Kms)
2466 Reconditioning of road from Mithri to
Hamayoon via Rahim Bux Wassan
(5.00Kms)
2467 W/R of road from Ratodero Sher
Mohammad Thaheem road (28.96Kms)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Khairpur

4
UnApproved
UnApproved

5
Jun-16

6
80.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Jun-16

51.057

0.000

0.000

Khairpur

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
13

2015-16
18
70.000

2016-17
19
0.000

10
0.000

11
80.000

Capital
12
10.000

Revenue
13
0.000

Total
14
10.000

15
0.000

0.000

0.000

51.057

8.000

0.000

8.000

0.000

16

43.057

0.000

Khairpur

UnApproved

Jun-17

40.000

0.000

0.000

0.000

0.000

40.000

1.000

0.000

1.000

0.000

19.500

19.500

Larkana

UnApproved

Jun-17

580.000

0.000

0.000

0.000

0.000

580.000

10.700

0.000

10.700

0.000

284.650

284.650

2468 Widening / Reconditioning of road from


Mehar Wada to Khairpur By-Pass road
via 57 Regulator i/c approach towards
village Sono Jatoi & Sadiq Jatoi mile 0/04/4 (7.245 kms).

Larkana

UnApproved

Jun-16

99.991

0.000

0.000

0.000

0.000

99.991

10.000

0.000

10.000

0.000

10

89.991

0.000

2469 Improvement / Rehabilitation / ReConstruction of Damaged portions over


Head Bridge Over Railway Line Larkano

Larkana

UnApproved

Jun-17

100.000

0.000

0.000

0.000

0.000

100.000

1.900

0.000

1.900

0.000

49.050

49.050

2470 W/R i/c Raising of Beero Chandio town


i/c Side Drain i/c Foot path
2471 W/R of Larkana Mirokhan road 1/6-17/0
(24.53 Kms)
2472 Improvement of road from Matiari to
Allah Dino Sand road mile 0/0-15/0
(24.15 Kms)
2473 Improvement of road from Allah wala
Chowk to Shah Habib Petrol pump via
Dargah Shah Abdul Latif Bhittai Bhit
Shah road
2474 W/R of road from National Highway to
Mori Yousuf Khan Hajano via Dargah
Hazrat Syed Ahmed Shah Lakyari (7
Kms)
2475 W/R of road National Highway to Tando
Adam via Bhit Shah mile 0/0-17/0 (27.20
Kms) (with Asphalt Surface)

Larkana

UnApproved
UnApproved
UnApproved

Jun-17

100.000

0.000

0.000

0.000

0.000

100.000

1.900

0.000

1.900

0.000

49.050

49.050

Jun-17

500.000

0.000

0.000

0.000

0.000

500.000

9.500

0.000

9.500

0.000

245.250

245.250

Jun-16

225.000

0.000

0.000

0.000

0.000

225.000

3.600

0.000

3.600

0.000

221.400

0.000

Matiari

UnApproved

Jun-16

44.787

0.000

0.000

0.000

0.000

44.787

3.600

0.000

3.600

0.000

41.187

0.000

Matiari

UnApproved

Jun-16

75.000

0.000

0.000

0.000

0.000

75.000

10.000

0.000

10.000

0.000

13

65.000

0.000

Matiari /
Sanghar

UnApproved

Jun-16

650.000

0.000

0.000

0.000

0.000

650.000

10.000

0.000

10.000

0.000

640.000

0.000

Matiari /
Sanghar

UnApproved

Jun-16

300.000

0.000

0.000

0.000

0.000

300.000

10.000

0.000

10.000

0.000

290.000

0.000

2476 Improvement of Khyber to Tando Adam


via Oderolal mile 0/0-15/0 (24.0 Kms)

Larkana
Matiari

{370}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Mirpurkhas

4
UnApproved

5
Jun-16

6
190.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Mirpurkhas

UnApproved

Jun-16

492.000

0.000

0.000

2479 Reconditioning of Samaro Jhudo road


Mirpurkhas
mile 0/0-14/5 (23.40 Kms)
2480 Widening & Reconditioning of road from Mirpurkhas
Mirpurkhas - Mirwah road to 28th mile
Mori (West Branch) via village Seth
Kishori Lal (with Asphalt Concrete mile
0/0-7/4 (12.08 Kms)
2481 W/R of road from village Sardar Shadi
N'Feroze
Khan Almani to Tharushah city Aasi
Chowk road (7.64Kms)
2482 W/R of road from N'Feroze to Bhiria
N'Feroze
City via Tharushah city (19.01Kms)
2483 W/R of road from Kandiro to
N'Feroze
Mahbatdero road (9.20KMs)
2484 W/R of road from Mehrabpur to Pir
N'Feroze
Wassan Kumb Nawab Shah road
(16.1Kms)
2485 W/R Moro Manahyoon , Mithani to
N'Feroze
N'Feroze via Bhurund (29.5Kms)
2486 W/R of road from Kandiario to Bakhri
N'Feroze
via Kamal Dero to village Ahmed Khan
(12.00Kms)
2487 W / R of road from Jam Sahib to Mundh
S.B.A
Jamrao road mile 0/0-23/6 (38.21 Kms)
(with Asphalt Surface)
S.B.A
2488 W / R of road from 60th mile road to
Nawabshah Daur road mile 0/0-3/96 (6.03
km) (with Asphalt Surface)
2489 Reconditioning of road from Yousif
S.B.A
Dahri Mori Regulator to Moro road mile
0/0-12/0 (19.31 Km) (with Asphalt
Surface)
2490 Reconditioning of road from Gupchani
S.B.A
Chowdagi stop to Shahdadpur road mile
0/0-13/ (20.91 Km) (with Asphalt
Surface)

UnApproved
UnApproved

Jun-16

281.000

0.000

Jun-16

180.000

UnApproved

Jun-17

UnApproved
UnApproved
UnApproved

Sector / Sub-sector /
Name of Scheme

1
2
2477 Reconditioning of road from Naukot
Mithi road to village Ghulam
Muhammad Lot via Fazal Bhumbro i/c
Bridge over Dhoro Puran mile 0/0-8/7
(14.20 Kms)
2478 Reconditioning of road from Mir Wah to
Samaro via Kot Ghulam Muhammad
mile 0/0-25/1 (40.20 Kms)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
6

2015-16
18
179.200

2016-17
19
0.000

10
0.000

11
190.000

Capital
12
10.800

Revenue
13
0.000

Total
14
10.800

15
0.000

0.000

0.000

492.000

7.200

0.000

7.200

0.000

484.800

0.000

0.000

0.000

0.000

281.000

7.200

0.000

7.200

0.000

273.800

0.000

0.000

0.000

0.000

0.000

180.000

8.000

0.000

8.000

0.000

172.000

0.000

84.000

0.000

0.000

0.000

0.000

84.000

1.700

0.000

1.700

0.000

41.150

41.150

Jun-17

247.000

0.000

0.000

0.000

0.000

247.000

4.900

0.000

4.900

0.000

121.050

121.050

Jun-17

138.000

0.000

0.000

0.000

0.000

138.000

2.800

0.000

2.800

0.000

67.600

67.600

Jun-17

209.000

0.000

0.000

0.000

0.000

209.000

4.200

0.000

4.200

0.000

102.400

102.400

UnApproved
UnApproved

Jun-17

383.000

0.000

0.000

0.000

0.000

383.000

7.300

0.000

7.300

0.000

187.850

187.850

Jun-17

156.000

0.000

0.000

0.000

0.000

156.000

3.100

0.000

3.100

0.000

76.450

76.450

UnApproved

Jun-16

3840.000

0.000

0.000

0.000

0.000

3840.000

12.240

0.000

12.240

0.000

3827.760

0.000

UnApproved

Jun-16

184.946

0.000

0.000

0.000

0.000

184.946

5.760

0.000

5.760

0.000

179.186

0.000

UnApproved

Jun-16

360.000

0.000

0.000

0.000

0.000

360.000

5.760

0.000

5.760

0.000

354.240

0.000

UnApproved

Jun-16

390.000

0.000

0.000

0.000

0.000

390.000

3.600

0.000

3.600

0.000

386.400

0.000

{371}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

1
2
2491 Reconditioning of road from Sobho
Trimoho Road Bhombhatpur to Dargah
Khanan Shah, Bus stop to Village
Shahan Bhagat (6.00 Kms)
2492 W/R of road from Malook Shar to Sachal
Khaskheli via Ghulam Qadir Dahri mile
0/0-7/0 (11.0 Kms) with Asphalt surface

3
Khairpur

4
Unapproved

5
Jun-17

S.B.A

UnApproved

Jun-16

240.000

2493 Reconditioning of road from National


Highway to village Roshanabad road
2494 Improvement of Tando Adam - Jhole via
Dalore including By-Pass Circular road
mile 0/0-22/0 (35.40 Kms) (with Asphalt
Surface)
2495 Reconditioning of road from Maqsoodo
Rind Lundo to Abu Bakar Zardari House
road mile 0/0-3/1 (5.0 Kms)

S.B.A

UnApproved
UnApproved

Jun-16

Sector / Sub-sector /
Name of Scheme

2496 Reconditioning of Shahdadpur Hingoro


road to Lundo Town road mile 0/0-8/0
(12.87 Kms)
2497 W/R of road from Tando Adam bye pass
road to Beerani upto over head Bridge
road mile 0/0-6/4 = (10.46 Km)
2498 W/R of road from Maqsoodo Rind to
Shahpurchakar road mile 0/0-8/0= (12.87
Kms)
2499 W/R of road from Tando Adam to
Landhi mile 0/0-12/1 = (19.51 Kms)
2500 Reconditioning of road from shahdadpur
to Beerani 0/00-14/0 (22.50 Kms)
2501 W/R of road from Sultan Kot to Mian Jo
Goth (9.00Kms)
2502 Improvement of road from Madeji to
Dakhan Road mile 5/0-8/0 (5.00Kms)
2503 Reconditioning / Construction of road
from Bambhihar to Nim road via Deputy
Bungelow (8.00Kms)
2504 Improvement of road from Faizu Jahan
Khan Indus Highway Sardar Fateh
Muhammad Khan jatoi upto Nepreiabad
(12.010Kms)
2505 Improvement of road from Ruk to Lakhi
(7.00Kms)

Sanghar

Estimated
Cost

Actual
Exp. upto
Jun, 13

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Total
8
0.000

F.P.A.
9
0.000

0.000

0.000

0.000

0.000

15.000

0.000

0.000

0.000

Jun-16

765.885

0.000

0.000

6
60.000

7
0.000

Allocation for
2014-15

FPA

Financial Projection

Jun'14 Jun'15
16
17
0
8

2015-16
18
27.500

2016-17
19
27.500

Capital
12
5.000

Revenue
13
0.000

240.000

10.000

0.000

10.000

0.000

230.000

0.000

0.000

15.000

3.000

0.000

3.000

0.000

20

12.000

0.000

0.000

0.000

765.885

10.000

0.000

10.000

0.000

755.885

0.000

10
0.000

11
60.000

Total
14
5.000

Financial Progress
in %age upto

15
0.000

Sanghar

UnApproved

Jun-16

24.602

0.000

0.000

0.000

0.000

24.602

5.000

0.000

5.000

0.000

20

19.602

0.000

Sanghar

UnApproved

Jun-16

68.190

0.000

0.000

0.000

0.000

68.190

5.000

0.000

5.000

0.000

63.190

0.000

Sanghar

UnApproved

Jun-16

207.666

0.000

0.000

0.000

0.000

207.666

7.200

0.000

7.200

0.000

200.466

0.000

Sanghar

UnApproved

Jun-16

103.000

0.000

0.000

0.000

0.000

103.000

7.200

0.000

7.200

0.000

95.800

0.000

Sanghar

UnApproved
UnApproved

Jun-16

156.000

0.000

0.000

0.000

0.000

156.000

7.200

0.000

7.200

0.000

148.800

0.000

Jun-16

208.894

0.000

0.000

0.000

0.000

208.894

7.200

0.000

7.200

0.000

201.694

0.000

UnApproved
UnApproved
UnApproved

Jun-17

110.000

0.000

0.000

0.000

0.000

110.000

10.000

0.000

10.000

0.000

50.000

50.000

Jun-17

100.000

0.000

0.000

0.000

0.000

100.000

4.300

0.000

4.300

0.000

47.850

47.850

Jun-17

64.000

0.000

0.000

0.000

0.000

64.000

2.700

0.000

2.700

0.000

30.650

30.650

Sanghar

Shikarpur
Shikarpur
Shikarpur

Shikarpur

UnApproved

Jun-17

180.000

0.000

0.000

0.000

0.000

180.000

7.700

0.000

7.700

0.000

86.150

86.150

Shikarpur

UnApproved

Jun-17

105.000

0.000

0.000

0.000

0.000

105.000

4.600

0.000

4.600

0.000

50.200

50.200

{372}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2506 W/R of road from RQC Lakhi Ghulam
Shah to Khanpur upto Shikarpur Rustam
road (11.50 Kms)
2507 Improvement / Construction of road
from Bathoro to Dewan Sugar Mill along
Fateh Wah road mile 0/0-7/0 (11.27 kms).

3
Shikarpur

4
UnApproved

5
Jun-16

6
210.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Sujawal

UnApproved

Jun-16

169.050

0.000

0.000

2508 Widening / Reconditioning of road from


Jati to Ladyoon mile 0/0-15/7 (25.52 Km)

Sujawal

UnApproved

Jun-16

280.000

0.000

2509 Widening / Reconditioning of road from


Jati to Khorwah mile 13/0-32/0= (31.0
Km)
2510 Wideining / Reconditioning of road from
Bagerji to Jahano (Asphalt)(5.40Kms)

Sujawal

UnApproved

Jun-16

431.914

Sukkur

UnApproved

Jun-17

2511 W/R of road from Arrore Bachal Shah to


Choundko (32.18 Kms)
2512 W/R of road from Nirch Regulator to
B.H.U Sultanpur (13.05 Kms)
2513 W/R of road from Sukkur Airport to
Baharo village via Bagerji & Tamachani
(with Asphalt)(19.3Kms)
2514 Reconditioning of road from Sindh Small
Industries to Gulshan Iqbal Quershi
vilage via Mehran Marble Shwaim
Facotri to Quershi Goth (16.09 Kms)

Sukkur

UnApproved
UnApproved
UnApproved

Sector / Sub-sector /
Name of Scheme

2515 Widening / Reconditioning Tando


Allahyar - Tando Adam road mile 0/022/0 (35.40 Kms)
2516 Improvement of road from 70 Mori to
Khorwah mile 0/0-13/2 (21.23 Kms.
2517 W/R improvement of Ali Bunder Diplo
road (19.60 km)
2518 Improvement of Dando Daltal road mile
33/0-44/4 (18.40 Kms)
2519 W/R of road from Chuhar Jamali Shah
Bandar road to village Haji Allah Dino
Mandro road mile 0/0-6/6 (10.86 Kms)
2520 Widening / Reconditioning from Thatta
to Jhampir via Satyoon Baradabad road
Mile 0/0-24/0=38.61 Kms.

Sukkur
Sukkur

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
5

2015-16
18
200.000

2016-17
19
0.000

10
0.000

11
210.000

Capital
12
10.000

Revenue
13
0.000

Total
14
10.000

15
0.000

0.000

0.000

169.050

7.200

0.000

7.200

0.000

161.850

0.000

0.000

0.000

0.000

280.000

15.000

0.000

15.000

0.000

265.000

0.000

0.000

0.000

0.000

0.000

431.914

7.200

0.000

7.200

0.000

424.714

0.000

70.000

0.000

0.000

0.000

0.000

70.000

1.400

0.000

1.400

0.000

34.300

34.300

Jun-17

416.000

0.000

0.000

0.000

0.000

416.000

8.500

0.000

8.500

0.000

203.750

203.750

Jun-17

148.800

0.000

0.000

0.000

0.000

148.800

3.000

0.000

3.000

0.000

72.900

72.900

Jun-17

250.000

0.000

0.000

0.000

0.000

250.000

5.000

0.000

5.000

0.000

122.500

122.500

Sukkur

UnApproved

Jun-17

128.700

0.000

0.000

0.000

0.000

128.700

2.700

0.000

2.700

0.000

63.000

63.000

T.Allahyar

UnApproved

Jun-16

450.000

0.000

0.000

0.000

0.000

450.000

10.000

0.000

10.000

0.000

440.000

0.000

T.M.Khan

UnApproved
UnApproved
UnApproved
UnApproved

Jun-16

382.000

0.000

0.000

0.000

0.000

382.000

7.200

0.000

7.200

0.000

374.800

0.000

Jun-16

280.000

0.000

0.000

0.000

0.000

280.000

20.000

0.000

20.000

0.000

260.000

0.000

Jun-16

280.000

0.000

0.000

0.000

0.000

280.000

10.000

0.000

10.000

0.000

270.000

0.000

Jun-16

217.215

0.000

0.000

0.000

0.000

217.215

10.000

0.000

10.000

0.000

207.215

0.000

UnApproved

Jun-16

772.320

0.000

0.000

0.000

0.000

772.320

7.200

0.000

7.200

0.000

765.120

0.000

Tharparkar
Tharparkar
Thatta

Thatta

{373}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
3
2521 Widening / Reconditioning of road from
Thatta
Makli to Jungshahi road mile 0/011/4=18.50 Kms i/c 500 RFT PreStressed Bridge
2522 Widening / Reconditioning of road from
Umerkot
Umerkot Chore road to village Khararo
Syed
2523 Improvement of Samaro Kunri road mile
Umerkot
0/0-13/0 (20.92 Kms)
2524 Improvement of Kunri Nabisar road mile
Umerkot
0/0-14/2 (22.8 Kms)
2525 Improvement of Rustam Sher Ali Jatoi
Shikarpur
Road Mile 1/0-3/1 (3.6 Kms)
2526 Widening/Reconditioing of Road from
Umerkot
Samara to Buchabund Road Mile 0/014/2 (22.9 Kms)
2527 Widening / Reconditioning of Road from Khairpur
Agra to Sobodero via Haji Mohammad
Tahir Khuhro Road mile 0/0-5/0 (7.0
KMS).
Sanghar
2528 Widening / Reconditioning of Road from
Kandiari to Sanghar (12 Kkm)
2529 Reconditioning of Road from Deh 170 B Mirpurkhas
to Tando Jan Muhammad Taluka Digri
(35 Kms)
2530 Improvement of Road from Bhutta
Matiari
Mohallah, Sarwary Colony Hala Old
Taluka Hala (4.0 Kms)
2531 Rehablitation of old Sher Shah Shah
Jamshoro
Road (4.0 Km)
2532 Reconiditiong of Road from Kameja
Matiari
Shakh to Village Mehar Shah (3.5 Kms)

4
UnApproved

5
Jun-16

6
490.700

7
0.000

Total
8
0.000

F.P.A.
9
0.000

UnApproved

Jun-16

17.725

0.000

0.000

UnApproved
UnApproved
UnApproved
UnApproved

Jun-16

299.091

0.000

Jun-16

276.000

Jun-16

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
1

2015-16
18
483.500

2016-17
19
0.000

10
0.000

11
490.700

Capital
12
7.200

Revenue
13
0.000

Total
14
7.200

15
0.000

0.000

0.000

17.725

3.000

0.000

3.000

0.000

17

14.725

0.000

0.000

0.000

0.000

299.091

7.200

0.000

7.200

0.000

291.891

0.000

0.000

0.000

0.000

0.000

276.000

7.200

0.000

7.200

0.000

268.800

0.000

58.000

0.000

0.000

0.000

0.000

58.000

5.000

0.000

5.000

0.000

53.000

0.000

Jun-16

80.000

0.000

0.000

0.000

0.000

80.000

2.000

0.000

2.000

0.000

78.000

0.000

Unapproved

Jun-16

170.842

0.000

0.000

0.000

0.000

170.842

2.000

0.000

2.000

0.000

168.842

0.000

Unapproved
Unapproved

Jun-16

169.000

0.000

0.000

0.000

0.000

169.000

5.000

0.000

5.000

0.000

164.000

0.000

Jun-16

627.000

0.000

0.000

0.000

0.000

627.000

5.000

0.000

5.000

0.000

622.000

0.000

UnApproved

Jun-16

64.872

0.000

0.000

0.000

0.000

64.872

5.000

0.000

5.000

0.000

59.872

0.000

UnApproved
UnApproved

Jun-16

45.000

0.000

0.000

0.000

0.000

45.000

5.000

0.000

5.000

0.000

11

40.000

0.000

Jun-16

45.000

0.000

0.000

0.000

0.000

45.000

5.000

0.000

5.000

0.000

11

40.000

0.000

2533 Reconditioning of Road from Imam Din Kashmore @


UnMalik along Kashmore miner (7.00 Kms)
Kandhkot
Approved

Jun-16

75.000

0.000

0.000

0.000

0.000

75.000

5.000

0.000

5.000

0.000

70.000

0.000

2534 Reconditioning of Road from 45-RD


Kashmore @
Unalong with Chendoor Band Mile 0/0-7/2
Kandhkot
Approved
(11.66 Kms)
Matiari
Un2535 Reconditioning of road from Palijani
Station to Tando Adam via Shahpur road
Approved
mile 0/0-6/0 (9.6 Kms)

Jun-16

96.811

0.000

0.000

0.000

0.000

96.811

5.000

0.000

5.000

0.000

91.811

0.000

Jun-17

67.750

0.000

0.000

0.000

0.000

67.750

5.000

0.000

5.000

0.000

62.750

0.000

{374}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2536 W/R of road from Bago Wah Pull to
village Sardar Muhammad Khan Ghoto,
National Highway to village Sardar
Muhammad Khan Ghoto via Jari Wah
(20 Kms).
Total Improvement New Schemes
Total Improvement

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Ghotki

4
UnApproved

5
Jun-17

6
50.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

31934.138
58071.481

0.000
4665.706

0.000
3366.868

0.000
1.000

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
10

2015-16
18
45.000

2016-17
19
0.000

26547.728
41571.380

4335.731
4598.568

10
0.000

11
50.000

Capital
12
5.000

Revenue
13
0.000

Total
14
5.000

15
0.000

0.000
8032.574

31934.138
50058.585

1050.680
3898.593

0.000
0.000

1050.680
3898.593

0.000
0.000

{375}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

Total
8

F.P.A.
9

S.B.A

Approved
27.03.09

Jun-16

590.056

268.979

26.000

Dadu

Approved
06.12.08

Jun-16

117.082

34.750

Ghotki

Approved
04.02.09

Jun-15

83.810

2540 Construction of road from Thano


Ahmed Khan to Astan Ghru Bal Puri
Garh road mile 0/0-9/0 (14.50 Kms).
2541 Construction of road Lakha Kandiyari
(Kondayari road) to Village Zanwar
Khair Mohamamd Lashari Via Haji
Allah Wadhayo Bhanbhan mile 0/0-8/6.

Jamshoro

Approved
17.11.08

Jun-16

Khairpur

Approved
16.01.10

2542 Bhango Pholare road (Ameer Poto) to


Village Ghulam Rasool Janwari Via
Kamalo Bhango Haji Murad Burdi pir
Bux Jarper & Kalhora Village mile 0/07/4 (12.0 Kms).
2543 Construction of road NHA Via Mehar
Shah Main Drain up to Wada Mehesar
Road road mile 0/0-7/0 (11.26 Kms)

Khairpur

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17

2015-16
18

2016-17
19

10

11

Capital
12

Revenue
13

Total
14

15

0.000

294.979

295.077

80.000

0.000

80.000

0.000

50

64

215.077

0.000

5.000

0.000

39.750

77.332

22.453

0.000

22.453

0.000

34

53

54.879

0.000

43.702

2.100

0.000

45.802

20.000

20.000

0.000

20.000

0.000

55

79

18.008

0.000

83.810

33.700

5.000

0.000

38.700

45.110

10.000

0.000

10.000

0.000

46

58

35.110

0.000

Jun-15

101.630

19.500

4.000

0.000

23.500

78.130

15.000

0.000

15.000

0.000

23

38

63.130

0.000

Approved
09.02.10

Jun-15

84.080

38.750

4.000

0.000

42.750

41.330

30.000

0.000

30.000

0.000

51

87

11.330

0.000

Khairpur

Approved
02.02.10

Jun-16

84.527

37.500

15.000

0.000

52.500

32.027

26.685

0.000

26.685

0.000

62

94

5.342

0.000

2544 Cosntruction of road Khora Kamal Dero


Road to Mohammad Islmail Via Golo
Wahan road mile 0/0-4/4 (7.0 Kms).

Khairpur

Approved
09.2.10

Jun-15

50.663

17.000

5.000

0.000

22.000

28.663

25.000

0.000

25.000

0.000

43

93

3.663

0.000

2545 Construction of road from Muhammad


Hassan Keerio village Deh Lakha road
mile 0/0-5/5.
2546 Construction of link road from Ghazi
Khan Hingorjo - ADP road to Village
Tar @ Mile 0/0-8/1 13.0 Kms

Sanghar

Approved
27.01.10

Jun-15

51.710

20.488

3.750

0.000

24.238

27.472

27.472

0.000

27.472

0.000

47

100

0.000

0.000

Sanghar

Approved
03.02.10

Jun-16

138.468

28.500

10.000

0.000

38.500

99.968

30.000

0.000

30.000

0.000

28

49

69.968

0.000

CONSTRUCTION (ON-GOING
SCHEMES
2537 Constt: / Improvement of road from
N'Feroze to Nawabshah.mile 8/0-38/0 &
48/0-54/0 (57.00 Kms)
2538 Construction of Road from Indus
Highway at Mile 157/0 to Suprio Bund
along Rajwah inspection Park Mile 0/010/0 16 Kms)(To be funded out of 10%
Royalty share)
2539 Construction of road from Kaser Dasti to
Village Wahid Bux Mazari Mangwani
mile 0/0-4/0 (Modified) (6.44 Kms)

{376}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
3
2547 Construction of road Jamalpur to Village Shikarpur
Samiullah Shah Rashidi UC Mirzapur
mile 0/0-4/4 (7.0 Kms)
2548 Construction of road from Long Fakir to
Sukkur
Saleh Pat Nara Canal Bridge mile 0/0-9/4
(15.2 Kms).
2549 Construction of road from Chachro
Tharparkar
vakiro to Aday-Jo-Tar mile 0/0-44/0 = 440 (M) = 70.84 Kms.
2550 Construction of road from Kaloi to Diplo Tharparkar
via Luss Farm mile 0/0-39/2 = 39-2 (M)
= 63.19 Kms. (Under Revision)

4
Approved
11.12.09

5
Jun-15

6
107.107

7
6.600

Total
8
4.000

F.P.A.
9
0.000

Approved
12.3.09

Jun-16

212.383

120.850

5.000

Approved
10.01.05

Jun-16

392.010

234.400

Approved
31.12.04
(U/R)

Jun-16

534.840

Tharparkar

Approved
10.01.05
(U/R)

Jun-15

Tharparkar

Approved
28.12.04
(U/R)

Umerkot

Sector / Sub-sector /
Name of Scheme

2551 Construction of road from Diplo Sajai


Gurrah Bah To Naukot road mile 0/035/0 = 35-0 (M) = 56.35 Kms. (Under
Revision)
2552 (a) Construction of road from Ratnor to
Annupani mile 0/0-13/6 = 13-6 (M) =
22.13 Kms. (b) Construction of Road
from Liakro to Kapuri Jasar mile 0/014/3 = 14-3 (M) = 23.14 Kms. (Under
Revision)
2553 Construction of road from Jalo-joChaunro to Khokrapar mile 0/0-21/7 = 217 (M) = 35.21 Kms.
2554 Construction of road from Bostan
Nabisar road to Jamal Lashari Via Palio
Khan Rind with link Sawan Khan Rind
& Sultan Chandio Mile 0/0-8/6 (14.0
Kms)
2555 Construction of road from Talpur Wada
to village Khawaja (3.00 Kms).
2556 Construction of Vee Hingorja to
Veenjhanihari road mile 0/0-10/0 (16
Kms)
2557 Construction of Sindh Coastal Highway
Sakro / Gaghar Phatak - Keti Bandar Shah Ghorabari/ Bunder - Ali Bunder
(Ghaghar Phatak - Keti Bunder Phase-1)
of 90.0 Kms
2558 Construction of road Diplo - Islamkot
road to Konral via Verhar Taluka Diplo
(10.00 Kms).

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
10
43

2015-16
18
60.564

2016-17
19
0.000

10
10.600

11
96.507

Capital
12
35.943

Revenue
13
0.000

Total
14
35.943

15
0.000

0.000

125.850

86.533

42.453

0.000

42.453

0.000

59

79

44.080

0.000

9.608

0.000

244.008

148.002

100.000

0.000

100.000

0.000

62

88

48.002

0.000

348.000

8.000

0.000

356.000

178.840

75.000

0.000

75.000

0.000

67

81

103.840

0.000

492.692

395.750

100.142

0.000

495.892

-3.200

0.425

0.000

0.425

0.000

101

101

-3.625

0.000

Jun-15

353.187

348.661

11.861

0.000

360.522

-7.335

0.425

0.000

0.425

0.000

102

102

-7.760

0.000

Approved
02.03.06

Jun-16

423.650

284.500

0.000

0.000

284.500

139.150

60.000

0.000

60.000

0.000

67

81

79.150

0.000

Umerkot

Approved
01.11.07

Jun-15

78.876

54.190

7.676

0.000

61.866

17.010

17.010

0.000

17.010

0.000

78

100

0.000

0.000

Khairpur

Approved
21.2.11
Approved
26.09.12

Jun-15

19.143

9.143

0.500

0.000

9.643

9.500

8.066

0.000

8.066

0.000

50

93

1.434

0.000

Jun-16

299.954

0.000

5.000

0.000

5.000

294.954

25.000

0.000

25.000

0.000

10

269.954

0.000

Tharparkar

Thatta

Approved
07.01.07

Jun-16

2407.949

932.874

200.000

0.000

1132.874

1275.075

127.358

0.000

127.358

0.000

47

52

1147.717

0.000

Tharparkar

Approved
23.05.12

Jun-16

178.406

0.000

0.000

0.000

0.000

178.406

21.226

0.000

21.226

0.000

12

157.180

0.000

{377}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
3
2559 Construction of road from Mouladad
Jacobabad
Phatak Jacobabad to Bye Pass via Haji
Lakhmire Brohi, Taluka Garhi Khairo
(3.00 Kms)
2560 Constructio of road from Sarwar Pir
Badin
road to Ghoram Nohani Goth Taluka
Golarchi mile 0/0-1/7 (3.00 Kms)
2561 Construction of Main Jhullori-Dengan
Mirpurkhas
road to Main Umerkot road, connect 78
mile Mori road / Sugar Mill road via
Tawakal Lashari, Wagho Kolhi, Dhani
Buksh Malkani & Hemraj Kolhi village
mile 0/0-7/4 (12.08 Kms)
2562 Construction of road from village
Tharparkar
Alamsar to village Jessejopar taluka
Chachro mile 0/0-3/6 (6.00 Kms)
2563 Construction of road from village
Tharparkar
Jessejopar to village Neblo Taluka
Chachro mile 0/0-6/2 (10.00 Kms).
Ghotki
2564 Constructrion of road from Jeewan Khan
Pitafi road to Maikhana Khirohi mile 0/03/1 (5.00 Kms) (To be funded out of
10% Royalty share)
Ghotki
2565 Construction of road from G.T road to
Reharki Sahib, Poojwadyoon Deweryoon,
Sahib and S.S.D Dham Raherki Sahib
(5.00 Kms).
2566 Construction of road from Kamber
Larkana
Railway Track, new Nazar Mohalla
alongwith Rice Canal IP Side to Circular
By-Pass 5.00 Kms
2567 Construction of roads in UC Khudadad
Dadu
Taluka Dadu (7.44 Kms)(Rs. 27.649 m.
to be funded out of 10% Royalty share)

4
Approved
31.12.11

5
Jun-15

6
24.000

7
8.800

Total
8
7.600

F.P.A.
9
0.000

Approved
24.120.11

Jun-15

19.391

8.000

5.250

Approved
24.01.12

Jun-16

114.061

50.052

Approved
23.05.12

Jun-16

129.996

Approved
23.05.12

Jun-16

Approved
03.12.11

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
68
100

2015-16
18
0.000

2016-17
19
0.000

10
16.400

11
7.600

Capital
12
7.600

Revenue
13
0.000

Total
14
7.600

15
0.000

0.000

13.250

6.141

6.141

0.000

6.141

0.000

68

100

0.000

0.000

5.000

0.000

55.052

59.009

8.491

0.000

8.491

0.000

48

56

50.518

0.000

0.000

2.982

0.000

2.982

127.014

12.174

0.000

12.174

0.000

12

114.840

0.000

163.204

0.000

4.000

0.000

4.000

159.204

12.736

0.000

12.736

0.000

10

146.468

0.000

Jun-15

39.485

17.309

10.000

0.000

27.309

12.176

12.176

0.000

12.176

0.000

69

100

0.000

0.000

Approved
03.12.11

Jun-15

40.931

12.965

7.500

0.000

20.465

20.466

20.466

0.000

20.466

0.000

50

100

0.000

0.000

Approved
17.10.11

Jun-15

59.963

19.000

8.000

0.000

27.000

32.963

8.491

0.000

8.491

0.000

45

59

24.472

0.000

Approved
26.10.11

Jun-15

58.475

24.800

3.000

0.000

27.800

30.675

30.675

0.000

30.675

0.000

48

100

0.000

0.000

2568 Construction of Road from Guddu along


Patt Feeder Canal upto RD-109 Shahi
Wah upto Border of Balouchistan
Province mile 0/0-9/0 =90-0 M=144.90
Kms (Taluka Kashmore).

Jacobabad

Approved

Jun-16

987.500

380.236

25.000

0.000

405.236

582.264

10.000

0.000

10.000

0.000

41

42

572.264

0.000

2569 Construction of Road from Sanhri Sarak


to Noor Wah mile 0/0-18/6 (30.0 Kms)

Jacobabad

Approved

Jun-15

133.129

59.000

8.000

0.000

67.000

66.129

56.147

0.000

56.147

0.000

50

93

9.982

0.000

{378}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2570 Constrcution / Repair of road from
Tando Bago Jhudo road at mile 17/0 to
connect Tando Bago Digri road at point
Alamabad mile 0/0-8/6 (14.08 Kms)

3
Badin

4
Approved
09.04.08

5
Jun-15

6
69.146

7
33.000

Total
8
25.000

F.P.A.
9
0.000

2571 Construction of road from Dehi Tando


Jan Mohammad road @ point 57 Mori to
Jhudo with link to village Haji Ibrahim
Jalo and village Rori village Ghulam
Mustafa Brohi 0/0-12/0 (19.2 km)

Badin

Approved
08.01.08

Jun-16

119.388

28.500

40.000

2572 Reconstruction of road from Phardo


Badin
Jamali to Khudro mile 0/0-7/0 (11.20
Kms)
2573 Construction of Hyderabad Mirpurkhas
Hyderabad
Bye pass road mile 0/0-6/4 = 6-4 = 10.46
Kms.
Jamshoro
2574 Construction of Tando Ahmed Khan
Karchat Center (Kherthar National Park)
Thano Bulla Khan mile 0/0-45/0 = 45-0
(M) = 72.45 Kms.
2575 Construction of Mirpurkhas By pass
Mirpurkhas
road connect Hyderabad road Tando
Adam road Khan road and Sindhri road
with over head bridge near Ratanabad
Road Mile 0/0-11/0 (M) = 17.71 Kms .

Approved
30.01.08

Jun-15

62.523

30.000

Approved
19.09.05

Jun-16

208.123

Approved
27.10.05

Jun-16

Approved
22.02.07

2576 Construction of road from Nawabshah


Shahdadpur Hala Khyber road mile 0/038/4 = 38-4 (M) = 61.98 Kms.
2577 Construction of road from MKhas to
NShah along old alignment Road Mile
0/0-43/0 = 43-0 (M) = 69.23 Kms.

Sanghar

2578 Construction of Southern Bypass at


Tando Allahyar road mile 0/0-5/4 = 5-4
(M) = 8.85 Kms.(Revised)
2579 Construction of Naukot By- Pass road
mile 0/0-7/4 = 7-4 (M) = 12.07 Kms.
2580 Construction of road from Gujjo - Jung
Shahi - Nooriabad road mile 2/4-39/0 =
36-4 = (M) = 58.76 Kms.
2581 Construction of Road from Annupani to
Bhittala mile 0/0-17/0 = 17-0 (M) = 27.37
Kms.

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
84
100

2015-16
18
0.000

2016-17
19
0.000

10
58.000

11
11.146

Capital
12
11.146

Revenue
13
0.000

Total
14
11.146

15
0.000

0.000

68.500

50.888

21.226

0.000

21.226

0.000

57

75

29.662

0.000

20.000

0.000

50.000

12.523

12.523

0.000

12.523

0.000

80

100

0.000

0.000

7.000

0.100

0.000

7.100

201.023

32.072

0.000

32.072

0.000

19

168.951

0.000

167.996

63.000

30.000

0.000

93.000

74.996

27.358

0.000

27.358

0.000

55

72

47.638

0.000

Jun-16

248.017

80.500

12.000

0.000

92.500

155.517

22.476

0.000

22.476

0.000

37

46

133.041

0.000

Approved
03.05.06

Jun-16

251.084

68.000

8.800

0.000

76.800

174.284

25.472

0.000

25.472

0.000

31

41

148.812

0.000

Sanghar

Approved
01.03.07

Jun-16

548.969

62.412

55.000

0.000

117.412

431.557

30.000

0.000

30.000

0.000

21

27

401.557

0.000

T. Allahyar

Approved
10.01.05

Jun-16

545.928

61.500

12.000

0.000

73.500

472.428

40.000

0.000

40.000

0.000

13

21

432.428

0.000

Tharparkar

Approved
08.11.03
Approved
08.11.03

Jun-16

68.456

29.700

0.000

0.000

29.700

38.756

8.491

0.000

8.491

0.000

43

56

30.265

0.000

Jun-16

181.193

72.748

20.000

0.000

92.748

88.445

12.736

0.000

12.736

0.000

51

58

75.709

0.000

Approved
08.11.03

Jun-16

237.028

75.090

0.000

0.000

75.090

161.938

21.226

0.000

21.226

0.000

32

41

140.712

0.000

Thatta

Umerkot

{379}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2582 Construction / Widening / Reconditioning
& Resurfacing of Umerkot Bye Pass road
mile 0/0-16/6 = 16-6 (M) = 26.96 Kms..

3
Umerkot

4
Approved
13.10.05

5
Jun-16

6
134.432

7
46.750

Total
8
8.000

F.P.A.
9
0.000

2583 Construction of link road from Cheeta


Chowk to Haji Arab via Mokaryar Haji
Adam Nohri mile 0/0-9/3 (15 Kms)

Umerkot

Approved
07.05.08

Jun-16

121.500

53.400

8.000

2584 Const: of road from Umerkot to Soofi


Dhoro Naro road on Krowah Path via
Hurabad 7 mile mori 18.00 Kms
2585 Construction of Road from Tajjal Lakh
Shairf Padaro Road mile 0/0-28/4 (14.0
Kms)
2586 Construction of Road from Pholri Road
to RD-463 of Nara Canal upto Pir bux
Gaho with link to village Baseero mile 0/036/0 (58.0 Kms)
2587 Construction of Road from Nara Tajjal
Gate Road to Khumbhraho Channel
(Nauabad).
2588 Construction of Road from Pacca Chang
Bangho Road to Ranjo Mashori via Pir
Ghulamullah Shah to village Khaskheli @
Attah Mohammad mashori 11.0 Km

Umerkot

Approved
02.01.08

Jun-16

90.000

28.450

Khairpur

Approved
12.03.07

Jun-16

244.060

Khairpur

Approvoed
19.01.07

Jun-16

Khairpur

Approved
07.03.08

Khairpur

Khairpur

Sector / Sub-sector /
Name of Scheme

2589 Construction of Road from Malak


Chowdagi to Nandi Thari (12.0 Km)
2590 Construction of Road from Kumb Kot
Lalu Jhangu Road to village Talpur
Wadda manzoor Phull to Siyal village
Road mile 0/0-7/0 (11.26 kms)
2591 Construction of Road from Haji
Mohammad Hassan Chang to Fakir Amir
bux majeedano & Wali Mohammad
Majeedano
2592 Construction of road from Kot Lalu
Nawab Shah Road to Wadero Abdullah
Lakhejo Kabool Ahmed Rajper Liaquat
Rajer and Korhi Jalal Ji (13 Km)
2593 Construction of Road from Setharija Pir
Budhro Road Haji Rajper via Khaskheli
viallage 14.0 Km

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
41
47

2015-16
18
71.191

2016-17
19
0.000

10
54.750

11
79.682

Capital
12
8.491

Revenue
13
0.000

Total
14
8.491

15
0.000

0.000

61.400

60.100

16.981

0.000

16.981

0.000

51

65

43.119

0.000

8.000

0.000

36.450

53.550

12.736

0.000

12.736

0.000

41

55

40.814

0.000

104.645

5.000

0.000

109.645

134.415

16.981

0.000

16.981

0.000

45

52

117.434

0.000

305.240

108.750

20.000

0.000

128.750

176.490

16.981

0.000

16.981

0.000

42

48

159.509

0.000

Jun-16

50.713

8.250

2.500

0.000

10.750

39.963

4.491

0.000

4.491

0.000

21

30

35.472

0.000

Approved
20.02.08

Jun-15

63.888

18.005

28.090

0.000

46.095

17.794

17.794

0.000

17.794

0.000

72

100

0.000

0.000

Approved
20.02.08
approved
20.02.08

Jun-16

64.397

12.800

5.000

0.000

17.800

46.597

12.736

0.000

12.736

0.000

28

47

33.861

0.000

Jun-16

65.312

24.500

10.000

0.000

34.500

30.812

8.491

0.000

8.491

0.000

53

66

22.321

0.000

Khairpur

Approved
20.01.08

Jun-16

72.730

10.250

6.000

0.000

16.250

56.480

8.491

0.000

8.491

0.000

22

34

47.989

0.000

Khairpur

Approved
11.01.08

Jun-16

75.704

12.000

4.000

0.000

16.000

59.704

12.736

0.000

12.736

0.000

21

38

46.968

0.000

Khairpur

Approved
11.01.08

Jun-15

58.110

24.995

25.000

0.000

49.995

8.115

8.115

0.000

8.115

0.000

86

100

0.000

0.000

Khairpur

{380}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2594 Construction of Road from Palyo Fakir
Chang to Mir Wah Bridge village Fakir
Waryiam Shar to Bungalow Pir Shahb
Pagaro Bungalow Road (12.0 km)

3
Khairpur

4
Approved
07.01.08

5
Jun-16

6
67.379

7
8.050

Total
8
8.000

F.P.A.
9
0.000

2595 Construction of Road from machhka


Road to Miani Road via Ghulam Hyder
Dashti (0/0-2/0 (3.21 Kms)
2596 Construction of road from Shah Bukhari
road to Lundi Shakh mile 0/0-4/1

Ghotki

Approved
23.01.13

Jun-16

32.670

5.000

5.000

Jamshoro

Approved
22.01.13

Jun-16

67.087

4.262

2597 Construction of road from Jhangara


Naing road to Dargah Shaikh Dhaman
mile 0/0-1/7 (3.0 Kms).
2598 Construction of road from Asgharabad to
village Zardari Abad American Farm to
old village Piyaro Faqeer Zardari road
mile 0/0-3/1 (5.00 Kms)

Jamshoro

Approved
13.12.12.

Jun-15

47.290

S.B.A

Approved
31.12.12

Jun-16

2599 Construction of road from Al-Noor Sugar


Mill @ mile 4/0 to connect Doulatput
Pubjo road mile 0/0-5/0 (8.05 Kms)

S.B.A

Approved
31.12.12.

2600 Construction of road from Sahib Khan


Zardari road mile 1/5 to village Chakar
Khan Shahani via Zafarullah Dahri road
mile 0/0-2/0 (3.20 Kms)
2601 Construction of Road from Larkana
Ratodero Road at village Fatehpur to
village Haji Motayo Jagirani via Khair
Mohammad Jagirani (Parellel to Mirwah)
mile 0/0-1/4 (2.40 Kms)

S.B.A

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
24
43

2015-16
18
38.593

2016-17
19
0.000

10
16.050

11
51.329

Capital
12
12.736

Revenue
13
0.000

Total
14
12.736

15
0.000

0.000

10.000

22.670

6.792

0.000

6.792

0.000

31

51

15.878

0.000

15.000

0.000

19.262

47.825

8.491

0.000

8.491

0.000

29

41

39.334

0.000

13.000

17.000

0.000

30.000

17.290

17.290

0.000

17.290

0.000

63

100

0.000

0.000

97.737

5.000

5.000

0.000

10.000

87.737

14.926

0.000

14.926

0.000

10

26

72.811

0.000

Jun-16

130.898

5.000

20.767

0.000

25.767

105.131

16.981

0.000

16.981

0.000

20

33

88.150

0.000

Approved
08-01-13.

Jun-16

44.247

5.000

8.000

0.000

13.000

31.247

8.491

0.000

8.491

0.000

29

49

22.756

0.000

Larkana

Approved
28.11.12

Jun-16

35.898

3.000

5.000

0.000

8.000

27.898

15.000

0.000

15.000

0.000

22

64

12.898

0.000

2602 Construction of Road from main Thull /


Jacobabad Road (Lakhi Pir) to village
Amir Khan Khoso via Lal bux Khoso to
link Road Zanglipur / Bahadurpur Road
(Chatri Masjid) (4.5 Kms)

Jacobabad

Approved
28.11.12

Jun-16

52.593

0.000

15.000

0.000

15.000

37.593

16.981

0.000

16.981

0.000

29

61

20.612

0.000

2603 Construction of Road from over the top


of Kupri minor Tunia Pull to Shahal
Dhani road mile 0/0-1/2 (2.0 kms)

Khairpur

Approved
19.12.12

Jun-16

21.344

0.000

1.000

0.000

1.000

20.344

6.792

0.000

6.792

0.000

37

13.552

0.000

{381}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2604 Construction of Road Imam Bux
Katohar to village Mohammad Arab
Katohar Road mile 0/0-2/0 (3.20 kms)
2605 Construction of Road Mahar Pull to
Mithal Jagirani Road mile 0/0-0/7 (2.0
Kms)
2606 Construction of Road and retaining wall
at village Wari Goth (1.40 km)
2607 Construction / Reconditioning of Road
Hajan Shah Primary School to village
Ghulam Rasool Solangi via Buxo Wahan
and villgae Abdul Aziz (2.60 kms)

3
Khairpur

4
Approved
23.01.13

5
Jun-15

6
16.806

7
0.000

Total
8
1.500

F.P.A.
9
0.000

Khairpur

Approved
23.01.13

Jun-16

53.338

0.000

2.500

Khairpur

Approved
23.01.13
Approved
19.12.12

Jun-16

29.596

0.000

Jun-16

21.543

2608 Construction of Road Backside of Atteri


to village Razi Goth (2.40 kms)
2609 Constrcution of Internal roads different
areas of the Constituency No. Ps-128 Ucs
2,3,4,5 Landhi Distt: Malir 0/0-3/1 (5.0
Kms)
2610 Land Acquisition for construction of
Tando Jam Bye-Pass Road along
Hyderabad Mirpurkhas Road Mile 0/06/0(9.66 km).
2611 Land Acquisition for construction of
Dualization Tando Allahyar Bye-Pass
road (Northern Side) road mile 0/03/7(6.20 km).
2612 Construction of road from Pholari road
to village Fakir Zafar Ali Hesbani mile
0/0-4/4
2613 Construcstion of road from Pateji
Regulator to Mehar Faridabad raod mile
3/0 via Ganja Saeed Jo Goth along Kakol
branch mile 0/0-6/2 (10 kms)

Khairpur

Approved
23.01.13
Approved
02.11.12.

Jun-16

Hyderabad

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
9
86

2015-16
18
2.310

2016-17
19
0.000

10
1.500

11
15.306

Capital
12
12.996

Revenue
13
0.000

Total
14
12.996

15
0.000

0.000

2.500

50.838

25.000

0.000

25.000

0.000

52

25.838

0.000

5.000

0.000

5.000

24.596

7.642

0.000

7.642

0.000

17

43

16.954

0.000

0.000

7.751

0.000

7.751

13.793

6.792

0.000

6.792

0.000

36

68

7.001

0.000

25.257

0.000

4.000

0.000

4.000

21.257

6.792

0.000

6.792

0.000

16

43

14.465

0.000

Jun-15

50.739

11.250

5.000

0.000

16.250

34.489

2.547

0.000

2.547

0.000

32

37

31.942

0.000

Approved
27.3.11

Jun-15

169.088

10.055

24.017

0.000

34.072

135.016

4.245

0.000

4.245

0.000

20

23

130.771

0.000

T. Allahyar

Approved
27.3.10

Jun-16

120.825

20.000

39.750

0.000

59.750

61.075

29.717

0.000

29.717

0.000

49

74

31.358

0.000

Khairpur

Approved
12.12.11

Jun-15

53.803

14.061

5.000

0.000

19.061

34.742

2.547

0.000

2.547

0.000

35

40

32.195

0.000

Dadu

Approved
12.12.11

Jun-15

78.157

29.590

4.350

0.000

33.940

44.217

1.698

0.000

1.698

0.000

43

46

42.519

0.000

Approved
22.11.12

Jun-15

86.800

30.000

39.000

0.000

69.000

17.800

17.800

0.000

17.800

0.000

79

100

0.000

0.000

Approved
22.11.12

Jun-16

383.726

60.000

35.000

0.000

95.000

288.726

200.000

0.000

200.000

0.000

25

77

88.726

0.000

Khairpur

Karachi

Mirpurkhas
2614 Construction / Improvement of road
from Mirpurkhas Umerkot road to
Mirpurkhas Sanghar road (Bye pass road
with asphalt concrete mile 0/0-1/7 (3
Kms).
2615 Construcstion of road from Hyderabad
Mirpurkhas
road to meet Mirwah road near Abdin
Pump (Mirpurkhas Southern Byepass
mile 0/0-7/4 (12.07 kms)

{382}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2616 Construction of road from MNV Drain to
Buthi road mile 0/0-2/0 (3.2 kms)

3
Dadu

4
Approved
17.10.12

5
Jun-15

6
28.334

7
10.000

Total
8
9.200

F.P.A.
9
0.000

2617 Construction of road from Sukhio Miri


to Amir Peer Mori via Budhar
Babanyoon including links to Qadir Bux
Chahwan, Roshan Chahwani Wadero
Qasim Panhwar Wali Muhammad
Bughio Haji Ali Akber Chahwan Ghulam
Nabi Bughio and Nasurllah Bughio mile
0/0-5/0 (8 km
2618 Construction of village Ghani Kehar
pacca road to village Jaffar Jat Manwani
mile 0/0-1/2 (2.0 Kms)
2619 Construction of road from National
Highway Sayfan Arori to village Manak
Behrani mile 0/0-3/6 (6.00 Kms).

Dadu

Approved
17.12.12

Jun-16

124.370

18.717

49.449

Thatta

Approved
19.12.12

Jun-16

21.140

0.000

Thatta

Approved
19.12.12

Jun-15

58.517

2620 Construction of road from Nadirabad


Ariyana Noor from Babra road to village
Nazir Brohi mile 0/0-2/4 (4.0 Kms)

Thatta

Approved
28.11.12

Jun-15

2621 Construction of road from Shah Nasir


Bridge to Shah Nasir Mazar mile 0/0-1/2
(2.0 Kms)
2622 Construction of road from Jungshahi to
Babrho Jakhro mile 0/0-1/4 (2.41 Kms)

Thatta

Approved
21.02.13

Thatta

2623 Construction of road from Karachi


National Highway to village Muhammad
Khan Brohi (2.0 Kms)
2624 Const. of road from Chuhar Jamali
Chach Jehan Khan road at mile 0/6 to
village Haji Dilawar via Raboo Otho mile
0/0-3/1 (5.0 Kms)
2625 Const. of National Highway Arbab Bhai
Khan Babur to meeting Railway station
mile 0/0-7/4 (12.06 Kms)
2626 Const. of Road from Karo Kohu to
Syphan Nai Baran Along RBOD link to
Meer Garhi Amanulla
2627 Const. of road from Saleh Abro Road
mile 0/0-3/1 (5.0 Kms)

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
68
100

2015-16
18
0.000

2016-17
19
0.000

10
19.200

11
9.134

Capital
12
9.134

Revenue
13
0.000

Total
14
9.134

15
0.000

0.000

68.166

56.204

12.736

0.000

12.736

0.000

55

65

43.468

0.000

0.000

0.000

0.000

21.140

2.547

0.000

2.547

0.000

12

18.593

0.000

0.000

0.000

0.000

0.000

58.517

3.396

0.000

3.396

0.000

55.121

0.000

39.256

0.000

0.500

0.000

0.500

38.756

2.547

0.000

2.547

0.000

36.209

0.000

Jun-16

61.689

0.000

0.750

0.000

0.750

60.939

3.396

0.000

3.396

0.000

57.543

0.000

Approved
31-12-12.

Jun-16

20.365

0.000

0.500

0.000

0.500

19.865

1.698

0.000

1.698

0.000

11

18.167

0.000

Thatta

Approved
31-12-12

Jun-16

18.201

0.000

0.500

0.000

0.500

17.701

1.698

0.000

1.698

0.000

12

16.003

0.000

Thatta

Approved
28.11.12

Jun-16

50.369

0.000

0.000

0.000

0.000

50.369

3.396

0.000

3.396

0.000

46.973

0.000

Thatta

Approved
21.02.13

Jun-16

194.372

0.000

1.250

0.000

1.250

193.122

7.491

0.000

7.491

0.000

185.631

0.000

Thatta

Approved
03.09.13

Jun-16

188.535

0.000

0.000

0.000

0.000

188.535

7.792

0.000

7.792

0.000

180.743

0.000

Thatta

Approved
28.11.12

Jun-16

47.251

0.000

0.000

0.000

0.000

47.251

3.396

0.000

3.396

0.000

43.855

0.000

{383}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2628 Construction of link road from SakroGarho road upto village Haji Qasim Jat
Mile 0/0-1/7 (3.00 Kms)
2629 Construction of road from Hingorjo to
Ghulam Mallah via Ladho Mallah mile
0/0-1/2 (2.00 Kms)
2630 Construction of road from Udassi link
road to Haji Ibrahim Baloch Taluka
Ghora Bari road mile 0/0-1/2 (2.00 Kms)

3
Thatta

4
Approved
31-12-12

5
Jun-16

6
27.867

7
0.000

Total
8
0.500

F.P.A.
9
0.000

Thatta

Approved
31-12-12.

Jun-16

19.193

0.000

0.500

Thatta

Approved
17.10.12

Jun-16

19.990

0.000

2631 Construction or Road from Bahi Khan


Chandio via Kanti Wah to Village Rasool
Bux Bhogri UC Kotri Allah Rakhio Shah
Ghora Bari (3 Km).
2632 Construction of road from Ahmed Khan
Meerani Pandi Khan Zangiani mile 0/01/7 (3.00 Kms)
2633 Construction of road from Village
Boohar to Village Hussain Samejo Paka
road Karmalak (2.0 Kms)
2634 Construction of road from Dargah Baqar
Shah Jilani to Astan Guru Manghal Gur
Mile 0/0-1/7 (3.00 Kms)
2635 Construction of road from Super
Highway to Farsi Garden mile 0/0-1/7
(3.00 Kms)
2636 Constrcution of Main Bijli Nagar Road
UC - I Orangi Town, Karchi mile 0/0-1/2
(2.0 Kms)
2637 Construction of road from Bus Stand
Goth Ahmed Khan Almani to Otaq
Ahmed Khan Almani mile 0/0-1/0 (1.61
Km)
2638 Construction / Improvement of road
from Zacha Khana Preatabad to Mustafa
Park road mile 0/0-0/5
2639 Const. / Impt.of road from Mustafaf
Park to Sakhi Pir road via Liaquat
Colony City Hyderabad road mile 0/0-0/7

Thatta

Approved
28.11.12

Jun-16

29.222

Thatta

Approved
17.10.12

Jun-16

Thatta

Approved
17.10.12

Jamshoro

Sector / Sub-sector /
Name of Scheme

2640 Construction of road from J.J.V.L Gas


Company to village Zain Farm road mile
0/0-1/7 (3.0 Kms).

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
2
11

2015-16
18
24.820

2016-17
19
0.000

10
0.500

11
27.367

Capital
12
2.547

Revenue
13
0.000

Total
14
2.547

15
0.000

0.000

0.500

18.693

1.698

0.000

1.698

0.000

11

16.995

0.000

0.500

0.000

0.500

19.490

1.698

0.000

1.698

0.000

11

17.792

0.000

0.000

0.000

0.000

0.000

29.222

2.547

0.000

2.547

0.000

26.675

0.000

28.186

0.000

0.500

0.000

0.500

27.686

2.547

0.000

2.547

0.000

11

25.139

0.000

Jun-15

19.392

0.000

0.000

0.000

0.000

19.392

1.698

0.000

1.698

0.000

17.694

0.000

Approved
17.10.12

Jun-16

41.622

0.000

0.000

0.000

0.000

41.622

3.396

0.000

3.396

0.000

38.226

0.000

Karachi

Approved
28.11.12

Jun-16

40.050

0.000

6.000

0.000

6.000

34.050

2.547

0.000

2.547

0.000

15

21

31.503

0.000

Karachi

Approved
28.11.12

Jun-16

38.589

2.000

0.000

0.000

2.000

36.589

8.000

0.000

8.000

0.000

26

28.589

0.000

Hyderabad

Approved
28.11.12

Jun-16

23.700

0.000

0.000

0.000

0.000

23.700

1.698

0.000

1.698

0.000

22.002

0.000

Hyderabad

Approved
28.11.12

Jun-16

40.190

0.000

0.000

0.000

0.000

40.190

3.396

0.000

3.396

0.000

36.794

0.000

Hyderabad

Approved
28.11.12

Jun-16

47.373

0.000

0.000

0.000

0.000

47.373

3.396

0.000

3.396

0.000

43.977

0.000

Hyderabad

Approved
28.11.12

Jun-16

45.535

0.000

0.000

0.000

0.000

45.535

3.396

0.000

3.396

0.000

42.139

0.000

{384}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Hyderabad

4
Approved
28.11.12

5
Jun-16

6
26.475

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Hyderabad

Approved
28.11.12

Jun-16

27.288

3.000

0.000

Hyderabad

Approved
28.11.12

Jun-16

24.729

3.000

Hyderabad

Approved
28.11.12

Jun-16

39.251

2645 Construction of road from Johi Chhinni


road to Kamal Khan Rodnani mile 0/01/3 (2.60 Kms)
2646 Construction of road from Jhalo to Nazar
Muhammad Jamali mile 0/0-2/0 (3.20
Kms)
2647 Construction of road from Faiz
Muhammad Leghari road to Noor
Muhammad Leghari mile 0/0-3/0 (4.80
Kms)
2648 Construction of road from Faiz
Muhammad Leghari road to Village Ali
Murtaza Leghari mile 0/0-1/2 (2.00 Kms)

Dadu

Approved
17.10.12

Jun-16

Dadu

Approved
17.10.12

Dadu

2649 Construction of road from Chakar Khan


Sahol to Ghulam Muhammad Sahol mile
0/0-2/0 (3.22 Kms)
2650 Construction of road from Chakar Khan
Sahol Ghulam Muhammad to Gul
Muhammad Khudabad Pathan mile 0/02/0 (3.22 Kms)

Sector / Sub-sector /
Name of Scheme

1
2
2641 Construction of road from Village Bhutto
Hajano Darya Baig Mughal road to Vakri
Band Road 0/0-1/0
2642 Construction of road from village Gul
Muhammad Jaffri Khoso to Village
Khawand Bux Khoso Touching to Grid
Tower No. 4 via lands of late Noor
Muhammad Shoro, Saeed Minor, Deh
Shah Bukhari Taluka Qasimabad road
mile 0/0-1/2 (2 Kms).
2643 Costruction of road from Achar Mallah
(Gundi Belo) on Left Bank of Saeed
Minor to Khawand Bux Khoso UC-4
Deh Saleh Bukhari Taluka Qasimabad
road mile 0/0-1/2
2644 Complete Repair of 5.00 Km Metalled
road from 1 mile lined Channel Parallel
to Flood Protective Bund, crossing the
Akund M.I Kazi. Govt. School across the
B.H.U Hospital, Akhund M.I Kazi
further in Murl Shape road , crossing the
Gul Muhammad Khoso village

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
10

2015-16
18
23.928

2016-17
19
0.000

10
0.000

11
26.475

Capital
12
2.547

Revenue
13
0.000

Total
14
2.547

15
0.000

0.000

3.000

24.288

2.547

0.000

2.547

0.000

11

20

21.741

0.000

0.000

0.000

3.000

21.729

2.547

0.000

2.547

0.000

12

22

19.182

0.000

0.000

0.000

0.000

0.000

39.251

2.547

0.000

2.547

0.000

36.704

0.000

24.327

0.000

7.000

0.000

7.000

17.327

1.698

0.000

1.698

0.000

29

36

15.629

0.000

Jun-16

34.772

0.000

7.400

0.000

7.400

27.372

2.547

0.000

2.547

0.000

21

29

24.825

0.000

Approved
17.10.12

Jun-16

53.401

1.000

0.000

0.000

1.000

52.401

3.396

0.000

3.396

0.000

49.005

0.000

Dadu

Approved
17.10.12

Jun-16

23.328

0.000

0.000

0.000

0.000

23.328

2.547

0.000

2.547

0.000

11

20.781

0.000

Dadu

Approved
17.10.12

Jun-16

36.748

0.000

0.000

0.000

0.000

36.748

2.547

0.000

2.547

0.000

34.201

0.000

Dadu

Approved
17.10.12

Jun-16

40.003

0.000

0.000

0.000

0.000

40.003

3.396

0.000

3.396

0.000

36.607

0.000

{385}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2651 Construction of road from Khambher Meer Muhammad Minor via Ohovi umed
Ali Babar village 0/0-2/4 (4.00 Kms)

3
Dadu

4
Approved
28.11.12

5
Jun-16

6
46.682

7
0.000

Total
8
1.250

F.P.A.
9
0.000

2652 Construction of road from MaharAghamani road to Basic Health Unit


Aghamani via village Fayaz Kalhoro road
mile 0/0-0/5 (1.0 Kms).
2653 Construction of link road from Tando
Adam Shahdadpur road from Ahmed
Burra to Old Sutiyar via Khan
Muhammad Thahim mile 0/0-3/2 (5.20
Kms)
2654 Construction of road from Maqsoodo
Rind Nawabshah road to Soomro village
parallel to Bajhi Rind village alongwith
long approach of furlong to the house of
Mushtaq Rind mile 0/0-1/4+330 (2.50
Kms)
2655 Construction of road from
Shahpurchakar via Pir Wachayo Shah to
Village Rasool Bux Dahri road mile 0/01/0 (1.61 Kms)
2656 Construction of road from Tando Adam
Jhot road to Daim Thahim mile 0/0-1/2
(2.0 Kms)
2657 Construction of road from village Gul
Muhammad Rajar to Dargah Manthar
Faqir via village Jamd Rajar Taluka
Khipro (2.00 Kms).
2658 Construction of mattled road, from
Diggu Farm to Aarab Rind Village (2
Kms).
2659 Construction of road from National
Highway (Gudam) to Ali Murad Shoro
mile 0/0-2/4 (4.00 Kms)
2660 Const. of road from village Tariq
Khokhar to Jamot Farm mile 0/0-1/6
(2.82 Kms)
2661 Construction of road from village Mithan
Sathio Deh Sathyar road mile 0/01/7+330' (1.50 km)
2662 Const. of road from village Moula Bux
Lashari to Haji Saeed Khan Jamali via
Drigh Mori mile 0/0-1/0

Dadu

Approved
17.10.12

Jun-15

11.108

0.000

2.250

Sanghar

Approved
28.11.12

Jun-16

42.054

0.000

Sanghar

Approved
23.01.13

Jun-16

24.640

Sanghar

Approved
23.01.13

Jun-16

Sanghar

Approved
28.11.12

Sanghar

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
3
10

2015-16
18
42.036

2016-17
19
0.000

10
1.250

11
45.432

Capital
12
3.396

Revenue
13
0.000

Total
14
3.396

15
0.000

0.000

2.250

8.858

4.717

0.000

4.717

0.000

20

63

4.141

0.000

0.000

0.000

0.000

42.054

3.396

0.000

3.396

0.000

38.658

0.000

0.000

0.000

0.000

0.000

24.640

2.547

0.000

2.547

0.000

10

22.093

0.000

17.902

0.000

0.000

0.000

0.000

17.902

1.698

0.000

1.698

0.000

16.204

0.000

Jun-16

18.505

0.000

0.000

0.000

0.000

18.505

1.698

0.000

1.698

0.000

16.807

0.000

Approved
23.01.13

Jun-16

21.781

0.000

0.000

0.000

0.000

21.781

2.547

0.000

2.547

0.000

12

19.234

0.000

Umerkot

Approved
17.10.12

Jun-16

21.084

0.000

0.750

0.000

0.750

20.334

1.698

0.000

1.698

0.000

12

18.636

0.000

Jamshoro

Approved
12-02-13.

Jun-16

33.140

0.000

0.000

0.000

0.000

33.140

2.547

0.000

2.547

0.000

30.593

0.000

T. Allahyar

Approved
17.10.12

Jun-16

35.080

0.000

0.000

0.000

0.000

35.080

2.547

0.000

2.547

0.000

32.533

0.000

T.M. Khan

Approved
21.5.15

Jun-16

17.961

0.000

0.000

0.000

0.000

17.961

1.698

0.000

1.698

0.000

16.263

0.000

T.M. Khan

Approved
17.10.12

Jun-16

23.455

0.000

0.000

0.000

0.000

23.455

2.547

0.000

2.547

0.000

11

20.908

0.000

{386}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2663 Const. of road 13 Nos. & Const. of
Bridges 03 Nos. Schemes Taluka Tando
Ghulam Hyder road
2664 Const. of road from Machi Mori road at
Jamali Sim Nali to connect Kak Sector
mile 0/0-5/0 (8.00 Kms)
2665 Const. of road from Village Muhammad
Hashim Mallah to village Chanesar Dasti
via Amb Mori mile 0/0-6/4 (10.46 Kms)

3
T.M. Khan

4
Approved
04-09-12.

5
Jun-16

6
63.590

7
0.000

Total
8
1.250

F.P.A.
9
0.000

Badin

Approved
21.2.13

Jun-16

122.515

0.000

15.000

Badin

Approved
21.2.13

Jun-16

174.347

0.000

2666 Const. of road from Nindo Luwari Sharif


road to village Haji muhammad Boohar
Sunhi Gooni inspection path mile 0/0-4/3
(7.04 Kms)
2667 Const. of road from Badin - Karachi
road western path of Imam Wah to
Village Nangar Nohrio mile 0/0-3/1 (5.00
Kms)
2668 Const. of road from Tando Bago Pangrio
road at Khalifo Qasim to Pangrio Wango
road via AC Chak Yaqoob Shah mile 0/06/2 (10.00 Kms)
2669 Const. of road from village Army Farm
Otaq of Kazi Aijaz road to village Ali
Nawaz Dars UC Dehi Jarkas mile 0/0-4/0
(6.44 Kms)
2670 Construction & Extension of road from
Talhar T. Bago to village Khado road
Mile 0/0-1/2 (2.00 Kms)
2671 Construction of Road from Garhi Khuda
Bux Bhutto Bypass
2672 Construction of mettalled Road from the
Bridge of Dadu Canal at Pir Sher to
Noor Khan Jatoi 0/0-0/7.
2673 Construction of Road in village Lal Bux
Shaikh i/c storm Water Drains.
2674 Construction of Road from Bacho Wahan
to village Abdul Majeed Chandio along 5L Zakria Sim Drain mile 0/0-1/4 (2.4
Kms)
2675 Construction of Road from village Khuda
Bux Mohel to Dargah Pir Chozal ali Shah
mile 0/0-1/0 (1.60 Km)

Badin

Approved
22.1.13

Jun-16

89.468

Badin

Approved
19.12.12

Jun-16

Badin

Approved
22.1.13

Badin

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
2
9

2015-16
18
58.095

2016-17
19
0.000

10
1.250

11
62.340

Capital
12
4.245

Revenue
13
0.000

Total
14
4.245

15
0.000

0.000

15.000

107.515

15.000

0.000

15.000

0.000

12

24

92.515

0.000

0.000

0.000

0.000

174.347

8.491

0.000

8.491

0.000

165.856

0.000

0.000

0.000

0.000

0.000

89.468

5.943

0.000

5.943

0.000

83.525

0.000

55.326

0.000

0.000

0.000

0.000

55.326

4.245

0.000

4.245

0.000

51.081

0.000

Jun-16

187.564

0.000

6.250

0.000

6.250

181.314

8.491

0.000

8.491

0.000

172.823

0.000

Approved
22.1.13

Jun-16

94.908

0.000

0.000

0.000

0.000

94.908

6.792

0.000

6.792

0.000

88.116

0.000

Badin

Approved
28.11.12

Jun-16

23.445

0.000

0.000

0.000

0.000

23.445

2.547

0.000

2.547

0.000

11

20.898

0.000

Larkana

Approved
28.11.12
Approved
17.10.12

Jun-16

50.902

0.000

0.000

0.000

0.000

50.902

3.396

0.000

3.396

0.000

47.506

0.000

Jun-16

19.467

0.000

0.000

0.000

0.000

19.467

2.547

0.000

2.547

0.000

13

16.920

0.000

Approved
28.11.12
Approved
28.11.12

Jun-16

38.503

0.000

0.000

0.000

0.000

38.503

2.547

0.000

2.547

0.000

35.956

0.000

Jun-16

29.501

0.000

0.000

0.000

0.000

29.501

2.547

0.000

2.547

0.000

26.954

0.000

Jun-16

18.672

0.000

0.000

0.000

0.000

18.672

1.698

0.000

1.698

0.000

16.974

0.000

Larkana

Larkana
Larkana

Larkana

Approved
23.1.13

{387}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2676 Construction of Road from Sukkur
Naudero Road to village Budho Khokhar
mile 0/0-0/4 (0.80 Km)
2677 Construction of Road from Larkana
naudero Road at Quaid Awam
Agriculture Farm to village Jeewan
Bhutto mile 0/0-1/2 (2.0 Km)
2678 Construction of Road from Thull Bye
pass (Shahfique Ahmed Khoso ) to
village Hassanabad non inspection of
Moosa Allahabad Shakh (4.0 kms)
2679 Construction of Road from village
Hassanabad to village Noor Hassan Jafri
/ village Kandrani along inspection path
Moosa Allahabad Shakh (4.0 Kms)
2680 Construction of Road from Jacobabad
Shah Ghazi Road to village Mir Ghulam
Abbas Khan Jakhrani U.C Ahmedpur
Taluka Jacobabad (3 Kms)
2681 Construction of Road from Dilmurad
Railway Station Manjhipur Road to
village Haji Rasool Bux Katohar Taluka
Thull (5.0 Kms)
2682 Construction of Road from Irshad Khan
Luhar via Ramzan Dakhan Lal Shah Bari
Taluka Garhi Khairo (5 Kms)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Larkana

4
Approved
28.11.12

5
Jun-16

6
15.285

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Larkana

Approved
28.11.12

Jun-16

22.820

0.000

0.000

Jacobabad

Approved
28.11.12

Jun-16

50.067

0.000

Jacobabad

Approved
28.11.12

Jun-16

49.153

Jacobabad

Approved
28.11.12

Jun-16

Jacobabad

Approved
28.11.12

Jacobabad

2683 Construction of Road from Dilmurad


Jacobabad
Railway Station Manjhipur Road to
village Sardar Abdul karim Katohar
Taluka Thull (5 Kms)
2684 Construction of Road from Dakhan
Jacobabad
Bungalow to Ramdal Jakhrani via Godho
Dashti (2.0 Kms)
2685 Construction of Road from Manghar
Jacobabad
Phatak to Chandol Shakh via Mengal
Chachar and Mohammad Khan Jakhrani
(1.5 Km)
2686 Construction of road from Motal Mahar Kashmore @
to Haji Walayat Pull (2.0 Km)
Kandhkot

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
11

2015-16
18
13.587

2016-17
19
0.000

10
0.000

11
15.285

Capital
12
1.698

Revenue
13
0.000

Total
14
1.698

15
0.000

0.000

0.000

22.820

1.698

0.000

1.698

0.000

21.122

0.000

0.000

0.000

0.000

50.067

4.245

0.000

4.245

0.000

45.822

0.000

0.000

2.500

0.000

2.500

46.653

3.396

0.000

3.396

0.000

12

43.257

0.000

37.185

0.000

0.000

0.000

0.000

37.185

2.547

0.000

2.547

0.000

34.638

0.000

Jun-16

59.202

0.000

2.500

0.000

2.500

56.702

4.245

0.000

4.245

0.000

11

52.457

0.000

Approved
28.11.12

Jun-16

57.653

0.000

0.000

0.000

0.000

57.653

4.245

0.000

4.245

0.000

53.408

0.000

Approved
28.11.12

Jun-16

59.813

0.000

1.250

0.000

1.250

58.563

4.245

0.000

4.245

0.000

54.318

0.000

Approved
28.11.12

Jun-16

24.413

0.000

0.000

0.000

0.000

24.413

1.698

0.000

1.698

0.000

22.715

0.000

Approved
28.11.12

Jun-16

18.354

0.000

0.000

0.000

0.000

18.354

1.698

0.000

1.698

0.000

16.656

0.000

Approved
28.11.12

Jun-16

24.067

0.000

0.000

0.000

0.000

24.067

1.698

0.000

1.698

0.000

22.369

0.000

{388}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Jacobabad

4
Approved
28.11.12

5
Jun-16

6
40.824

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Jacobabad

Approved
28.11.12

Jun-16

34.565

0.000

0.000

Larkana

Approved
17.10.12

Jun-16

16.752

0.000

N. Feroze

Approved
23.1.13

Jun-16

23.585

N. Feroze

Approved
23.1.13

Jun-16

2692 Construction of various roads of villages


of UC Talti, UC Bhan and UC Bubak

Jamshoro

Approved
8.4.14

2693 Construction of Road from Mehrabpur


Siyal Abad road to village Chibhar
Banbhan Road mile 0/0-1/7 (3.0 kms)

N. Feroze

2694 Construction of Road from Sada Wah


Pacci Mori to Baba Ashique Hussain
Dargah, Taluka Bhiria City, Bhiria Road
(3.0 kms)
2695 Construction of Road from Tharushah
Mithiari Road to village haji Shah
Mohammad Panhwar via village Lutuf
Panhwar mile 0/0-2/4.
2696 Construction of Road from village Sakhi
Abad via village Mohammad Yousif
Brohi Taluka Mehrabpur (2.0 kms)
2697 Construction of Road from Dali Mori
link Road to Lakha Mori (2.0 Kms)
2698 Construction of Road from village Fazul
Sahito to village Gul Mohammad Shah
Taluka Kandiaro (1.0 Km)

Sector / Sub-sector /
Name of Scheme

1
2
2687 Construction of Road from Jacobabad
Thull road to village Piyaro Arbani via
Dargah Azeem Shah Sachal Mirani
village & Ghulam Shabbir Mirani village
Taluka Jacobabad (3.0 kms)
2688 Construction of Thull Bahu Khoso Road
to village Ghulam Rasool Khoso mile 0/02/0 (3.21 Kms).
2689 Construction of link road from Tunio Ali
Shah to main Road Khairo-Dero, Taluka
Ratodero (2.0 kms)
2690 Construction of Road in village Wazir ali
Zardari & Pahalwan Yaqoob Siyal (2.0
Kms)
2691 Construction of metalled road for village
Haji Pir Bux Zardari UC Khairwah
Taluka Moro from Gajjan Road to village
Haji Pir Bux Zardari (2.0 kms)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
8

2015-16
18
37.428

2016-17
19
0.000

10
0.000

11
40.824

Capital
12
3.396

Revenue
13
0.000

Total
14
3.396

15
0.000

0.000

0.000

34.565

2.547

0.000

2.547

0.000

32.018

0.000

0.000

0.000

0.000

16.752

1.698

0.000

1.698

0.000

10

15.054

0.000

0.000

0.000

0.000

0.000

23.585

1.698

0.000

1.698

0.000

21.887

0.000

23.425

0.000

0.000

0.000

0.000

23.425

1.698

0.000

1.698

0.000

21.727

0.000

Jun-16

290.463

0.000

0.000

0.000

0.000

290.463

8.491

0.000

8.491

0.000

281.972

0.000

Approved
19.12.12

Jun-16

32.950

0.000

1.000

0.000

1.000

31.950

2.547

0.000

2.547

0.000

11

29.403

0.000

N. Feroze

Approved
19.12.12

Jun-16

33.859

0.000

1.000

0.000

1.000

32.859

2.547

0.000

2.547

0.000

10

30.312

0.000

N. Feroze

Approved
19.12.12

Jun-16

48.276

0.000

0.000

0.000

0.000

48.276

3.396

0.000

3.396

0.000

44.880

0.000

N. Feroze

Approved
19.12.12

Jun-16

22.998

0.000

0.000

0.000

0.000

22.998

1.698

0.000

1.698

0.000

21.300

0.000

N. Feroze

Approved
23.1.13
Approved
19.12.12

Jun-16

23.257

0.000

1.000

0.000

1.000

22.257

1.698

0.000

1.698

0.000

12

20.559

0.000

Jun-16

11.334

0.000

5.667

0.000

5.667

5.667

1.698

0.000

1.698

0.000

50

65

3.969

0.000

N. Feroze

{389}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Ghotki

4
Approved
19.12.12

5
Jun-16

6
19.618

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Ghotki

Approved
28.11.12

Jun-16

22.101

0.000

0.000

Ghotki

Approved
28.11.12

Jun-16

16.826

0.000

Ghotki

Approved
28.11.12

Jun-16

19.015

2703 Construction of Road from FFC Factory


to connect Mirpur Mathelo road on LP
Path Massu Wah mile 0/0-2/0 (3.32 Kms)

Ghotki

Approved
23.1.13

Jun-16

2704 Construction of Road from Thikratho


Salehpat to Road to Moharam Ali Village
Mile 0/0-0/7 (1.40 Km)
2705 Construction of Road from village Saleh
Mahar to village Allah Bux Bullo via
village Lal Mohammad Bullo, Taluka
Ghotki (4.0 Kms)
2706 Construction of road from Thari Seneso
to Resident of Ahmed Ali Janvri & Fouj
Ali Janvri road mile 0/0-1/7 (3.0 kms)

Sukkur

Approved
17.10.12

Ghotki

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
9

2015-16
18
17.920

2016-17
19
0.000

10
0.000

11
19.618

Capital
12
1.698

Revenue
13
0.000

Total
14
1.698

15
0.000

0.000

0.000

22.101

1.698

0.000

1.698

0.000

20.403

0.000

0.000

0.000

0.000

16.826

1.698

0.000

1.698

0.000

10

15.128

0.000

0.000

0.000

0.000

0.000

19.015

1.698

0.000

1.698

0.000

17.317

0.000

39.998

0.000

0.000

0.000

0.000

39.998

2.547

0.000

2.547

0.000

37.451

0.000

Jun-15

12.510

0.000

6.255

0.000

6.255

6.255

6.255

0.000

6.255

0.000

50

100

0.000

0.000

Approved
28.11.12

Jun-16

36.673

0.000

0.000

0.000

0.000

36.673

2.547

0.000

2.547

0.000

34.126

0.000

Khairpur

Approved
23.1.13

Jun-16

33.594

0.000

0.000

0.000

0.000

33.594

2.547

0.000

2.547

0.000

31.047

0.000

2707 Construction of Road from Balouch


Khan Zardar to Government High School
Mohammad Shah Road mile 0/0-1/6 (2.80
kms)
2708 Construction of Road from Rattal Mallah
to Sui Gas upto Babar Wada Road mile
0/0-2/0 (3.20 Kms)
2709 Construction of Road from Waryam
Wandhiar to village Mir Khan Mangnejo
Road mile 0/0-1/2 (2.0 kms)

Khairpur

Approved
23.1.13

Jun-16

30.928

0.000

0.000

0.000

0.000

30.928

2.547

0.000

2.547

0.000

28.381

0.000

Khairpur

Approved
23.1.13

Jun-16

33.680

0.000

5.000

0.000

5.000

28.680

2.547

0.000

2.547

0.000

15

22

26.133

0.000

Khairpur

Approved
23.1.13

Jun-16

19.378

0.000

0.000

0.000

0.000

19.378

1.698

0.000

1.698

0.000

17.680

0.000

2710 Construction of Road from Setharija


Thari Road via Sim Nala village Makan
Kubar Deh Khuda Bux Kubhar UC
Setharija Road mile 0/0-1/0 (1.60 Km)

Khairpur

Approved
23.1.13

Jun-16

18.127

0.000

0.000

0.000

0.000

18.127

1.698

0.000

1.698

0.000

16.429

0.000

1
2
2699 Construction of link road from village
Sahib Khan Lund to village Khooh
Meenhon (2 Kms)
2700 Construction of road from Mathelo
Jarwar to Beero Malano mile 0/0-1/4
(2.40 kms)
2701 Construction of Road from Amir Bux
Unar to village Islam Khan Lashari
Taluka Mirpur Mathelo 0/0-1/0 (1.60
Km)
2702 Construction of road from Khanpur
Mahar-Sardar Garh Road to village
Ganhwar Khan Malik 0/0-1/2 (2.0 kms

{390}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2711 Construction of Road to village Allah
Dino Jiskani village Sultan Jiskani Road
mile 0/0-2/0 (3.20 Kms)
2712 Construction of Road to village Allah
Dino Jiskani village Sultan Jiskani Road
mile 0/0-2/0 (3.20 Kms)
2713 Construction of Road from village Sain
Bux Zardari to Abid Hussain Zardari
Taluka Moro Road mile 0/0-1/2 (2.0 kms)

3
Khairpur

4
Approved
23.1.13

5
Jun-16

6
37.430

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Khairpur

Approved
23.1.13

Jun-16

36.629

0.000

0.000

N. Feroze

Approved
23.1.13

Jun-16

25.756

0.000

2714 Construction of Road from Ripri


Gambat Road to village Bandul Junejo
Road mile 0/0-1/2 (2.0 kms)
2715 Construction of road from newaro
Shahani link road to village Fateh
Mohammad Darban Road mile 0/0-1/0
(1.60 Km)
2716 Construction of road from Khariri road
to village Mohammad ali Shar Taluka
Thari Mirwah Road mile 0/0-1/0 (1.60
Km)
2717 Construction of Road from village
Rustam Khan Lashari Taluka Faiz Gunj
Road mile 0/0-1/7 (3.0 kms).
2718 Construction of Road from Sagyoon
Khan Wahan road to village Gohram
Haryar UC Sagyoon Taluka Sobhodero
Road mile 0/0-1/4 (2.40 kms)

Khairpur

Approved
23.1.13

Jun-16

21.221

Khairpur

Approved
19.12.12

Jun-16

Khairpur

Approved
23.1.13

Khairpur

2719 Construction of Road from village


Kareem Ali Siyal to Wang Sharif UC
Sagyoon Taluka Sobhodero Road mile
0/0-1/6 (2.80 kms)
2720 Construction of Road from village
Mohabbatpur to Imdad Sahito UC Pir
Hayat Shah Taluka Sobhodero Road mile
0/0-1/2 (2.0 kms).
2721 Construction of Road from N.H.Way to
village Jogi to Watiya UC Hingorija
Taluka Sobhodero Road mile 0/0-1/2 (2.0
kms)
2722 Construction of Pacca metalled road
from village Sakhi Saeed Khan Lakho to
village Nabi Bux Lakho Taluka Bhiria
(1.60 km)

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
7

2015-16
18
34.883

2016-17
19
0.000

10
0.000

11
37.430

Capital
12
2.547

Revenue
13
0.000

Total
14
2.547

15
0.000

0.000

0.000

36.629

2.547

0.000

2.547

0.000

34.082

0.000

0.000

0.000

0.000

25.756

1.698

0.000

1.698

0.000

24.058

0.000

0.000

1.000

0.000

1.000

20.221

1.698

0.000

1.698

0.000

13

18.523

0.000

19.203

0.000

1.000

0.000

1.000

18.203

1.698

0.000

1.698

0.000

14

16.505

0.000

Jun-16

15.328

0.000

7.664

0.000

7.664

7.664

1.698

0.000

1.698

0.000

50

61

5.966

0.000

Approved
23.1.13

Jun-16

30.347

0.000

1.000

0.000

1.000

29.347

2.547

0.000

2.547

0.000

12

26.800

0.000

Khairpur

Approved
19.12.12

Jun-16

26.617

0.000

1.000

0.000

1.000

25.617

1.698

0.000

1.698

0.000

10

23.919

0.000

Khairpur

Approved
23.1.13

Jun-16

32.869

0.000

1.000

0.000

1.000

31.869

2.547

0.000

2.547

0.000

11

29.322

0.000

Khairpur

Approved
23.1.13

Jun-16

26.258

0.000

1.000

0.000

1.000

25.258

1.698

0.000

1.698

0.000

10

23.560

0.000

Khairpur

Approved
19.12.12

Jun-16

21.495

0.000

1.000

0.000

1.000

20.495

1.698

0.000

1.698

0.000

13

18.797

0.000

Khairpur

Approved
19.12.12

Jun-16

18.333

0.000

1.000

0.000

1.000

17.333

1.698

0.000

1.698

0.000

15

15.635

0.000

{391}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2723 Construction of Road from Thari Dedano
Road to haji Mian Dad Khan Mandan
road mile 0/0-1/7 (3.0 kms)
2724 Construction of Road from kamil jagirani
to Pir Hassan Shah road mile 0/0-2/2
(3.62 kms).
2725 Construction of Road village Pir Koko
Road to Adam Khan Mehrani via Rasool
Bux Morejo road mile 0/0-1/7 (3.0 kms)

3
Khairpur

4
Approved
23.1.13

5
Jun-16

6
45.500

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Khairpur

Approved
23.1.13

Jun-16

45.010

0.000

0.000

Khairpur

Approved
23.1.13

Jun-15

30.963

0.000

2726 Construction of Road from village Haji


Imdad to Waris Ghambheer Goth (2.40
Kms)
2727 Construction of road from Ali Dost
Khorkhani to village Haji Allan Phulpoto
on path of Bazar Wah road mile 0/0-1/2
(2.40 kms).
2728 Construction of road from village Shah
Bux & Jumo Phulpoto (1.60 Kms)

Khairpur

Approved
23.1.13

Jun-15

26.640

Khairpur

Approved
23.1.13

Jun-15

Khairpur

Approved
19.12.12

2729 Construction of road from B.Pump


Station to village Nangar Chandio Road
mile 0/0-2/3 (3.82 Kms).
2730 Construction of road from Sobho Khan
Gabol to Pir Bhalo to Ghazi Khan Gabol
(1.60 Km)
2731 Construction of road from Danwro to
village Syed (1.60 km)
2732 Construction of road from village
Miandad Jalbani (1.60 Km)
2733 Construction of road from Shadi
Shaheed Road to Mohammad Pannah
Morejo (1.40 km)
2734 Construction of A.G Balouch to Ali
Hyder Jalbani (1.40 km)
2735 Construction of Road Ghulam
Mohammad Burdi to village Sabzal Khan
Burdi Road mile 0/0-1/7 (3.0 kms)

Khairpur

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
7

2015-16
18
42.104

2016-17
19
0.000

10
0.000

11
45.500

Capital
12
3.396

Revenue
13
0.000

Total
14
3.396

15
0.000

0.000

0.000

45.010

3.396

0.000

3.396

0.000

41.614

0.000

1.000

0.000

0.000

30.963

7.000

0.000

7.000

0.000

23

23.963

0.000

0.000

1.000

0.000

0.000

26.640

8.000

0.000

8.000

0.000

30

18.640

0.000

22.446

0.000

1.000

0.000

1.000

21.446

8.000

0.000

8.000

0.000

40

13.446

0.000

Jun-15

17.782

0.000

1.000

0.000

0.000

17.782

10.000

0.000

10.000

0.000

56

7.782

0.000

Approved
9.12.12

Jun-15

40.842

0.000

1.000

0.000

1.000

39.842

18.000

0.000

18.000

0.000

47

21.842

0.000

Khairpur

Approved
23.1.13

Jun-15

17.188

0.000

1.000

0.000

1.000

16.188

10.000

0.000

10.000

0.000

64

6.188

0.000

Khairpur

Approved
23.1.13
Approved
23.1.13
Approved
19.12.12

Jun-15

18.330

0.000

1.000

0.000

0.000

18.330

10.000

0.000

10.000

0.000

55

8.330

0.000

Jun-16

16.881

0.000

0.000

0.000

0.000

16.881

1.698

0.000

1.698

0.000

10

15.183

0.000

Jun-15

16.520

0.000

1.000

0.000

0.000

16.520

5.000

0.000

5.000

0.000

30

11.520

0.000

Approved
23.1.13
Approved
23.1.13

Jun-15

18.040

0.000

1.000

0.000

0.000

18.040

5.000

0.000

5.000

0.000

28

13.040

0.000

Jun-16

31.454

0.000

0.750

0.000

0.750

30.704

2.547

0.000

2.547

0.000

10

28.157

0.000

Khairpur
Khairpur

Khairpur
Khairpur

2736 Construction of road from Bago Daro via


Iqbal Dasti to Noor Bozdar (3.21 Kms)

Khairpur

Approved
23.1.13

Jun-16

33.917

0.000

0.750

0.000

0.750

33.167

2.547

0.000

2.547

0.000

10

30.620

0.000

2737 Construction of road from byepass


Hingorija to Samyoon (3.21 Kms)

Khairpur

Approved
23.1.13

Jun-16

58.546

0.000

1.000

0.000

1.000

57.546

4.245

0.000

4.245

0.000

53.301

0.000

{392}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2738 Construction of Road village Tajo Khan
Sakhani to village Saleem Shah (1.60 km)

3
Khairpur

4
Approved
23.1.13

5
Jun-16

6
16.933

7
0.000

Total
8
1.000

F.P.A.
9
0.000

2739 Construction of internal road village


Jiskani road mile 0/0-1/0 (1.60 Km)
2740 Construction of remaining portion of
road from Serai Piyaro Khan to Gambat
(3.41 Kms)
2741 Construction of road from Trimunhi to
Dargah Samita to Shah Ali Taluka
Sobhodero
2742 Construction of Road from Sanghar road
to village Shahan Sahito & village Urs
Sahito (3.41 Kms)
2743 Construction of Road from Kathore to
Sanghar Road (3.41 Kms)
2744 Construction of Road from Ahmed Bux
Shar to Lakh Mir Shah Road mile 0/0-1/7
(3.0 kms)
2745 Construction of Road alongwith Bridge
on Mirwah Canal RD-129 Deh Daro (1.0
km)
2746 Construction of Road Gadeji Setharija
Road to Hingorja Minor alongwith
Bridge (1.50 km)
2747 Construction of Road Pir Gul Shah to
Shar Khaskheli Jhindo Wahan road mile
0/0-3/0 (4.82 Kms)
2748 Construction of Road from new N.H.Way
to Abdul Wahid Wassan road mile 0/01/0 (1.60 km)
2749 Construction of road from Choudaku
Dargah Shah Rasheed to Sono Khan
Gopang Road mile 0/0-1/2 (2.0 Km)

Khairpur

Approved
23.1.13
Approved
23.1.13

Jun-16

15.523

0.000

7.762

Jun-16

36.352

0.000

Khairpur

Approved
19.12.12

Jun-16

47.163

Khairpur

Approved
23.1.13

Jun-16

Khairpur

Approved
23.1.13
Approved
23.1.13

Sector / Sub-sector /
Name of Scheme

Khairpur

Khairpur

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
6
16

2015-16
18
14.235

2016-17
19
0.000

10
1.000

11
15.933

Capital
12
1.698

Revenue
13
0.000

Total
14
1.698

15
0.000

0.000

7.762

7.761

1.698

0.000

1.698

0.000

50

61

6.063

0.000

0.000

0.000

0.000

36.352

2.547

0.000

2.547

0.000

33.805

0.000

0.000

1.250

0.000

1.250

45.913

3.396

0.000

3.396

0.000

10

42.517

0.000

31.812

0.000

0.000

0.000

0.000

31.812

2.547

0.000

2.547

0.000

29.265

0.000

Jun-16

30.620

0.000

0.000

0.000

0.000

30.620

2.547

0.000

2.547

0.000

28.073

0.000

Jun-16

30.736

0.000

0.000

0.000

0.000

30.736

2.547

0.000

2.547

0.000

28.189

0.000

Khairpur

Approved
23.1.13

Jun-16

32.973

0.000

0.000

0.000

0.000

32.973

2.547

0.000

2.547

0.000

30.426

0.000

Khairpur

Approved
19.12.12

Jun-16

17.913

0.000

1.500

0.000

1.500

16.413

2.547

0.000

2.547

0.000

23

13.866

0.000

Khairpur

Approved
19.12.12

Jun-16

53.280

0.000

0.000

0.000

0.000

53.280

4.245

0.000

4.245

0.000

49.035

0.000

Khairpur

Approved
23.1.13

Jun-16

18.245

0.000

0.000

0.000

0.000

18.245

1.698

0.000

1.698

0.000

16.547

0.000

Khairpur

Approved
23.1.13

Jun-16

20.898

0.000

0.000

0.000

0.000

20.898

1.698

0.000

1.698

0.000

19.200

0.000

2750 Construction of Road from Sim Nala to


village Faiz Mohammad Chakrani UC
Deh Sohu Road mile 0/0-1/2 (2.0 km)

Khairpur

Approved
23.1.13

Jun-16

21.040

0.000

0.000

0.000

0.000

21.040

1.698

0.000

1.698

0.000

19.342

0.000

2751 Construction of Road from Old N.H.Way


to Madina Colony Khairpur Road mile
0/0-1/2 (2.0 km)

Khairpur

Approved
19.12.12

Jun-15

21.330

0.000

1.000

0.000

1.000

20.330

4.000

0.000

4.000

0.000

23

16.330

0.000

{393}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2752 Construction of road from Pir Wassan
Mehrabpur to village Faiz Mohammad
Jojai Road mile 0/0-1/2 (2.0 kms)

3
Khairpur

4
Approved
23.1.13

5
Jun-16

6
22.269

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2753 Construction of Road from Ahmedpur


Ripri Road to Fateh Mohammad Narejo
via Shakhrani Anwar Ali Shah mile 0/01/0 (91.60 kms)
2754 construction of Road from Sagyoon Khan
Wahan Road to Shah Nawaz Kalhoro UC
Sagyoon Tauka Sobhodero Road mile 0/01/2 (2.0 km)
2755 Construction of Road from Ahmedpur
Road to Sodhal Khan Shar via Malhar
Shar Road mile 0/0-1/2 (2.0 Km)

Khairpur

Approved
23.1.13

Jun-16

17.710

0.000

1.000

Khairpur

Approved
23.1.13

Jun-16

25.744

0.000

Khairpur

Approved
23.1.13

Jun-16

17.435

2756 Construction of Road from Bindho Faiz


Mohammad Road village Almani Narejo
to Chuttal Narejo Road mile 0/0-1/2 (2.0
kms)
2757 Construction of Road from Sanghar
Road to village Mohammad Bachal
Mehrani Taluka Nara (3.0 kms)
2758 Construction of road from Wada Bhatti
to Ali gohar and from Bhillo Jo Bhit to
village Muhammad Hashim Bhatti from
Main road Bolooji Bhits (2.0 kms)

Khairpur

Approved
23.1.13

Jun-16

Khairpur

Approved
23.1.13

Khairpur

2759 Construction of Road from Bozdar Dubi


Road to via BHU village Bangal Khan
Jiskani to via Ali Gulab Jiskani, Haji
Muvio Goth Mile 2/1-4/0 (3 Km)
2760 Construction of road namely "New goth
Pathano road village Illahi bux Unar,
Taluka sobhodero (2.0 kms)
2761 Construction of Road from village Lahiri
from Khuhra Guarisabad road to
National Highway village Labiri (1.5 Km)
2762 Construction of Road from Nabi Shah to
Larkana Khairpur Road via Mehtani
Minor (4.0 kms)
2763 Construction of Road from Saidi lower to
Larkana Khairpur Road, via Ghulam
Rasool Jagirani (1.6 Km)

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
8

2015-16
18
20.571

2016-17
19
0.000

10
0.000

11
22.269

Capital
12
1.698

Revenue
13
0.000

Total
14
1.698

15
0.000

0.000

1.000

16.710

5.189

0.000

5.189

0.000

35

11.521

0.000

0.000

0.000

0.000

25.744

3.698

0.000

3.698

0.000

14

22.046

0.000

0.000

0.000

0.000

0.000

17.435

1.698

0.000

1.698

0.000

10

15.737

0.000

22.620

0.000

1.000

0.000

1.000

21.620

1.698

0.000

1.698

0.000

12

19.922

0.000

Jun-16

28.869

0.000

0.000

0.000

0.000

28.869

1.698

0.000

1.698

0.000

27.171

0.000

Approved
23.1.13

Jun-16

21.325

0.000

0.000

0.000

0.000

21.325

1.698

0.000

1.698

0.000

19.627

0.000

Khairpur

Approved
23.1.13

Jun-16

32.506

0.000

0.000

0.000

0.000

32.506

2.547

0.000

2.547

0.000

29.959

0.000

Khairpur

Approved
23.1.13

Jun-16

24.221

0.000

1.000

0.000

1.000

23.221

1.698

0.000

1.698

0.000

11

21.523

0.000

Khairpur

Approved
28.2.13

Jun-16

23.289

0.000

1.000

0.000

1.000

22.289

1.698

0.000

1.698

0.000

12

20.591

0.000

Khairpur

Approved
23.1.13

Jun-16

41.474

0.000

0.000

0.000

0.000

41.474

3.396

0.000

3.396

0.000

38.078

0.000

Khairpur

Approved
28.2.13

Jun-16

30.196

0.000

1.000

0.000

1.000

29.196

2.547

0.000

2.547

0.000

12

26.649

0.000

{394}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2764 Construction of Road from village Badal
to Larkana Khairpur Road (1.2 Km)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Khairpur

4
Approved
28.2.13

5
Jun-16

6
13.392

7
0.000

Total
8
6.696

F.P.A.
9
0.000

Approved
28.2.13

Jun-16

12.972

0.000

6.486

Approved
28.2.13

Jun-16

15.471

0.000

Approved
23.1.13

Jun-16

32.349

Approved
23.1.13
Approved
28.2.13
Approved
17.10.12

Jun-16

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
50
63

2015-16
18
4.998

2016-17
19
0.000

10
6.696

11
6.696

Capital
12
1.698

Revenue
13
0.000

Total
14
1.698

15
0.000

0.000

6.486

6.486

1.698

0.000

1.698

0.000

50

63

4.788

0.000

0.000

0.000

0.000

15.471

1.698

0.000

1.698

0.000

11

13.773

0.000

0.000

2.500

0.000

2.500

29.849

2.547

0.000

2.547

0.000

16

27.302

0.000

26.921

0.000

1.500

0.000

1.500

25.421

1.698

0.000

1.698

0.000

12

23.723

0.000

Jun-16

13.258

0.000

0.000

0.000

0.000

13.258

13.258

0.000

13.258

0.000

100

0.000

0.000

Jun-16

20.083

0.000

0.000

0.000

0.000

20.083

3.396

0.000

3.396

0.000

17

16.687

0.000

Approved
17.10.12

Jun-16

20.930

0.000

0.000

0.000

0.000

20.930

1.698

0.000

1.698

0.000

19.232

0.000

Sukkur

Approved
19.12.12

Jun-16

19.476

0.000

0.000

0.000

0.000

19.476

1.698

0.000

1.698

0.000

17.778

0.000

Sukkur

Approved
19.12.12
Approved
23.1.13
Approved
19.12.12

Jun-16

36.826

0.000

0.000

0.000

0.000

36.826

1.698

0.000

1.698

0.000

35.128

0.000

Jun-16

24.112

0.000

0.000

0.000

0.000

24.112

1.698

0.000

1.698

0.000

22.414

0.000

Jun-16

23.365

0.000

0.000

0.000

0.000

23.365

1.698

0.000

1.698

0.000

21.667

0.000

Sukkur

Approved
19.12.12

Jun-16

20.845

0.000

0.000

0.000

0.000

20.845

1.698

0.000

1.698

0.000

19.147

0.000

Sukkur

Approved
17.10.12
Approved
17.10.12
Approved
17.10.12

Jun-16

23.534

0.000

0.000

0.000

0.000

23.534

1.698

0.000

1.698

0.000

21.836

0.000

Jun-16

34.035

0.000

0.000

0.000

0.000

34.035

2.547

0.000

2.547

0.000

31.488

0.000

Jun-16

22.531

0.000

0.000

0.000

0.000

22.531

1.698

0.000

1.698

0.000

20.833

0.000

2765 Construction of Road from village


Khairpur
Mujahid to Larkana Khairpur Road, via
River Bund (1.0 Km)
2766 Construction of Road from village Sono
Khairpur
Bhatti to Larkana Khairpur Road (2.0
km)
2767 Construction of Road from Mehtani to
Khairpur
Larkana Khairpur Road, via River
Bandh, (3.2 kms)
2768 Construction of Road from Khuhro to
Khairpur
Larkana Khairpur Road (3.20 Kms)
2769 Construction of road tough Tile in UC
Kashmore @
Dari, Taluka Kandhkot (1.50 kms)
Kandhkot
2770 Construction of Road from Arrore
Sukkur
Bachal Shah road to village Kadan Khan
Chakrani (2.0 kms)
Sukkur
2771 Construction of road from metal Road
from village Faiz Mohammad Kandhro to
village Ali Murad Junejo 92.0 km)
2772 Construction of Road from Salehpat
Sangrar Road to village Doulat Chachar
(2.0 kms)
2773 Construction of Road from Bara to
village ali Murad Bhambhro (3.0 kms)
2774 Construction of Road from Lakho
Phulpoto Sim Nala (2.40 km)
2775 Construction of Road from Dinho Malik
Gohar to Bhambhoo Malano via Thatt
minor mile 0/0-1/2 (2.0 km)
2776 Construction of road from Latif Dino
Palh to Trimunh Road mile 0/0-1/2 (2.0
kms)
2777 Construction of Road from Kandri to Pir
Bukhari mile 0/0-1/4 (2.40 kms)
2778 Construction of road from Rasoolpur to
Patni mile 0/0-2/0 (3.22 Kms)
2779 Construction of Road from Mola Ali
Check Post to village Bagro Bullo i/c 30
Rft Bridge over Mahesro Wah (2.0 km)

Revised Allocation
2013-14

Sukkur
Sukkur

Sukkur
Sukkur

{395}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2780 Construction of Road from Sadhuja to
Shaheed Pul (4.0 kms)
2781 Construction of road from Gulan Shah
Road to Gudpur (3.0 kms)
2782 Construction of Bachal Bund Phulani
(3.0 Kms)
2783 Construction of Road from village
Sadhuja to Piral Chachar via Wahid Bux
Mangi, Syed Arbab ali Shah & Jan
Muhammad Solangi (1.60 Km)
2784 Construction of Pacca road from Qazi
Wah to village Muhammad Bux Chachar
2.92 kms)
2785 Construction of Road from village Khoso
to Village Saleh Arain UC Sultanpur (1.0
Km)
2786 Construction of road from Halaji
Dhandhi link road to village Junnas (1.0
km)
2787 Construction of Road from National
Highway to village Haji Mevo Khan via
Pir Tajjo (1.5 Km)
2788 Construction of road from Dadloi
Chechro Road @ mile 0/2 to Dadloi
minor 0/0-1/7 (3.0 kms)
2789 Construction of Road from Fish Farm to
Dadloi minor mile 0/0-1/4 (2.41 Kms)
2790 Construction of road from Vohri to
Moula Ali mile 0/0-2/0 (3.22 kms)
2791 Construction of Road from Kotpull
Shadi Dhoodan to village Manghelo
Khan Jalbani via Sabul Khan Jalbani
mile 0/0-1/2 (2.0 kms)
2792 Construction of Road from village Khan
Muhammad Khaskheli / Asari to
Mukhtiarabad via Sobho Khan Chang
and Ashique Khaskheli, Taluka
Mehrabpur (5.0 Kms)
2793 Construction of link road from village
Mavalkot to Warish Dino Machi mile 0/03/0 (4.83 Kms)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Sukkur

4
Approved
17.10.12
Approved
17.10.12
Approved
17.10.12
Approved
17.10.12

5
Jun-16

6
57.627

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Jun-16

45.909

0.000

0.000

Jun-16

46.151

0.000

Jun-16

15.906

Sukkur
Sukkur
Ghotki

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
7

2015-16
18
53.382

2016-17
19
0.000

10
0.000

11
57.627

Capital
12
4.245

Revenue
13
0.000

Total
14
4.245

15
0.000

0.000

0.000

45.909

3.396

0.000

3.396

0.000

42.513

0.000

0.000

0.000

0.000

46.151

3.396

0.000

3.396

0.000

42.755

0.000

0.000

0.000

0.000

0.000

15.906

1.698

0.000

1.698

0.000

11

14.208

0.000

Sukkur

Approved
17.10.12

Jun-16

23.462

0.000

0.000

0.000

0.000

23.462

1.698

0.000

1.698

0.000

21.764

0.000

Sukkur

Approved
19.12.12

Jun-16

13.795

0.000

6.898

0.000

6.898

6.898

1.698

0.000

1.698

0.000

50

62

5.200

0.000

Sukkur

Approved
17.10.12

Jun-16

11.011

0.000

5.506

0.000

5.506

5.506

1.698

0.000

1.698

0.000

50

65

3.808

0.000

Sukkur

Approved
19.12.12

Jun-16

15.887

0.000

7.944

0.000

7.944

7.944

1.698

0.000

1.698

0.000

50

61

6.246

0.000

Sukkur

Approved
17.10.12

Jun-16

29.925

0.000

0.000

0.000

0.000

29.925

1.698

0.000

1.698

0.000

28.227

0.000

Sukkur

Approved
28.11.12

Jun-16

22.801

0.000

0.000

0.000

0.000

22.801

1.698

0.000

1.698

0.000

21.103

0.000

Sukkur

Approved
17.10.12
Approved
28.2.13

Jun-16

30.799

0.000

0.000

0.000

0.000

30.799

2.547

0.000

2.547

0.000

28.252

0.000

Jun-16

26.195

0.000

0.000

0.000

0.000

26.195

10.000

0.000

10.000

0.000

38

16.195

0.000

N. Feroze

Approved
19.12.12

Jun-16

55.141

0.000

1.250

0.000

1.250

53.891

4.245

0.000

4.245

0.000

10

49.646

0.000

Larkana

Approved
28.11.12

Jun-16

54.506

0.000

0.000

0.000

0.000

54.506

4.245

0.000

4.245

0.000

50.261

0.000

Khairpur

{396}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2794 Construction of link road from Kambar
Ratodero Road Labano Khan Khokhar
to connect Panjoo Lorar mile 0/0-1/2
2795 Construction of road from RD 97 Takani
Regulator to village Mirza Khan Gabol
Mile 0/0-1/7 (3.00 Kms)
2796 Construction of road Bridge over
Jungshahi Nadi near village Mungar
Khan M. Hassan Palijo road mile 0/0-0/6
(1.20 Kms)
2797 Construction of road from Arbab
Masood to village Wali Muhammad pitafi
and onwards to Darrar Hotel Thagio
Stop Mile 0/0-3/0 (4.82 Kms)
2798 Construction of link Road from village
Hoat Khan Jalbani link road Sobho
Chang Taluka Mehrabpur (3 kms)
2799 Construction of road of villages UC
Khudabad and UC Dal
2800 Construcstion of road from Torri to Gaji
Shah road mile 0/0-1/6 (2.80 km)

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
Larkana

4
Approved
21.5.13

5
Jun-16

6
22.629

7
0.000

Total
8
0.000

F.P.A.
9
0.000

Thatta

Approved
17.10.12

Jun-16

31.005

0.000

0.500

Thatta

Approved
03.01.13

Jun-16

67.853

0.000

Thatta

Approved
17.10.12

Jun-16

51.312

N. Feroze

Approved
28.2.13

Jun-16

Dadu

Approved
08.04.14
Approved
17.10.12

Dadu

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
8

2015-16
18
20.931

2016-17
19
0.000

10
0.000

11
22.629

Capital
12
1.698

Revenue
13
0.000

Total
14
1.698

15
0.000

0.000

0.500

30.505

2.547

0.000

2.547

0.000

10

27.958

0.000

0.000

0.000

0.000

67.853

5.094

0.000

5.094

0.000

62.759

0.000

0.000

0.500

0.000

0.500

50.812

4.245

0.000

4.245

0.000

46.567

0.000

22.444

0.000

2.250

0.000

2.250

20.194

15.000

0.000

15.000

0.000

10

77

5.194

0.000

Jun-16

140.238

0.000

0.000

0.000

0.000

140.238

8.491

0.000

8.491

0.000

131.747

0.000

Jun-16

23.492

0.000

5.400

0.000

5.400

23.492

1.698

0.000

1.698

0.000

23

30

16.394

0.000

2801 Execution of Development schemes (6 km


road )
a) Construction of road from Jungshahi
to village Aloo Jamadhar UC Jungshahi
taluka sakro mile 0/0-2/4 (4.KM)
b) Construction of Road from Gul
Manda to village faiz Muhammad Jokhio
UC Kalri mile 0/0-0/5 (1 km).
C) Construcstion of Road from Bachao
Band to Dodo Jakhro (Esrani ) UC
Bijora Taluka Sujawal Mile 1/2-1/7 (1.00
km)

Thatta

Approved
9.4.13

Jun-16

59.196

0.000

0.000

0.000

0.000

59.196

4.245

0.000

4.245

0.000

54.951

0.000

2802 Construction of Road along Khirthar


Canal from Garhi Yasin Disrict
Shikarpur to Garhi Khairo District
Jacobabad mile 0/0-14/4 (23.33 km)
2803 Const. of 100 Rft Bridge at Nasir Canal
Bashirabad Chamber-Mirwah Road Mile
5/1-5/6 (Approches)

Shikarpur /
Jacobabad

Approved
17.12.12

Jun-16

439.940

0.000

22.500

0.000

22.500

417.440

3.396

0.000

3.396

0.000

414.044

0.000

T. Allahyar

Approved
27.09.13

Jun-16

79.752

0.000

15.000

0.000

15.000

64.752

8.000

0.000

8.000

0.000

19

29

56.752

0.000

{397}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Sector / Sub-sector /
Name of Scheme

1
2
2804 Const. of road from Chamber Mirwah
road Near 32 Mail Mori to Kandiari
Farm Cane Cate Tando Allahyar Sugar
Mills Mile: 0/0-0/5 (1.0 Km).
2805 Construction of Road from village Kalro
Link Road to Village Goth Makhdoom
Pini Ladho Village Ali Akbar Jakhro UCZir Pir Taluka Saeedabad Mile 0/0-2/4
(4.0 km)
2806 Construction of road from B.H.U
Mattaro Mandhro road at Mile 5/4 to
village Uris Bhatti mile 0/0-4/2 (6.80
Kms)
2807 Construction of Flover Bridge at Berani
Railway Phattak at Tando Adam

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
T. Allahyar

4
Approved
27.09.13

5
Jun-16

6
38.970

7
0.000

Total
8
20.000

F.P.A.
9
0.000

Matiari

Approved
25.4.14

Jun-16

54.143

0.000

0.000

Badin

Approved
14.3.14

Jun-16

66.869

0.000

Sanghar

Approved
22.01.10

Jun-15

393.640

Approved
07.01.12

Jun-15

Approved
26.10.11.

2808 Const: of road from Bachal Shah road to T. Allahyar


village Ameer Bhaugwar to Hyder
Malkani road 0/0-1/4 (2.41 km).
2809 Construction of mettled road Indus
Dadu
Highway to Murad Khushik via Birmani
Bagh Ali Qureshi Palio Lohar mile 0/02/1+330' (3.50 Kms)
2810 Construction of road from Johi Bhan
Dadu
road to village chakk via Mosa Panhwar,
Gulan Panhwar road mile 0/0-1/2 (2.00
kms)
2811 Construction of Road from Goni to
Sukkur
village Chutto Faqir (1.61 Kms)
2812 Construction of Road from Primary
Sukkur
School Kanderi to Ruhal Faqir mile 0/01/0 (1.60 Km)
2813 Construction of road in village Photo
N'Feroze
Khan Zardari
Badin
2814 Construction of road from Khalifo Qasim
-Jhudo road to Olya Khan Shah road via
Talib Odejo and Noor Kiryo mile 0/0-6/4
(10.45 kms)
2815 Construction of road Gadap to Mole
Karachi
road mile 10/6-33/6=23=0(M)=37.03
Kms.(Under Revision).
Total Construction (On-Going)
CONSTRUCTION (NEW)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
51
58

2015-16
18
16.423

2016-17
19
0.000

10
20.000

11
18.970

Capital
12
2.547

Revenue
13
0.000

Total
14
2.547

15
0.000

0.000

0.000

54.143

16.508

0.000

16.508

0.000

30

37.635

0.000

2.000

0.000

2.000

64.869

5.094

0.000

5.094

0.000

11

59.775

0.000

369.997

13.187

0.000

383.184

10.456

3.000

0.000

3.000

0.000

97

98

7.456

0.000

19.740

4.603

3.200

0.000

7.803

11.937

3.000

0.000

3.000

0.000

40

55

8.937

0.000

Jun-15

24.741

6.265

0.476

0.000

6.741

18.000

2.720

0.000

2.720

0.000

27

38

15.280

0.000

Approved
17.10.12

Jun-15

21.176

3.700

4.276

0.000

7.976

13.200

3.000

0.000

3.000

0.000

38

52

10.200

0.000

Approved
28.11.12
Approved
19.12.12

Jun-15

15.144

0.000

7.572

0.000

7.572

7.572

7.572

0.000

7.572

0.000

50

100

0.000

0.000

Jun-15

14.854

0.000

7.427

0.000

7.427

7.427

7.427

0.000

7.427

0.000

50

100

0.000

0.000

Approved
12.12.13
Approved
17.11.08

Jun-16

37.416

0.000

0.000

0.000

0.000

37.416

7.000

0.000

7.000

0.000

19

30.416

0.000

Jun-15

74.800

65.000

20.300

0.000

85.300

-10.500

0.360

0.000

0.360

0.000

114

115

0.000

0.000

Jun-15

95.368

95.368

0.000

0.000

95.368

0.000

1.000

0.000

1.000

0.000

100

101

-1.000

0.000

22662.862

5728.162

1488.607

0.000

7210.769

15439.485

2540.960

0.000

2540.960

0.000

12921.993

0.000

Approved
06.06.05
(U/R)

{398}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2816 Block provision for Construction of
various road in Sind (Upper sindh ) 100
Kms (Larkana, Dadu, N. Feroz, Kambar,
Ghotki, Sukkur, Kashmore & Shikarpur)

3
Sindh

4
Unapproved

5
Jun-16

6
1484.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2817 Block provision for Construcstion of


various road in Sindh (Lower Sindh) 100
Kms (Matiari, T.A.Yar, TM Khan,
Dadu, Jamshoro, Badin, Thatta, M.Khas,
Tharparkar, U.Kot, Sanghar & S.B.A.)

Sindh

Unapproved

Jun-16

2016.927

0.000

0.000

2818 Construction of road from Mirwah


Badin
regulator to Dost Ali Chang mile 0/0-6/2
= 9.98 kms
2819 Construction of road from Tando Bago
Badin
road at before Khalifo Qasim to Qaiser
Chandio via Budho Unner and Shezad
Rind mile 0/0-6/2 = 9.98 Kms
2820 Construction of road from Mirpurkhas to Mirpurkhas
village Khan Bahadur Ghulam
Muhammad Wasan mile 0/0-3/2 (5.20
Kms)
2821 Construction of Road from Jhoongal
Ghotki
Malik to Rais Muhammad Hussain
Bhutto (8.40 Kms)
2822 Construction / Reconditioning of road
Ghotki
from Shahpur to Khanpur (with
2"Carpet) ( 8.00 Kms )
2823 Construction / Re-Construction of road
Jacobabad
from Thul Bahu Khoso road at mile 6/6
to village Ashfaquabad via Dost
Mohammad Bhangar (10.00 Kms)

UnApproved

Jun-16

150.982

0.000

UnApproved

Jun-16

162.031

UnApproved

Jun-16

UnApproved

2824 Construction of road from Thull


Jacobabdad at Noor Wah to Hayderpur
Wago upto Baqapur road (11.0Kms)

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
1

2015-16
18
1474.000

2016-17
19
0.000

10
0.000

11
1484.000

Capital
12
10.000

Revenue
13
0.000

Total
14
10.000

15
0.000

0.000

0.000

2016.927

10.000

0.000

10.000

0.000

2006.927

0.000

0.000

0.000

0.000

150.982

10.400

0.000

10.400

0.000

140.582

0.000

0.000

0.000

0.000

0.000

162.031

7.520

0.000

7.520

0.000

154.511

0.000

40.000

0.000

0.000

0.000

0.000

40.000

5.000

0.000

5.000

0.000

13

35.000

0.000

Jun-17

92.000

0.000

0.000

0.000

0.000

92.000

6.700

0.000

6.700

0.000

42.650

42.650

UnApproved

Jun-17

100.000

0.000

0.000

0.000

0.000

100.000

7.300

0.000

7.300

0.000

46.350

46.350

UnApproved

Jun-17

105.000

0.000

0.000

0.000

0.000

105.000

10.000

0.000

10.000

0.000

10

47.500

47.500

Jacobabad

UnApproved

Jun-17

110.000

0.000

0.000

0.000

0.000

110.000

9.900

0.000

9.900

0.000

50.050

50.050

2825 Construction of road from Karim Bux to


village Mohammad Ismail Khoso through
Hairo Shakh (5.00Kms)

Jacobabad

UnApproved

Jun-17

50.000

0.000

0.000

0.000

0.000

50.000

4.600

0.000

4.600

0.000

22.700

22.700

2826 Construction of road from Allahabad


(Manjhipur) to Ashiquabad along
inspection path of Shahi Wah (16 Kms)

Jacobabad

UnApproved

Jun-16

160.000

0.000

0.000

0.000

0.000

160.000

5.000

0.000

5.000

0.000

155.000

0.000

{399}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2827 Construction of road from Super
Highway Sari road to (Habkan)
Dhamaach mile 4/3-12/0 (12.26 Kms)

3
Jamshoro

4
UnApproved

5
Jun-16

6
137.358

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2828 Construction of road from Indus


Highway to Garwari mile 0/0-5/5 (9.50
Kms).

Jamshoro

UnApproved

Jun-16

98.000

0.000

0.000

2829 Construction of road from Shahdadkot


KamberDost Ali road to village Moli Dino Khoso Shahdadkot
via Abdul Haq Khoso , Masood Magsi ,
Imran Magis , Dani Bux Seero ,
Mohammad Hasim Khoso , Doalt Khoso
, Allah Dad & Gul Hassan Khoso upto
Kamber Dost Lai road (7.00Kms)

UnApproved

Jun-17

70.000

0.000

2830 Construction of link road from Gathar to


village Beer Sharif and Piyari Mugheri
village Burira and Mugheri(5.00Kms)

KamberShahdadkot

UnApproved

Jun-17

55.000

2831 Construction of road from Hakim Shah


Bridge to Rais Chibar Khan Magsi along
Path of Warah Canal )(5.00Kms)

KamberShahdadkot

UnApproved

Jun-17

Kamber2832 Construction of road from Shahdadkot


Shahdadkot
Qubo Saeed Khan road point Gopang
Shakh via Khabar Shah Baig Hasrani Ali
Mohammad Hasrani Jeao Magsi , Dongal
Khan Hasrani,Shabir Magsi cross
Mureed Magsi (7.00Kms)

UnApproved

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
5

2015-16
18
130.158

2016-17
19
0.000

10
0.000

11
137.358

Capital
12
7.200

Revenue
13
0.000

Total
14
7.200

15
0.000

0.000

0.000

98.000

3.600

0.000

3.600

0.000

94.400

0.000

0.000

0.000

0.000

70.000

6.500

0.000

6.500

0.000

31.750

31.750

0.000

0.000

0.000

0.000

55.000

5.100

0.000

5.100

0.000

24.950

24.950

55.000

0.000

0.000

0.000

0.000

55.000

5.100

0.000

5.100

0.000

24.950

24.950

Jun-17

77.000

0.000

0.000

0.000

0.000

77.000

7.300

0.000

7.300

0.000

34.850

34.850

Kashmore @
UnKandhkot
Approved

Jun-17

88.000

0.000

0.000

0.000

0.000

88.000

7.000

0.000

7.000

0.000

40.500

40.500

2834 Constuction of road from Manjhi Pull @ Kashmore @


UnKandhkot Saifal road to Tangwani Town
Kandhkot
Approved
along I.P of Tangwani Shakh (8.00Kms)

Jun-17

100.000

0.000

0.000

0.000

0.000

100.000

7.000

0.000

7.000

0.000

46.500

46.500

2835 Construction of link road from Indus


Highways to Machi Bundo to Garhi
Tegho (5.00Kms)

Jun-17

55.000

0.000

0.000

0.000

0.000

55.000

5.000

0.000

5.000

0.000

25.000

25.000

2833 Construction of road from Malihira Pul


Pat Feeder to Village Darya Khan
Jakhrani (8.00Kms)

Kashmore @
UnKandhkot
Approved

{400}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2836 Construction of road rom Kumb
Narodhoro road to village Abdul
Rasheed Punjabi Dadan Khan Shambani
and village Muhammad Hassan Panjabi
(5.00Kms)

3
Khairpur

4
UnApproved

5
Jun-17

6
55.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2837 Construction of Additional Carraigeway


of Larkana Naudero Road (16.00Kms)

Larkana

UnApproved

Jun-17

176.000

0.000

0.000

2838 Construction of road from Bab-eShahnwaz (Naudero city to Masoleum


Garhi Khuda Bux Bhutto i/c over head
bridge on Railway Track near Shahnwaz
Bhutto Railway Station. (6.40 Kms)
2839 Construction of road from Punjodero to
Garhi Khuda Bux Bhutto

Larkana

UnApproved

Jun-17

600.000

0.000

Larkana

UnApproved

Jun-17

55.000

2840 Construction of Larkana Naudero Road


Circular road to connect Indus Highway
(N-55 ) at the Larkano By-Pass

Larkana

UnApproved

Jun-17

2841 Construction of road from Larkana


Rashid Waggan road Nazar Muhllah
along with sim Nala (both side) to Murad
Shah i/c 10000rft Retaining Wall =
(6.00Kms)

Larkana

UnApproved

2842 Construction of road from Arija ByePass to Gud Purani to Yar Muhammad
Huilo along path of Glipsy ,minor

Larkana

2843 Construction of road from Qadir Burdi


to Mohammad Chuttal Lakhair Taluka
Kandiaro (6 Kms)

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
5

2015-16
18
26.250

2016-17
19
26.250

10
0.000

11
55.000

Capital
12
2.500

Revenue
13
0.000

Total
14
2.500

15
0.000

0.000

0.000

176.000

3.400

0.000

3.400

0.000

86.300

86.300

0.000

0.000

0.000

600.000

10.000

0.000

10.000

0.000

295.000

295.000

0.000

0.000

0.000

0.000

55.000

1.100

0.000

1.100

0.000

26.950

26.950

300.000

0.000

0.000

0.000

0.000

300.000

5.800

0.000

5.800

0.000

147.100

147.100

Jun-17

66.000

0.000

0.000

0.000

0.000

66.000

1.000

0.000

1.000

0.000

32.500

32.500

UnApproved

Jun-17

35.200

0.000

0.000

0.000

0.000

35.200

2.000

0.000

2.000

0.000

16.600

16.600

N'Feroze

UnApproved

Jun-16

75.000

0.000

0.000

0.000

0.000

75.000

10.000

0.000

10.000

0.000

13

65.000

0.000

2844 Construction of raod from village


Muhammad Waris Bhurt to Haji Shah
Muhammad Panhwar via village Mithio
Mari road mile 0/0-2/7(6 Kms)

N'Feroze

UnApproved

Jun-16

54.595

0.000

0.000

0.000

0.000

54.595

10.000

0.000

10.000

0.000

18

44.595

0.000

2845 Construction/Wideining/Recoditioning
Asphalt Concrete road from N.H.Way to
village Allah Dito Bhumbhoo i/c Babal
Faqir Graveyard road

N'Feroze

UnApproved

Jun-16

35.947

0.000

0.000

0.000

0.000

35.947

5.000

0.000

5.000

0.000

14

30.947

0.000

{401}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2846 Construction of road from Yousif Dahri
mori Regulator to Kazi Ahmed Jamal
Shah (IP path of Rohri Canal) road mile
0/0-18/0 = (28.96 Kms) (with Asphalt
Surface)

3
S.B.A

4
UnApproved

5
Jun-16

6
920.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2847 Construction of road from NHW to


Gohram Nago Fakir Zardari via Pai
forest road mile 0/0-6/7

S.B.A

UnApproved

Jun-16

144.375

0.000

0.000

2848 Construction / Improvement of road


from Girls Caddet College road to
Nawabshah sarari road mile 0/0-2/4 (4.50
Kms)

S.B.A

UnApproved

Jun-16

100.000

0.000

2849 Construction of link road from Dourai


Mehar road to connect Abdullah Bughio
Azeem Shah road mile 0/0-1/2 (2.0 Kms)

S.B.A

UnApproved

Jun-16

25.000

2850 Construction of link road from Katlor Jo


Tar Jumo road mile 0/0-16/0 (25.0 Kms)

Sanghar

UnApproved

Jun-16

2851 Construction of link road from Dodhar to


Suleman Jo Tar road mile 0/0-4/0 (7.0
Kms)

Sanghar

UnApproved

2852 Construction of road from Sanghar


Shadadpur at Manji Chandio to Bhit
Dhano via G. Rasool Salah Channar
Khair Muhammad Brohi and Babul
road mile
0/0-3/1 (5.00 of
Kms)
2853 Marri
Construction
Reconditioning
road

Sanghar

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
0

2015-16
18
916.400

2016-17
19
0.000

10
0.000

11
920.000

Capital
12
3.600

Revenue
13
0.000

Total
14
3.600

15
0.000

0.000

0.000

144.375

5.760

0.000

5.760

0.000

138.615

0.000

0.000

0.000

0.000

100.000

5.760

0.000

5.760

0.000

94.240

0.000

0.000

0.000

0.000

0.000

25.000

5.000

0.000

5.000

0.000

20

20.000

0.000

187.500

0.000

0.000

0.000

0.000

187.500

10.000

0.000

10.000

0.000

177.500

0.000

Jun-16

90.000

0.000

0.000

0.000

0.000

90.000

10.000

0.000

10.000

0.000

11

80.000

0.000

UnApproved

Jun-16

61.000

0.000

0.000

0.000

0.000

61.000

3.977

0.000

3.977

0.000

57.023

0.000

Shikarpur

UnApproved

Jun-17

40.000

0.000

0.000

0.000

0.000

40.000

2.900

0.000

2.900

0.000

18.550

18.550

2854 Construction of road rom Raza


Mohammad Wadayo to Khan Dhoro via
Baqa Mohammad Jaffari

Shikarpur

UnApproved

Jun-17

44.000

0.000

0.000

0.000

0.000

44.000

10.000

0.000

10.000

0.000

23

17.000

17.000

2855 Constuction of road from Nim Laro to


village Rohilo Khan Jaffari (7.00 Kms)

Shikarpur

UnApproved

Jun-17

77.000

0.000

0.000

0.000

0.000

77.000

7.000

0.000

7.000

0.000

35.000

35.000

2856 Construction / Reconstruction of road


from Gahija -Shikarpur road to Indus
Highway 3.00Kms

Shikarpur

UnApproved

Jun-17

33.000

0.000

0.000

0.000

0.000

33.000

2.400

0.000

2.400

0.000

15.300

15.300

from RQC Highway to village Abdullah


Khunharo via Makoro Khunharo

{402}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2857 Construction / Reconstruction of road
from Shikarpur _Jacobabad RQC
Highway to Khanpur Thull via
Rahimabad road along Choi Shkah
(14.48Kms)

3
Shikarpur

4
UnApproved

5
Jun-17

6
129.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2858 Construction of road from Haji Allah


Dino Mandro to Jend Zangejo.

Sujawal

UnApproved

Jun-16

61.000

0.000

0.000

2859 Construction of road Khanto Mori to


village Gogani via Sattar Jamali (5 Kms)

Sujawal

UnApproved

Jun-16

50.000

0.000

2860 Construction of road Qadar Dino Shah to


Rajan Shah Mori via Haji Abbas Charan
(5 Kms)

Sujawal

UnApproved

Jun-16

50.000

2861 Construction / Reconditioning of road


from Dhandhi to Khanpur via Thikaratho
i/c Bye-Pass (32.18 Kms)

Sukkur

UnApproved

Jun-17

2862 Construction of road from Tando


Allahyar to Chang Regulator alongwith
Nasir Canal Inspection path mile 0/0-16/0
(25.75 Kms)

T.Allahyar

UnApproved

2863 Construction / Improvement of road


from Udero Lal to Dhandhari via Channa
Jalbani road mile 0/0-12/6 (20.50 Kms)

Thatta

2864 Construction / Improvement of road


from Ver to Mehar Mitho Shaikh road
via Jam Jagir road mile 0/0-11/0 (17.7
Kms)

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
6

2015-16
18
60.500

2016-17
19
60.500

10
0.000

11
129.000

Capital
12
8.000

Revenue
13
0.000

Total
14
8.000

15
0.000

0.000

0.000

61.000

3.600

0.000

3.600

0.000

57.400

0.000

0.000

0.000

0.000

50.000

3.600

0.000

3.600

0.000

46.400

0.000

0.000

0.000

0.000

0.000

50.000

3.600

0.000

3.600

0.000

46.400

0.000

350.000

0.000

0.000

0.000

0.000

350.000

10.000

0.000

10.000

0.000

170.000

170.000

Jun-16

400.000

0.000

0.000

0.000

0.000

400.000

5.760

0.000

5.760

0.000

394.240

0.000

UnApproved

Jun-16

410.400

0.000

0.000

0.000

0.000

410.400

10.000

0.000

10.000

0.000

400.400

0.000

Thatta

UnApproved

Jun-16

216.400

0.000

0.000

0.000

0.000

216.400

8.000

0.000

8.000

0.000

208.400

0.000

2865 Construction of Mirpur Bathoro Bye


Pass road mile 0/0-7/4 (12 Kms)

Thatta

UnApproved

Jun-16

599.980

0.000

0.000

0.000

0.000

599.980

7.200

0.000

7.200

0.000

592.780

0.000

2866 Construction of Haleji-Nooriabad road to


Jungshahi Eidgah road

Thatta

UnApproved

Jun-16

16.539

0.000

0.000

0.000

0.000

16.539

8.000

0.000

8.000

0.000

48

8.539

0.000

2867 Construction of Haleji-Nooriabad road to


Zaroni Farm road I/C 300 RFT PreStressed Bridge

Thatta

UnApproved

Jun-16

83.097

0.000

0.000

0.000

0.000

83.097

4.500

0.000

4.500

0.000

78.597

0.000

2868 Construction / Improvement of road


from Thatta Bye Pass to Charan Memon
along Thatta Drain mile 0/0-7/4 (12 Kms)

Thatta

UnApproved

Jun-16

144.810

0.000

0.000

0.000

0.000

144.810

20.382

0.000

20.382

0.000

14

124.428

0.000

{403}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2869 Construction of road from Dargah Khair
Shah road to village Muhammad Hassan
Otho road

3
Thatta

4
UnApproved

5
Jun-16

6
44.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2870 Construction of road from Gharo


Ghulamullah link road to Nari Chachh
Taluka Mirpur Sakro Mile 0/0-3/6 (6.00
Kms)

Thatta

UnApproved

Jun-16

70.745

0.000

0.000

2871 Construction of Road from Kotpul Shadi


Doondan Road to Village Manghlo
Jalbani Muhallah Allah Dito Jalbani (3.3
Kms)

Khairpur

Unapproved

Jun-16

45.000

0.000

2872 Construcation of Aspalt Road between


Moin Jo Daro village Haji Lal Bux
Shaikh (Balhreji) Taluka Dokri

Larkana

Unapproved

Jun-16

66.450

2873 Construction of Road from Moaj Khan


Stop at Nasarpur road to Quba Stop via
Village Pir Muhammad Chachak (5.5
Km)

Tando
Allahyar

Unapproved

Jun-16

2874 Construction of Bridge Tando Jan


Mirpur Khas
Muhammad Dehi Road oer Naseer Canal
at Mile 5/4

Unapproved

Jun-15

2875 Construction of Road from village Rais


porho Khan Laghari to village Rais Haji
Mohd Ismail Laghari.(3.3 KM)

Mirpurkhas

Unapproved

Jun-16

40.000

0.000

0.000

0.000

0.000

40.000

7.000

0.000

7.000

2876 Construction / Rehabilitation / Recond.


of Road from Mehar Shah Qubo to Lakhi
Dar via Alf shah Shaheed Dargah to
Ahmed Children School and Alf Shah
Shaheed via Abdul Wahid Eng. Mem.
School to Store Ganj Shikarpur (3.4 km)

Shikarpur

Unapproved

Jun-16

40.000

0.000

0.000

0.000

0.000

40.000

7.000

0.000

7.000

Sukkur

Approved
25.4.2014

Jun-16

85.260

0.000

0.000

0.000

0.000

85.260

5.000

0.000

5.000

N'Feroze

UnApproved

Jun-16

40.000

0.000

0.000

0.000

0.000

40.000

2.000

0.000

2.000

Sector / Sub-sector /
Name of Scheme

2877 Construction/Improvement of 4.5 Km


Road of Awan Road Sukkur City Mile
0/0-2/7 (4.26 Km)
2878 Construction of Road National Highway
Village Abdullah Buriro to Village Sawan
Buriro UC Daras Moro (3.00 Km)

Revised Allocation
2013-14

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
18

2015-16
18
36.000

2016-17
19
0.000

10
0.000

11
44.000

Capital
12
8.000

Revenue
13
0.000

Total
14
8.000

15
0.000

0.000

0.000

70.745

5.000

0.000

5.000

0.000

65.745

0.000

0.000

0.000

0.000

45.000

4.245

0.000

4.245

0.000

40.755

0.000

0.000

0.000

0.000

0.000

66.450

2.547

0.000

2.547

0.000

63.903

0.000

80.000

0.000

0.000

0.000

0.000

80.000

15.000

0.000

15.000

0.000

19

65.000

0.000

6.020

0.000

0.000

0.000

0.000

6.020

5.111

0.000

5.111

0.000

85

0.909

0.000

0.000

18

33.000

0.000

0.000

18

33.000

0.000

0.000

80.260

0.000

0.000

38.000

0.000

{404}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

3
N'Feroze

4
Unapproved

5
Jun-16

6
52.000

7
0.000

Total
8
0.000

F.P.A.
9
0.000

2880 Construction of Road from Shah Bukhari


to Sher Shah Suri Road via Talte Gada
Jatt Radhan Burra Village along F.P.
Band to Waheer Sharif (3.2 Kms)

Dadu

Unapproved

Jun-16

45.000

0.000

0.000

2881 Construction of Link Road Dewna Shakh


to village Mula Baharo via Landi
Muhammad Yaqoob Sahito to connect
with Dehat Road 0/0-3/0 (5.0 Kms)

Dadu

Unapproved

Jun-16

45.000

0.000

2882 Construction of Road from Sari to Toung


Sharif, Taluka Thana Bula Khan

Jamshoro

Unapproved

Jun-16

926.328

Ghotki

Unapproved

Jun-16

Mirpurkhas

Unapproved

2885 Construction of road from Memon


Mohalla to Bhirya By Pass (3.1 Kms).

N. Feroze

2886 Construction of road in Taluka


Shujjaabad various villages (10 kms)

Sector / Sub-sector /
Name of Scheme

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
0
6

2015-16
18
49.000

2016-17
19
0.000

10
0.000

11
52.000

Capital
12
3.000

Revenue
13
0.000

Total
14
3.000

15
0.000

0.000

0.000

45.000

3.000

0.000

3.000

0.000

42.000

0.000

0.000

0.000

0.000

45.000

3.000

0.000

3.000

0.000

42.000

0.000

0.000

0.000

0.000

0.000

926.328

10.000

0.000

10.000

0.000

916.328

0.000

60.000

0.000

0.000

0.000

0.000

60.000

5.000

0.000

5.000

0.000

55.000

0.000

Jun-16

50.000

0.000

0.000

0.000

0.000

50.000

5.000

0.000

5.000

0.000

10

45.000

0.000

Unapproved

Jun-16

20.000

0.000

0.000

0.000

0.000

20.000

3.000

0.000

3.000

0.000

15

17.000

0.000

Mirpurkhas

Unapproved

Jun-16

75.000

0.000

0.000

0.000

0.000

75.000

5.000

0.000

5.000

0.000

70.000

0.000

2887 Construction of road in Sindhri UC


Kherao & Baloch Abad, various villages
(5 Kms)

Mirpurkhas

Unapproved

Jun-16

37.500

0.000

0.000

0.000

0.000

37.500

5.000

0.000

5.000

0.000

13

32.500

0.000

2888 Construction of road in Taluka Hussain


Bux Mari, UC Khan & Mirpur old (5
Kms)

Mirpurkhas

Unapproved

Jun-16

37.500

0.000

0.000

0.000

0.000

37.500

5.000

0.000

5.000

0.000

13

32.500

0.000

2889 Construction of road Taluka Digri, UC


Kangoro (5 Kms)

Mirpurkhas

Unapproved

Jun-16

37.500

0.000

0.000

0.000

0.000

37.500

5.000

0.000

5.000

0.000

13

32.500

0.000

12795.444

0.000

0.000

0.000

0.000

12795.444

462.962

0.000

462.962

0.000

10947.682

1384.800

1
2
2879 Construction of Road from Haji Baig
Mohammad Panhwar to Mitho than
Marri District N'Feroze (4.00 Km)

2883 Construction of road from Khanpur


Mahar road to village Dhamaji via
Naseeb Khan plot (5 km)
2884 Reconstruction of black top road from
Tando Jan Muhammad - Jhuddo road
Nasirabad to Ghuram Bhatti (4.0 Kms.)

Total Construction (New Schemes)

{405}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

2890 Construction of Bridges in various


District of Province (Badin, Thatta,
Malir, Tharparkar, Sanghar, Khairpur &
Sukkur)

Sindh

2891 Construction of new bridges in Sindh


(Shikarpur, Larkana, Khairpur, Sukkur,
S.B.A., Jamshoro & Dadu.)

Sindh

2892 Construction of Over Head Bridge on


Railway Southern Side of Railway
Station Sabzi Mandi Side (1475RFt)

S.B.A

Estimated
Cost

Actual
Exp. upto
Jun, 13

6
35458.306

7
5728.162

Total
8
1488.607

F.P.A.
9
0.000

Approved
22.03.06

Jun-15

331.950

239.670

1.800

Approved
31.12.08

Jun-16

593.079

430.971

Jun-16

252.893

Total Construction

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

10
7210.769

11
28234.929

Capital
12
3003.922

Revenue
13
0.000

Total
14
3003.922

15
0.000

Jun'14 Jun'15
16
17

0.000

241.470

90.480

90.480

0.000

90.480

0.000

73

47.500

0.000

478.471

114.608

114.608

0.000

114.608

0.000

50.000

50.000

0.000

100.000

152.893

12.717

0.000

12.717

Financial Projection
2015-16
18
23869.675

2016-17
19
1384.800

100

0.000

0.000

81

100

0.000

0.000

0.000

40

45

140.176

0.000

BRIDGES (ON-GOING) SCHEMES

2893 Construction of overhead bridge


including approaches on Railway
Crossing @ 5/3 of TandoAdam Circular
road.
2894 Construction of Abdul Salam Thahim
Flyover Bridge at Shahdadpur over Jatia
Railway Phatak
TOTAL Bridges (On-Going) Schemes

Approved
04.10.12.
Sanghar

Approved
24.07.12

Jun-15

207.490

107.490

22.536

0.000

130.026

77.464

10.313

0.000

10.313

0.000

63

68

67.151

0.000

Sanghar

Approved
15.3.13

Jun-16

688.231

0.000

12.500

0.000

12.500

675.731

26.887

0.000

26.887

0.000

648.844

0.000

2073.643

828.131

134.336

0.000

962.467

1111.176

255.005

0.000

255.005

0.000

856.171

0.000

{406}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

Total
8

F.P.A.
9

Jamshoro

Un-approved

Jun-16

1255.975

0.000

0.000

2896 Construction of Bilawal Bhutto Zardari


Flyover Bridge Jail Phatak (Railway
Crossing) Jacobabad.

Jacobabad Un-approved

Jun-16

200.000

0.000

2897 Feasibility Study for construction of


Ghotki Kandhkot Bridge over River
Indus

Ghotki / Un-Approved
Kashmore

Jun-16

120.000

2898 Contruction of Pre-Stressed Bridge (125


Rft) over Nasir Canal on Tando Allahyar
Mirwah road mile 1/6-2/2 i/c Approaches.

T.Allahyar Un-Approved

Jun-16

2899 Contruction of Pre-Stressed Bridge over


Nalabahran, Whi Arab Khan, Taluka
Bula Khan,

Jamshoro Un-Approved

Jun-16

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17

2015-16
18

2016-17
19

10

11

Capital
12

Revenue
13

Total
14

15

0.000

0.000

1255.975

30.000

0.000

30.000

0.000

1225.975

0.000

0.000

0.000

0.000

200.000

33.000

0.000

33.000

0.000

17

167.000

0.000

0.000

0.000

0.000

0.000

120.000

30.000

0.000

30.000

0.000

25

90.000

0.000

500.000

0.000

0.000

0.000

0.000

500.000

20.000

0.000

20.000

0.000

480.000

0.000

342.027

0.000

0.000

0.000

0.000

342.027

10.000

0.000

10.000

0.000

332.027

0.000

2418.002
4491.645

0.000
828.131

0.000
134.336

0.000
0.000

0.000
962.467

2418.002
3529.178

123.000
378.005

0.000
0.000

123.000
378.005

0.000
0.000

2295.002
3151.173

0.000
0.000

BRIDGES (NEW SCHEMES)


2895 Construction of over Head Bridge on
Railway Line Between Kotri city and the
Industrial Area Kotri, District Jamshoro
Sindh.

Total Bridge (New Scheme)


TOTAL BRIDGES
STRATEGIC ROADS
IMPROVEMENT (ON-GOING)
2900 W/R Sindhri Khipro Hatungo with link
to Kamil Hingoro 67.00 Kms
2901

Sanghar

W/R of road from Mithi to Chelhar (18.0 Tharparkar


Kms)
Total Strategic Improvement (On going)

Approved
22.02.07

Jun-16

329.830

154.558

34.256

0.000

188.814

141.016

25.000

0.000

25.000

0.000

57

65

116.016

0.000

Approved
05.05.11

Jun-16

268.481

0.000

9.000

0.000

9.000

259.481

25.000

0.000

25.000

0.000

13

234.481

0.000

598.311

154.558

43.256

0.000

197.814

400.497

50.000

0.000

50.000

0.000

350.497

0.000

{407}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

Total
8

F.P.A.
9

2902 Construction of road from Chanesser to


Baghsar via Lanwari Pir Pakhorai mile
27/6-51/6 (38.64 Kms)

Ghotki

Approved
17.4.10

Jun-16

498.965

175.000

73.000

2903 Construction of road from Chotiaryoon


to Hathungo Mile 0/0-40/0.

Sanghar

Approved
25.09.06

Jun-16

393.329

244.986

2904 Construction of road from Usman Behan


to Chotiaryoon mile 0/0-57/4.

Sanghar

Approved
25.09.06

Jun-16

600.138

2905 Construction of road from Dubar to


Bhelani Mile 0/0-12/0 (19.30 KM)

Sukkur

Approved
21.01.08

Jun-15

Approved
10.01.05

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17

2015-16
18

2016-17
19

10

11

Capital
12

Revenue
13

Total
14

15

0.000

248.000

250.965

15.962

0.000

15.962

0.000

50

53

235.003

0.000

20.000

0.000

264.986

128.343

17.472

0.000

17.472

0.000

67

72

110.871

0.000

245.500

20.000

0.000

265.500

334.638

17.472

0.000

17.472

0.000

44

47

317.166

0.000

161.628

88.095

38.000

0.000

126.095

35.533

20.170

0.000

20.170

0.000

78

90

15.363

0.000

Jun-16

812.490

367.598

20.000

0.000

387.598

424.892

30.453

0.000

30.453

0.000

48

51

394.439

0.000

Approved
27.12.05

Jun-16

279.352

228.750

20.000

0.000

248.750

30.602

20.983

0.000

20.983

0.000

89

97

9.619

0.000

STRATEGIC ROADS
CONSTRUCTION (ON-GOING)

2906 Construction of road from chachro Waori Tharparkar


Hirar Vaghiji - Veri Bahroo to Dano
Dhandhal mile 0/0-78/0 = 78-0 (M) =
125.58 Kms.
2907 Construction of road from Kunri Chelhar Tharparkar
Thar Nabisar to Chelchar Road Mile 0/025/0 (40.25 Kms.)
2908 Construction of road from Mithi to
Trighatio (Tagai via Godhgar &
Mahayari mile 0/0-31/0 (50.0 Kms.)

Tharparkar

Approved
23.12.06

Jun-16

426.410

129.500

20.000

0.000

149.500

276.910

20.000

0.000

20.000

0.000

35

40

256.910

0.000

2909 Const: of road from Ali Bunder to


Nagarparkar road mile 0/0-129/2 (208.0
Kms)

Tharparkar

Approved
29.05.07

Jun-16

4185.804

460.651

40.000

0.000

500.651

3685.153

16.981

0.000

16.981

0.000

12

12

3668.172

0.000

2910 Construction of road from Mithi


Loonhair Kharo AmroGogasar Katho
to Nohto noon Road Mile 0/0-28/0 (45.08
Kms.)
2911 Construction of road from Mithi Diplo
road at Point Winger Well to Saghror
Taranjowat Bhadoro to Dodo Jat, mile
0/0-40/0 (64.36 Kms).

Tharparkar

Approved
18.12.06

Jun-16

426.410

147.500

98.000

0.000

245.500

180.910

20.472

0.000

20.472

0.000

58

62

160.438

0.000

Tharparkar

Approved
18.12.06

Jun-16

574.800

195.150

20.000

0.000

215.150

359.650

20.472

0.000

20.472

0.000

37

41

339.178

0.000

Tharparkar

Approved
24.12.06

Jun-16

241.279

64.500

20.000

0.000

84.500

156.779

16.981

0.000

16.981

0.000

35

42

139.798

0.000

2912 Construction of Link road from Kaplore


to Jhamrari via Village Manaro Sultan
mile 0/0-13/2.

{408}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2913 Construction of road from Thario-jo-Tar
to Dano via Pilo mile 0/0-31/6.
2914 Construction of road from Tebhre
Bhambhro to Saeedao via Dodhar
Samoon Road Mile 0/0-53/0 (85.33 Kms)

3
Tharparkar

4
Approved
24.12.06
Approved
14.10.06

5
Jun-16

6
565.174

7
56.000

Total
8
33.000

F.P.A.
9
0.000

Jun-16

898.000

132.040

0.000

2915 Construction of road from New Chore to


Mendhrejopar mile 0/0-28/4.
2916 Construction of road from Kunri to
kantio Cheel Bund Khuri (50.00 Kms)

Umerkot

Approved
12.09.06.
Approved
02.01.08

Jun-16

340.316

98.528

Jun-16

357.067

2917 Construction of Three link roads


connecting Umerkot with Mehander-JOPar. (i) Jaloo-Jo-Chaunro to MehandreJo-Par (28.17 Kms) (ii) Mehandre-jo-par
to Anupani via Sakhro (14.08 Kms) (iii)
Construction of road from new Chore to
Nengrar (25.35 Kms)

Umerkot

Approved
20.10.06

Jun-16

Sector / Sub-sector /
Name of Scheme

Umerkot

Umerkot

Total Strategic Construction (On going)

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
16
31

2015-16
18
387.683

2016-17
19
0.000

10
89.000

11
476.174

Capital
12
88.491

Revenue
13
0.000

Total
14
88.491

15
0.000

0.000

132.040

765.960

8.491

0.000

8.491

0.000

15

16

757.469

0.000

20.000

0.000

118.528

221.788

17.226

0.000

17.226

0.000

35

40

204.562

0.000

55.802

10.000

0.000

65.802

291.265

6.792

0.000

6.792

0.000

18

20

284.473

0.000

435.259

50.304

33.000

0.000

83.304

410.259

8.491

0.000

8.491

0.000

19

21

343.464

0.000

11196.421

2739.904

485.000

0.000

3224.904

8029.821

346.909

0.000

346.909

0.000

7624.608

0.000

STRATEGIC ROADS
CONSTRUCTION (NEW)
2918 Construction of Road from Khenju to
Saand & Gabar mile 0/0-24/0 (38.64 kms)

Ghotki

Approved
24.2.12

Jun-16

507.014

0.000

0.000

0.000

0.000

507.014

25.472

0.000

25.472

0.000

481.542

0.000

2919 Construction of Road from Sardar Garh


Rehmat Well Sorah Miano Road to Dingi
Chowk mile 0/0-12/0 (19.32 Kms)

Ghotki

Approved
24.2.12

Jun-16

250.543

0.000

0.000

0.000

0.000

250.543

16.982

0.000

16.982

0.000

233.561

0.000

Tharparkar

Approved
24.02.12

Jun-16

547.781

0.000

0.000

0.000

0.000

547.781

25.000

0.000

25.000

0.000

522.781

0.000

2920 Construction of road from Chachro to


Khinsar mile 0/0-25/0 (40 Kms)
Total Strategic Constgruction (New)

1305.338

0.000

0.000

0.000

0.000

1305.338

67.454

0.000

67.454

0.000

1237.884

0.000

Total Strategic Roads (Construction)

12501.759

2739.904

485.000

0.000

3224.904

9335.159

414.363

0.000

414.363

0.000

8862.492

0.000

6268.000

5995.295

268.635

0.000

6263.930

4.070

370.462

0.000

370.462

0.000

-366.392

0.000

FOREIGN AIDED PROJECTS (ONGOING SCHEMES


2921 Sindh Road Sector Development
Program (EX-ADB Assisted Loan
No.1892-1893 Pak(SF) & OPEC 899-P)

Sindh

Approved
25.09.02

Jun-15

100

106

{409}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

1
2
2922 Japanese Assisted Rural Road
Construction Project-II Sindh

3
Sindh

5
Jun-15

6
650.880

7
271.456

Total
8
230.000

F.P.A.
9
2500.000

2923 Reconstruction / Rehabilitation of 2010


Flood affected roads in Lower Sindh &
Upper Sindh areas (Jacobabad,
Kashmore, Shikarpur, Kamber, Dadu,
Jamshoro & Thatta)
2924 Reconstruction of Nawabshah Sanghar
road 61 km (85% Chinese Loan Rs.
1785.85 Million - 15% GOS funding
Rs.315.150 Million)

Sindh

4
Approved
06.11.08
Revised
08.10.12
Approved
14.04.11

Jun-15

1256.900

577.663

620.000

Approved
13.09.13

Jun-15

2094.747

0.000

10270.527

6000.000

Sector / Sub-sector /
Name of Scheme

SBA /
Sanghar

TOTAL FOREIGN AIDED ONGOING

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17
77
100

2015-16
18
0.424

2016-17
19
0.000

10
501.456

11
149.424

Capital
12
149.000

Revenue
13
0.000

Total
14
149.000

15
1690.000

6060.948

1197.663

59.237

59.237

0.000

59.237

1253.379

95

100

0.000

0.000

16.732

0.000

16.732

2078.015

150.000

0.000

150.000

1686.411

1928.015

0.000

6844.414

1135.367

8560.948

7979.781

2290.747

728.699

0.000

728.699

4629.790

1562.048

0.000

0.000

0.000

0.000

0.000

6000.000

10.000

0.000

10.000

0.000

2995.000

2995.000

FOREIGN AIDED PROJECTS (NEW


SCHEMES)
2925 Construction of City to City road with
the assistance of Asian Development
Bank (400 Kms)

Sindh

Un-Approved

Jun-17

TOTAL F. AIDED (NEW)

6000.000

0.000

0.000

0.000

0.000

6000.000

10.000

0.000

10.000

0.000

2995.000

2995.000

TOTAL F.AIDED PROJECTS

16270.527

6844.414

1135.367

8560.948

7979.781

8290.747

738.699

0.000

738.699

4629.790

4557.048

2995.000

(A)

General (On-Going Schemes)

13385.851

11848.801

1446.207

0.000

7698.321

5687.530

957.032

0.000

957.032

0.000

4030.520

699.978

(B)

General (New Schemes)

653.411

0.000

0.000

0.000

0.000

653.411

157.386

0.000

157.386

0.000

496.025

0.000

(C)

Improvement (On-Going Schemes)

26137.343

8509.836

2601.329

1.000

8032.574

18124.447

2847.913

0.000

2847.913

0.000

15023.652

262.838

(D)

Improvement (New Schemes)

31934.138

0.000

152.116

0.000

0.000

31934.138

1050.680

0.000

1050.680

0.000

26547.728

4335.731

(E)

Construction (On-Going Schemes)

22662.862

9474.037

2082.211

0.000

7210.769

15439.485

2540.960

0.000

2540.960

0.000

12921.993

0.000

(F)

Construction (New Schemes)

12795.444

0.000

303.833

0.000

0.000

12795.444

462.962

0.000

462.962

0.000

10947.682

1384.800

(G)

Bridges (On-Going Schemes)

2073.643

1442.434

218.182

0.000

962.467

1111.176

255.005

0.000

255.005

0.000

856.171

0.000

(H)

Bridges (New Schemes)

2418.002

0.000

12.500

0.000

0.000

2418.002

123.000

0.000

123.000

0.000

2295.002

0.000

(I)

STRATEGIC ROADS
Strategic Improvement (On-Going Schemes)
Strategic Construction (On-Going Schemes)
Strategic Construction (New Schemes)

598.311
11196.421
1305.338

177.058
3898.964
0.000

29.000
366.965
0.000

0.000
0.000
0.000

197.814
3224.904
0.000

400.497
8029.821
1305.338

50.000
346.909
67.454

0.000
0.000
0.000

50.000
346.909
67.454

0.000
0.000
0.000

350.497
7624.608
1237.884

0.000
0.000
0.000

TOTAL STRATEGIC ROADS

13100.070

4076.022

395.965

0.000

3422.718

9735.656

464.363

0.000

464.363

0.000

9212.989

0.000

TOTAL F.AIDED PROJECTS

16270.527

6844.414

1135.367

8560.948

7979.781

8290.747

738.699

0.000

738.699

4629.790

4557.048

2995.000

(J)

{410}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme
2
TOTAL ROADS & BRIDGES:-

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

6
141431.291

7
42052.441

Revised Allocation
2013-14
Total
8
8330.977

F.P.A.
9
8561.948

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14
10
35306.629

11
106190.036

Allocation for
2014-15
Capital
12
9598.000

Revenue
13
0.000

FPA
Total
14
9598.000

15
4629.790

Financial Progress
in %age upto

Jun'14 Jun'15
16
17

Financial Projection
2015-16
18
86888.810

2016-17
19
9678.346

{411}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

Total
8

F.P.A.
9

2926 Construcation of Residences for Staff of


Sindh House i/c 2 room apartment studio
app: Police Barrack and Mosque

Islamabad

Approved
16.9.10
Revised
(U/R)

Jun-14

112.790

90.466

22.323

2927 Construction of huts in the prepheral of


Sindh House Murree

Muree

Approved
25.04.14
R/Revised

Jun-14

106.813

50.927

2928 Re-construcation of Peons Colony behind


Shahbaz Buildings Hyderabad.

Hyderabad

Approved
12.10.09

Jun-15

112.450

2929 Construction of 28 Nos. Suits at Sindh


House Islamabad (right Wing Block-I
and Left Wing Block-II)

Islamabad

Approved
3.5.2013

Jun-15

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17

2015-16
18

2016-17
19

10

11

Capital
12

Revenue
13

Total
14

15

0.000

112.789

0.001

0.100

0.000

0.100

0.000

100

100

0.000

0.000

14.337

0.000

65.264

41.549

8.300

0.000

8.300

0.000

61

69

0.000

0.000

63.000

18.273

0.000

81.273

31.177

12.000

0.000

12.000

0.000

72

83

19.177

0.000

325.338

0.000

40.000

0.000

40.000

285.338

40.000

0.000

40.000

0.000

12

25

245.338

0.000

657.391

204.393

94.933

0.000

299.326

358.065

60.400

0.000

60.400

0.000

264.515

0.000

BUILDINGS
Government Servant Housing
(On-Going Schemes)

Total GSH (O-G)


Government Servant Housing
(New Schemes)
2930 Renovation of B&R Colonies @ T.M
Khan, M'Khas, Badin & Thatta

Sindh

UnApproved

Jun-15

200.000

0.000

0.000

0.000

0.000

200.000

3.000

0.000

3.000

0.000

197.000

0.000

2931 Asset Management System and


automation of composite schedule of
rates for W&S Deptt.

Sindh

Approved
24.03.14

Jun-15

56.619

0.000

5.000

0.000

5.000

51.619

20.080

0.000

20.080

0.000

44

31.539

0.000

2932 Constt. Of Chief Engineer Building


Office / residence Sukkur

Sukkur

UnApproved

Jun-15

57.767

0.000

0.000

0.000

0.000

57.767

3.000

0.000

3.000

0.000

54.767

0.000

2933 Constt. Of Chief Engineer Highway


Office / residence Sukkur

Sukkur

UnApproved

Jun-15

57.767

0.000

0.000

0.000

0.000

57.767

3.000

0.000

3.000

0.000

54.767

0.000

372.153
1029.544

0.000
204.393

5.000
99.933

0.000
0.000

5.000
304.326

367.153
725.218

29.080
89.480

0.000
0.000

29.080
89.480

0.000
0.000

338.073
602.588

0.000
0.000

Total GSH (New)


Total GSH (O.G & New)

{412}

PROVINCIAL
WORKS & SERVICES DEPARTMENT
( Rs. in million )
Gen.
Sr.
No.
1

Sector / Sub-sector /
Name of Scheme

Location of
Scheme/
District

Status
Date of
Approval

Target Date
for
Completion

Estimated
Cost

Actual
Exp. upto
Jun, 13

Total
8

F.P.A.
9

Islamabad

Unapproved

Jun-15

202.046

0.000

0.000

202.046
202.046
657.391
574.199
1231.590

0.000
0.000
204.393
0.000
204.393

Revised Allocation
2013-14

Est. Exp. Throwfwd as


on
upto
01-07-14
June' 14

Allocation for
2014-15

FPA

Financial Progress
in %age upto

Financial Projection

Jun'14 Jun'15
16
17

2015-16
18

2016-17
19

195.046

0.000

195.046
195.046
264.515
533.119
797.634

0.000
0.000
0.000
0.000
0.000

10

11

Capital
12

Revenue
13

Total
14

15

0.000

0.000

202.046

7.000

0.000

7.000

0.000

0.000
0.000
94.933
5.000
99.933

0.000
0.000
0.000
0.000
0.000

0.000
0.000
299.326
5.000
304.326

202.046
202.046
358.065
569.199
927.264

7.000
7.000
60.400
36.080
96.480

0.000
0.000
0.000
0.000
0.000

7.000
7.000
60.400
36.080
96.480

0.000
0.000
0.000
0.000
0.000

Government Office Building


(New Schemes)
2934 Renovation / Rehabilitation of Sindh
House Islamabad

Total GOB (New)


Total Govt: Office Buildings
Total (On-Going)
Total (New)
Total Buildings

PP&H Sector
(Ongoing Scheme)
2935 PC-II for Survey & feasibility study for
realignment of protection bund from
North side of Malir River, Karachi.

Karachi

Approved
20.02.13

Jun-15

16.380

10.561

0.000

0.000

10.561

5.819

5.819

0.000

5.819

0.000

64

100

0.000

0.000

(New Scheme)
2936 Realignment / Construction of bund from
North side of Malir River, Karachi

Karachi

Approved
19.11.13

Jun-16

2527.000

0.000

0.000

0.000

0.000

2527.000

44.181

0.000

44.181

0.000

2482.819

0.000

2543.380

10.561

0.000

0.000

10.561

2532.819

50.000

0.000

50.000

0.000

2482.819

0.000

145206.261

42267.395

8430.910

8561.948

35621.516

109650.119

9744.480

0.000

9744.480

4629.790

90169.263

9678.346

Total PP&H Sector:TOTAL WORKS & SERVICES DEPTT:-

{410}

SUMMARY
ALLOCATION FOR 21 SCHEMES OF ADP 2013-14 TO BE
ANNUAL DEVELOPMENT PROGRAMME 2014-15
Sr No.

Sub-Sector

Allocation for 21 schemes of ADP


2013-14 to be completed during
2014-15
Total Allocation for 21 schemes of
ADP 2013-14 to be completed
during 2014-15 :-

Throwforward as No. of
on 01.07.14 Schemes

On-Going
Capital Revenue
5
6

New

No. of
Schemes
Total
7

Capital
9

42.114

42.114

0.000

42.114

0.000

42.114

42.114

0.000

42.114

0.000

Revenue
10
0.000

0.000

Total

No. of
Schemes
Total
11

12

Capital
13

0.000

42.114

0.000

42.114

Revenue
14
0.000

0.000

Total
15

FPA

Grand
Total
(15+16)

16

17

42.114 0.000

42.114

42.114

42.114

0.000

(Rs. In million)
Financial
Projection
2015-16
18

2016-17
19

0.000

0.000

0.000

0.000

{411}

PROVINCIAL
ALLOCATION FOR 21 SCHEMES OF ADP 2013-14 TO BE COMPLETED DURING 14-15
( Rs. in million )
Gen.S
r. No.

Sector / Sub-sector /
Name of Scheme

Actual Exp.
Location of
Status Target Date
Estimated
Date of
for
upto June,
Scheme/
Cost
Approval Completion
13
District
3

Sindh

Approved

June, 15

Revised
Allocation
2013-14
Total

F.P.A.

Est. Exp. Throwfwd


upto
as on
June' 14 01-07-14
10

Allocation for
2014-15

FPA

Capital

Revenue

Total

11

12

13

14

Financial
Progress in %age
upto

Financial
Projection

Jun'14

Jun'15

2015-16 2016-17

15

16

17

18

19

98

100

0.000

0.000

0.000

0.000

ALLOCATION FOR 21 SCHEMES


OF ADP 2013-14 TO BE
COMPLETED DURING 14-15
(Ongoing Scheme)
2937 Allocation for 21 schemes of ADP 201314 to be completed during 2014-15
(ADP No. 380 - Rs.2.739 M); (No. 381 Rs. 3.339 M); (No. 382 - Rs. 4.020 M);
(No. 383 - Rs. 1.560 M); (No. 419 - Rs.
0.578 M); (No. 513 - Rs. 2.016 M);
(No: 516 - Rs. 0.824 M); (No. 663 - Rs.
3.080 M); (No. 670 - Rs. 4.724 M);
(No. 672 - Rs. 4.954 M); (No. 726 - Rs.
1.046 M); (No. 784 - Rs. 0.445 M);
(No. 802 - Rs. 3.336 M); (No. 814 - Rs.
0.804 M); (No. 640 - Rs. 1.000 M);
(No: 1311 - Rs. 1.400 M); (No. 1260 Rs. 0.590 M); (No. 1559 - Rs. 0.627
M); (No. 2009 - Rs. 1.615 M); (No.
2150 - Rs. 1.500 M); (No. 2165 namely
road from Ghulam Nabi Chatoo to vill
Hadi Bux Chatoo - Rs. 1.917 M);

TOTAL ALLOCATION FOR 21


SCHEMES OF ADP 2013-14 TO BE
COMPLETED DURING 14-15:-

1938.071

1223.770

672.187

0.000 1895.957

42.114

42.114

0.000

42.114

0.000

1938.071

1223.770

672.187

0.000 1895.957

42.114

42.114

0.000

42.114

0.000

Vous aimerez peut-être aussi