Government of India 4/6 LANING OF TUN1 - ANAKAPALLI SECTION OF NH-5 Pmi.mt End Volume VI - Detailed Rate Analysis Package IV-A from km 300.000 to km 358.947 (Tuni - Anakapalli) District - Visakhapatnam November 2000 . CONSULTING ENGINEERING SERVlCES ( INDIA ) LIMITED 0 57, NEHRU PLACE, ( 5TH FLOOR ), NEW DELHI - 110019 ~?,u+; Aarucc CONSULTING ENGI NEERI NG SERVICES (INDIA) LI MI TED E N G I N E E R S A R C H I T E C T S P L A N N E R S REGD OFFICE 57 NEHRU PLACE (STH FLOOR) NEW DELHl - 11C019 PHONES 6485284.6465484.6465485.6436925 6427159 E-mall ces~nter@vsnl corn Webs~t e www ces~nt er corn Fax 9 1- 11-6460409 Grams CONSENGERS OUI- Ref No. 990XXIKt1I I274 I O"' Nocc~nl~cr. 7000 10 -Phc Gcncral Managcr (East) National H~gh\ \ a) Autlior~t) of l nd~a f3-i29. Nc\\ Fr~cnds Colony Ncn Dclh~ - I I 0 065 (Fax No: 693 41 45) For K~nd Attcnt~on Mr Ashok Wasson, General Manager (East). Sub Preparation of Detailed Project Report for Rehabilitation and Strengthening of the Existing 2-lane Road and widening t o 416 lane dual carraigeway from Tuni (km 30010) to Ankapalii (km 35912) in Vijaywada - Visakapatnam Section of NH-5 in State of Andhra Pradesh - Package IV-A. Dcar Sir. Reference letter dated 1 jfh September, 2000 of Chief General Manager (Technical) We are pleased to submit 6 copies of the Detailed Cost Estimates as per B. 0. Q and the Analysis of Raws as a part of Detailed Project Report. The draft cost estimates submitted under our letter no. 99088\RH\1033 dated 30'"eptember. 2000 \\'ere discussed by the undersigned \\.it11 Mr. S. C. Saluja CGM(Tech.) and his obserl-ations ha\-e bcen ~ncorporated. Thanking you and as s ~i r i ~~g you of our best services at all ti~iies. Yours faithfull). for Consulting Engineeri~lg Sen-ices (India) Limited / , ) Cop\ to Mr S C Sal qa Chief Gcneral Managcr (Tcch ) Nat~onal H~dl \ \ a? Author~l! of India ( h~l ~n~s t n or Surfacc Transport) I . Enstcrn A\cnuc. ma liar an^ Bagh NCII Dcll~t - I 10 06j F:IX No. : w I Project: 416 Laning of NH-5 from Tuni to Anakapalii Sheet lof 1 Document: D:\99088\RH\Vol. VI Date: November, 2000 Detailed Rate Analysis Revision: RO CONTENTS VOLUME - VI SI. No. Description 1. PREAMBLE 2. LEAD STATEMENT 3. 3. SUMMARY OF BASIC RATES 4. ITEM RATES ANALYSIS 5. SUMMARY OF ITEM RATES No. of Pages DETAILED PROJECT REPORT ROADS AND HIGHWAYS C i 4 t l m 4 T d TXXsDPR Re pni b, rs\CONTFITS Yell \I dcriPC 070 Chapter 1 Preamble LU Project : 416 Lanning of NH-5 from Tuni to Anakapalli Sheet: 1 to 2 Document : 99088\RH\Vol. VI.\Chap-1 Date: November, 2000 Preamble Revision: RO x CHAPTER - 1 Preamble 1.1 General The National Highway No. 5 (NH-5) connects two metropolis Calcutta and Chennai traversing through important cities and many industrial centres spread over the states of West Bengal, Orissa, Andhra Pradesh and Tamilnadu. The traffic on this highway is increasing at a rapid rate due to accelerated industrial and agricultural activities in the region. The Ministry of Surface Transport (MOST) through National Highways Authority of India (NHAI) wishes to take up the Project of strengthening and widening of existing two-lane Tuni - Anakapalli section of NH-5 to four lane with a provision for upgrading to six lane road in the future. The Project road for the purpose of rate analysis has been divided in two road sections: i) Section I - 33.00 km. From km 300/0(Tuni) to km 333lO(Regupalem) ii) Section I1 - 25.95 km. From km 333/O(Regupalem) to km 358/95(Anakapalli) In this Volume, the rate analysis is carried out for the Section-I and this section of road falls farther to the nearest market i.e. Vishakhapatnam. The analysis of rates has been carried out based on Standard Schedule of Rates (Andhra Pradesh PWD, 1999-2000) and Most Standard Data Book, for Analysis of Rates (IRC, 1994). Analysis of rates for items not given in the Most Standard Data Book has been carried out based on Consultant's experience of similar nature of projects. 1 1.2 Materials 1.2.1 The basic rates of materials have been adopted from the Standard Schedule of Rates (SSR), 1999- 2000. The rate of materials not available in the SSR have been collected from the prevailing market rates. In detail, the basis rate of materials are given in Chapter-3. Some of the basic material rates considered are given below: i) Bitumen (801100) Rs. 82271- per MT i i ) Bitumen (60170) Rs. 86301- per MT i i i ) HYSD Steel Rs. 167521- per M'I iv) Ordinary Portland Cement Rs. 30681- per MT DETAILED PROJECT REPORT U i9aNXsiOPH Rc~l r ~~t i D~w~, i i Cl #ayl m Vol. VliChapI. ~Lu Project : 416 Lanning of NH-5 Document : 99088\RH\Vol. VI from Tuni to Anakapalli Sheet: 2 to 2 .\Chap-1 Date: November, 2000 Preamble Revision: RO 2 1.2.2 The stacking charges, loading and unloading charges, wastage etc. have been taken as per SSR 1999- 2000. The rates given in SSR are inclusive of charges for quarrying, breaking and screening of aggregates and octroi and royalty charges, forest tax etc. 1.3 Labour: The labour rates have been adopted based on SSR 1999-2000. The rates not available in SSR 1999- 2000 have been taken based on consultant's experience of similar nature of projects. The labour rates adopted for Rate Analysis are given in Chapter-3. 1.4 Machinery Charges: Since the machinery charges as given in Standard Schedule of Rates (SSR) 1999-2000 are Iess than the market rates, the machinery rates have been adopted based on Consultant's survey and previous experience of similar nature of projects. The machinery charges adopted for this project are given in Chapter-3. 1.5 Lead Charges: Six numbers of stone quarries for producing crushed aggregates for use in sub-baselbaselsurfacing of pavement and in cement concrete have been identified in the vicinity of the project road. The average lead and yield for all quarries are referred from Table 11.2.09 of Feasibility Study Report Vol. 11. Sand for the use in pavement and concrete works can be extracted from bed of rivers and streams. The summary of test results with average lead and yield can be referred in Table 11.2.11 of Feasibility Study Report Vol. 11. The lead calculation for different materials are given in Chapter-2. The lead charges have been adopted as per SSR 1999-2000. 1.6 Rate Analysis: The rate analysis for various items of work has been worked out based on the above aspects. For items involving use of stone aggregates and sand, unit rate have been worked out for both, materials used through Hot Mix Plant / Ready Mix Concrete Plant and materials used for direct purposes. The items are adopted as per MOST specifications. The analysis of rates for bridges are culverts have been carried out separately as per item references under Bridges and Culverts as mentioned in MOST STANDARD DATA BOOK FOR ANALYSIS OF RATES. DETAILED PROJECT REPORT ROADS AND HIGHWAYS D : \ M \ D P R Reyon:Dyr vl ~CDaCerr Vol. Yl i Chnyl . da Chapter 2 Lead Statement Project: 416 Laning of Tuni - Anakapalli Section of NN-5 Document: 99088/RHIVol. VI/ChapZ Lead Statement Chapter 2 Lead statement 2.1 Materials to be used HM / RMC Pl ant AGGREGATE Section 1 :- Hot mix plant location =Km. 316.60 Average lead distance from crusher plants to the HMP =Km.(25.60+40.4+44.4) 1 3 =Kin. 36.80 Lead charges as per SSR 1999-2000 =Rs.(106+16.80'2.6)'1.15 =Rs.172.13 =Rs.172.50 (say) Section 2 :- Hot mix plant location =Km. 346.20 Average lead distance from crusher plants to the HMP =Km. (26.6+14.0+19.8)13 =Km. 20.13 Lead charges as per SSR 1999-2000 Weighted Average for the project 2.1.2 CEMENT =Rs.(106.00+0.13'2.6)'1.15 =Rs. 122.29 =Rs. 122.50 (say) Sheet: 1 of 7 Date: November, 2000 Revision: RO =[172.50*(333-300)+122.50*(358.95-333)]/(3M.~3~.~) =Rs 150.49 =Rs 151 .OO (say) Section f Lead distance from Vishakhapatnarn to the MP =Km. 130 + (358.95316.60)) =Km. 72.35 Lead charges as per SSR 1999-2000 =Rs. ( 115+30'2.5+22.35'2.0~1.15 =Rs. 269.911tonne =Rs. 270.001tonne (say) Section 2 Lead distance from Vishakhapatnam to the MP =Km. [ 30 + (358.95-346.20)) =Km. 42.75 Lead charges as per SSR 1999-2000 =Rs. (1 15+22.75'2.5)'1 . I 5 =Rs. 197.66 ltonne =Rs. 198.00ftonne (say) Weighted Average for the project 2.1.3 BITUMEN ( BULK ) Section I Lead distance from Vishakhapatnarn to the HMP =Km. [30 + (358.95-316.6 )] Lead charges as per SSR 1999-2000 =Rs. 270.00 /tonne Section 2 Lead distance from Vishakhapatnam to the HMP =Km. [ 30 + (358.95-346.211 =Km. 42.75 Lead charges as per SSR 1999-2000 =Rs. (115+22.75'2.5)'1 15 =Rs. 198.00 Ronne Weighted Average for the porject Detailed Project Report Pc.7w:ioPosasid DocumenfiChap-2.3 Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 990881RWVol. VIIChap2 Lead Statement 2.1.4 SAND Section I Mix plant location =Km. 316.60 Average lead distance from sand quarries (SI,S2.S3) to HM I RMC plant location =Km. (37.2+2.4+19.9) I 3 =Km. 19.83 Lead charges as per SSR 1999-2000 =Rs. 100'1.15 =Rs. 115.00 1cu.m. Section 2 Mix Plant 10~atiOn Average lead distance of quarries (S4.S5,S6) from HM IRMC Plant location =Km. (1.60+12.60+3.00) 1 3 =Km.5.73 Lead charges for 8 krn. as per SSR 1999-2000 =Rs. 70.00 Weighted Avarage for the project 2.2 Materials to be used for direct purposes 2.2.1 AGGREGATE Section I Average lead of A1 Average lead of A2 Average lead of A3 Average lead for the package section Lead charges as per SSR 1999-2000 Section 2 Average lead of A4 Average lead of A5 Average lead of A6 Average lead for the package section Lead charges as per SSR 1999-2000 Weighted Average for the project =RS 95.00 (say) =Rs. (106.00+19.75'2.6) =Rs.157.35 =Rs. 157.50 (say) Sheet: 2 of 7 Date: November, 2000 Revision: RO =(157.50*33+98.00*25.95)158.95 =Rs. 131.30 =Rs. 132.00 (say) Detailed Project Report PC-lO/D:L9908RBid DocumulnChap-2.3 Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 990881RHIVol. VllChap2 Lead Statement 2.2.2 SAND Section 1 Average lead of S1 Average lead of S2 Average lead of 53 Average lead for the project section Lead charges as per SSR 1999-2000 Section 2 Average lead of S4 Average lead of S5 Average lead of S6 Average lead for the project section Lead charges as per SSR 19942000 Weithted Average for the project 2.2.3 CEMENT Section I Lead distance from Vishakhapatnam to Ch. 300.00 Lead distance from Vishakhapatnam to Ch. 333.00 Average lead distrance for the section Lead charges as per SSR 1999-2000 Section 2 Lead distance from Vishakhapatnam to Ch. 333.00 Lead distance from Vishakhapatnam to Ch. 358.95 Average lead distrance for the project section Lead charges as per SSR 1999-2000 Weighted Average for the project Sheet: 3 of 7 Date: November, ZOO0 Revision: RO =(101.54*33+70.00*25.95)/58.95 =Rs. 87.66 =Rs. 88.00 (say) =Km. 55.95 =[88.95+55.95] 12 =Km. 72.45 =R?..[115.00+30'2.50+22.45'2.00] =Rs. 234.90 =Rs. 235.00 (say) =Km. 42.98 =Rs.[l15.00+22.98*2.5] =Rs. 172.45 =Rs. 172.50 (say) = (235'33+172.45'25.95)/58.95 =Rs. 207.46 =Rs. 208 (say) Detailed Project Report PC.7@!D:I9W88lBid DocummnChaP2.3 Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 990881RHIVol. VIIChap-2 Lead Statement 2.2.4 RCC NP-4 PIPES Section 1 Lead distance from Vishakhapatnam to Ch. 300.00 Lead distance from Vishakhapatnam to Ch. 333.00 Average lead distance Lead charges as per SSR 1999-2000 (a) Cost of 900mm dia pipe including collar Trade tax @ 10% Lead charges Total cost (b) Cost of 1000mm dia pipe including collar Trade tax @ 10% Lead charges Total cost (c ) Cost of 1200mm dia pipe incl.collar Trade tax @ 10% , Lead charges Sheet: 4 of 7 Date: November, 2000 Revision: RO =Rs.[2200+5*125+10'115+25'105 +22.45'97.00] =Rs.8777.65 ( 2 pipes-each 5.50m length) =Rs.798.00 perm pipe =Rs. 2420.50 perm pipe =Rs. 1650.00+165.00+798.00 =Rs. 2613.00 perm pipe =Rs. 1800.00 perm =Rs. 180.00 =Rs. 798.00 Total cost =Rs. 2778.00 perm pipe Section 2 Average lead distance Lead charges as per SSR 1999-2000 (a) Total cost for 900mm pipe incl. Collar =Km.[30+(358.95333)+30] 1 2 =Km. 42.98 =Rs.[2200+5*125+10'115+17.98'105] =Rs. 5862.90 ( 2 pipes , 5.5177 length ) =Rs. 533.00 perm pipe =Rs. 2155.50 per m pipe (b) Total cost for IOOOmm plpe incl. Collar (2.5m length) =Rs. 2348.00 perm pipe (c ) Total cost for 1200rnrn pipe incl. Collar (2.5rn length) =Rs.2513.00 per m pipe Detailed Project Report PC-7OID-19901mid DooumenOChap-2.3 Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 99088lRHIVol. VIlChap-2 Lead Statement Average cost for 900 rnrn pipe for the project Average cost for 1000 rnrn pipe for the project Average cost for 1200 rnm pipe for the project 2.2.5 STEEL Section I Average lead from Vishakhapatnam Lead charges as per SSR 1999-2000 Section 2 Average lead from Vishakhapatnam Lead charges as per SSR 1999-2000 Average for the project =(2613.00+2348.00)/2 =Rs.2480.50 =Rs. 2481.00 (say) =(2778.00+2513.00)/2 =Rs. 2645.50 =Rs. 2646.00 (say) =Rs.[l15.00+30'2.5+22.45*2.~ =Rs. 234.90 per tonne =Rs.[I 15.00+22.98'2.50] =Rs. 172.45 per MT =(234.90+172.45)/2 =Rs. 203.68 =Rs. 204.00 (say) Sheet: 5 of 7 Date: November, 2000 Revision: RO 2.2.6 GRAVEL Section I Average lead of G3,G4,G5,G6 from the project section =[(0.9+3.1)/2+(4.7+5.55)/2+(9.75+6.5)12+(2.5+3.5)~ =Km. 4.56 Lead charges as per SSR 1999-2000 =Rs.(58+0.56'2.9) =Rs. 59.62 =Rs. 60.00 (say) Section 2 Average lead of GI .G2,G7 from the project section =Km.[(7.3+8.7)I2+(12.7+10.1)12+(5.6+5.4)/2]/3 =Km.8.3 Lead charges as per SSR 1999-2000 =68.80+0.3'2.20 =Rs. 69.46 =Rs. 70.00 (say) Weighted Average for project = (60*33+70*25.95)/58.95 =Rs. 64.40 =Rs. 65 (say) Detailed Project Report PC-7OID199088Yid DocumcntiChaPZ.3 Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 990881RHNol. VIIChap-2 Lead Statement ROAD METAL RETURN STATEMENT 2.3.1 RMR for materials through HMP I RMC Plant [ Cost per unit ] 2.3.1.1 AGGREGATES (Unit- Cu.m.) Section 1 2.3.1.2 RMR FOR SAND (Unit -Cu.m.) 2.3.1.3 RMR FOR CEMENT (Unit -tonne) Base Rate I Lead charges 1 Stagging 8 Handling charges 1 Final Rate Base Rate I Lead charges 1 Stagging & Handling charges ( Final Rate 3068.00 1 239.00 1 10.00 1 3317.00 202.00 1 95.00 2.3.1.4 RMR FOR BITUMEN (Unit -tonne) ( a ) Bitumen - 60170 10.00 1 307.00 Base Rate 1 Lead charges 1 Stagging & Handling charges 1 Final Rate 8630.00 1 239.00 1 10.00 1 8879.00 ( b ) Bitumen - 80/100 Base Rate I Lead charges 1 Stagging 8 Handling charges I Final Rate 8227.00 1 239.00 1 10.00 1 8476.00 Sheet: 6 of 7 Date: October, ZOO0 Revision: RO Rate Analysis PC-7O/D.~O9OI)II\I)I D0~um~nfl CnW. Z. 3 Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 990881RHIVol. VIlChap2 Lead Statement Sheet: 7 of 7 Date: November, 2000 Revision: RO 2.3.2 Material to be used for direect purposes 2.3.2.1 AGGREGATES ( Unit -Cu.m. ) w Section I J 2.3.2.2 SAND (Unit -cu.m.) Base Rate I Lead charges I Stagging 8 Handling charges ( Final Rate 202.00 1 88.00 I 10.00 1 300.00 2.3.2.4 CEMENT Base Rate I Lead charges I Stagging 8 Handling charges1 Final Rate 3068.00 1 208.00 I 10.00 1 3286.00 2.3.2.5 STEEL Base Rate ( Lead charges I Stagging 8 Handling charges 1 Final Rate 16752.00 1 204.00 I 10.00 1 16966.00 2.3.2.6 GRAVEL Base Rate ( Lead charges ( Stagging 8 Handling charges 1 Final Rate 34.00 1 65.00 I 10.00 1 109.00 Detailed Project Report PC~7O/D:\990881Bid DorumnflChap-2.3 Roads Highways Chapter 3 Summary of Basic Rates Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 990881RHNol. VIIChap-3 Summary of Basic Rates Sheet: 1 of 3 Date: November, 2000 Revision: RO CHAPTER 3 SUMMARY OF BASIC RATES 3.1 LABOUR RATES Detailed Project Report PC-70lD:\99011\Bid DccumenllChap2.J Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 99088/RHIVol. VIIChap-3 Summary of Basic Rates Sheet: 2 of 3 Date: November, 2000 Revision: RO B . MACHINERY HIRE CHARGES Detailed Project Report pC-70/D:W$088lBid Docvrnent\ChaP-&J Roads Highways Project: 416 Laning of Tuni - Anakapalli Section of NH-5 Document: 990881RHIVol. VIIChap-3 Summary of Basic Rates Sheet: 3 of 3 Date: November, 2000 Revision: RO C. MATERIAL RATE Detailed Project Report PC-7O/D:199088\Bid DocumentlChap-2.1 Roads Highways 4 I Chapter 4 Item Rates Analysis Rojcd: 416 L~ni ng of Tuni - hakayal l i Section of NH-5 Dnctunent: 990XWIRHIChap4 Item Rate ktnlysis Sheet 1 of 71 Datc: November, 2000 Revision: RO Chapter-4 Item Rate Analysis Rate (Rs.) 1985.00 68.00 68.00 say RS. 68.00 68.00 Say Rs 68.00 68.00 Say Rs Cost (Rs.) 11910.00 1191.00 13101 .OO Quantity 6.00 0.30 6.00 0.10 2.00 0.15 3.00 20.40 408.00 Uni t Hour Each Each Each Each Each Each 'A' Description Clearing and grubbing road land including uprooting rank vegetation, grass, brush shrubs, saplings and trees of girth upto 300 mm. removal of stumps, disposal of unserviceable material and stacking of serviceable material upto 100 m from road boundary By mechanical means Unit = Hectare Machinery Ownership operational a running charges of Dozer Add 10% contractots profit on Machinery Labour Matelsupervisor Mazdwr for removing the waste material etc. Add for contradots profit and overhead charges @ 15% on items marked 'A' Rate per hectare Dismantling sbucture and pavement up40 1.5 mebe in foundation andlor 1.5 m above ground level including Tap and scafolding whereever necessary. sorting the dismantled material, disposal of un-serviceable material and staking the serviceable material within a lead of 100 meters. I. (a) Cement concrete 1 :4:8 or 1 :5:10 Unit= cu.m Labour MatelSupewisor Mazdoor Contractots profit & overhead charges @ 15% on 'A'. Rate per cu.m (b) Cementconcrete 1 :3:6 Unit = cu.m Labour MatelSupervisor Mazdoor Contractor's profit & overhead charges @ 15% on 'A' Rate per cu.m 4.1 Site 101 1.02 1.02.1 1.02.1.1 1.02.1.2 Clearance Ref. To MOST Specification 201 202 428.40 64.26 13593.66 13594.00 per Hectare 6.80 136.00 'A' 142.80 21.42 164.22 164.22 164.00 percum 10.20 204.00 'A' 214.20 32.13 246.33 246.33 246.00 per cum Project: 416 Lnning of'Tlmi - AnnkngnUi Sectial of NH-5 Sheet 2 of75 Dacu~rmt: 990XXIRHIChay4 Date: Noven~ba, 2000 ltenl Rate k~nl ysi s Revision: RO Rate (Rs.) 68.00 68.00 L.S Say Rs 68.00 68.00 95.00 Say Rs 68.M) 68.00 Say Rs 68.00 68.00 2150.00 Say Rs I Quantity 0.25 5.00 0.50 10.00 1.00 0.17 3.50 0.30 6.00 0.50 Cost (Rs.) 64.26 1567.66 250.83 251 .OO per cum Unit Each Each Each Each Each Each Each Each Each Hour 17.00 340.00 Description (c) Cement concrete plain 1:2:4 mix and precast cement concrete blocks Unit = cu.m Labour MatelSupe~isor Mazdoor Sundries Contractots profit 8 overhead charges @ 15% on 'A' Rate per cu.m ( d ) e r n e n t concrete with cleaning. strengthening and cutting of ban and separating out from R.C.C Unit = cu.m Labour Matelsupervisor Mazdoor Blacksmith Conlractor's profit 8 overhead charges Q 15% on 'A' Rate per cu.m II. Dismantling Brickllile work in cement mortar Unit = cum Labour Matelsupe~isor Mazdoor Contractor's prolit 8 overhead charges @ 15% on 'A' Rate per cu.m 111. Dismantling Flexible Pavement with Biiminious courses, without disturbing the base Unit = 6.25 cum Labour MatelSupe~isor Mazdoor Machifwy Motorised Scraper Contractor's profit & overhead charges @ 15% on 'A' Rate per cu.m 4.1 Site 1.02.1.3 1.02.1 4 1.02.2 1.02.3 'A' Clearance Ref. To MOST Specification 202-04 357.00 5.00 53.55 415.55 41 5.55 416.00 per cum 34.00 680.00 95.00 'A' 809.00 121.35 930.35 930.35 930.00 per cum 11.56 238.00 'A' 249.56 37.43 286.99 286.99 287.00 per cum 20.40 408.00 'A' 428.40 1075.00 Project: 416 Lnning of Tuni - Anaknplli Section of NH-5 Document: 990tiHlRHIChay4 Item Rate .hnl?ris Sheet 3 of 75 DR~c: hoven~her, 2000 Revidon: RO , Cost (Rs.) 1.36 'A' 22.441 23.800 0.12 ' 3.57 27.49 28 per cum 4950.00 1 'A' 495.00 1 'S 31.11 I ' Y 7.78 ) 'N' 8.00 per cum 115.501 'B' 11.55 0.64 1 'Z' 158.80 39.70 40.00 per cum 137.501 'B' 13.75 0.76 1 'Z' 183.12 45.78 46.00 per cum 156.75) 'B' 15.68 0.86 1 'Z' 204.40 51.10 51 per cum Rate (Rs.) 68.00 68.00 Say Rs 825.00 Says Rs 275.W Say Rs 275.00 Say Rs 275.00 Say Rs Quantity 0.02 0.33 0.5% 6 0.42 0.50% 0.5 0.50% 0.57 0.50% Unit Each Each Hour Hour Hour Hour Description Earthwork for excavation with combined lead of 15m in ordinary soil by Manual means Unk= cu.m Labour Mate/Supe~isor Mazdoor Sundries Add contradocs prom and overhead chargesS@15% on item 'A' above. When excavation, loading and unloading is done Mechanically Unit = cum (Taking output = 700 cum) a) For Ordinary Soil Ownership, operational 8 running charges of Shovel Add contradocs profit 10% on item 'A' above Cost for 4 cum = 'X' ' 41700 (X=A+S) Cost for One cum = ' Y ' 14 (i) For carriage bad one km Ownership. operational and running charges of TipperlDumper 5 to 6 Tonne Add contractor's prom 10% on item 'B' above Sundries including Quality control Rate for 4.00 cu.m Y +Z Rate per cum = (Y+Z)14.W , (ii) Lead 2 km Ownership, operational and running charges of TipperlDumper 5 to 6 Tonne Add contractor's profit 10% on item '8' above Sundries including Quality control Rate for 4.00 cu.m Y+Z Rate per cu.m = CI+Z)14.00 (iii) Lead 3 krn Ownership, operational and running charges of TipperlDumper 5 to 6 Tonne Add contractots profit look on item 'B' above Sundries including Quality control Rate for 4.00 cu.m Y +Z Rate per cum = (Y+Z)I*.M) . . . . . . . . . . - i / - 4.2 Earthwork SI'No. 2.01 2.01 .I 2.01.2 2.01.2.1 2.01.2.2 2.01 2 3 Ref. To MOST Specification 301 to 305 MI I Shra 4 of 75 Date: Novmher, ZOO0 Revision: RO 4.2 Earthwork Roads & Hi ~hwavr Cost (Rs.) 171.88( '8' 17.19 0.95 1 'Z' 221.12 55.28 55 per cum 183.33) '8' 18.33 1.01 17 233.79 58.45 58 per cum 51 .OO 13.00 1.30 14.301 'P 21.30 7.00 15.30 108.90 109.00 per cum Rate (Rs.) 275.00 Say Rs 275.00 Say Rs 13.00 Say Rs 68.00 68.00 275.00 Say Rs I Quantity 0.625 0.50% 0.6666667 0.50% 1 1 1 1 1 0.02 0.33 6 0.5% Unit Hour Hour cum cum cum cum cum Each Each Hour Description (iv) Lead 5km to I Okm Ownership. operational and running charges of TipperlDumper 5 to 6 Tonne Add contractor's profit 10% on item 'B' above Sundries including Quality control Rate for 4.00 cu.m Y +Z Rate per cu.m per km = (Y+Z)14.00 (v) Lead above lOkm Ownership. operational and running charges of TipperlDumper 5 to 6 Tonne Add contractor's profit 10% on item 'B' above Sundries including Quality control Rate for 4.00 cum Y+Z Rate per cu.m per km = v+Z)/4.00 Construction of embankment with approved material complete as per technical specification clause 305 with all leads and l'fts. a) Earthwork i n excavation by Mechanical means including carriage of 3km b) Borrowed Earth Contractor's profit and overhead charges @ 10% c) Laying earth in layers d) Watering e) Rolling Rate per cum a) Earthwork for excavation by manual means 8 carriage by mechanical means with combined lead of 15m in ordinary soil Unit: cum Labour MatelSupe~isor Mazdoor Ownership, operational and running charges of tipperldumper Add contractor's profit 10% on item 'A' above Cost for 4 cu.m = 'X' ' 4/7W fl=A+S) Cost for One cu.m = ' Y ' 14 Sundries ~ d d contractor's profit and overhead charges @15% on item 'A' above i.e., Earthwork in excavation by Mechanical means including carriage i ! I I i i 4 1.36 22.44 'A' SI.NO' 2.01.2.4 2.01 2.5 2.02 2.02.1 2.02.2 23.8 1650.001 'A' 165.00 ( '5' 10.37 'Y 2.59 1 'N 0.12 3.57 30.08 30.08 30.00 per cum Ref. To MOST specification 305 Embankment construction Drains 301 Excavation for Roadway Drains 4.2 Earthwork Projed: 416 Lnnblg of Tuni - Anakaplli Section of MI-5 Doctmlmt: 990XXIRHIChap4 lrrnl Hate :\n"1\4s Sheet 6 of 71 Date: Novendxr. 2000 Revision: RO Rate (Rs.) 1380.00 0.5 % Say Rs 68.00 68.00 340.00 Say Rs 252.00 Say Rs 57.50 Say Rs Cost (Rs.) 8280.00 828.00 9108.00 45.54 9153.54 15.26 15.30 percum 3.40 68.00 Unit Hour Each Each Hour L.S. Hour cum sqm Description d) Extra for rolling to specification with the use of vibratory roller when earth is at suitable moisture contents with desired field density not less than 95% of maximum density (modified heavy proctor test) Unit = cum Faking output per day = 600 cum) Machinery Ownership, operational and running charges of vibratory roller Add conbactofs profit 10% on items marked 'A' . Sundries Rate for 600 cum Rate per cum. Compaction of original ground with maximum of six passes of 8-10 tonnes power roller including filling in depression occuring during rolling Unit = 100 sqmJ25 cum Labour Mate Mazdoor Add contractoh prom & overhead charges @ 15% on items market 'A' Machinery Ownership, operational and running charges of power road roller Add contractor's profit @lo% on items marked 'B'. Sundries Rate for 1 00 sqm Rate per sqm Loosening and recompacting of subgrade a) Tractor for ploughing Add contractof s prom 10% on items 'A' b) Watering b) Laying earth in layers c) Rolling Rate per cum Loosenlng and recompamng 01 orlglnal ground upto depth of l Mmm unit=6.67ym Rate per cum Area in 1 cum= 6.67 Rate per sqm= 4.2 Earthwork 2.02 5 2.03 2.04 2.04 1 'A' Quantity 6.00 0.05 1.00 0.30 0.05 1 Ref. To MOST Specification 305.3.5 Embankment construction 305.3.4 Embankment construction 301 to 305 301 to 305 71.40 10.71 82.11 102.00 ( 'B' 10.20 112.20 1 .OO 113.20 195.31 1.95 2.00 per sqm 12.60 1 'A' 1.26 7.00 21.30 15.30 57.46 58 per cum I 57.50 8.62 9.00 per cum Projca: 4th Lnninp of Tud - hl nl i npl i Section arm%-I Dnnmtmt: 9WXXIRHIChap.I Iten) Rntc . And?ai s Sl,eet 7 of 75 Date: Norcnlhrr, ZOO0 Revision: RO 4.2 Earthwork Rate (Rs.) 34.00 Say Rs 132.00 3286.00 L.S. Say Rs Say Rs Rs Quantity 1 0.98 0.035 Cost (Rs.) 51 .W 34.00 3.40 51.401 'P" 21.30 7.00 15.30 132.00 132.00 per cum 129.36 115.01 1 'B' 12.22 256.59 11.50 268.09 268.00 per cum 21.30 7.00 15.30 43.60 44.00 percum - 44.00 per cum Unit cum cum kg cum Description Construction of subgrade with approved material complete as per technical specification clause 305 with all leads and l i . A. Sub grade Layer without treatment a) Earthwork i n excavation by Mechanical means including carriage b) Borrowed Earth Contractots profit and overhead charges @ 10% c) Laying ealth in layers d) Watering e) Rolling (25% extra) Rate per cum 8. Cement Treated Sub Grade Layer Unit = 1 cum Material Sub grade Cement Q 2% by wt. = 0.02 ' 1750 = 35 kg For mixing 6 curing etc@5% of 8. Add contractoh profit 10% on item 'B' Cost per cum Construction of embankment, subgrade with material obtained from roadway 6 Drainage excavation complete as per technical specification a) for laying earth and compacting in 250 mm thick loose layers and dressing excluding rolling 6 watering b) for watering the earth to bring up to the required 0.M.C c) E m for rolling to specification with the use of vibratory roller when earth is at suitable moisture contents with desired field density not less than 95% of maximum density (modified heavy proctor test) cost per cum Filling Medianhland with earth collected from roadway complete as per Technical specification clause 407 with soil Rate per cu.m 2.05 205.1 2.05.2 2.06 2 07 Ref. To MOST Specification 305 Embankment construction 305 Embankment construction 407 Project: 416 Lnnhg ofTuni - AnaliayaUi Swtiorl of NH-5 Donlmcnt: ')90XXIRHIChsp4 Itcn~ Rate I l nl y Gs 4.2 Earthwork Sheet X of 71 Dnle: November. 2000 Revidon: RO Ref. To MOST Specification Description I Unit I I I without disturbing the base I I I I Unit = 1 Wsqm By manual means Scarifying existing Bituminous Road surface alongwith premix carpet and surface dressing but 2.08 Labour Mate Mazdoor for scarifying Mazdoor for screening and stacking 501 Sundries Contractor's profit and overhead charges @ Each Each Each I I I Rate per sqm I Labour MateISupervisor Mazdoor 305-05 Each I Each Blade grading on existing road surface a k r removal 0 existing bituminious surface, watering, scarifying as necessary and compaction to a depth of 0.2 m 1 Contractor's profit & overhead charges @ 15% I Machinery Motor Grader . Vibratory Roller Water Tanker Contractor's profit & overhead charges @ 10% Rate per sqm Hour Hour Hour Quantity 61.20 68.00 68.00 612.00 'A' 68.00 612.00 1285.20 Sheet 9 of 75 Date: November, ZOO0 Rcvisiat: RO Rate (Rs.) 68 95 95 767 690 275 2.163 230 1.380 L.S. L S L.S. 560.00 581.00 109.00 Say Cost (Rs.) Quantity 0.50 4.00 4.00 6.00 6.00 24.00 3.00 4.00 6.00 29.00 30.00 73.00 a+b+c+d a+b+c+d 100 34.00 380.00 380.00 794.00 Unit Each Each Each Hour Hour Hour Hour Hour Hour cum cum cum 'A' Courses Description Providing. laying. spreading and compacting specified graded sand, gravel or any other course material i n subbase course including premixing the material at OMC in mechanical mixer, carriage of mixed material. spreading in uniform layers with Motor Grader on a prepared base and compacting with power roller to achieve the desired density including all material, labour, machinery, lighting. guarding. barricading and maintenance of diversion complete. By mechnical means Unit cu.m (Taking output = I00 cu.m.) a) Labour MatelSupe~isor Dresser Skilled Mazdoor for alignment 8 Nishans etc. Add contractor's profit and overhead charges @ 15% on items marked 'A'. b) Machinery Gwnership, operational and running charges of :- F.E.loader l cum capacity Base mix plant Tipper 6 tonne Motor Grader . Water tanker Vibratory roller Add contractors prom and overhead charges @ 10 % on items marked 'B'. C) Miscellaneous Cost of water at source Sundries such as barricating and maintenance of diversion, lsafic control and quality control Miscellaneous items such as wooden pegs, etc. d) Material Supply of gravel at site including loading. unloading and stackinglstock piling 22.4 to 90 mm 5.6 to 22.4 mm Natural gravel 5.6 mm to 75 micron Cost for 100 cu.m Rate per cu.m Overall rate = 4.3 3.01 Sub-base and Base Ref. To MOST Specification 401 Granular Sub-Base 119.10 913.10 4.602.00 4.140.00 6,60000 6,48900 920.00 8.280.00 31.031 .OO '8' 3.103.10 34,134.10 80.00 10.00 50.00 120.00 16.240.00 17.43000 7.957.00 41.62T.00 76.794.20 767.94 767.94 768.00 per cum Project: 416 Lmb~g of TLIIU - .hakapaUi Section of NH-5 Doru~ae~lt: 990XXIRHIChap-4 Item Hutr Annlpsis Sheet LO of 71 Date: Novanha, LOO0 Revision: RO Rate (Rs.) 68.00 95.00 68.00 767 690 275 2.280 230 1.380 L.S L.S L.S. 379.00 581.00 417.00 191.00 109 00 Say Cost (Rs.) Quantity 0.50 8.63 2.00 6.00 6.00 24.00 4.00 24.00 6.00 13.20 46.20 39.60 19.80 13.20 34.00 819.85 136.00 Unit Each Each Each Hour Hour Hour Hour Hour HDur cu.m. cum. cu.m. cum. cu.m. a+b+c+d a+b+c+d 100 ' A' Courses Description Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specifications including premixing the material with water to OMC in mechanical mix(Pug Mill). carriage of mixed material by tipper to site laying in uniform layers i n sub-basdbase course on well prepared underbase and compacting with power vibratory-roller to achieve the desired density including lighting, guarding. barricating and maintenance of diversion etc. By mechnical means& 1 km lead Unitcu.m Taking output = 100 cum. a) Labour i) MateISupervisor ii) Dresser or surveyor for alignment iii) Mazdoor ( Skilled ) Add contractor's prom and overhead charges at 15% on items marked 'A'. b) Machinery Ownership, operational and mnning charges of :- i) F.E. Loader (One cum) ii) Base mix plant (Pug Mill) iii) TipperIDumper ( 5-6 T) capacity iv) Hydrostatic Paver v) Water Tanker vi) Vibratory Roller Add contractor's profit and ovemead charges @ 10 % on items marked 'B'. c) Miscellaneous i) Cost of water at source ii) Sundries such as barricating and and maintenance of diversion, traffic control and quality control Mlscellaneous items such as threads pegs etc. d) Material Supply of crushed aggregates at site including loading and unloading, stackinglstock pile. Coarse aggregate 40 mm Bajri 20 mm Fine aggregate 10 mm Crushed sand Borrow area sand Through rate per 100 cu.m Through rate per cu.m Overall rate = 4.3 3.02 Sub-base and Base Ref. To MOST Specification 406 Wet Mix Macadam sub-BaseiBase 989.85 148.48 1.138.33 4.6Cl2.00 4.140.00 6.600.00 9.120.00 5.520.00 8,280.00 ' 8' 38.262.00 3.826.20 42,088.20 60.00 10.00 50.00 120.00 5.002.80 26.842.20 16.513.20 3,781 80 1,438.80 53.578.80 96.925.33 969.25 969.25 969.00 per cum Project: 116 l,~nblg, of Tuni - Anahyalli Section of NH-5 Donaaa~t: Y9OWWIRHIChap-4 lrrnl Rate Analpis 4.4 (A) Bituminous Works Quantity 0.40 1.00 7.00 6.00 6.00 L.S. 2.24 i+ii+iii = i+ii+iii 3200 1 .OO 20.00 L.S. Unit Each Each Each Hour Hour Tonne Each Each Description Providing and applying primer coat over prepared surface of granular base with bitumen heated in bitumen boiler ftted with spray set (excluding cleaning of road surface) Primer from 7.0-9.8kg and 9.8 to 12.2 kg110 Sqm for surfaces of low and medium porosity Unit = Sqm (Taking unit = 3200sqm) i) Labour MatelSupe~isor Sprayer Hot MazdoorlMazdwr Add contractofs profit and overhead charges at 15% on items marked 'A' ii) Machinery Ownership, operational and running charges:- Bitumen boiler oil fed, capacity 1500 litres faed with spay set output 0.25 Thour Farm Tractor Sundries such as maintenance of diversion traffic conbol sign boards 8 for quality control Miscellaneous items such as soap, joint paper, coconut oil. Bumol etc. Add contractor's profit @ 10% on items marked 'B' i.e., iii) Material Supply of cut back M.C-70 at site or any other Bitumen mixed with Diesel @ 7.0 kg per 10 Sqm Cost for 3200 sqm Rate per sqm Add for cleaning (as per sub analysis ) Rate per sqm Cleaning the existing WBM road sulface including removing of binding material and other foreign matter with wire brushes and small picks, sweeping with brooms or soft brushes and finally dusting with old gunny bags andlor compressed air to receive bituminous treatment Unit=Sqm (Taking output= 500 sqm ) Labour MatelSupe~isor Mazdoor for cleaning road surface Sundries such as small picks 8 axes, wire brushes, old gunny bagslbrwm etc. Add Contractor's profit and overhead charges overhead charges at 15% on items marked 'A' Cost for 500 sqm Rate per sqm SI.Nr 4A.01 4A.02 4A.02.1 Rate (Rs.) 68.00 95.00 95.00 81 -00 252.03 0.5% 8476.00 Say Rs 68.00 68.00 Say Ref. To MOST Specification 502 Prime coat base 502.4.2 8 503.3.1 Prime coat over granular base Tack coat Cost (Rs.) 27.?0 95.00 665.00 'A' 787.20 118.08 905.28 486.00 1512.00 "B' 1998.00 9.99 100.00 199.80 2307.79 18986.24 221 99.31 6.94 2.40 9.34 9.34 10.00 per sqm 68.00 1360.00 'A' 1428.00 50.00 214.20 1692.20 3.38 3.00 Prujcd: 116 Lnnieg ofTuni - klakupalli Section of h1X-5 Dmxtmcnt: 990XXIRHILhayJ Iln, ~ Hat e Aiaaly\is Shra I2 of75 Dntc: No\anha. LOO0 Revidon: RO Rate (Rs.) 68.00 68.00 Say Rs 95.00 95.00 68.00 81 00 252.00 0.5% 8476.00 Say Rs Cost (Rs.) 17.00 340.00 357.00 20.00 53.55 430.55 0.86 1.00 per sqm Quantity 0.25 5.00 L.S. 6.00 1 .OO 0.35 6.00 6.00 L.S 0.563 a+b+c a+b+c 2250 570.00 95.00 23.80 Unit Each Each Each Each Each Hour Hour Tonne 'A' Works Description Sub analysis Cleaning of the existing black topped surfaces with brooms.soft brushes and finally dusting with old gunny bags andlor compressed air to receive bituminous treatment Unit= sqm (Taking unit=500 sqm) Labour MatdSupe~i sor Mazdoor Sundries such as son brushes.broom and d d gunny bags etc. Add Contractor's profit and overhead charges overhead charges at 15% on items marked 'A' Cost for 500 sqm Rate per sqm Providing and applying tackcoat on the prepared surface, heating bihlmen i n boiler and spraying the bi i men with spray set flted on Bi i men Boiler A) on black topped surface Bitumen @ 2.5kg110 Sqm. Unit = Sqm (Taking output= 2250 Sqm) a) Labour i) Hot MazdoorIMazdwr for tack coat ii) Sprayer iii) Tarring matdSupervisor Add Contractor's profit and overhead charges overhead charges at 15% on items marked 'A' b) Machinery Ownership, operational and running charges i) Bitumen boiler oil fed 1500 litres fitted with spray set ii) Farm tractor for Toeing Add contractoh profit 10% on items marked 'B. Sundries such as maintenance of Diversion, Traffic control signboards etc. and for quality control Miscellaneous items such as spray nozzle, tarring out fit. Burnol. coconut oil 6 country soap etc. c) Material Supply of Bitumen at site Cost for 2250 Sqm Through rate per Sqm Add for cleaning (sub analysis attached) Rate per sqm Bituminous Ref. To MOST specification 502.4.2 & 503.3.1 503 Tack coat . 688.80 103.32 792.12 4.4 (A) 4~.02.2 4A.03 - 4A.03.1 486.00 1512.00 'B' 1998.00 199.80 2197.80 10.99 1 w. w 2308.79 4771.13 7872.03 3.50 0.62 4.1 1 4.11 4.00 per sqm Project: 416 Lnrling of Tuni - .4nakapUi Section of NH-5 Docommt: 990RXIRHIChay4 l t nu Rate :&\IIH~~US 4.4 (A) Bituminous Works Sheet 13 of 75 Date: Novanha, 2000 Revision: RO Description 4A.03.2 I) On granular surface treated with prime @ 7.5 kg110 Sqm Ref. To MOST Specification Unit =Sqm (Taking output= 1800 Sqm) Hot MazdoorlMazdoor Sprayer Tarring matelSupeMsol Add contradots profit and overhead charges @ 15% on items marked 'A' i.e. b) Machinery h e r s h i p , operational and ~ n n i n g charges of i) Bitumen boiler oil fed 1500 l i e capacity fitted with spray set output 0.25Vhr ii) Farm Tractor Add comct of s profit @ 10% on items marked '8'. Sundries such as maintenance of Diversion. Traffic control land sign boards etc. and for quality control Miscellaneous items such Noul e. joint paper, oil, soap etc. C) Material Supply of bitumen binder at site Through rate for 1800 Sqm Through rate per Sqm Add for cleaning (sub analysis attached) Rate per Sqm k'rojcct: 416 Lanhg of Ttmi - Analiapalli Section of NH-1 Dwnn~cnt: 990WlI/RH/Chap4 Ircnt Rnrc A,ml.x*s Shea 14 of 7 1 Date: Novm~bcr, 2000 Revision: RO 4.4 (A) Bituminous Works 4A 04 Ref. To MOST Specification 504 Bituminous macadam Description Providing and laying bituminous macadam on prepared surface with specified graded crushed aggregates for basebinding course including loading of aggregates with F.E. loader and hot mixing of stone aggregate and bitumen in hot mix plant transporting the mixed material in tipper to paver and laying mixed material with paver finisher to the required level and grade, rolling by power roller to achieve the desired density but excluding cost of primerltack coat A) 50175 mm compacted thickness with 3.25% bitumen with lead of mix material one km Unit =Cum flaking output= 110 cum or 242 tonne) a) Labour Mate Skilled Mazdoor for alignment etc. Hot Mazdoor with paver finisher Hot Mazdoor with power roller Add contractoh profn and overhead charges @ 15% on items marked 'A'. b) Machinery Ownership, operational and running charges of :- i) Hot mix plant tonne 40 Tonne ii) Paver finisher per tonne iii) Tippermumper 6 tonne iv) Power Roller (8-1OT) v) Vibratory Roller vi) F.E. loader (1 cum) Sundries such as maintenance of diversion. boards, traffic control and for quality control Misc. items such as joint paper, countly soap, Tarring outfit. Burnol, coconut oil etc.. Add contractor's prow @ 10% on items marked 'B'. Unit Each Each Each Each Hour Hour Hour Hour Hour Hour Quantity 0.50 4.00 4.00 2.00 6.00 6.00 24.00 6.00 6.00 6.00 L.S. Rate (Rs.) 68.00 105.00 95.00 95.00 822.00 770.00 275.00 340.00 1380.00 767.00 0.5% Cost (Rs.) 34.00 420.00 380.00 190.00 'A' 1024.00 153.60 1177.60 4932.00 4620.00 6600.00 2040.00 8280.00 4602.00 'B' 31074.00 155.37 60.00 3107.40 34396.77 P~.uject: 416 Lnning of Turn - AnnkapUi Section of NH-5 Ilontn~rnt: 99OXXIRHIChapJ I t a, ~ Rate .4naly\is 4.4 (A) Bituminous Works ( 1 I stockpiling Total volume of aggregates 110 cum (-) 3.575 for bitumen Nek106.4 cum 4A.04 contd. I I l ~r ushed course aggregates 26.4 - 11.2 mm 75% of 106.4 = 79.80 Total quantity = 79.8*1.45=115.71 Ref. To MOST Specification 60% of 106.4 = 63.84 cum x 1.45 = 92.568 Description c) Material i) Supply of crushed stone aggregates at site including carriage. loading, unloading and Crushed stone chipping 11.2 - 2.8 mm size 15%of106.4 = 15.96cumx1.45 = 23.142 Fine aggregate 2.8 mm below ii) Supply of Bitumen at site Bitumen = 110~2.2~3.25 100x1 cost for 11 0 cum I I l ~ h r o u ~ h rate per cum Shed IS of 75 Dntc: November, 2000 Rrvisim: RO Cost (Rs.) 51838.08 11316.44 71 12.84 66663.74 136931.10 172505.47 1568.23 1568.23 1568.00 per cum Rate (Rs.) 560.00 489.00 191.00 8476.00 Say Rs Unit Cum Cum Cum Tonne Quantity 92.568 23.142 37.24 7.87 I a + b + c = a+b+c 110 Project: 416 1,aning of Tuni - .hakapUl Section of NH-5 Dwommt: 99tlXXIKHIChsyJ I t an Rntr 411dyYs Shcct 16 of 7 1 Date: November, 2000 Revision: RO j~erniled Project Hepon C t S R1 070.YWRIliay?.4.5 -I 4(a) Rate (Rs.) 68.00 95.00 8220.00 770.00 275.00 1095.00 767.00 0.5% 581.M) 417.00 329.00 8476.00 3317.00 Say Rs Cost (Rs.) Quantity 0.30 6.00 2.50 2.50 9.00 2.50 2.50 L.S. 24.45 18.34 18.34 4.14 1.84 a+b+c a+b+c 40 20.40 570.00 Unit Each Each Hour Hour Hour Hour Hour Cum. Cum. Cum. Tonne Tonne 'A' Works Description Providing and laying dense bituminous macadam on prepared surface with specified graded crushed aggregates for basdbinder course including loading of material with F.E. loader, heating of binder aggregates and filler in hot mix plant, transporting the mixed material by tippers and laying with paver finisher to the required level and grade, rolling by power roller to achieve the desired density but excluding primerhack Coat A) 50 mm compacted thickness with 4.5% bitumen content and lead of mixed material 1 km Unit = cum (Taking output=40 cum) or 40~2.3=92 tonne or 1000 sqm a) Labour i) MatdSupewisor ii) HoVordinary mazdoor with paver finisher for road and roller Add contractots profit and overhead charges at 15% on items marked 'A'. b) Machinery Ownership, operational running charges i) Hot mix plant 40 Tonne per hour ii) Paver finisher 60 tonne iii) TipperIDumpers 6 tonne iv) Pneumatic roller v) F.E. loader (1 .O cu.m) Sundries such as maintenance of diversion, sign boards and for q u a l i control Miscellaneous items such as tarring outfit, soap and Burnol etc. Add contractor's profit 10% on items marked 'B'. C) Material Crushed Coarse Aggregates i) 20 mm size ii) 10 mm size fine aggregates iii) 5.6 mm &below iv) Supply of Bitumen binder at site. 4.5% density =2.3 =40x 2.3 x 4.51100 V) Supply of filler (Cement) Cost for 40 cum Through rate per cum= Total rate = 4.4 (A) 4A.05 Bituminous Ref. To MOST Specification 507 Dense Bituminous Macadam 590.40 88.56 678.96 20550.00 1925.00 2475.00 2737.50 1917.50 '8' 29605.00 148.03 90.00 2960.50 32803.53 14205.45 7647.78 6033.86 35090.64 6103.28 69081.01 102563.50 2564.09 2564.09 2664.00 per cum Pndrct: 416 Laning of Tuni - kl al i al w~i Section ol m- 5 Docun~ntl: 990XXlRHIChap-4 l1c111 Rate .Annl?.sis Shra 17 of 75 Dste: Nuvcmhs, ZOO0 Revision: RO 4.4 (A) Bituminous Works Cost (Rs.) Rate (Rs.) Quantity Unit Ref. To MOST Specification --- 0.60 4.80 6.00 2.40 7.20 7.20 28.80 7.20 7.20 7.20 7.20 L.S. 8.60 46.40 29.20 26.50 62.30 7.92 13.20 a+b+c (a+b+c)/l 10 Description 68.00 105.00 95.00 95.00 8220.00 770.00 275.00 340.00 1380.00 767.00 1095.00 0.5% 560.00 581 .W 41 7.00 329.00 191.00 331 7.00 8476.00 Say Rs Each Each Each Each Hour Hour Hour Hour Hour Hour Hour cum cum cum cum cum. Tonne Tonne 40.80 504.00 'A' 570.00 228.00 1342.80 201.42 1544.22 59184.00 5544.00 7920.00 '0' 2448.00 9936.00 5522.40 7884.00 98438.40 492.1 9 60.00 98990.59 - 9899.06 108889.65 4816.00 26958.40 12176.40 871 8.50 11899.30 26270.64 11 1883.20 202722.44 313156.31 2846.88 2847.00 per cum 5 1 2 ~ prepared surface with specfied graded stone aggregate for wearing course including loading of aggregates with F.E. loader and hot miring of bitumen filler with aggregates in hot mix plant transporting the mixed material with tipper to paver and laying with mechanical paver finisher to the required level. Grades and rolling with power roller to achieve the desired density excluding cost of primeltack coat 50 mm compacted thickness with 5% biutmen and 3% filler with lead 1 km Taking output 110 cum assuming density as 2.4 weight of mix = 110~2.4 = 264 tonne a) Labour Mate Skilled Mazdoor for alignment etc. Hot Mazdwr with paver finisher Hot Mazdoor with power roller Add contractor's profit and overhead charges @ 15% on items marked 'A'. b) Machinery Ownership, operational and ~ n n i n g charges d :- i) Hot mix plant tonne 40 Tonne ii) Paver finisher per tonne iii) TipperIDumper 6 tonne iv) Power Roller (BIOT) v) Vibratory Roller vi) F.E. loader (1 cum) vii) Pnuematic Roller Sundries such as maintenance of diversion, sign boards traffic control and for quality control Misc items such as joint paper, country soap. Taming outtit. Burnol, coconut oil etc.. Add contractoCs profit @ 10% on items marked 'B'. c) Material Supply of stone aggregates at site including loading, unloading and stockpiling of sues:. i a) Coarse aggregates 26.5mm 19mm 9.5mm 475mm b) Fine Aggregates ii) Supply of cement at site 3% iii) Supply of bitumen at site =110x2.4~51100 Cost for 110 cum. Through rate per cum Overall rate - 4A.06 Bituminous Concrete Shra 18 0115 Date: Noventher, 2000 Revision: RO 4.4 (A) Bituminous Works 1 Hoods & Highways Cost (Rs.) Quantity 1.35 21.00 6.00 4.00 3.00 6.00 9.00 4.50 0.73 i)+ii)+iii) i)+ii)+iii) 500 Unit Each Each Each Hour Hour Hour 0.5% L.S. Cum Cum Tonne 91.80 1428.00 570.00 Rate (Rs.) 68.00 68.00 95.00 1120.00 81 .00 340.00 489.00 417.00 8476.00 Say Rs Description Providing and laying open graded premix carpet of 20mm thick on prepared surface i n a single course as wearing course composed of specified size of stone aggregate premix with a bi mi ni ous binder in mini hot mix plant 6-10 tonne laying manually and rolling with power roller 810 tonne but excluding cost of primefttack coat. Type B UNIT = Sqm (Taking output = 500 Sqm) i) Labour MatelSupervisor Mazdoor Hot MazdoorIBucketman for b i me n Add contractor's profit and overhead charges @ 15% on items marked 'A' 1.e.. ii) Machinery Ownership, operational and running charges of Mini hot mix plant 6HO tonne Bitumen boiler oil fed 1500 litre capacity output 250 kgJhr. Power rbller 8-10 tonne Add contractoh profit at 10% items marked 'B' . Sundries such as maintenance and control of Di ensi on, sign boards and for quality control Miscellaneous items such as tarring outtits. Boumal. coconut oil, soap and wheel borrow etc. iii) Material Supply of crushed stone, chipping including carriage. loading, unloading and stockpiling at site 13.2 mm size 11.2mmsize Supply of Bi i men at site Cost for 500 Sqm Through rate per Sqm 4A.07 A Ref. To MOST Specification 509 Open graded Premix Carpet 2089.80 313.47 2403.27 4480.00 243.00 2040.00 B 6763.00 676.30 49.21 25.00 751 3.51 4401 .00 1876.50 61 87.48 12464.98 22381.76 44.76 45.00 per sqm Project: 416 Lnning of TUI U - k~skapal l i Section of NH-5 I)onmn~cnt: 990XnlRHIChay4 Itenl Rmtr AIIHIYS~S Sheet 19 of 75 Date: Novnnha, ZOO0 Revidan: RO Rate (Rs.) 68.00 68.00 95.00 11 20.00 81 .00 1095.00 417.00 329.00 300.00 8476.00 Say Rs 15.00 45.00 Say Rs Cost (Rs.) Quantity 1.40 21.00 7.00 4.00 4.50 6.00 5.00 6.00 2.50 1.10 i)+ii)+iii) i)+ii)+iii) m. 0 0 1.00 1.00 95.20 1428.00 665.00 Uni t Each Each Each Hour Hour Hour 0.5% L.S. Cum Cum Cum Tonne sqm sqm sqm 'A' Works Description Providing renewal coat with mix seal surfacing to the areas of existing caniageway as per technical specification Type A UNIT = 1 Sqm (Taking output = 500 Sqm) i) Labour MatelSupe~isor Mazdoor Hot MazdoorlBucketman for bitumen Add contractor's prom and overhead charges @ 15% on items marked 'A' i.e. ii) Machinery Ownership, operational and running charges of Mini hot mix plant 6HO tonne a k m " ~ d t e d l m * e ~ ~ m k * Power roller 8-10 tonne ~ d d contractor's profit at 10% items marked 'B' i.e. Sundries such as maintenance and control of D~erssi on, sign boards and for quality control Miscellaneous items such as tarring oltfik. Boumal, coconut oil, soap and wheel borrow etc. iii) Material Supply of crushed stone, chipping including carriage. loading, unloading and stockpiling at site 11.2 mm size 5.6 mm 8 below sand Supply of Bitumen at site Add contractor's proW and overhead charges @ 10% Cost for 500 Sqm Through rate per Sqm Extra Lead Carryout repairs to potholes 8 perform any necessary patching to existing bituminious carriageway surfacing as per technical specifications. Unit = 1 sqm cost of scarifying cost of Premix Total cost per sqm 4.4 (A) 4A.08 - 4A.09 2188.20 328.23 2516.43 4480.00 364.50 6570.00 11414.50 1141.45 75.36 25.00 12656.31 2085.00 1974.00 750.00 9323.60 14132.60 1413.26 15545.86 30718.60 61.44 0.59 62.03 62.00 per sqm 15.00 45.00 60.00 60.00 per sqm Bituminous Ref. To MOST Specification Projra: 416 Lnning of %li - .AnskayllUi Section of NH-5 I)ecomntt: 990HWlRHlChayJ Item Hntc . AI I HJ~~s Sheet 20 of 7 1 Date: Novcmha. 2000 Revision: RO 4.4 (8) Concrete Pavement 48.01 Unit Tonne Kg Cum. Cum. Cum. Cum. Each Each Each Each Each Each Each Each Each Each Each L.S. Hour Hour Hour Hour Hour Hour Hour Hour Ref. To MOST Specification Quantity 0.150 0.450 0.400 0.470 0.210 0.40 2.00 1.00 4.00 4.00 1.00 2.00 1.00 1.00 1.00 8.00 20.00 6.00 12.00 12.00 6.00 50.00 6.00 6.00 6.00 Description Construction of M-10 Dry Lean Cement Concrete subbase for cement concrete pavement as per drawing and Technical Specifications Unit = One Cum Material Cement including carriage Admixture Aggrgate (10-25 mm) Aggrgate (610 mm) Stone dust Sand Material Cost (A) Unit = Cum (output = 270 Cum for Labour 8 Machinery) Labour Dry Batch plant operator Master Mechanic Helper Fi er Assistant Mechanic Paver Operator Supervisor Mechanic Surveyor Skilled Worker Mazdoor Cost of Labour Sundries Total Cost of Labour (8) Machinery (Hire 8 Running charges for) Batching Plant (6hrJ day) DLC Paver (2 no.) Vibratory Roller (2 no.) Frontend Loader Tippermruck (5T) Water Tanker Compressor Generator Scabbling Machine Total Hire Charges (X) = Cost of Machinery (C) = (X) Total Labour and Machinery for 270 cum. (B+C) Total Labour and Machinery for 1 (one) cum. Making up undulation wim lean concrete Total Paving and Laying charges (D) Cost per Cum ( E = A+D) Curing compound, hessian cloth & water charges @ 5% T8P Total = Contractor's profit & overhead charges @ 15% Rate per cum. Rate (Rs.) 3317.00 100.00 512.00 373.00 191.00 300.00 125.00 125.00 68.00 95.00 95.00 125.00 95.00 95.00 95.00 95.00 68.00 1750.00 700.00 1380.00 620.00 275.00 230.00 325.00 525.00 L.S L.S L.S. Say Rs Cost (Rs.) 497.55 45.00 204.80 175.31 40.1 1 120.00 1082.77 250.00 125.00 272.00 380.00 95.00 250.00 95.00 95.00 95.00 760.00 1360.00 3777.00 50.00 3827.00 1 0500.00 8400.00 16560.00 3720.00 13750.00 1380.00 1950.00 3150.00 135.00 59545.00 59545.00 63372.00 234.71 50.00 284.71 1367.48 68.37 60 1495.86 224.38 1720.23 1720 per cum I'rcdca: 416 Lnnlllg of TI I I " - An&k.p~Ui Section of NH-I I ) e n ~ ~ ~ ~ n l t : 9908H/RH/Chay4 Itrol Kntc .Anfily*s Shed 21 of 75 Date: Nwcrnher, 2000 Revision: RO 4.4 (8) Concrete Pavement Roads & Highways Unit Tonne Kg Cum. Cum. Cum. M Cum. Kg sqm Kg Each Each Each Each Each Each Each Each Each Each Each Each L.S. Hour Hour Hwr Hour Hour Hour Hour Hour Hour Description Pavement Quality Concrete( PQC) Construction of M40 grade Cement Cconcrete Pavement in Road and Toll Plaza including the cost of polyihene film as separation membrane, conbaction joint, expansion joint, longitudinal joint construction joint, joint sealing compound etc. Complete as per drawing & Technical specifications. Unit = Cum Material Cement Admixture Coarse Sand 10 mm aggregate 20 mm aggregate Joint Filling & Sealant water for curing Dowel Bar celltex Board Tie Bar Material Cost (A) Unit = Cum (output = 270 Cum for Labour 8 Machinery ) Labour Dry Balch plant operator Master Mechanic Helper Fi er Texturing Machine Operatw Paver Operator Placer Operator Supervisor Joint CuHing Machine Operator Surveyor Skilled Worker Mazdoor Cost of Labour Sundries Total Cost of Labour (8) Machinery (Hire & Running charges for) Batching Plant (6hrsl day) PQC Paver (1 no.) Joint Cutting Machine Frontend Loader Tippermruck (5T) Water Tanker (2no.s) Compressor Generator Pumpset Total Hire Charges (X) = Cost of Machinery (C) = (X) Total Labour and Machinery for 270 cum. (B+C) Total Labour and Machinery for 1 (one) cum. Making up undulation with lean concrete Total Paving and Laying charges (D) Cost per Cum ( E = A+D) Curing compound, hessian cloth 8 water charges @ 5% TBP Total = Contractor's profit & overhead charges Q 15% Rate per cum. -- 48.02 Ref. To MOST Specification Quantity 0.450 1.2 0.40 0.30 0.85 20.0 0.05 4.75 11.80 0.37 2.00 1.00 4.00 2.00 1.00 2.00 1.00 1.00 1.00 1.00 8.00 30.00 6.00 6.00 6.00 6.00 60.00 12.00 6.00 6.00 6.00 Rate (Rs.) 3317.00 100.00 300.00 41 7.00 581 .OO 10.00 300.00 16.00 20.00 16.00 150.00 105.00 68.00 95.00 125.00 125.00 125.00 68.00 125.00 95.00 95.00 68.00 1590.00 7000.00 600.00 767.00 275.00 230.00 325.00 525.00 50.00 L.S L.S. Say Rs Cost (Rs.) 1492.65 120.00 120.00 125.10 493.85 200.00 15.00 76.00 236.00 5.92 2884.52 MO.00 105.00 272.00 190.00 125.00 250.00 125.00 68.00 125.00 95.00 760.00 2040.00 4455.00 5.00 4m. 00 9540.00 42000.00 3600.00 4602.00 16500.00 5520.00 1950.00 31 M. OO 300.00 87162.00 87162.00 91622.00 339.34 46.00 385.34 3269.86 163.49 70 3503.35 525.50 4028.86 4029.00 per cum project: 416 I.nning of Tuni - .bahpal l i Section of NH-I I)on~nj n~t: 990XXIRHIChayl Itel11 Rate . AIIH~?>~s Cost (Rs.) 408.00 108.80 27.20 544.00 108.80 27.20 680.00 102.00 782.00 78.20 78.00 per cum 476.00 136.00 34.00 646.00 129.20 32.30 807.50 121.13 328.63 92.86 93.00 per cum 612.00 153.00 40.80 805.80 161 16 40.29 151.09 1158.34 115.83 116.00 per cum Rate (Rs.) 68.00 68.00 68.00 Say Rs 68.00 68.00 68.00 Say Rs 68.00 68.00 68.00 Say Rs Quantity NIL 6.00 1.60 0.40 of labour of labour 7.00 2.00 0.50 of labour of labour 9.00 2.25 0.60 of labour of labour Unit NIL Each Each Each 0.20 0.05 Each Each Each 0.20 0.10 Each Each Each 0.20 0.15 Description Earth work in excavation of foundation for structures complete as per drawings and Technical Specification Ordinary Soil Unit 10 cum. Depth upto 3 m Material Labour i) Mazdoor ii) Mazdoor for refilling trenches in 250 mm IayerS. ramming and watering, etc. iii) Mazdoor for dressing sides, bottom, etc. Extra for :- Dewatering Shoring 8 Shuttering Add 15% contradot's profit on Rs. 448.95 Rate per cum 3 m to 6 m depth Labour i) Mazdoor ii) Mazdoor for refilling trenches i n 250 mm layers. ramming d watering etc. iii) Mazdoor for dressing sides, bottom, etc. Dewatering Shoring and Shuttering Add 15% contradot's profd Rate per cum Above 6m depth Labour i) Mazdoor ii) Mazdoor for refilling trenches in 250 mm layen. ramming 8 watering etc. iii) Mazdwr for dressing sides, bottom, etc. Dewatering Shoring and Shuttering Add 15% contractor's profit Rate per cum 4.5(A) 5A.01 - 5A.01 .I - 5A.Ol.2 - SA.01.3 Culverts Ref. To MOST Specification 304 1'1.ojjcn: 416 Lening of Tuni - . hakapUi Section of NH-5 llotloalatt: 990XXIRHIChap-4 Itr~tl Rntr .U~nlyds Sheet 23 of 72 DM.: Novanha, 2000 Revision: RO 4.5(A) Culverts Cost (Rs.) 126.44 68.00 2.72 197.16 10.00 31.07 238.23 238.00 per cum 130.80 68.00 2.72 70.72 10.00 31.73 243.25 243.00 per cum 41 4.00 68.00 3.40 485.40 10.00 495.40 72.81 568.21 568.00 per cum 5A 02 - 5A.02.1 - 5A.02.2 5A.03 Description Back filling behind abutment, wing wall and return wall complete as per drawing and Technical Specification Unit 1 cum a) Gravelly material Material Gravel ilc carriage Labour Mazdoor Bhisti Sundries Contractor's prom and overhead @ 15% Rate per cum b) Sandy material Material Sand Vc carriage (assuming 20% voids) Labour Mazdoor Bhisti Sundries Contractor's profit and overhead @ 15% Rate per cum Filter medium behind abutment, wing wall and return wall complete as per drawing and technical specification Unit 1 cum. Material Filter medium like stone aggregate of required size Including carriage of filter medium. Labour Mazdoor Bhisti Sundries Contradots proffi and overhead @ 15% Rate per cum 11.2 mm(lO%) = 0.10' rate of 11.2mm aggregate 5.6 mm(lO%) =0.10 ^ rate of 5.6 mm aggregate 2.8 mm(80%)=0.80 ' rate of sand Total = 345.00 Ref. To MOST Specification Clause 305 Clause 305 Unit Cum Each Each L.S. Cum Each Each L.S. cu.m Each Each L.S. Quantity 1.16 1.00 0.04 1.20 1.00 0.04 1.20 1.00 0.05 Rate (Rs.) 109.00 68.00 68.00 Say Rs 109.00 68.00 68.00 Say Rs 345.00 68.00 68.00 Say RE Yrc~jcci: 416 1,"niny of Tud - .4naknpaUi Section orNH-1 D<tiu~ntnt: 'MXXiRHIChayJ Iten, Rate .Q~nly\is ShceI 24 of 71 Date: Nove~uhcr, 2000 Revision: RO 4.5(A) Culverts R d & Highways Rate (Rs.) 1.800 3286.00 95.00 68.00 68.00 Say Rs 3286.00 300.00 68.00 68.00 MOW Say Rs 191 2514.00 95.00 68.00 68.00 Say Rs Quantity 480.00 0.24 0.82 1.60 0.20 0.51 1.07 0.60 0.30 1.00 1.10 0.30 2.00 1.95 0.09 Cost (Rs.) 864.00 788.64 1652.64 77.90 108.80 13.60 200.30 277.94 2130.88 2131.00 per cum 1675.86 321.00 1996.66 40.80 20.40 500.00 2558.06 2558.00 per cum 210.10 754.20 964.30 190.00 132.60 6.12 328.72 193.95 1486.97 1487.00 per cum Unit Nos cum Each Each Each Tonne cum Each Each Hour cum cum Each Each Each Description Brick masonry work in cement mortar 1:3 in foundation complete as per drawing and Technical Specifications Unit 1 cum Material Bricks I-class Cement Mortar 1.3 Labour Mason Mazdoor Bhisti Contractots prom and overhead @ 15% Sub-analysis Cement mortar 1:3 (1 cement: 3 Coarse sand) Details of cost for 1 cum a) Materials Cement (0.357 cum) including carriage Coarse sand b) Labour For measuring, carrying depositing and mixing by mechanical mixer. Mazdoor Bhisti c) Hire and running charges of mechanical mixer Stone masonry work in cement mortar 1 :3 in foundation complete as per drawing and Technical Specifications Unit 1 cum Coursed Rubble Masonary (first sort) Material Stone Cement Mortar 1 :3 Labour Mason Mazdoor Bhisti Contractor's profit and overhead @ 15% 5A.04 - 5A.04.1 5A.05 Ref. To MOST Specification Section 1300 Section 1400 4.5(A) Culverts Dcrntled Pr, ~ccr Report I-!? IT'07WYYORR u,py-4 5 . 4 Sbl Cost (Rs.) 11632.44 1410.00 51 70.90 18213.34 95.00 1156.00 183.60 68.00 1502.60 70.00 250.00 48.50 298.50 20084.44 3012.67 23097.1 1 2309.71 2310.00 per cum 1084.38 135.00 197.08 127.82 45.87 1590.15 9.50 110.84 18.36 5.44 144.14 30.00 174.14 250.00 48.50 298.50 Rate (Rs.) 3286.00 300.00 581.00 95.00 68.00 68.00 68.00 500.00 97.00 Say Rs 3286.00 300.00 379.00 581.00 417.00 95.00 68.00 68.00 68.00 L.S. 500.00 97.00 Quantity 3.54 4.70 8.90 1.00 17.00 2.70 1.00 0.50 0.50 0.33 0.45 0.52 0.22 0.11 0.10 1.63 0.27 0.08 0.50 0.50 Unit Ton Cum. Cum. Each Each Each Each L.S. Hour Hour Tonne Cum. Cum. Cum. Cum. Each Each Each Each Hour Hour Description Cement Concrete for Plain Concrete/ Reinforced Concrete in open foundation complete as per drawing and Technical Specifications a) P.C.C.M-10 grade Unit = cum Output=lO cum i) Material Cement Sand 20 mm aggregate ii) Labour Mason Mazdoor Bhisti Mate Sundries iii) Machinery Hire charges for concrete mixer Hire charges for needle vibrator Contractor's prom8 overhead charges 0 15% Rate for 10 cum. Rate per cum b) M 15 grade Unit = cum Material Cement including Coarse Sand carriage 40 mm aggregate 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Mate Sundries Machinery Hire charges for concrete mixer Hire charges for needle vibrator 5A.06 - 5A.ffi.1 - 5A.06.2 Ref. To MOST specification Section 1500B1700 Project: 416 Laning of Tuni - hal i apl l i S d o n of NH-5 Dorun~ent: !BOllRIRH/Chapl ltml RH~ C . bal yds 4.5(A) Culverts Rate (Rs.) Say Rs 3286.00 300.00 379.00 581 .OO 41 7.00 95.00 68.00 68.00 68.00 500.00 97.00 . Say Rs Quantity 0.33 0.45 0.52 0.22 0.11 0.10 1.63 0.27 0.08 0.50 0.50 Cost (Rs.) 88.21 2151.00 21.51 21 72.51 325.88 2498.39 2498.00 per cum 1084.38 135.00 197.08 127.82 45.87 1590.15 9.50 110.84 18.36 5.44 144.14 10.00 154.14 250.00 48.50 298.50 2042.79 306.41 85 23.49 2372.70 355.91 2728.61 2729.00 per cum Unit Tonne Cum. Cum. Cum. Cum. Each Each Each Each L.S. Hour Hour Description For Formwork add 5% of cost of concrete (material 8 labour) Extra For Controlled Concrete @ 1% Contractor's profit 8 overhead charges @ 15% Rate per cum. Cement concrete for plain concretelreinforced concrete for substructure complete as per drawing 8 Technical Specification M 15 grade Unit = cum Material Cement including Coarse Sand carriage 40 mm aggregate 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Mate Sundries Machinery Hire charges for concrete mixer Hire charges for needle vibrator For Fonwork add 15% of cost of concrete (material 8 labour) Extra For Controlled Concrete @ 1 % Contractor's profe 8 overhead charges @ 15% Rate per cum. SA.ffi.2 contd 5A.07 - 5A.07.1 Ref. To MOST Specification Section 15008 1700 Project: 416 Laning of Tuni - AnaknpUi Section orNH-5 Dommlent: 99OURIRHIChay;( Itent Rate AnnlyQs Shcrt 27 of 71 Date: November, LOO0 Revision: RO 4.5(A) Culverts Hmdr & fIt#hw,~ys Cost (Rs.) 1347.26 135.00 366.03 112.59 1960.88 17.10 117.64 31.96 5.44 172.14 250.00 48.50 298.50 10.00 2441.52 24.42 366.23 2832.16 424.62 3256.99 3257.00 per cum 1478.70 129.00 336.98 116.76 2061.44 17.10 11 7.64 31.96 5.44 172.14 250.00 48.50 298.50 20.00 2552.08 51.04 2603.12 26.03 394.37 3023.53 453.53 3477.05 3477.00 per cum Rate (Rs.) 3286.00 300.00 561.00 417.00 95.00 68.00 68.00 68.00 500.00 97.00 Say Rs 3286.00 300.00 581.00 41 7.00 95.00 68.00 68.00 68.00 500.00 97.00 Say Rs Quantity 0.41 0.45 0.63 0.27 0.16 1.73 0.47 0.08 0.50 0.50 0.45 0.43 0.58 0.28 0.18 1.73 0.47 0.08 0.50 0.50 Unit Tonne cum cum cum Each Each Each Each Hour Hour L.S. Tonne cu.m cum cu.m Each Each Each Each Hour Hour L.S. Description b) M 25 grade Unit 1 cum. i) Materials: Cement Coarse sand 20 mm aggregate 10 mrn aggregate ii) Labour Mason Mazdoor Bhisti Mate iii) Machinely: Hire charges of Concrete mixer Hire charges of Needle vibrator Sundries Extra for controlled concrete @ 1% of total cost For formwork add 15% of cost of concrete (material 8 labour) Contractots profit 6 overhead charges @ 15% Rate per cum. c) Reinforced Cement Concrete i n M30 grade in sub-structure Unl = 1 Cum.. Material Cement with addition of 10% Coarse sand i/c carriage 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Mate Hire and running charges Concrete mixer Needle vibrator Sundries Above 5 m height add for extra labour for working at height @ 2% of total cost Extra for controlled concrete @ 1 % of total Cost Add for formwork 15% of cost of concrete (meterials B labour) Contractor's profit 8 overhead charges @ 15% Rate per cum 5A.07.2 - 5A.07.3 Ref. To MOST Specification Project: 416 Lnttbtg of Tuni - .4nakapaUi Section of NH-5 Dwua~ent: YWX/RH/ChapJ ltcm Rate .bnlysis Sheet 28 ef 75 Dstr: November, 2000 Revision: RO 4.5(A) culverts Cost (Rs.) 1560.85 120.00 493.85 2174.70 28.50 170.00 40.80 6.80 246.10 250.00 48.50 298.50 120.00 2839.30 56.79 2896.09 28.96 2925.05 438.76 3363.80 504.57 3868.37 3868.00 per cum 1347.26 135.00 366.03 112.59 1960.88 17.10 11 7.64 31.96 5.44 172.14 Rate (Rs.) 3286.00 300.00 581 .OO 95.00 68.00 68.00 68.00 500.00 97.00 Say Rs 3286.00 300.00 581.00 417.00 95.00 68.00 68.00 68.00 Quantity 0.475 0.40 0.85 0.30 2.50 0.60 0.10 0.50 0.50 0.41 0.45 0.63 0.27 0.18 1.73 0.47 0.08 Unit Tonne cu.m cum Each Each Each Each Hour Hour L.S. Tonne cum cum cum Each Each Each Each Description d) Reinforced Cement Concrete in M35 grade in sub-structure Unit = I Cum.. Material Cement with addition of 10% Coarse sand 20 mm down coarse aggregate Labour Mason Mazdoor Bhisti Mate Hire and running charges Concrete mixer Needle vibrator Sundries Above 5 m height add for exba labour for working at height @ 2% of total cost Extra for controlled concrete @ 1 % of total wst Add for formwork 15% of cost of concrete (materials 8 labour) Contractots proffi and overhead @ 15% Rate per cum Cement concrete for Reinforced concrete i n superstructure complete as per drawing and Technical spe~ification a) M 25 grade Unit 1 cum. i) Materials: Cement Coarse sand including 20 mm aggregate carriage 10 mm aggregate ii) Labour Mason Mazdoor Bhisti Mate 5A.07.4 5A.08 - 5A.08.1 Ref. To MOST specification Section 15008.1 700 4.5(A) Culverts Rmds & I l i ghwaj s Cost (Rs.) 250.00 48.50 298.50 100.00 2531.52 126.58 2658.10 26.58 421.96 25% of of cost of concrete Contractots profit 8 overheads @ 15 % Unit 1 cum. Coarse sand including 20 mm aggregate carriage 10 mm aggregate iii) Machinely: Hire charges of Concrete mixer Hire charges of Needle vibrator Add extra labour for working at height @ 5 % of cost of labour 8 materials Extra for controlled concrete @ 1% of total cost For formwork for solid slab superstructure. add 25% of cost of concrete Contractor's profit 8 overheads @ 15 % Quantity 0.50 0.50 Unit Hour Hour L.S. Rate (Rs.) 500.00 97.00 Description iii) Machinery: Hire charges of Concrete mixer Hire charges of Needle vibrator Sundries Add extra labour for working at height @ 5 % of cost of labour 8 materials Extra for controlled concrete @ 1% of total cost For formwork for solid slab supersbucture. 5A.08.1 contd. Ref. To MOST Specification 4.5(A) Culverts Shtct 30 of 71 Date: November. 2000 Revision: RO Rmds & Highways 5A.9 5A.10 Ref. To MOST Specification Section 1600(N) Clause 2705(N) Description HYSD bar reinforcement complete as per drawing and Technical Specification Unit 1 Tonne Material : i) HYSD bars including 5% wastage carriage of steel ii) Binding wire iii) Cover blocks Labour : For cutting, binding, tying and placing in position Blacksmith Mazdoor Add contractofs profit and overhead @ 15% Drainage Spouts complete as per drawing and Technical Specification Unit - per no. Material Cost of M.S grating 260 mm x 260 mm including carriage Cost of 1 W mm dia 1 m long GI pipe including carriage Cost of anti-corrosiveJbituminous paint Labour Mason Il-class Mazdoor Contractots protit and overhead @ 15% Unit Tonne Kg. L.S. Each Each No. Metre L.S. Each Each Quantity 1.05 10.00 8.00 4.00 1.00 1 .OO 0.10 0.20 Rate (Rs.) 16966.00 28.00 95.00 68.00 Say Rs 17.00 332.00 95.00 68.00 Say Rs Cost (Rs.1 17814:30 280.00 100.00 18194.30 760.00 272.00 1032.00 19226.30 2883.95 221 10.25 22110.00 per cum 17.00 332.00 54.00 399.00 9.50 13.60 23.10 63.32 485.42 485.00 per Nr. I'rojetl: 4 6 Lnt~htg of TUN - .Anakaplli Sstion of NH-5 Dnmn~ent: 990XWlRHlChapJ Itcm Hate .nnly*is Sheet 31 of 75 Date: Nor-unher. 2000 Revision: RO Roads & Highways Cost (Rs.1 6769.16 4665.65 11434.81 571.74 12006.55 1800.98 13807.53 653.77 654.00 per lm. 32132.70 14371 .SO M.W 46554.20 5747A3 5747.00 per cum Rate (Rs.) 3286.00 16966.00 Say Rs 3967.00 22110.00 Say Rs Quantity 2.06 0.28 8.10 0.65 Unit Cum. Tonne L.S. Cum. Tonne L.S. Description Reinforced Cement Concrete railing complete as per drawing and Technical Specification Unit 1 metre Details of cost for 21 1 2 m MOST Standard drawing No.SD1202 (10m span). Railing Length 2~10.56 m per span = 21.12 m I. Material & Labour Concrete M 30 grade for R.C.C. HYSD Bar reinforcement Add for working on smaller sire of sections and aggregates @ 5% of cost Contractor's prom and overhead @ 15% Rate for 21.12 m = Rate perm = Rate for 21.12 m Reinforced Cement Concrete approach slab including reinforcement and form work complete as per drawing and Technical Specification Unit 1 Cum. Details of cost for 8.1 Cum. Assume the approach slab to be 7.5 mx3.6mx0.3 m thick with 12 mm dia HYSD. reinforcement @ 150 mm dc both ways at top & bottom i) R.C.C. M 30 grade ii) HYSD reinforcement iii) Sundries cost of 8.1 cum Rate for 1 Cum. = Cost of 8.1 Cum. = 8.1 4.5(A) 5 ~ . l l 5A.12 culverts Ref. To MOST specification Section 15M).1600. 1700&2000 Section 15M).16M). 17MUL22W Project: 4 6 Lnning of Ttud - AnakapUi Section ofNH-5 1)unmlmt: 990WNlRHIChap-4 lteet Kate :bnl!ds sheet 32 of 75 Datr: Novml bs, 2000 Revision: It0 Rmds B Ht8hw~l?s Cost (Rs.1 1084.38 135.00 138.32 127.82 45.87 1531 -39 9.50 110.84 18.36 2.72 141.42 250.00 48.50 298.50 5.00 303.50 59.14 2035.45 305.32 2340.77 2341.00 per cum. 235.00 14.00 31 1 .OO 30.60 102.00 132.60 19.89 463.49 463.00 per cum Rate (Rs.) 3286.00 300.00 379.00 581 .OO 417.00 95.00 68.00 68.00 68.00 500.00 97.00 Say Rs 235.00 2.00 68.00 68.00 Say Rs Unit Tonne Cum. Cum. Cum. Cum. Each Each Each Each Hour Hour L.S. Cum. no. Each Each Description Plain cement concrete M 15 ordinary grade levelling course bl ow approach slab complete as per drawing and Technical specification Unit 1 Cum. Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Labour Mason Mazdwr Bhisti Mate Hire charges for concrete mixer (0.2710.20 Cum) Out put 2 Cumhour Needle vibrator Sundries Add for nominal centering and shuttering @ 3% of cost of concrete Contradots promand overhead @ 15% Laying apron complete as per drawing and Technical Specification a) Boulder Unit - 1 Cum. Material Stone Through and bond stone size 7 no. x 0.24 x 0.24 x 0.39 m = 0.16 cum. Labour Mason Mazdwr Contractor's profit and overhead @ 15% 4.5(A) 5A.13 5A.14 Quantity 0.33 0.45 0.52 0.22 0.11 0.10 1.63 0.27 0.04 0.50 0.50 1.00 7-00 0.45 1.50 Culverts Ref. To MOST specification Section 1700 8 2200 Section 2500 (N) Project: 116 Laning of TIU" - Analiapalli Section of NH-5 Doa~t nmt : WWXiRHiChay4 Itrln Rnrr tn~l vsi s Sheel 33 of 71 Date: Novenlbcr, ZOO Revision: RO 4.5(A) Culverts Rate (Rs.) 379.00 68.00 Say Rs 295.00 197.00 68.00 68.00 Say Rs 295.00 3286.00 197.00 68.00 68.00 Say Rs Quantity 1.20 1.20 1.00 0.40 0.50 1.70 1.00 0.33 0.40 0.40 1.70 Cost (Rs.) 454.80 81 60 1.00 82.60 80.61 618.01 618.00 per cum. 295.00 78.80 34.00 115.60 523.40 2.62 526.01 7 78.90 604.92 605.00 per cum. 295.00 1084.38 78.80 1458.18 27.20 115.60 142.80 5.74 1606.72 241.01 - 1847.73 1848.00 per cum. Unit cum. Each LS . cum. cum. Each Each L.S. Cum. Cum. Cum. Each Each L.S. Description Finter material underneath pitching in slopes complete as per drawing and Technical specification Unit = 1 cum. Material Graded stone aggregate of required size Labour Mazdoor (For carrying material from stacks1 stockpiles spreading and compacting etc. Sundries Contractor's proft and overhead @ 15% Rate per cum Pitching on slopes complete as per drawing and Technical Specification a) Stone Unit -1 cum. Material Stone at quarfy including carriage Quarry spall at site Labour Masodstone packerlcutler Mazdoor (for laying stones, filling of quarry spalls) Sundries at 0.5% Contractor's protit and overhead @ 15% Rate per cum Rubble flooring complete as per drawing and Technical Specihcation a) Rubble stone laid in cement mortar 1 :3 Unit 1 cum. Materials Stone at quarry Cement mortar (1:3) (As per sub analysis) Quarry spalls Labour MasodStone cutterlStone packer Mazdoor Sundries Contractor's profit and overhead @ 15% Rate per cum 5A.15 5A.16 5A.17 Ref. To MOST Specification Section 2500 (N) Clause 2502 (N) Clause 2502 (N) . Prajrtl: 4 6 Ltming of Tuni - .b~akapalli Section of NH-I Dncument: 99011X/RH/Chapl Itera Rntr .&u1ls4s Sheel 34 of 75 Date: Novunhcr, ZOO0 Revision: RO 4.5(A) Culverts Roads & Highways Rate (Rs.) 100.00 25.00 18.00 95.00 68.00 Say Rs 2288.00 164.30 300.00 68.00 95.00 68.00 Say Rs Quantity 1.05 0.33 1.00 0.03 0.03 10 1 0.07 0.35 0.75 4.00 Cost IRs.) 105.00 8.25 18.00 20.00 151.25 3.14 2.24 5.38 1 .00 157.63 23.64 181.27 181.00 per cum. 22880.00 164.30 21 .OO 23065.30 2306.53 23.80 71.25 272.00 367.05 1.39 3861 .04 29601.3128 2960.13 2960.00 per Irn. Unit m Each Each L.S. Each Each L.S. m Bag of50k cum Each Each Each Description Providing weep holes in Plain Comretel Reinforced Concrete abutment, wing walllret~tn wall complete as per drawing and Technical Specification Unit - 1 mebe Material Cost of 1 00 mm dia AC pipe including cartage Collar average M.S. clamp Cement mortar 1 :3 Labour Mason Il-Class Mazdoor Sundries Contractots prom and overhead @ 15% on cost Laying RCC Pipes NP 4 For culverts including pointing ends, and fixing colhr with cement mortar a) 900 mm dia Unit=m (Taking output=lOm) i) RCC pipe NP4 including wl hr at site ii) Cement iii) Sand Add contractor's prolit @lo% Labour Mate Mason Mazdwr Sundries Add contractor's proffi @15% Cost for 10 m Rate per rn 5A.18 5A.19 5A.19.1. Ref. To MOST Specification Clause 2205 (N) 4.5(A) Culverts Sheet 35 of 71 Date: November. ZOO0 Revieon: RO Roads & Highrv(t?s Projcd: 416 Lnning of Tuni - .Anali~plli Section of NH-1 Docement: 9'HNIWIRHIChayJ Itnn Rate .&~al?sis Sheet 36 of 71 Dntc: Novml ba, 2000 Revision: RO 4.5(A) Culverts Road.* & Highways Pr~dra: 416 Laning of Turli - ha l i a pUi Section of MI-5 Sheet 37 of 71 Docwmnt: 990XWIRHIChsp4 Dntr: Novcn~hcr, LOO0 Itall Kntr .An"ly\is Revision: RO 4.5. (A) Bridges Cost (Rs.) 408.00 ii) Mazdoor for refilling trenches in 250 mm layers. ramming and watering, etc. iii) Mazdoor for dressing sides, bottom, etc. Add 20% contractots proft on 'A' ramming b watering etc. iii) Mazdoor for dressing sides, bottom, etc. Add 20% contractor's profit on 'A' iii) Mazdoor for dressing sides, bottom, etc. Shoring and Shuttering Add 2096 contractor's profit on 'A' Sundries (1 % of labour cost) ConWactor Profit 8 Over head charges Rate (Rs.) 68.00 Quantity NIL 6.00 Unit NIL Each Description Earth work in excavation of foundation for structures complete as per drawings and Technical Specification a) Ordinary Soil Unit = 10 cum. Depth upto 3 m Material Labour 58.01 58.01 . I 58.01 1.1 Ref. To MOST Specification Clause 304 Project: 416 Larating of rind - AnakayaUi Section of NH-5 Shed 38 of 71 1)ocunwnt: WOXSIRHlChay4 Date: November, ZOO0 Item Rate .Analysis Revision: RO Cost (Rs.) 3372.30 1274.32 40.12 4686.74 46.87 710.04 5443.65 544.36 544.00 per cum 130.80 68.00 2.72 70.72 5.00 41.30 247.82 248.00 per cum 126.44 68.00 2.72 70.72 5.00 40.43 242.59 243.00 per cum 414.00 68.00 3.40 71.40 5.00 98.08 588.48 588.00 per cum Rate (Rs.) 90.00 68.00 68.00 Say Rs 109.00 68.00 68.00 Say Rs 109.00 68.00 68.W Say Rs 345.00 68.00 68.00 Say Rs Quantity 37.47 18.74 0.59 1.20 1.00 0.04 1.18 1.00 0.04 1.20 1.00 0.05 Unit Each Each Each Cum Each Each L.S. Cum Each Each L.S. cu.m Each Each L.S. Description c) Hard Rock (blasting prohibited) Unit 10 cum Labour ChisellerlBreaker Mazdoor Black smith I1nd class Sundries (1 % of labour cost) Contractor Profd 8 Over head charges Rate per cum Back filling behind abutment, wing wall and return wall complete as per drawing and Technical Specitication Unit = 1 cu.m a) Sandy material Material Sand including carriage (assuming 20% voids) Labour Mazdoor Bhisti Sundries Contradots profit and overhead @ 20% i.e.. Rate per cum b) Gravel material Material Gravel Material Labour Mazdoor Bhisti Sundries Contradots profit and overhead @ 20% i.e.. Rate per cum Finer medium behind abutment. wing wall and return wall complete as per drawing and technical specification Unit 1 cu.m. Material Filter medium like stone aggregate of required sue Including carriage of filter medium. Labour Mazdoor Bhisti Sundries Contradots profit and ovehead @ 20% i.e.. Rate per cum 11.2 mm(1096) = 0.10 ' rate of 11.2mm aggregate 5.6 mm(lO%) =010 ' rate of 5.6 mm aggregate 2.8 mm(80%)=0.80 ' rate of sand Total = 345.00 4.5. (A) 58.01.3 58.02 5B.02 1 50.022 58.03 -- Bridges Ref. To MOST Specification Clause 305 Clause 305. 2504 h,jm: 116 Lsning of Tud - Anakaplli Section af NH-5 h n l m t : 990WHIRHlChay4 barn Rare .4nalyws Shed 39 of 75 Dare: Novmhr , 2000 Rrvlsim: RO 4.5. (A) Bridges Cost (Rs.) 864.00 603.36 1467.36 86.10 108.80 13.60 208.50 251.38 1927.24 1927.00 per cum 1691.67 321.00 2012.67 40.80 20.40 440.00 2513.87 2W4.00 per cum 258. 9 754.20 1012.70 210.00 132.60 6.12 348.72 204.21 1565.83 1566.00 per cum 11616.01 1410.00 51 70.90 18196.91 10500 1156.00 183.60 68.00 1512.60 60.00 Rate (Rs.) 1.80 2514.00 105.00 68.00 68.00 Say Rs 331 7.00 3M)W 68.00 68.00 440.00 Say Rs 235 2514.00 105.00 68.00 68.00 Say Rs 3286.00 300.00 581 .OO 105.00 68.00 68.00 68.00 Quantity 480.00 0.24 0.82 1.60 0.20 0.51 1.07 0.m 0.30 1.00 1.10 0.30 2.00 1.95 0.09 3.54 4.70 8.90 1.00 17.00 2.70 1.00 Unit 1000 no cum Each Each Each Tonne cum Each Each Hour cum cum Each Each Each Tonn Cum. Cum. Each Each Each Each L.S. Description Brick masonry work in cement mortar 1 :3 in foundationkub structure complete as per drawing and Technical Specifications Unit 1 cum Material Bricks I-class Cement Mortar 1 :3 Labour Mason Mazdoor Bhisti Contractofs profit and overhead @ 15% i.e.. Sub-analysis Cement mortar 1:s (1 cement : 3 Coarse sand) Details of cost for 1 cum a) Materials Cement (0.357 cum) i/c carriage Coarse sand b) Labour For measuring, carrying depositing and mixing by mechanical mixer. Mazdwr Bhisti c) Hire and running charges of mechanical mixer Stone masonry work in cement mortar 1 :3 i n foundation/sub structure complete as per drawing and Technical Specifications unr 1 cum Coursed Rubble Masonary (first sort) Material Stone Cement Mortar 1 :3 Labour Mason Mazdwr Bhisti Contractots profit and overhead @ 15% Cement Concrete for Plain Concrete! Reinforced Concrete in open foundation complete as per drawing and Technical Specifications a) P.C.C.M-10 grade Unit = 10 cum i) Material Cement Sand 20 mm aggregate ii) Labour Mason Mazdoor Bhisti Mate Sundries SI.Nr 56.04 58.04.1 56.05 58.06 56.061 Ref. To MOST Specification Section 1300 Section 1400 Section 150081 700 Prujra: U6 Lnnillg ofTuni - . h a b p U i Section of NH-I Dwt~~nesl: 99OXXlRHlChayJ Itml Kate A~i sl yi s Sheet 40 of 7 5 Date: November, 2000 Revision: RO 4.5. (A) Bridges Unit Hour Hour Tonne Cum. Cum. Cum. Cum. Each Each Each Each L.S. Hour Hour Tonne Cum. Cum. Cum. Each Each Each Each L.S. Hour Hour Tonne Cum. Cum. Cum. Description iii) Machinery Hire charges for concrete mixer Hire charges for needle vibrator Contractol's prorit & overhead charges @ 35% Rate for 10 cum. Rate per cum b) P.C.C M 15 grade Unit = 1 cum Material Cement including carriage Coarse Sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Labour Mason Mazdwr Bhisti Mate Sundries Machinery Hire charges for concrete mixer Hire charges for needle vibrator For Formwork add 5% of cost of concrete (material & labour) Contractots pro13 8 overhead charges @ 35% Rate per cum. C) R.C.C M 20 grade Unit = 1 cum Material Cement including carriage Coarse Sand 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Male Sundries Machinery Hire charges for concrete mixer Hire charges for needle vibrator For Formwork add 5% of cost of concrete (material & labour) Contractor's profit & overhead charges @ 35% Rate per cum. d) R.C.C M 25 grade Unit = I cum Material Cement including carriage Coarse Sand 20 mm aggregate 10 mm aggregate 58.06 2 58.06.2 contd. 58.0153 5806.4 Ref. To MOST ' Specification Quantity 0.50 0.50 0.33 0.45 0.52 0.22 0.11 0.10 1.63 0.27 0.08 0.50 0.50 0.40 0.425 0.57 0.28 0.18 1.73 0.47 0.08 0.50 0.50 0.41 0.45 0.63 0.27 Rate (Rs.) 500.00 97.00 Say Rs 3286.00 300.00 379.00 581 .W 41 7.00 105.00 68.00 68.00 68.00 500.00 97.00 Say Rs 3286.00 300.00 581 00 417.00 1 D5.00 68.00 68.00 68.00 500.00 97.00 Say Rs 3286.00 300.00 581 .OO 41 7.00 Cost (Rs.) 250.00 48.50 298.50 7023.8035 27091.81 2709.18 2709.00 per cum 1084.38 135.00 197.08 127.82 45.87 1590.15 10.50 110.84 18.36 5.44 145.14 5.00 250.00 48.50 298.50 87.01 2125.80 744.03 2869.84 2870.00 per cum 1314.40 127.50 331.1 7 11 6.76 1889.83 18.90 117.64 31.96 5.44 173.94 5.00 250.00 48.50 298.50 103.44 864.75 3335.46 3335.00 per cum 1347.26 135.00 366.03 112.59 1960.88 Hmds Q Highwnyr PI-ojed: 416 Lnning of Tuni - hlalinpnlli Section of NH-I Sheet 41 of 75 Document: 9MXXlRHlChap4 Date: Noven~ha, ZOO0 I t an Rstc Annlgsis Revision: RO Cost (Rs.) 18.90 11 7.64 31.96 5.44 173.94 5.00 250.00 48.50 298.50 106.99 21 .40 898.35 3465.08 3465.00 per cum 1393.14 109.50 144.78 176.62 124.68 1946.73 18.90 117.64 31.96 5.44 173.94 3.00 87.50 243.33 48.50 379.33 106.28 21.28 921.39 3553.93 3554.00 per cum 1575.58 120.00 493.85 2189.43 31 .SO 170.00 40.80 6.80 249.10 3.00 87.50 243.33 48.50 379.33 122 08 24.42 1038.57 4005.92 4006.00 per cum Rate (Rs.) 105.00 68.00 68.00 68.00 500.00 97.00 Say Rs 3317.00 300.00 379.00 581 .OO 417.00 105.00 68.00 68.00 68.00 1750.00 730.00 97.00 Say Rs 331 7.00 300.00 581 00 105.00 68.00 68.00 68.00 1750.00 730.00 97.00 Say Rs Unit Each Each Each Each L.S. Hour Hour Tonne Cum. Cum. Cum. Cum. Each Each Each Each L.S. Hour Hour Hour Tonne Cum. Cum. Each Each Each Each L.S. Hour Hour Hour Description Labour Mason Mazdoor Bhisti Mate Sundries Machinery Hire charges for concrete mixer Hire charges for needle vibrator For Formwork add 5% of cost of concrete (material & labour) Extra For Controlled Concrete @ 1% Contractots profit & overhead charges @ 35% Rate per cum. e) R.C.C M 30 grade Unit = 1 cum Material Cement including carriage Coarse Sand 40 rnm aggregate 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Mate Sundries Machinery (Hire & Running charges for) Batching Plant (30 cum1Hr) Transit M i (4 cum.Hr) Needle vibrator For Formwork add 5% of cost of concrete (material & labour) Extra For Controlled Concrete @ 1% ConWactots prom & overhead charges @ 35% Rate per cum. f) R.C.C M 35 grade Material Cement including Coarse Sand carriage 20 mm aggregate Labour Mason Mazdoor Bhisti Mate Sundries Machinery (Hire & Running charges for) Batching Plant (30 cum/Hr) Transit Mixer (4 cum.Hr) Needle vibrator For Formwork add 5% of cost of concrete (material & labour) Extra For Controlled Concrete @ 1% Contractor's profit & overhead charges @ 35% Rate per cum. 4.5. (A) 58.064 contd. 5B.06.5 58.06.6 - Quantity 0.18 1.73 0.47 0.08 0.50 0.50 0.42 0.365 0.382 0.304 0.299 0.18 1.73 0.47 0.08 0.05 0.33 0.50 0.475 0.40 0.85 0.30 2.50 0.60 0.10 0.05 0.33 0.50 Bridges Ref. To MOST Specification Projcrt: 416 Laning of Tumi - .haL-apnUi Section of NH-5 I>nuun~cnt: 99(UIXIRHICliap4 l t c n~ Rntr Annlpis Shed 42 of 71 Date: Novanher, ZOO0 Revision: RO 4.5. (A) Bridges Cost (Rs.) 377.97 2063.77 854.61 3296.34 3296.00 per cum 392.18 2134.82 19.61 891.31 3437.92 3438.00 per cum 487.1 8 2122.67 19.49 920.27 3549.60 3550.00 ,,..)?e!.C!m 238.52 1735.29 690.83 2664.65 2665.00 per cum 283.47 2063.77 821.54 3168.78 3169.00 per cum 294.13 2134.82 19.61 857.00 3305.56 3306.00 per cum 389.75 2122.67 19.49 886.16 3418.06 341 8.00 per cum Rate (Rs.) Say Rs Say Rs Say Rs Say Rs Say Rs Say Rs Say Rs Unit Description WELL FOUNDA TlONS Cement concrete for PlainReinforced as per drawing 8 Technical Specification Unit = l cum a) Well Curb i) R.C.C. M 20 grade add 15-20% of cost of concrete (material 8 labour) Contractor's profit 8 overhead charges @ 35% Rate per cum. ii) R.C.C. M 25 grade add 15-20% of cost of concrete (material 8 labour) Extra For Controlled Concrete Q 1 % Contradots proffi 8 overhead charges Q 35% Rate per cum. ii) R.C.C. M 30 grade add 20-25% of cost of concrete (material 8 labour) Extra For Controlled Concrete Q 1% Contractor's profit 8 overhead charges Q 35% Rate per cum. b) Well Steining i) P.C.C. M 15 grade add 1 0 1 5% of cost of concrete (material 8 labour) Conbactor's profit 8 overhead charges Q 35% Rate per cum. ii) R.C.C. M 20 grade add 1015% of cost of concrete (material 8 labour) Contractoh profit 8 overhead charges Q 35% Rate per cum. iii) R.C.C. M 25 grade add 10-1 5% of cost of concrete (material 8 labour) Extra For Controlled Concrete Q 1 % Contractor's profit 8 overhead charges Q 35% Rate per cum. iii) R.C.C. M 30 grade add 15-20% of cost of concrete (material 8 labour) Extra For Controlled Concrete @ 1% Contractor's proffi 8 overhead charges @ 35% Rate per cum. 58.07 58.07.1 58.07.1 .I 58071.2 58 07.1.3 58.07.2 58.07.2 1 58.07.2.2 58.07.2.3 58.07.2.3 Quantity Ref. To MOST Specification Section 1200. 1500 81700 Prc~jcd: 416 Lalling of Tunl - .4naliapdi Section of NkI-5 Uc~tunn~r: ~ H I R H I C h a p 4 ltrnl Rate .AZIRIYCIS She& 43 of75 Dntc: Yovrmba, LOO0 Revision: RO 4.5. (A) Bridges 58.07.3 58.07 3 1 58.07.4 58.07.5 58.07.5.1 58.08 58.08.1 58.08 1 .l Ref. To MOST Specification Section 1200(N) Description c) Boltom Plug i) M 20 grade in Plain Cement Concrete Unit = 1 cum Material Cement with addi on of 10 % Coarse Sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Diver Mate Sundries Machinery (Hire 6 Running charges for) Concrete Mixer For Formwork add 5% of cost of concrete (material 6 labour) Exba For Controlled Concrete @ 1% Conbactol's proffl 6 overhead charges @ 35% Rate per cum. d) Topllntermediate Plug P.C.C. M 25 (exclude form work) Add for 5% extra for providing extra proteti~e works 6 dewatering Contrador's profit 8 overhead charges @ 35% Rate per cum. e) Well Cap i) R.C.C. M 30 Grade Rate per cum Sinking of Well through all types of Soil 6 Rock (Other than Pneumatic method of sinking) complete as per drawing 6 Specifications Unit per running metre Details of cost for 6 m external dia. of well a) Sandy Soil i) Depth from 0-3 m Assuming sinking @ O.2Omlhr. and crane working four hrslday in 8 hrs. working. Rate of Sinking = 0.8 mlday Labour Mazdoor Machinery: (Hire& Running charges of) Crane Compresser (6cumlminute capacity) Grab Charges Miscellaneous tools 8 plants 8 Sundries Contractor's proft 8 overhead charges @ 20% Rate per metre Unit Tonne Cum. Cum. Cum. Cum. Each Each Each Each Each L.S. Hour Each Hrs Hrs L.S. L.S. Quantity 0.418 0.45 0.57 0.22 0.11 0.10 2.67 0.27 0.10 0.08 0.50 5.00 6.00 1 .SO Rate (Rs.) 3286.00 300.00 379.00 581 .00 41 7.00 105.00 68.00 68.00 121.00 68.00 500.00 Say Rs Say Rs Say Rs 68.00 3100.00 325.00 Say Rs Cost (Rs.) 1373.55 135.00 216.03 127.82 45.87 1898.27 10.50 181 56 18.36 50.00 5.44 265.86 3.00 268.86 250.00 120.86 2537.98 25.38 2563.36 897.18 3460.54 3461.00 per cum 2438.32 121.92 896.08 3456.32 3456.00 per cum 3418.06 3418.00 per cum 340.00 1860000 487.50 200.00 10000 3945.50 21792.60 21793.00 per m I'~.ojra: 416 Laning of Tuni - .hlalinp"Ui Ssti wl of NH-5 Do nt ~ nr ~ ~ t : ~ Hl RHI Ch a y 4 Item Rate bwl yds Sheet 44 of 75 Uatr: Novuuhrr, LOO0 Revision: RO 4.5. (A) Bridges Quantity 9.00 12.00 3.00 56.08.1.2 56.08.1.3 56.08.1.4 58.08.2 58.08.2.1 Description ii) Depth from 3-10 m: Add the following to the rate of sinking up to 3m depth a) Kentledge (supports, loading arrangement etc.) b) 4 Sb for every additional metre depth of sinking over the rate of sinking of the previous metre. iii) Depth from 10-20 m 6% for every additional metre depth of sinking over the rate of sinking of the previous metre. iv) Depth from 20-30 m 7.5% for every addiional metre depth of sinking over the at e of sinking of the previous metre. Add for dewatering, if required b) Clayey Soil i) Depth from 0-3 m Assuming sinking @ 0.lOmhr. and crane working four hrsJday in 8 hrs. working. Rate of Sinking = 0.4 miday Labour Mazdoor including sinkers Machinery: (Hire& Running charges 00 Crane Cornpresser (6cumlminute capacity) Grab Charges Chisel Kentledge Miscellaneous tools & plank 8 Sundries Dewatering charges, if required Contractots profd 6 overhead charges @ 20% Rate per metre Ref. To MOST Specification Rate (Rs.) 68.00 3100.00 325.00 Say Rs Unit m m m Each Hrs Hn L.S. L.S. L.S. L.S. L.S. Cost (Rs.) 872 1308 1634 612.00 37200.00 975.00 400.00 600.00 10W.00 200.00 500.00 8297.40 46052.28 46052.00 per m Sheet 45 of75 Dstc: Novenlbcr. ZOO0 Revision: RO Cost (Rs.) 1842 2763 3454 130.80 17.00 2.72 150.52 1.00 30.30 181.82 182.00 per cum 78597.72 3OOC.00 15269.40 96867.12 Rate (Rs.) 109.00 68.00 66.00 Say Rs 4006.00 1500.00 16966.00 Unit m m m Cum Each Each L.S. cum Tonne Tonne Description ii) Depth from 3-10 m: Add the following to the rate of sinking up to 3m depth a) Kentledge (supports, loading arrangement etc.) b) 4 % for every additional metre depth of sinking over the rate of sinking of the previous metre. iii) Depth from 10-20 m 6% for every additional metre depth of sinking over the rate of sinking of the previous metre. iv) Depth from 20-30 m 7.556 for every addiional metre depth of sinking over the rate of sinking of the previous metre. Add for dewatering, if required Sand Filling in Wells complete as per drawing & Technical Specifications Unit = 1 cum Material Sand i/c carriage (assuming 20% voids) Labour Mazdoor Bhisti Sundries Contractor's profit and overhead @ 20% i.e.. Rate per cum Bored cast-in-situ R.C.C. vettical Piles with M-35 Concrete including cost of Reinforcement 1000 mm dia pile Unit per running metre Details of cost for 25 m deep piles Materials : i) Concrete : M-35 (Rate as per sub analysis) ii) Bentonite @ 10% of concrete volume iii) HYSD ban for reinforcement 4.5. (A) 58.08.2.2 58.08 2.3 58.08.2.4 58.09 58.10 Quantity 1.20 0.25 0.04 19.62 2.00 0.90 Bridges Ref. To MOST specification Section 1207(N) Section 1100.1600. 1700 Sheer M of 7' Dare: Novm~l ~u. 2000 Revision: KO 4.5. (A) Bridges Rate (Rs.) 500.00 17.00 95.00 68.00 95.00 95.00 M.00 Total Say Rs Say Rs 3317.00 300.00 581 .OO 105.00 m.00 68.00 68.00 1750.00 730.00 97.00 Say Rs 58.10 contd. 56.10.1 58.10.2 58.10.3 Cost (Rs.) 40000.00 6800.00 950.00 - 47750.00 680.00 950.00 950.00 2720.00 5300.00 149917.12 2998.34 152915.46] 'A' 53520.41 206435.87 8257.43 8257.00 per Im 11 103.00 11103.00 perl m - 1575.58 120.00 493.85 2189.43 31 .50 170.00 40.80 6.80 249.10 87.50 243.33 48.50 379.33 281 7.86 28.18 2846.04 2846.00 per cum 1 I Description Machinery : Hire and running charges of piling rig, bentonite pumpDiesel, tremie pipe, mixer, tripod and accessories ilc repair and renewal, muck removal. mobilisation, shirting pile rigs Diesel @ 5 litreslhour Oil @ 0.125 litreslhour Labour Work supewisor Operator Mechanic Unskilled labour Sundries i.e. coffer dam, extra quantity of water, repair requirement etc. @ 2% of total cost Add contractots profit and overhead @ 35% on item 'A' Cost for 25 m Cost per running metre for 1000 mm dia pile = Cost for 25m/25 Cost per running metre for 1200 mm dia pile Sub analysis Reinforced concrete M-35 excluding the cost of reinforcement Unit = cum i) Material Cement including Coarse Sand carriage 20 mm down coarse aggregate ii) Labour Mason Unskilled labour Bhisthi Mate iii) Machinery Hire charges for concrete batching plant H~r e charges for transit mixer Hire charges for needle vibrator Sub-Total Extra for contolled concrete Q1% of total cost Ref. To MOST Specification Unit Hour litre litre Each Each Each Each Tonne Cum. Cum. 0.00 Each Each Each Each Hour Hour Hour Quantity 80.00 400.00 10.00 10.00 10.00 10.00 40.00 0.475 0.40 0.85 0.30 2.50 0.60 0.10 0.05 0.33 0.50 Project: U 6 Llrning of Tuni - .&>ultapdIi Section of NH-5 noccto~att: '990HHlRHlCl1ayJ I t c r ~ Rntr A~ n ~ l ? ~ i s Sheet 47 of 75 Date: November, 2000 Revision: RO 4.5. (A) Bridges Cost (Rs.) 4006.00 136.00 4142.00 27.20 1017.96 9193.16 3217.61 12410.77 12411.00 1575.58 120.00 493.85 ' 2189.43 28.50 170.00 40.80 6.80 246.10 87.50 243.33 48.50 379.33 28.15 112.59 2955.60 1034.46 3990.06 3990.00 17814.30 140.00 100.00 18054.30 525.00 475.00 680.00 1680.00 2960.15 22694.45 22694.00 per tonne Rate (Rs.) 68.00 16966.00 Say Rs 3317.00 300.00 581 .OO 95.00 68.00 68.00 68.00 1750.00 730.00 97.00 Say Rs 16966.00 28.00 105.00 95.00 68.00 Say Rs Quantity 2.00 0.06 0.475 0.40 0.85 0.30 2.50 0.60 0.10 0.05 0.33 0.50 1.05 5.00 5.00 5.00 10.00 Unit cum Each Tonne Tonne Cum. Cum. Each Each Each Each Hour Hour Hour total cost Description Reinforced concrete M-35 in Pile Caps including the cost of reinforcement in river water portion Rate for RCC M-35 as per sub analysis i) Add extra labour for breaking pile head, bending bars, cleaning etc. Unskilled labour ii) extra for dewatering etc. (20% on labour) iii) HYSD bar for reinforcement Contractofs profit @ 35% Reinforced concrete M-35 Unit = cum i) Material Cement including Coarse Sand carriage 20 mm down coarse aggregate ii) Labour Mason Unskilled labour Bhisthi Mate iii) Machinery Hire charges for concrete batching plant Hire charges for trans# mixer Hire charges for needle vibrator Extra for contolled concrete 0 1 % of total cost Add for formwork @ 4% of cost of concrete Contractots profit 8 overhead charges@ 35% on HYSD bar reinforcement in foundationlSub Structure complete as per drawing and Technical q Specification Unit = I Tonne Material : HYSD bars including 5% Wastage Binding wire Cover blocks Labour : For cuning, binding. tying and placing in position Head Blacksmith Ordinaly Blacksmith Mazdoor Add contractor's profit and overhead @ 15% 58.1 1 56.1 1 58.11 1 58.12 Tonne Kg. L.S. Each Each Each Ref. To MOST ~pecification Section 1100(N) 1600(N) 1700(N) Section 1600(N) Pmjca: -116 Lming of Ttmi - . bakapUi Sectiwl of NH-5 Dnuumcnt: Y90WWIRHIChapJ l r r l ~ l Rstc :b~nly\ls Shca JW of 71 Dnlr: Novunhcr. 2000 Revision: RO Cost (Rs.) 17814.30 140.00 10.00 17964.30 525.00 475.00 340.00 1340.00 2895.65 19304.30 19304.00 per tonne 1084.38 135.00 197.08 127.82 45.87 1590.15 10.50 110.84 18.36 5.44 145.14 3.00 250.00 48.50 298.50 260.74 17.38 810.22 3125.14 3125.00 per cum Quantity 1.05 5.00 5.00 5.00 5.00 0.33 0.45 0.52 0.22 0.11 0.10 1.63 0.27 0.08 0.50 0.50 Unit Tonne Kg. L.S. Each Each Each Tonne Cum. Cum. Cum. Cum. Each Each Each Each L.S. Hour Hour Rate (Rs.) 16966.00 28.00 105.00 95.00 68.00 Say Rs 3286.00 300.00 379.00 581.00 417.00 105.00 68.00 68.00 68.00 500.00 97.00 Say Rs Description Mild Steel reinforcement in foundatioh/Sub Structure complete as per drawing and Technical Specification Unit = 1 Tonne Material : Mild Steel bars including 5% wastage Binding wire Cover blocks Labour : For cutting, binding, tying and placing i n position Head Bl acksmi i Ordinary Blacksmith Mazdoor Add contractor's profit and overhead @ 15% Cement Concrete for plain cocretelreinforced concrete for Sub Sbucture complete as per drawing &Technical Specification a) M15Grade Unit = cum Material Cement including Coarse Sand caniage 40 mm aggregate 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Mate Sundries Machinery Hire charges for concrete mixer Hire charges for needle vibrator For Formwork add 15% of cost of concrete (material & labour) Extra For Controlled Concrete @ 1 % Contradoh profit & overhead charges Q 35% Rate per cum. 4.5. (A) 58.13 58.14 56.14.1 Bridges Ref. To MOST Specification Section 1600(N) Section 150081700 I'rojcrt: 4 6 Lnnblg of Tuni - .hnkapdl i Section af NH-I 1)tnunent: 9YOXXIRHIChap4 Ircnl Rate .blal?\is Sheet 49 of 75 Date: Novmlher, ZOO0 Revision: RO 4.5. (A) Bridges Rate (Rs.) 3286.00 300.00 581 .OO 41 7.00 105.00 68.00 68.00 68.00 500.00 97.00 Say Rs 3286.00 300.00 581 .OO 417.00 105.00 68.00 68.00 68.00 500.00 97.00 Say Rs Quantity 0.41 0.45 0.63 0.27 0.18 1.73 0.47 0.08 0.50 0.50 0.45 0.43 0.58 0.28 0.18 1.73 0.47 0.08 0.50 0.50 Cost (Rs.) 1347.26 135.00 366.03 112.59 1960.88 18.90 117.64 31.96 5.44 173.94 250.00 48.50 298.50 1 .OO 24.34 320.22 972.61 3751 .SO 3751.00 per cum 1478.70 129.00 336.98 116.76 2061.44 - 18.90 11 7.64 31.96 5.44 173.94 250.00 48.50 298.50 10.19 54.36 335.31 1087.69 4021.42 4021 .OO per cum Unit Tonne cum cum cum Each Each Each Each Hour Hour L.S. Tonne cu.m cu.m cum Each Each Each Each Hour Hour L.S. Description b) R.C.C M 25 grade for Sub Structure Unit 1 cum. i) Materials: Cement Coarse sand 20 mm aggregate 10 mm aggregate ii) Labour Mason Mazdoor Bhisti Mate iii) Machinery: Hire charges of Concrete mixer Hire charges of Needle vibrator Sundries Extra for controlled concrete @ 1 % of total cost For formwork add 15% of cost of concrete (material 8 labour) Contractor's prom 8 overhead charges @ 35% on Rate per cum. c) Reinforced Cement Concrete in M30 grade in sub-structure Unit = 1 Cum.. Material Cement with addition of 10% Coarse sand i/c carr 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Mate Hire and running charges Concrete mixer Needle vibrator Sundries Above 5 m height add for extra labour for working at height @?2% of total cost Add for formwork 15% of cost of concrete (meterials & labour) Contractol's profit and overhead @ 35% Rate per cum 56.14.2 56.14.3 Ref. To MOST Specification 4.5. (A) Bridges Ref. To MOST Specification Description I I 5B 14.4 d) Reinforced Cement Concrete in M35 grade in sub-structure I unit= 1 cum,. Material Cement with addit~on of 10% Coarse sand 20 mm down coarse aggregate Labour Mason Mazdoor Bhisti Mate Hire and running charges Concrete mixer Needle vibrator Sundries Above 5 m height add for extra labour for working at height @ 2% of total cost Extra for controlled concrete @ 1 % of total cost Add for formwork 15% of cost of concrete (materials & labour) Contractor's profit and overhead @ 35% Rate per cum Cement concrete for Reinforced concrete in Super Structure complete as per drawing and Technical Specification a) M 25 grade Unit I cum. i) Materials: Cement Coarse sand including 20 mm aggregate carriage 10 rnm aggregate ii) Labour Mason Mazdoor Bhisti Mate - Unit Tonne cu.m cu.m Each Each Each Each Hour Hour L.S. -. Tonne cum cum cum Each Each Quantity 0.475 0.40 0.85 0.30 2.50 0.60 0.10 Rate (Rs.) Cost (Rs.) Say Rs 1'1.ojcct: 416 I.nning of Tuni - AnaliapUi Section of NH-5 I)or.un~ent: 990HHlRHlChay4 l trnl Rate .Analysis Sheet 51 of 75 Date: Novenlher. 2000 Revision: RO 4.5. (A) Bridges Udndrd Prrgrcf Repoii ( ' I \ I?. 107i> YIIXX u,l,) J 5 4 Sl r Cost (Rs.) 250.00 48.50 298.50 1 .OO 2434.32 106.74 2541 .ffi 25.41 Rate (Rs.) 500.00 97.00 Unit Hour Hour L.S. Description iii) Machinery: Hire charges of Concrete mixer Hire charges of Needle vibrator Sundries Add extra labour for working at height @ 5 % of cost of labour 8 materials Extra for controlled concrete @ 1% of total cost 58.15 1 contd Quantity 0.50 0.50 58.15.1.1 58.15.1.2 58.15.1.3 58.152 Ref. To MOST Specification 486.86 3053.34 1068.67 4122.00 Tonne cum cum cum Each Each Each Each Hour Hour L.S. Formwork for solid slab supenbudure, add 20% of cost of concrete ContracWs profit 8 overheads @ 35 % a) For Solid Slab Super Structure cost is Formwork for T-Beam &Slab .add 30% of cost of concrete Contractor's profit 8 overheads @ 35 % b) For T-Beam 8 SLAB cost is Formwork for Box Girder 8 Balanced Cantiliver. add 45% of cost of concrete Contractor's profit 8 overheads @ 35 % c) For Box Girder 8 Balanced Cantiliver cod i s b) M 30grade Unit 1 cum. i) Materials: Cement Coarse sand including 20 mm aggregate carriage 10 mm aggregate ii) Labour Mason Mardoor Bhisti Mate iii) Machinery: Hire charges of Concrete mixer Hire charges of Needle vibrator Sundries Add extra labour for working at height @ 5 %of cost of labour 8 materials Say Rs 0.450 0.430 0.580 0.280 0.180 1.730 0.470 0.080 0.50 0.50 4122.00 per cum I= Say Rs Say Rs 3286.00 300.00 581 00 417.00 105.00 68.00 68.00 68.00 500.00 97.00 762.32 3328.79 I 1165.08 4493.87 4494.00 per cum 1143.48 3709.95 1298.48 5008.43 5008.00 per cum 1478.70 129.00 336.98 116.76 2061.44 18.90 11 7.64 31 96 5.44 173.94 250.00 48.50 298.50 1.00 2534.88 111.77 2646.65 Projrut: 416 Laning of Tuni - kt al i apdi Section of MI-5 Doomment: 9908XiRHiCl1sp4 Iten) Rate .hal?sis Shta 52 of 75 Date: Novunhcr, ZOO0 Revimon: RO Rate (Rs.) Say Rs Say Rs Say Rs 331 7.00 300.00 581 .OO 105.00 68.00 68.00 68.00 1750.00 730.00 97.00 Say Rs Quantity 0.475 0.40 0.85 0.30 2.50 0.60 0.10 0.05 0.33 0.50 Cost (Rs.) 26.47 506.98 3180.09 1113.03 4293.1 2 4293.00 per cum 760.46 3433.58 1201.75 4635.33 4635.00 per cum 11 40.70 3813.81 1031.22 4845.03 4845.00 per cum 1575.58 120.00 493.85 2189.43 31 .50 170.00 40.80 6.80 249.10 87.50 243.33 48.50 379.33 1.00 2818.88 121.93 2940.78 294.08 487.71 3722.57 1302.90 5025.47 5025.00 per cum Unit Tonne cum cum Each Each Each Each Hour Hour Hour L.S. Description Extra for controlled concrete @ 1 % of total cost For forrnwork for solid slab superstructure, add 20% of cost of concrete Contractots profit 8 overheads @ 35 % a) For Solid Slab Super Structure cost is Forrnwork for T-Beam &Slab . add 30% of cost of concrete Contractor's profit 8 overheads g 35 % b) For T-Beam 8 SLAB cost is Formwork for Box Girder 8 Balanced Cantiliver. add 45% of cost of concrete Contractoh prom 8 overheads @ 35 % c) For Box Girder 8 Balanced Cantiliver cost is c) M 35grade Unit 1 cum. i) Materials: Cement Coarse sand including 20 mm aggregate carriage ii) Labour Mason Mazdoor Bhisti Mate iii) Machinery: Hire 8 running charges for : a) Batching plant (30 Cum.hr.capacity 213rd efficiency b) Transit Mixer (4 Curnfhr. capacity at 314th efficiency c) Needle vibrator 8 surface vibrator Sundries Add extra labour for working at height @ 5 % of cost of labour 8 materials Extra for controlled concrete @ 1% oftotal cost For formwork for solid slab superstructure, add 20% of cost of concrete Contractots profit 8 overheads @ 35 % a) For Solid Slab Super Structure cost is 4.5. (A) 5515.2 contd. 58.15.21 58.15.2.2 58.15.2.3 58.15.3 5B.15.3.1 Bridges Ref. To MOST specification Projcd: 416 Laning of Tuni - Anakaplli Section of NH-5 Don~nltnt: 990WWIRHIChap-4 Itom Rate .Analgsis 4.5. (A) Bridges I II.Nr I Ref. To MOST Specification I Description I I I Contractor's profit 8 overheads @ 35 % 56.15.3 contd. 15815.3.21 I b) For T-Beam d SLAB cost is Formwork for T-Beam 8 Slab . add 30% of cost of concrete I I I Formwork for Box Girder 8 Balanced Cantiliver. add 45% of cost of concrete Contractor's profit 8 overheads @ 35 % For Box Girder (L Balanced Cantiliver cost k Cement concrete for prestressed concrete i n superstructure complete as per drawing and Tech. SpeciflcaSon M 40 grade Unit 1 Cum. Material : Cement Coarse sand Coarse aggregate (20rnm and down grade) Admixture ) Labour: Mason Mazdoor Bhisti Mate iii) Machinery : Hire 8 running charges for : a) Batching plant (30 CumJhr.capacity Zi3rd efficiency I I I b) Transit Mixer (4 Cum.lhr, capacity at 314th efficiency I c) Needle vibrator 8 sulface vibrator I For formwork add 55 % on cost of concrete (Labour 8 material) I Extra for controlled concrete @ 1 % of total cost Contractor's profit and overhead @ 35% on Rate per cum Sheet -53 of 75 Date: Novcn~bcr. 2000 Revision: RO Unit Rate (Rs.) Quantity Cost (Rs.) I'l-atirrl: 416 I ~ ~ o n l n ~ cnr'I'u~tI - A~~#ok#tl~tolli Swt1011 of NII-5 l l ~ ~ c ~ ~ ~ ~ t c ~ ~ t : 9MlHH/Kll/('lt~op-4 llet,, n8,le .hl,*llyd~ Cost (Rs.) 1781430 280 00 10000 18194.30 525 00 475.00 680.00 1680.00 2981.15 22855.45 22855.00 per tonne 17421.25 1848.00 4400.00 410.75 150.00 24230.00 95.00 272.00 136 00 27.20 19.00 34.00 1900 26 25 68.00 696.45 Rate (Rs.) 16966.00 28.00 105.00 95.00 68.00 Say Rs 45250.00 44.00 2200.00 3286.00 95.00 68.00 68.00 68 00 95.00 68.00 95.00 105 00 68.00 Unit Tonne Kg. L.S. Each Each Each Tonne m nos. Tonne L.S. Each Each Each Each Each Each Each Each Each Description HYSD bar reinforcement in Super Stru~ture complete as per drawing and Technical Specification Unit = 1 Tonne Material : HYSD bars including 5% wastage Binding wire Cover blocks Labour : For cutling, binding, tying and placing in position Head Blacksmith Olrdinary Blacksmith Mazdoor Add contractofs profit and overhead @ 15% High tensil steel wireslstrands including all accessories for stressing, stressing operations and grouting complete as per drawing and Technical Specifications Unit 1 Tonne Details of co,stfor 12T13 strand 40m long cable (weighl=0.377 tonnes) Material : i) H.T. Strand 40m @ 9.42 kglm = 376.8 kg wastage @ 2% = 7.6 kg = 384.4 kg Say. 385 kg ii) Sheathing dud ID 66mm inclusive of carriage with 5% e m length 40xI.O5=42m iii) Anchorage sets including carriage iv) Cement for grouting including 3% wastage 3x1.03x40=123.3 kg say. 125 kg 'J) Spacers, Insulation tape, labour and Miscellaneous items Labour : For Making & Fixing cables, anchorages CablemanlBlacksmith Mazdoor For prestressing Supervisor Operator Mazdoor For Grouting Operator Mason Mazdoor 4.5. (A) 58 17 58.18 Quantity 1.05 10.00 5.00 5.00 10.00 0.385 42.00 2.00 0.125 1.00 4.00 2.00 0.40 0.20 0.50 0.20 0.25 1.00 Brldges Ref. To MOST Specification Section 1600(N) Section 1800(N) 4.5. (A) Bridges SI.Nr 58 18 contd 58.19 Unit Hour Hour L.S. Tonne Tonne Cum. Cum. sqm Each Each Hrs. Hrs. Hrs. Hrs. Hrs Hrs Hrs. Ref. To MOST Specification Clause 22018512 Quantity 1.50 1.50 17.16 24.68 108.00 31.85 2200.00 1.00 14.00 10.00 10.00 24.00 6.00 10.00 6.00 6.00 Description Machinery Jack for prestressing Grouting pump Sundrles ~nclud~ng electric charges Contractor's profit and ovrehead @ 35% Cost of 0.377 Tonnes Rate per Tonne = Cost of 0.377 tonne10.377 Rate per Tonne Asphaltic concrete wearing coat of 50 mm compacted thickness complete including tack coat as per drawing and Technical Specification Unit 1 Cum. Details of cost for 110 Cum of Asphaltic Concrete Material Taking density as 2.4 tonnelcum. the weight of mix=lIOx2.4=264 tonnes Bitumen @ 6.556 by weight of mix =(264x6.5)1100 ilc carriage Filler. say. cement @ 10% by weight (264-17.16)xO.l Coarse aggregates=(26.4-17.16)x0.711.6 (Density of coarse aggregate 1.6TIcum. Fine aggregates (264-17.16)x0.211.55 Tack-coat (Density 1.55TICum) Labour : Mate Mazdoor for hotmix plant, paver. rollers, for taking levels and providing security to plants Machinery : Ownership, operation and running charges of : (considering 7546 eficiency) i) Hot m~x Plant ii) Paver finisher iii) TlpperlDumper iv) V~bratory roller v) Fronted roller (1 Cum) VI) Pneumatic roller vii) Water tanker Total cost Rate (Rs.) 82 00 93 00 Say Rs 8476.00 331 7.00 581 0 0 300.00 4.00 68.00 68.00 8220.00 2280.00 275.00 1380.00 620.00 1095.00 230.00 Cost (Rs.) 123.00 139.50 100.00 362.50 8851.13 34140.08 90557.25 90557.25 90557.00 per tonne 145448.16 81 863.56 62748.00 9555.00 8800 30841 4.72 68.00 952.00 1020.00 309434.72 82200.00 22800.00 6600.00 6280.00 6200 00 6570 00 1380.00 134030.00 443464.72 4.5. (A) Bridges I SINr 1 Ref. To MOST Specification Description contd Add 5% of cost of material for quality control. testing, miscellaneous items such as joint paper. Tarring ouifit. Burnol. soap. cocunut oil, traffic control, sing boards, maintenance of diverslon, etc. I 1 I Add contractor's profit and overhead @ 15% Cost for 110 Cum.= clause 51 5 Rate per Cum Rale per sqm. Ellumen Mastfc wearlng coat excluding Tawcoat complete as per drawlng and Technlcla Speclficatlons Unit = I sq.m I I I I I I I Say Rs Details of cost for surface area of 17.4 sq.m for single layer of 25 mm finished thickness I 4797.44 240 per sqm Material : Taking weight of wearing coat as 1 tonne I Volume of Bitumen Mastic = 100012300 = 0.435cum I Surface area = 0.43510.025 = 17.4 sq.m I &turnen @ 15% by weight of mix =1000'15/100= l Mkg=O. I 5t onne Tonne Weight of coarse aggrgate @ 40 % = (lOOal50) .4011 00 = 340 kg = 340 11600 = 0.212 cum (Density of coarse aggregate 1.6Tlcum.) I I Weight of stone dust @ 45 % = (1000-150) '45/100= 382.5 kg = 382.5 12200 = 0.174 cum 1 Cum. I 0.174 I 191.00 k . 2 3 1 1432.90 Cum. Weight of fine aggrgate @ 15 % = (1000-150)'151100= 127.5 kg = 127.5 11550 = 0.082 cum (Density of fine aggregate 1.55Tlcum.) Labour : Mate Each 0.50 Mastic Labour Each 1.75 Mistry Each 0.50 95.00 Sprayer Each 3.50 75.00 262.50 Hire 1 running charges of Mastic Cooker Day 0.50 290 00 145.00 608.00 Cum. Add contractor's profit and overhead @ 35% Cost for 17.4 sq.m= Cost for sq.m= Say Rs 158.35 158.00 per sqm 4.5. (A) Bridges 58 21 58.221 Ref. To MOST Specification Clause 2204(N) Section 2000(N) Description Dramage Spouts complete as per drawing and Technical Specification Unit - per no Material Cost of M.S grating 260 mm x 260 mm including carriage Cost of 100 mm dia 1 m long GI pipe including carriage Cost of anti-corrosivelbituminous paint Labour Mason llclass Mazdoor Contractor's profit and overhead @ 35% Supplying. fitting and fixing in position true to line and level elastometer bearings confirming to IRC:83 (Part-ll) Section IX complete with all accessories as per drawing and Technicla Specifications Unit = 1 cubic centimetre Assume an elastomer bearing of size 50Ox400x96mm Overall volume = 19200 cu, cm Volume of 6 No. 488x388~4 mm size reinforcing steel plate = 4545 cu. cm Hence Volume of elastomer = 14655 cu.cm Materials: Neoprene M.S. Plate including 20% wastage = 4545~1. 2~78 = 42540 gm. (Sp. Gravity of steel is 7.8 gmlcc) Labour (@I0096 of cost of material) Contractor's profit and overhead Q 35% Cost of I c.c elastometric bearing = (Cost of bearing of 19200c.c overalvolume/l9200) Unit No. Metre L.S. Each Each Kg. Kg. Quantity 1.00 1 .OO 0.10 0.20 13.81 42.54 Rate (Rs.) 1700 332.00 95.00 68.00 Say Rs 220.00 27 00 Say Rs Cost (Rs.) 1700 332.00 50.00 9.50 13.60 422.10 147.74 447.96 448.00 per sqm 3038.20 11 48.58 4186.78 4186 78 2930.75 11304.31 0.59 0.60 per C.C. Project: 416 Lanlng of Tun1 - Anskapslll Section of NH-5 1)ocument: 99088/RH/Chap-4 Item Rate Analysis Sheet 58 of 75 Date. November, 2000 RPVISIO~: RO 4.5. (A) Bridges DeIoilcd ProjeU Report L' F' , PC.Oi0'99088'co]~:-4.5, 4 5b Roads & Ki hnys Rate (Rs.) 27.00 27.00 2.00 150.00 20.50 204.00 Say Rs 35.00 0.54 Say Rs Cost (Rs.) 7560.00 540.00 12000.00 3900.00 19680.00 66.50 43746.50 43746.50 30622.55 118115.56 472.46 473 per ton 1050.00 7531.45 500.00 9081.45 9081.45 6357.02 24519.92 24520.00 per lm Unit Kg. Kg. C.C. Kg. cm. ton I Description Supplying, fitting and fixing in position true to line and level POT-PTFE bearings suitable for biaxiai movement as per drawing and Techntcla Specifications Unit = I ton Assume an Pot bearing of size 250 ton capacity Materials: Cast steel including 20% wastage M.S. Plate including 20% wastage Chloroprene Stainles steel including 20% wastage PTFE nodules Carriage of steel Labour and fabrication cost including machinery input for various processing operations like cutting, rough machining, turning and final machining on stainless steel, casting, annealing. hardening, lapplng etc. for cast steel, gas cutting, fabrication, straightening, welding and painting for mild steel, mixing, calendaring, vulcanishing and testing for chloreprene, moulding, adehesive treatment, levelling and pressing for PTFE and labour for fixing bearing in position through anchors. (@I0096 of cost of material) Contractor's profit and overhead Q 3556 Cost of 250 ton capacity bearing = Cost of 1 ton capacity bearing = Elastometric Slab Seal type of expansion joint complete as per drawing & Technicla Specifications including acceptance testing as specified, to be 56.222 58.23 Quantity 280.02 20.00 6000.00 26.00 960.00 0.33 Ref. To MOST Specification Section 20W(N) I 2100(N) 30.00 14000 installed under supervision of a speciaist manufacturer Unit = 1 metre Assume the joint to be designed to cater for 50mm movement Materiais: Steel inserts with stainles steel bolts & nuts Eiastometric slab with m.s. plates inserted inside Polysulphide compound filling space around bolts 8 nuts Labour (@loo% of cost of material) Contractor's prom and overhead Q 35% Cost of I m expansion joint = Kg. c.c L.S. 4.5. (A) Bridges i I Quantity 2.06 0.275 8.10 0.65 Unit Cum Tonne. L.S. Cum. Tonne L.S. 5B 24 58.25 Rate (Rs.) 3554 00 16966.00 Say Rs 3465.00 22855 00 Say Rs Ref. To MOST Specification Section 1500.1600, 170082000 Section 1500,1600, 170082200 Cost (Rs.) 7321 24 4665 65 1 1986.89 599.34 12586.23 4405.18 16991.42 804.52 805.00 per Im 28066.50 14855.75 50.00 42972.25 5305.22 5305.00 per cum Description Reinforced Cement Concrete railing complete as per draw~ng and Technical Specification Unit 1 metre Details of cost for 21 . I 2 m MOST Standard drawing No.SD1202 (10m span), Railing Length 2~10.56 m per span = 21 . I 2 m I. Material 8 Labour Concrete M 30 grade in R C C for Super Structure (form work of 40% of cost of concrete) HYSD Bar reinforcement (Rate as per item no 5.16) Add for working on smaller size of sections and aggregates @ 5% of cost Contractots profit and overhead @ 3536 Ratefor21.12 m = Rate per m = Rate for 21.12 m Reinforced Cement Concrete approach slab including reinforcement and form work complete as per drawing and Technical Specification Unit 1 Cum. Details of cost for 8.1 Cum. Assume the approach slab to be 7.5 mx3.6mx0.3 m thickwith 12 mm dia HYSD. reinforcement @ 150 mm cJc both ways at top & bottom i) R.C.C. M 25 grade ii) HYSD reinforcement (Rate as per item no 5.17) iii) Sundries Cost of 8.1 cum Rate for 1 Cum. =Cost 018.1 Cum. = 8.1 4.5. (A) Brldges Cost (Rs.) 1094.61 135 00 197 08 127.82 45.87 1600.38 1050 11084 18.36 2.72 142.42 250.00 48.50 298.50 5.00 2046.30 52.28 2098.58 734.50 2833.09 2833.00 per cum 161 00 175.00 336.00 47.25 102.00 149.25 169.84 655.09 655.00 per cum 367.20 367.20 81 60 1 00 82 60 157.43 607.23 607.00 per cum Rate l Rs ) 3317.00 300 00 379.00 581 0 0 417 00 105.00 68.00 68.00 68.00 500.00 97.00 Say Rs 161.00 25.00 105.00 68.00 Say Rs 306 00 68.00 Say Rs Uni l Tonne Cum. Cum Cum. Cum. Each Each Each Each Hour Hour L.S. Cum. 100no. Each Each cum. Each LS Description Plain cement concrete M 15 ordinary grade levelling course below approach slab complete as per drawlng and Technical specification Unlt 1 Cum. Materlal Cement Coarse sand 40 mm aggregale 20 mm aggregate 10 mm aggregate Labour Mason Mazdoor Bhisti Mate Hire charges for concrete mixer (0.27l0.20 Cum) Out put 2 Cumhour Needle vibrator Sundries Add for nominal centering and shuttering @ 3% of cost of concrete Contractots profit and overhead @ 35% Laying apron complete as per drawing and Technical Specification a) Boulder Unit - 1 Cum. Material Stone Through and bond stone sue 7 no. x 0.24 x 0.24 x 0.39 m = 0.16 cum. Labour Mason Mazdoor Contractots profd and overhead @ 35% Filtter material underneath pitching in slopes complete as per drawing and Technical specification Unit = 1 cum Material Graded stone aggregate of required size Labour Mazdoor (For carrylng material from stacks1 stockpiles spreading and compacting etc. Sundrles Contractor's profl and overhead @ 3546 Rate per cum SI.Nr 58 26 58.27 58.28 Quantity 0 33 0.45 0.52 022 0.11 0.10 1.63 0.27 0.04 0.50 0.50 1.00 7.00 0.45 1.50 1.20 1.20 Ref. To MOST Specification Sect~on 1700 & 2200 Section 2500 (N) Section 2500 (N) 4.5. (A) Bridges Cost (Rs.) 389.00 60.00 52 50 1 15 60 617.10 3.09 21 7.06 834.16 834.00 per cum 389.00 829.62 78.80 1297 42 42.00 115.60 157.60 5.74 1460.76 51 1.27 1972.03 1972.00 per cum 105.00 8.25 18 00 20.00 151.25 3.14 2.24 5.38 100 157.63 55.17 212.80 213.00 per lm Rate (Rs.) 389 00 150.00 105.00 68 00 Say Rs 389.00 2514.00 197.00 105.00 68.00 Say Rs 100.00 25.00 18.00 95 00 68.00 Say Rs Quantity 1.00 0.40 0.50 1.70 1.00 0.33 0.40 0.40 1.70 1.05 0.33 100 0.03 003 Unit cum. cum. Each Each L.S. Cum. Cum. Cum. Each Each L.S. m Each Each L S Each Each L S. Description Pichlng on slopes complete as per drawing and Technical Specification a) Stone Unit -1 cum. Material Stone at quarry including carriage Quarry spall at site Labour MasonlStone packerlcutter Mazdoor (for laying stones, filling of quarry spalls) Sundries at 0.5% Contractots profit and overhead @ 35% Rate per cum Rubble flooring complete as per drawing and Technical Specification a) Rubble stone laid in cement mortar 1 :3 Unit 1 cum. Materials Stone at quarry Cement mortar (1 :3) (As per sub analysis) Quarry spalls Labour Masonistone cutterlstone packer Mazdoor Sundries Contractots profit and overhead @ 35% Rate per cum Providing weep holes in Plain Concrete1 Reinforced Concrete abutment, wing walUreturn wall complete as per drawing and Technical Specification Unit - I melre Material Cost of 100 mm dia AC pipe including cartag Collar average MS. clamp Cement mortar I 3 Labour as on Il-Class Mazdoor Sundries Contractor's profit and overhead @ 35% 58.29 58.30 58 31 Ref. To MOST Specification Clause 2502 (N) Clause 2502 (N) Clause 2205 (N) Rate (Rs.) 5500 00 8000.00 Say Rs 3286.00 300.00 28.00 400.00 17.00 95.00 68.00 Say Rs 400 00 400.00 300.00 95 00 Say Rs Quantity 1 1 0.15 0.6 1 .O 0.25 4.0 0.33 1.00 2.50 1 .OO 10.00 2 0 Cost (Rs.) 5500.00 8000.00 13500 00 675.00 100 00 200.00 21 71 25 16646.25 16646.00 per tonne 492.90 180.00 28.00 100.00 68.00 45.00 91 3.90 31.35 68.W 99.35 5000 174.24 1237.49 1237.00 per sqm 1000.00 400.00 3000.00 10000 4500.00 190.00 938.00 5628.00 5628.00 per sqm Unit Tonne Tonne L.S. L.S. Tonne cum Kg. Kg. Lit. L.S. Each Each L.S. Kg. Kg. Kg. L.S: Each Description Providing anti-corrosive treatment to HYSD bars w~l h Fus~on bonded epoxy coating (FBEC) Unit = 1 tonne a) Average rate for bars of 20mm to 32mrn b) Average rate for bars of lOmm to 16mm Add wastage in cut lengths of bars(5%) Add for prov~sion of P.VC coating on binding wlre Add for careful handling, bending etc Contractor profit & overhead @ 15% Rate per Tonne Sealing of concrete by Guniting concrete S~lfaCe with cement mortar applied with compressor afler cleaning surface & spraying with epoxy complete as per technical specification Unit = 1 sq.m Material Cement Graded Sand Wire mesh 100mrnx100mm size of 3mm wire Epoxy Diesel Miscellaneous consumables like nozzles. wire brush. cotton waste etc. Labour Skilled Labour Mazdoor Equipment Charges for compressor etc.. Contractor Profit 8 overhead charges & 20% Applying epoxy mortar over leached, honey combed and spalled concrete surface and exposed steel reinforcement complete as per Technical specifications (Unit = I sq.m) Assume average 5mm thickness of epoxy mortar Material Epoxy for Mortar Epoxy for Tack coat below Quartz Sand Other consumables like acetone Labour skilled Labour Contractor Profit & overhead charges 8 20% 4.5. (A) SI.Nr 58 32 58 33 58.34 Brldges Ref. To MOST Specification 4.6 Drainage and Protection Works Rate (Rs.) 1566.00 2709.00 Say Rs LX7111111 Say Rs 235.00 2870.00 Say Rs 2709.00 235.M) Say Rs. 2709.00 2870.00 3335.00 3335.00 Say Rs. 75 00 75.00 300 00 2 00 Quantity 1.08 0 12 0.15 0.13 0.30 0.45 0.34 0.13 0.23 0.10 0.18 1.25 2.50 0.335 182 00 L S. - Cost (Rs.) 1663 45 335.92 2019.37 2019.00 per Im 4311 5 431.00 per Im 29.85 860.71 890.56 891.00 per Im 1221.76 79.67 1301.42 1301 352.1 7 671.58 330.17 586.96 1940.88 1941 93.75 18750 281.25 lo050 364 00 7 50 472 00 42 19 795 44 Unit cum. cum. cum. cum. cum. cum. cum. cum. cum. cum. cum. Each Each Cum. Sqm Description Rectangular covered Lined Drain Unit =l m Stone masonery ~n 1 :3 mortar P.C.C M 10 in foundation Total for Rectangular L~ned Drain M-15 Concrete in Cover Slab Chute Drain Unlt =I m Stone pitching M 15 RCC iii) Cut of wall with dumped rubble in the toe of chute drain Unlt = 1 no. M 10 PCC Rubble Stone iv) Provision of Catch Pit Unit= Ino. PCC M 10 in foundation PCC M 15 in foundation M-20 Concrete in wall M-20 Concrete in slab Turfing slopes of new banks, with rough grassing preparation of ground. Suplying 8 planting doob grass roots at I5 cm apart, supplying and spreading farm-yard manure at the rate of 0.18 cum. per 100 Sqm and loosening soil with kassi Unit = 100 Sqm (Taking output = 182 Sqm) Labour Mazdoor for preparation of ground Mal~es for fetching Doobe grass roots and grassing at 15 cm apart supply of farmyard manure including carriage to site. 186x0 18 =0.335 cum. 100 Extra cost for providing loads Sundries such as cost of water at source ~ d d contractor's profit 6 overhead charges at 151 on ~tems marked 'A' SI.Nr. 6.01 - 6.01 1 6.01 2 - 6.01 3 6.01 4 6.01 5 6 02 Ref to MOST Specification i) ii) 4.6 Drainage and Protection Works Cost (Rs.) 85.20 '6' 8.52 93 72 889.16 488.55 8.00 'A' Sundries such as cost of water at source Add contractor's profit & overhead charges at 15% on item marked 'A' i.e.. Water required 20 times in one year 20x100~2 5Ox1000/100 = 46500 litres or 46500/5000 = 9.3 tankers say 10 tankers One tanker needs time = 30 minutes for filling+40 for spreading +20 minutes for carriage 1 .50hourx10=15 hour Add contractor's profit a1056 on item marked '6' i.e. Rate for I 00 sqm = (A+B)112= Total rate for 100 sqm = excavation in foundation trenches eding 2 metres depth including dressing of bottom and sides of trenches. stacking the excavated 8 subsequent filling around hume pipeslmasonry, in 15cm layers with compaction including disposal of all surplus soi1.a~ directed within a lead of 30m. (Taking output 9 cum ) MatelSuperv~sor Add contractor's profit and overhead charges at 15% on items marked 'A' i e Rate per 9 cum. Rate (Rs.) 213.00 Quantity 0.40 Unit Hour Description Machinery Ownership, operational 8 running charges of water tanker Add contractor's prof~t at 10% on item '6' Rate per 182 sqm Rate per 100 sqm Maintenance of lawns or turfing of slopes (rough grassing), for a period of one year ~ncluding watering, etc. Unit = 100 Sqm SI.Nr. 6.02 contd. Ref to MOST Specification 4.6 Drainage and Protection Works Quantity 0.141 0.0085 0.185 1 .OO 1.35 0.2 Unit cum tonne cum m sqm cum SI.Nr. 6 03 6.114 6.05 Rate (Rs.) Say Rs 3335.00 16935.00 Rs 358.00 125.00 135.00 38.60 Say Rs Ref to MOST Specification Cost (Rs.) 1327 77 1327.77 1 ' X 99.61 100.00 per sqnt 470.24 143.95 61.42 675.60 101.34 776.94 per Kr. 66.23 125.00 182.25 373.48 37.35 7.72 418.55 62 78 481.33 481 .OO pcr 1111 Description Providing 75mm thick br~ck lining on drain faces complete as per drawing & Technical Specificallon unlt = I sqm cost of 1 cum of brlck masonary In 1 :3 cement mortar for 75 mm thick total area per cum = 110.075 = 13.33 sqm Hence cost of 13 33 sq.m cost per sqm = 'A' 1 13.33 Supplying 8 fixing of pre-cast slab unit size 940mm X 1500mm X 1 OOmmin M 20 concrete including cost of all materials, labour. operations etc. and also including the cost of HYSD Reinforcement complete as per drawing 6, Technical specifications for covered drains unit = Nr M 20 grade Concrete HYSD Reinforcement @ 60 kglcum = (6011000) ' 0141 = 0.0085 MT Add 10% for Handling chaarges Contractor's proffi 6, Overhead @ 15% Rate per Nr Supply, ftting & fixing in position of 150mm diameter perforated PVC pipes including the cost of baclaill material wrapped in geotextile material for sub-surface drain unit = 1 m Material: Aggregare 20mm & down =(0.45'0.45 - (Pl'O.l5"2/4)} = 0.185 cum PVC Pipe Geotextile Labour cost for placing of pipes, baclailling placing of geotextiles @ 10 % of cost of material excavation of trench Contractors profit& overhead @ 15% Rate per running metre 4.6 Drainage and Protectlon Works Ref to MOST Description hume pipes for median drains Including the cost of laying & compacling backflll prowding bedding of cement concrete Material. Cost of 300 dia Plpe I I Cost of M 15 concrete = 1.0S.01 = 0.105 I 1 Sand =(0.9'1.05 - (P1'0.7S'214)) = 0.503 I I Labour cost for sand placing and compacting @ 10 X of cost I I Rate per running metre Unit cum Cost (Rs.) I Say R S ~ 1195.00 per In, I Cost (RS.1 364.25 30.00 ....................... 39.42 434 per lm .......................... 223.49 20.00 24.35 267.84 268.00 per lm 366.85 367.00 per Nr. 1.09 30.40 31.49 4.72 0.12 24.41 0.24 49.80 141.75 20.00 211.55 ........... ?l*:%...~e/sq.~ ........ Rate (Rs.) 3335.00 2709.00 Say Rs 3335.00 Say Rs 68.00 95.00 332.00 2635.00 ............... ...sa. X.R* Quantity 0.1092 0.0825 L.S. 0.11 [(3.14/4)x0.3x0.3~1.5] 0.016 0.320 0.15 ( l xl xo 15) 0.05 (1x1~005) Unit cum. cum. Cum Each Each L.S cum. cum. L.S Others Description Providing plaln cement concrete kerbs (cast in situ) as per drawing and technical specifications clause 408. Unit = Lm i) Cement concrete M-20 0.10922x1.0=0.10922 cum it) Machinery charges for laying II~) 10% contractots profit Total for Kerb il) Cement concrete M-I0 for kerb foundation = 0.55'0.15 =0.0825 cum i ~ ) Machinery charges for laying iii) 10% contractots profit Total for foundation of Kerb Providing concrete pillars of suitable design to close service roadlexisting road wherever necessary as per drawing , and Technical Specifications Unit: Nr M-20 grade .................................................................................. Constructing footpath separator complete as per technical specification clause 409. Unit = Sqm. 1) Box cultingnrenching the sub-grade to proper slope, camber and removing Ule stuff and depositing on the road side slopes (cutting of earth shall be paid seperately in the respective items on the basis of classification of the excavation done by engineer.) Unit =I 00 sqm. Labour Matelsupe~isor Dresser Contractots profit and overhead charges @ 15% on items marked 'A' i.e.. Sundries Rate per sqm 2) Granular sub-base l5Omm thick As per sub analysls 3) M-20 cement concrete block 50 mm thick As per sub analysis Extra for mak~ng chequered impression in floorlng Overall rate ........................................................... ................................................ 4.7 7.01 7.02 7.03 Miscellaneous and Ref. To MOST Specification 408 408 409 . . . . . . . . . . . Sltrel (I crf 75 I)HI~: Novsmlrer. 2lHNl Hevl do~~: KO 4.7 Miscellaneous and Others Cost (Us.) 34.00 380.00 380.00 'A' 136.00 930.00 139.50 106950 60.00 5.65 1135.15 10469.00 13620.00 7957.00 32046.00 33188.00 331.88 332.00 per cum 1326.80 126.00 331 .I 7 116.76 1900.73 11.25 8.55 117.64 31.96 5.44 174.84 250.00 48.50 298.50 1000 81.33 2465.40 369.81 2835.21 2835.00 per cum Rate (Rs.) 68.00 95.00 95.00 68.00 361.00 454.00 109.00 Say Rs 3317.00 300.00 581.00 417.00 125.00 95.00 68.00 68.00 68.00 500.00 97.00 say RS. Quantity 0.50 4.00 4.00 2.00 29.00 30.00 73.00 0.40 0.42 0.57 0.28 0.09 0.09 1.73 0.47 0.08 0.50 0.50 Unit Each Each Each Each L.S. cum cum cum Tonne Cum Cum Cum Each Each Each Each Each Hour Hour L.S Description Sub analysls Granular sub-base for footpatWseparators uflit = 1 cum. For 100 cum. Labour a) Mate Dresser Skilled Mazdoor Unskilled Mazdoor for ramming Add contradots profit and overhead charges @ 15% on items marked 'A' ie.. b) Machinery c) Cost of water Sundries 0.5% Material Supply of gravel at site including loading, unloading and stackinglstock piling 22.4mm to 90 mm 5.6 to 22.4 mm Natural sand 5.6 mm to 75 micron Rate per cum. Subanalysis M-20 Grade Unit = cum Material Cement Coarse sand 20 mm aggregate 10 mm aggregate Labour Mason I class Mason I1class Mazdoor Bhisthi Mate Machinely Concrete mixer Needle vibrator Sundries For formwork add 5% of cost of concrete Contractor's proffi & overhead charges @ 15% 7.03.1 7.03.2 Ref. To MOST Specification Sedon 1500 & 1700 Cost (Rs.) 1092.00 100.00 1192.00 119.20 1311.20 250.00 190.00 440.00 66.00 506.00 20.00 1837.20 45.93 46.00 per sqm 191.10 19.11 210.21 23.80 525.00 190.00 738.80 110.82 849.62 10.00 1069.83 0.67 0.70 per letter 244.04 95.85 459.18 52.48 51.45 9.91 270.22 1183.13 20.00 1203.13 1203.00 per Nr. Rate (Rs.) 273.00 L.S 125.00 95.00 L.S. Say Rs 273.00 68.00 105.00 95.00 L.S. Say Rs 3317.00 16.94 2709.00 41.28 39.83 51.63 0.59 L.S. say Rs Quantity 4.00 2.00 2.00 0.70 0.35 5.00 2.00 0.0736 5.66 0.1695 1.2712 1.292 0.192 458 Unit Li Each Each Li Each Each Each cum Kg Cum sqm sqm cum 1600cm Ot her s Description Painting Two coats after filling the surface with synthetic enamel paint in all shades on new plastered surface Unit = sqm (taking 40 sqm) Material 1st quality Paint Material for filling Contradots profit of 10% Labour Painter 1st Class Skilled Majdwr Contradots profit of 15% Sundries Cost for 40 sqm Rate per sqm Painting New Figures and Letters with synthetic enamel paint in all shades Unit = per cm height per letter (taking 100 letters of 16 cm height = 1600 cm) Material 1st quality Paint Contradots profit of 10% Labour Supe~isorlMate Painter 1st Class Skilled Majdoor Contractofs profit of 15% Sundries Cost for 1600 cm Rate per cm height per letter Providing and fixing R.C.C 5th Kilometre Stone complete as per Drawing and Technical Specifications Unit = 1 Number Cement Concrete M 15 (1 27.5x50x10)+(2217x50x50/4x1Rxl O)H WOO00 =0.07357 Cum (rate includes C.P.1 OH.) Steel Reinforcement Cement Concrete 1 :4:8 Plastering Painting Excavation in Foundation Printlng letters ~ d d extra for carriage, fixing and small works Cost including C.P.1O.H. (as the rate are taken from item rates) Rate per No. 4.7 7.04 7.04 7.05 7.06 Miscellaneous and Ref. To MOST Specification 800 800 800 4.7 Miscellaneous and Others Cost (Rs.) 124.39 44.71 379.26 8.05 24.89 24.01 146.68 751.99 10.00 761.99 762.00 per Nr. 32.34 17.43 102.94 2.17 12.00 7.57 7.10 181.54 182.00 per Nr. 72.97 0.00 2.20 0.00 48.49 10 10.24 143.91 144.00 per Nr. Rate (Rs.) 331 7.00 18.94 2709.00 51 63 41.28 39.83 0.59 L.S. Say Rs 331 7.M) 18.94 2709.00 51.63 L.S. 39.83 0.59 Say Rs 3317.00 16.94 2709.00 L.S. 41.28 Say Rs Quantity 0.0375 2.64 0.14 0.156 0.6029 0.6029 248 0.0098 1.029 0.038 0.042 0.19 12 0.0220 0.13 0.0179 0.248 Unit Cum Kg Cum cum sqm sqm 1600cm Cum Kg Cum cum sqm sqm 16OOcm Cum Kg Cum sqm Description Providing and fixing Ordinary Kilometre Stone complete as per Drawing and Technical Specifications Unit = 1 Number Cement Concrete M 15 Steel Reinforcement Cement Concrete 1 :4:8 Excavation in Foundation Plastering Painting Printing leliers , Add extra for carriage, fixing and small works Cost including C.PJ0.H. (as the rate are laken from item rates) Rate per No. Providing and fixing 200 M etre Stone complete as per Drawing and Technical Specifications Unit = 1 Number Cement Concrete M 15 0.15xO.lxO.65 Steel Reinforcement Cement Concrete 1 :4:8 Excavation i n Foundation Plastering Painting Printing l ewrs Cost including C.PJ0.H. (as the rate are taken from item rates) Rate per No. Providing RCC M-15 Boundary Stone complete as per Drawing and Technical Specifications Unit = I Number Cement Concrete M I 5 Steel Reinforcement Cement Concrete 1:4:8 Excavation in Foundation Plastering Cost including C.PJ0.H. (as the rates are taken from item rates) Rate per No. 7.07 7.08 7.90 Ref. To MOST Specification 800 800 800 4.7 Miscellaneous and Others Cost (Rs.) 112778.00 1410.00 5170.90 11 9358.90 95.00 1156.00 183.60 68.00 1502.60 48.67 250.M) 48.50 298.50 121208.67 18181.30 139389.97 13939.00 13939.00 per cum 1094.61 135.00 197.08 ' 127.82 45.87 1600.38 160.04 6.25 4.75 110.84 18.36 5.44 145.64 20.00 24.85 250.00 48.50 298.50 29.85 87.30 2366.56 2367.00 per cum Rate (Rs.) 3317.00 300.00 581.00 95.00 68.00 68.00 68.00 500.00 97.00 Say Rs 331 7.00 300.00 379.00 581 .W 417.00 125.00 95.00 68.00 68.00 68.00 L.S 500.00 97.00 Say Rs Quantity 34.00 4.70 8.90 1.00 17.00 2.70 1.00 0.50 0.50 0.33 0.45 0.52 0.22 0.11 0.05 0.05 1.63 0.27 0.08 0.50 0.50 Unit Bag of 50kg Cum. Cum. Each Each Each Each L.S. Hour Hour Tonne cum cum cum cum Each Each Each Each Each Day Day Description Sub Analysls P.C.C. 1:4:8 Unit = cum Output=I 0 cum i) Material Cement Sand 20 mm aggregate ii) Labour Mason Mazdoor Bhisti Mate Sundries iii) Machinery Hire charges for concrete mixer Hire charges for needle vibrator Contractor's profit LL overhead charges @ 15% Rate for 10 cum. Rate per cum Providing M 15 grade structural Cement Concrete in medianlisland, complete as per drawing 6 technical specifications Unit = I cum Material cement coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Contractor's profit 8 overhead charges @ 10% Labour Mason 1 st class Mason 2nd class Mazdoor Bhisti Mate sundries Contractor's profit 8 overhead charges @ 1 5 1 Machinew Hire charges for concrete mixer Hire charges for needle vibrator Contractor's profit 8 overhead charges @ 10% for form work add 5% of cost of concrete (material 6b Labour) cost per cum 7.9.1 7.9.1 cond. 7.1 Ref. To MOST Specification Section 150081700 I'ndcd: 416 I mf nz of Tunl - Annknlullll Sn.tlel1 of ti l l -5 I)ea~~nenl : Y9IWHiHlli~.lla[r4 Iten) Hale A~~onlysix Shcrl 72 of 75 Ilnfe: Neve~rlrcr. 2OMWI Revidon: KO 4.7 Miscellaneous and Others Cost (Rs.) 132.68 166.06 54510 1 106.67 68.10 66.1 1 1084.72 542.36 542.00 per lm 974.22 2531 92 1051.84 683.70 5241.69 2758.78 2759.00 per l m Rate (Rs.) 3317.00 17.46 39.83 39.83 Say Rs 2498.00 16.97 Say Rs Quantity 0.04 31.22 1.71 1.66 0.39 149.2 Unit cum Kg sqm sqm cum Kg central past = 1.90- 43.10 = 77.6 kg I b) Metal beam for two sides (6mm X 400 mm flat) = 1.9 . 2 = 3.80 m @ 18.84 kg/m = 71.6 kg c) Total = 77.6 + 71.6 = 149.2 kg add 30 % for fabricationlerection (cost including fixtures) Contractots profit & ovehead charges @ 15% cost per 1.90 m cost per 1.0 m Description Supplying, fixing & erecting pedestrian guard railing with rolled steel section asper drawing and technical specification Unit = 1 m (Take 2.0 m length) Material M 15 concrete Structural steel (for railing post) add 30 % for fabrication Contractots profit & overhead charges @ 15% on'A' 2 coats of painting 1 st coat 2 nd coat cost per 2m cost per 1 m Providing &erecling Metal Beam Crash Barrier of dimension & loation as per drawing & technical specifications Unit = 1 m (taking 1.90 m length) concrete ( 1 :2:4) = 1.425'.525'.525 = 0.39 cum ISHB Metal Beam a) ISHB @! 43.10 kgim. @ 1.90 m clc per 7.11 7.12 Ref. To MOST Specification 4.7 Miscellaneous and Others Rate (Rs.) 273.00 273.00 10500 68.00 Say Rs 27.50 2870.00 3335.00 16.94 41.28 39.83 Say Rs SI.Nr 7.13 7.14 Cost (Rs.) 204.75 204.75 75.00 484.50 56.70 36.72 93.42 28.90 25.00 631.82 126.36 758.18 75.82 76.00 per sqm 4.13 401.80 100.05 28.79 5.37 5.18 545.31 545.00 per Nr. Description Painting on kerbs i n Black & Yellow alternate hands complete as per drawing & Technical Specification Unit = I sq.m Details of cost for 10 sq.m Thermoplastic paint for road marking a) Black b) Yellow Brushes, sand paper etc. Labour Painter (I class) Mazdoor (for cleaning dirt.dust etc.) Extra for Labour & wastage of material (5% of labour & material cost) Sundries Contractor Profit 6 overhead charges 8 20% Cost for 10 sq.m Cost for 1 5q.m Providing and fixing R.C.C Guard Post complete as per Drawing and Technical Specifications Unit = 1 Number Earth work Excavation M 15 Concrete M 20 Concrete Steel Reinforcement Plastering Painting Cost including C.PJ0.H. (as the rate are taken from item rates) Rate per No. Ref. To MOST Specification Clause 803 805 Unit Lit. Lit. L.S. Each Each Cum Cum Cum Kg sqm sqm Quantity 0.75 0.75 0.54 0.54 0.15 0.14 0.03 1.7 0.13 0.13 PrcrJcci: 416 I.n#ti~tg of Tuni - Aankalmlll Sectlm of MI-5 I ) c~~st nn~t : 9!JillllllRIIICl1n~r4 ltcnl Hnlr An#tlyhi,l Rate (Rs.) 68.00 68.00 L.S Say Rs 68.00 68.00 L.S Say Rs Quantity 0.25 5.00 0.60 12.00 Unit Each Each Each Each Description iv) Girth 1800mm-2700mm Un, = Each Labour MateISupervisor Mazdoor for cutting trees including cutting, refilling and compaction of earth in pitldepression. Sundries Contractoh profit 8 overhead charges Rate per each Tree v) Girth above 2700mrn Unit = Each Labour MatelSupervisor Mazdoor for cutting trees including cutting, refilling and compaction of earth in pitldepression. Sundries Contractoh protit 8 overhead charges Rate per each Tree 4.8 8.01.4 8.01.5 Cost (Rs.) Provlslonal Items Ref to MOST Specification 17.00 340.00 'A' 357.00 1O.W 53.55 420.55 420.55 421.00 per Tree 40.80 816 00 'A' 856.80 20.00 128.52 1005.32 1005.32 1005.00 per Tree I I Chapter 5 Summary of Item Rates I'nJect: 416 I r~l l i t l g I I ~ Tltni - Al l nkn~~l l l i Section of N11-5 Ih,a~slent: 990XHlKIIlCl1npS SIIIIIIIIII~~ of ltenl Knte Annlysis Sheet 1 nf 14 Dnte: Noveml~er, 2000 Kevisinn: KO Chapter-5 Summary of Item Rate Roads & Hig1t~'a)~s SI.Nr 5.1 1.01 1.02 1.02.1 1.02.1 1 1.02.1.2 1.02.1.3 1.02.1.4 1.02.2 1.02.3 5.2 2.01 - 2.01.1 2.01.2 v 2.01.2.1 2.01.2.2 2.01.2.3 2.01.2 4 2.01.2 5 Description Clearing and grubbing road land including uprooting rank vegetation. grass, brush shrubs, saplings and trees of girth upto 300 mm, removal of stumps, disposal of un~e~i ceabl e material and stackingof serviceable material upto 100 m from roadboundary Dismantling structure and pavement upto 1.5 metre in foundation and/orl.5 m above ground level including T&P and scafolding whereever necessary, sorting the dismantled material, disposal of un- serviceable material and staking the setviceable material within a lead of I Concrete Work (a) Cement concrete 1 :4:8 or 1 :5:10 (b) Cement concrete 1 :3:6 (c) Cement concrete plain 1:2:4 mix and precast cement concrete blocks (d) Reinforced Cement concrete with cleaning,strengthening and cutting of bars and separating out from R.C.C Ii Dismantling BricWile work (a) in cement mortar 111 Dismantling Flexible Pavement with BAuminious courses, without disturbing the base Earthwork for excavation with combined lead of 15m in ordinary soil by Manual means When excavation, loading and unloading is done Mechanically a) For Ordinary Soil only For Carriage (i) Lead one km (ii) Lead2km (iii) Lead 3 km (iv) Lead 5km to 1 Okm . (v) Lead above 1 Okm Ref. To MOST Specification Site Clearance 201 202 202-04 Earthwork 301 to 305 301 Unit l.M) cum cum cum cum cum cum Unit Rates (Rs.) 13594 164 246 416 930 287 251 cum cum cum cum cum curn.krn cum.km 28 8 40 46 51 55 58 Roads & tl i gl tu, a~s I'n)ject: 416 I,uning of Tani - At~ukulrnlli Scdi e~~ of NI1-5 Sl~eet 2 ef 14 KO Nevemlrer, UIIHI Kevisio~~: Unit Rates (Rs.) I 09 30 21 7 15 2 57.50 9.00 132 268 44 44 15 27 Ihtc: Unit cum cum cum cum Scv" cum sqm cum cum cum cum s ~ m sqm Description . . Construction of embankment with approved material wmplete as per technical specification clause 305 with all leads and lifls. a) Earthwork for excavation by manual means & carriage by mechanical means with combined lead of 15m in ordinary soil b) Extra for laying earth as per specificationfor compaction in 250 mm thick loose layers and dressing but excluding rolling and watering c) Extra for watering the earth to bring the earth upto required O.M.C. d) Extra for rolling to specification withthe use of vibratory roller when earth i s atsuitable moisture contents with desired field density not less than 95% of maximum density (modified heavy proctor test) Compaction of original ground with maximum of six passes of 8-10 tonnes power roller including filling in depression occuring during rolling Loosening and recompacting of subgrade Loosening and rewmpacting of original ground upto depth of 1 SOmm Constructin of subgrade with approved material complete as per technical specification clause 305 with all leads & lifts. A) Sub grade layer without treatment B) Cement treated sub grade layer Construction of embankment , subgrade with material obtained from roadway & Drainage excavation complete as per technical specification Filling Mediadlsland complete as per Technical specification clause 407 with soil Scarifying existing Bituminous Road surface alongwlth premix carpet and surface dressing but without disturbing the base Blade grading on existing road surface afler removal of existing bituminious surface, watering, scarifying as necessary and compaction to a depth of 0.2 m 12~c111l1ent: SIIIIIIIIR~~ II~ 5.2 2.02 2.02.1 2.02.2 2.02.3 1 2'02'4 2.02.5 2.03 2.04 2.04.1 2.05 2.05.1 2.05.2 2.06 2.07 2.08 2 09 ~')OHHIRHICII~~S ltenl Rnte Andysis Ref. To MOST Specification Earthwork contd. 305 301 305.3.5 305.3.5 305.3.5 305.3.4 301 to 305 305 305 407 Roads & Highways 5.3 3.01 3.02 I I 5.4(A) 4A.01 4A.02 4A.02.1 4A.02.2 I 4A.03 4A.03.1 4A.03.2 4A.04 Ref. To MOST Specification Description Unit Sub-base and Base 401 406 Bi umi nous Works 502 502.4.2 503.3.1 503 504 Unit Rates (Rs.) cum cum sqm Sqm sqm sqm sqm Courses Providing, laying, spreading and compacting specified graded sand. gravel or any other course material in subbase course including premixing the material at OMC in mechanical mixer, carriage of mixed material, spreading in uniform layers with Motor Grader on a prepared base and compacting with power roller to achieve the desired density including all material, labour, machinery, lighting, guarding, barricading and maintenance of diversion complete. Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specifications including premixing the material with water to OMC in mechanical mix(Pug Mill), carriage of mixed material by tipper to site laying in uniform layers in sub-basehase course on well prepared underbase and compacting with power vibratory-roller to achieve the desired density including lighting, guarding, barricating and maintenance of diversion etc. Providing and applying prime coat over prepared surface of granular base with bitumen heated in boiler fitted with spray set (excluding cleaning of road surface) Cleaning the existing WBM road surface including removing of binding material and other foreign matter with wire brushes and small picks, sweeping with brooms or soft brushes and finally dusting with old gunny bags andlor compressed air to receive bituminous treatment Cleaning of the existing black topped surfaces with brooms,soR brushes and finally dusting with old gunny bags and/or compressed air to receive bituminous treatment Providing and applying tackcoat on the prepared surface, heating bitumen in boiler and spraying the bitumen with spray set fitted on Bitumen Boiler. A) on black topped surface bitumen @ 2.5 kg110sqm B) On granular surface treated with prime @ 7.5 kg110 Sqm Providing and laying bituminous macadam on prepared surface with specified graded crushed aggregates for baselbinding course including loading of aggregates with F.E. loader and hot mixing of stone aggregate and bitumen in hot mix plant transporting the mixed material in tipper to paver and laying mixed material with paver finisher to the required level and grade, rolling by power roller to achieve the desired density but excluding cost of primeltack coat with 3.25 % bitumen 768 969 10 3 1 4 9 1568 Drtailrd Projrrr Repu~i I'l>S i ~ ~ ~ - l l l l ~ \ YYl N* ' c , ~ p y - ~ , 5 , $,,,,,!,,X~ uni t cum cum sqm sqm sqm Description contd. Providing and laying dens; bituminous macadum on prepared surface with specified graded crushed crushed aggregates for baselbinder course including loading of material with F.E. loader, heating of binder aggregates and filler in hot mix plant, transporting the mixed material by tippers 8 laying with paver finkher to the required level and grade, rolling by power roller to achieve the desired density but excluding the cost of primellack coat with 4.5 % bitumen Providing and laying biuminous concrete on prepared surface with specified graded stone aggregate for wearing course including loading of aggregates with F.E. loader and hot mixing of bitumen filler with aggregates in hot mix plant transporting the mixed material with tipper to paver and laying with mechanical paver finisher to the required level, Grades and rolling with power roller to achieve the desired density excluding cost of primellack coat 40 mm compacted thickness with 5% biutmen and 3% filler with lead 1 km Providing and laying open graded premix carpet of 20mm thick on prepared surface in a single course composed of specified graded crushed aggregates premixed with a bituminious binder in mini hot mix plant 6-10T laying manually and rolling with power roller 8-10 tonne but excluding cost of primehack coat. Providing renewal coat wilh mix seal surfacing to the areas of existing carriageway as per technical specification. Carryout repairs to potholes 8 perform any necessary patching to existing b'iUmini0Us carriageway surfacing as per technical specifications. 6.4(A) 4A.05 4A.06 I 4A.07 4A.08 4A.09 5.4(8) Unit Rates (Rs.) 2564 2847 45 62 60 Ref. To MOST Specification Bituminous Works 507 51 2 510 Concrete Pavement 48.01 48.02 1720 4029 Construction of M-10 Dry Lean Cement Concrete subbase for cement concrete pavement as per drawing and Technical Specifications Construction of M-40 grade Cement Cconcrete Pavement in Road and Toll Plaza including the cost of polythene film as separation membrane, contraction joint, expansion joint, longitudinal joint, construction joint, joint sealing compound etc. Complete as per drawing & Technical specifications. cum I' rojst: 416 IAUI~II~ of Tuni - Aneknlnlli SEdioa of Nl l -5 Shed S of 14 I)I,RI~II~II~: ')'HIXXIHIIIC~~I*S Ilnte: Nove~~d~er, ZIOO Su~t ~s~ar y of 11e111 Knte Ann1yui.i Kevidsn: HI) 1 5A.7.3 1 Ic) Reinforced Cement Concrete in M30 grade in sub-structure I cum 1 3477 1 Unit Rates (Rs.) 78 93 116 238 243 568 2131 2558 1487 2310 5A.06.2 5A.07 5A.07.1 5A.07 2 Drrailrd Projrcf Rrpon <'I.> I'i~.O70',9JWK c t q ~ y 4 . S. s ~ t ~ ~ u ~ t a n - Unit Ref. To MOST Specification cum cum cum cum cum cum cum cum cum cum Roads & Hi~hwoys Description Earth work in excavation of foundation for structures complete as per drawings & specifications. Depth upto 3 m Depth from 3 to 6 m Above 6m depth Back filling behind abutment, wing wall & return wall complete as per drawing and specifications. a) Gravelly material b) Sandy material Filter medium behind abutment, wing wall and return wall complete as per drawing and technical specification Brick masonry work in cement mortar 1:3 in Technical Specifications Sub Analysis Stone masonry work in cement mortar 1 :3 in foundation complete as per drawing and Technical Specifications - Coursed Rubble Masonry (first sort) Cement Concrete for Plain Concrete1 Reinforced Concrete in open foundation complete as per drawing and Technical Specifications a) P.C.C.M-10 grade 5.5 (A) 5A.01 - 5A.01 1 5A.01.2 5A.01.3 ' 5A.02 5A.02.1 5A.02.2 5A.03 5A.04 5A.04.1 I 5A.05 5A.06 5A.06.1 Section 1500 & 1700 Culverts Clause 304 Clause 305 Clause 305 Section1300 Section 1300 Section 1500 & 1700 b) M 15 grade Cement concrete for plain concretelreinforced concrete for substructure complete as per drawing 8 Technical Specification a) M 15 grade b) M 25 grade cum cum cum 2498 2729 3257 I'rnjccl: 4/C, I mi t ~ g 01 Tuni - At~nkapnlli Seclinr~ of NH-5 Slleet 6 ef 14 I~I~IIIICII~: 990XR/KIllCh~p5 I h l e : Noven~lrer. UIIHI SIIIIIIII~~~ (B IICIII Knlc AnnIfis Hcvisio~~: KO 5A.11 5A.12 Section 2500 (N) Laying apron complete as per drawing and Technical Specification a) Boulder cum 463 Section Filtter material underneath pitching in slopes complete as per drawing cum 618 2500 (N) and Technical swcification Unit Rates (Rs.) 3868 3573 3967 22110 5A.13 Clause 2502 (N) Pitching on slopes complete as per drawing and Technical Specification 7.r Stone I cum 1 605 I 5A.10 I Clause2705(N) ( ~ r a i n a ~ e Spouts complete as per drawing and Technical Specification I Nr ( 485 1 Unit cum cum cum tonne Section 1500, 1600,170082000 Section 1500. 1600, 1700 8 I 5 Al 7 ( Clause 2502 (N) Rubble floorinp compiete as per drawing and Technical Specification I I Description d) Reinforced Cement Concrete in M35 grade in sub-structure Cement concrete for Reinforced concrete in superstructure complete as per drawing and Technical specification a) M 25grade b) M 30 grade HYSD bar reinforcement complete as per drawing and Technical Specification 5.5 (A) 5A.7.4 5A.08 5A 08.1 5A.08.2 5A.09 Section 1700 8 2200 Ref. To MOST Specification Culverts contd. Section 1500 8 1700 Section 1600 (N) Reinforced Cement Concrete railing complete as per drawing and Technical Specification Reinforced Cement Concrete approach slab including reinforcement and form work complete as per drawing and Technical Specification Laying RCC Pipes NP 3 For culverts including pointing ends, and fixing collar with cement mortar. Plain cement concrete M 15 ordinary grade levelling course below approach slab complete as per drawing and Technical specification 5A.18 cum 654 5747 cum Clause 2205 (N) a) 900 mm dia b) 1000 mm dia 2341 5A.19.3 5A.20 Roads & Hi ~l r n*fl?.s Providing weep holes in Plain Concrete1 Reinforced Concrete abutment, wing waillreturn wall complete as per drawing and Technical Specification. m m 5A.21 2960 3085 1000/1300 m 1 W011300 181 c) 1200 mm dia Brick on edge flooring with 1st Class bricks including cement slurry in cement sand mortar 1 :4 Cement Plaster 12mm thick in 1 :3 cement mortar m 3453 177 sqm 49 Roads & Higltways Ref. To MOST Specification Description 5.5(B) 58.01 58.01.1 5B.01.1.1 58.01 1.2 58.01.1.3 58.01.2 58.01.3 50.02 50.021 58.02.2 50.03 i 58.04 - 58.04.1 58.05 58.06 58.06.1 50.062 Bridges 304 305 305. 2504 Section 1300 Section 1400 Section 1500 & 1700 Unit Unit Rates (Rs.) 82 97 121 347 544 248 243 588 1927 2514 1566 2709 2870 Earth work in excavation of foundation for structures complete as per drawings and Technical Specification a) Ordinary Soil i) Depth upto 3 m ii) 3 m to 6 m depth iii) Above 6m depth b) OrdinarylSoft Rock (blasting probibiied) c) Hard Rock (blasting probibited) Back filling behind abutment, wing wall and return wall complete as per drawing and Technical Specification a) Sandy material b) Gravel material Filter medium behind abutment, wing wall and return wall complete as per drawing and technical specification Brick masonry work in cement mortar 1:3 in foundation/sub structure complete as per drawing and Technical Specifications Sub-analysis Cement mortar 1 :3 (1 cement : 3 Coarse sand) Stone masonry work in cement mortar 1:3 in foundationlsub structure complete as per drawing and Technical Specifications Cement Concrete for Plain Concrete1 Reinforced Concrete in open foundation complete as per drawing and Technical Specifications a) P.C.C.M-10 grade - - - - b) P.C.C M 15 grade cum cum cum cum cum cum cum cum cum cum cum cum cum Drfailed Projrrf Report (:l:S I ' ~: - Ol 0I YY~N~' c o~4, ZZ III~IUIWT). Roads & High w*ofs SI.Nr Unit cum cum cum cum cum cum cum cum cum cum cum cum cum m m m Unit Rates (Rs.) 3335 3465 3554 4006 3296 3438 3550 2665 3169 3306 3418 3461 3456 3418 21793 872 1308 Ref. To MOST Specification Description 5.5(B) 58.06.3 58.06.4 58.06.5 5806.6 58.07 58.07.1 58.07.1.1 58.07.1.2 58.07.1.3 58.07.2 58.07.2.1 58.07.2.2 58.07.2.3 58.07.2.4 58.07.3 58.07.3.1 58.07.4 58.07.5 58.07.5.1 58.08 58.08.1 58.08.1.1 58.08.1.2 I 58.081 3 Bridges (contd.) Section 1200. 1500 8 1700 Section 1200 (N) c) R.C.C M 20 grade d) R.C.C M 25 grade e) R.C.C M 30 grade f) R.C.C M 35 grade WELL FOUNDATIONS Cement concrete for PlainIReinforced as per drawing & Technical Specification a) Well Curb i) R.C.C. M 20 grade (add 15-20% of cost of concrete (material 8 labour) ii) R.C.C. M 25 grade iii) R.C.C. M 30 grade b) Well Steining i) P.C.C. M 15 grade ii) R.C.C. M 20 grade iii) R.C.C. M 25 grade iv) R.C.C. M 30 grade c) Bottom Plug i) M 20 grade in Plain Cement Concrete d) Topllntermediate Plug P.C.C. M 15 e) Well Cap i) R.C.C. M 30 Grade Sinking of Well(6m dia) through all types of Soil & Rock (Other than Pneumatic method of sinking) complete as per drawing & Specifications a) Sandy Soil i) Depth from 0-3 m Assuming sinking @ 0.20mihr. and crane working four hrr./day in 8 hrs. working. Rate of Sinking = 0.8 mlday ii) Depth from 3-10 m: Add the following to the rate of sinking up to 3 m depth. a) Kentledge (supports, loading arrangement etc.) b) 4 % for every additional metre depth of sinking over the rate of sinking of the previous metre. iii) Depth from 10-20 m 6% for every additional metre depth of sinking over the rate of sinking of the previous metre Dclailcd Pmjert Repon Roads & Hfghhsa.vs L:I:S I ' ( : - ~~O\ L) ~>I ~?( X! CFF~I >~~S. S(llltlUn' SLcct 9 ef 14 - ~ ' r , J ~ ~ t : 416 Iml i eg ~~r ' l ' osi - Annknlrnlli .S?dit~n of Nlf-5 llnlc: ~evcn~l rcr, UIIHI I)t,c~tl~~est: 99OUUlKII/~:l1n~r5 Revision: KO SI I I I I I I I HI Y or 1te111 KIIIC Annlmis Unit Rates (Rs.) Unit Ref. To MOST Description 5.5(8) 56.08.1.4 58.082 56.08.2.1 58.08.2.2 58.08.2.3 58.08.2.4 58.09 I 1 58.10 58.10.1 58.10.2 58.10.3 56.1 1 58.11.1 I 55.12 56.13 Specification Bridges (contd.) iv) i) Section 1207 (N) Section 1100, 1600. 1700 section 1100,1600. 1700 sectlon 1600( ~) Section 1600(N) 1634 46052 1842 2763 3454 182 8257 11103 2846 12411 3990 22694 19304 Depth from 20-30 m 7.546 for every additional metre depth of sinking over the rate of sinking of the previous metre Add for dewatering, if required b) Clayey Soil Depth from 0-3 m Assuming sinking @ O.lOm/hr. and crane working four hrs./day in 8 hrs. working. Rate of Sinking = 0.4 mlday ii) Depth from 3-10 m Add the following to the rate of sinking up to 3m depth: a) Kentledge (supports, loading arrangement etc.) b) 4 %for every addiional metre depth of sinking over the rate of sinking of the previous metre. iii) Depth from 10-20 m 6% for every additional metre depth of sinking over the rate of sinking of the previous metre. iv) Depth from 20-30 m 7.5% for every additional metre depth of sinking over the rate of sinking of the previous metre. Add for dewatering, if required Sand Filling in Wells complete as per drawing and Technical Specifications Bored cast-in-situ R.C.C. vertical Piles with M-35 concrete including cost of reinforcement. Cost per wnning metre for 1000 mm dia pile Cost per running metre for 1200 mm dia pile Sub analysis Reinforced concrete M-35 excluding the cost of reinforcement Reinforced concrete M-35 in Pile Caps including the cost of reinforcement in river water portion Reinforced concrete M-35 HYSD bar reinforcement in foundationls~b-structure complete as Per drawing and Technical Specification Mild Steel reinforcement in foundationlsub-structure complete as drawing and Technical Specification m m m m m cum m m cum cum tonne Per tonne I'rt,ject: 416 lsuling of Tttni - Ai ~nknl ~nl l i Scclioit sf Nil-S 1)oatttlettt: !J9OXX/RII/CltnjrS SII~IIIIIH~~ of I~CIII Knte Annlysis Roads & Highmn?.~ Unit Rates (Rs.) 3125 3751 4021 4292 4122 4494 5008 4293 4635 4845 5025 5355 5848 6895 22855 90557 SI.Nr 5.5(B) 58.14 58.14.1 58.14.2 5814.3 58.14.4 50.15 58.15.1 58.15.1.1 58.15.1.2 58.15.1.3 1 5815.2 58.15.2.1 5B.15.2.3 58.15.2.4 58.15.3 58.15.31 58.15.3.2 58.15.3.3 50.16 l 58.17 5818 Description Cement Concrete for plain cocretelreinforced concrete for Sub Structure complete as per drawing & Technical Specification a) MI 5 Grade b) R.C.C M 25 grade for Sub Structure c) Reinforced Cement Concrete in M30 grade in sub-structure d) Reinforced Cement Concrete in M-35 grade in sub-structure Cement concrete for Reinforced concrete in Super Structure complete as per drawing and Tech. Specf, A) M 25 grade a) For Solid Slab Superstructure cost is b) For T-Beam & Slab cost is c) For Box Girder 8 Balanced Cantiliver cost is B) M30grade a) For Solid Slab Super Structure cost is b) For T-Beam 8 SLAB cost is c) For Box Girder & Balanced Cantiliver cost is C) M 35 grade a) For Solid Slab Super Structure cost is b) For T-Beam & SLAB cost is c) For Box Girder & Balanced Cantiliver cost is Cement concrete for prestressed concrete in Super structure complete as per drawing and Tech. Specf. a) M 35grade HYSD bar reinforcement in superstructure complete as per drawing and Technical Specifications High tensil steel wireslstrands including all accessories for stressing. stressing operations and grouting complete as pe rdrawing and Technical Specifications Ref. To MOST Specification Bridges (contd.) Section 1500 8 1700 Section 150081 700 Section 1500 & 1700 Section 1500(N) & 1700(N) Section 1600(N) Section 1800 (N) Unit cum cum cum cum cum cum cum cum cum cum cum cum cum cum tonne I'ruject: 416 1,wlinf: of TIIIII - A~l nkn~~nl l i Se~lion of N11-5 I)O~IIIICII~: 990XXlKIlI(:l1n11-5 SIIIIIIIIII~~ I I ~ l t cn~ Kntc Annlysis Roads B t l i g l ~ ~ ~ o j s Unit Rates (Rs.) 240 158 448 0.60 1000 24520 805 5305 2833 655 607 834 1972 213 16646 1237 5628 Unit cum sq.m Nr 1 c.c ton m m cum cum cum cum cum cum m tonne sqm sqm Ref. TO MOST Specification Description 5.5(B) 58 19 58.20 58.21 58.22.1 58.22.1 58.23 58.24 58.25 50.26 58.27 58.28 58.29 58.30 58.31 58.32 58.33 58.34 Bridges (contd.) 2201&512 51 5 2204(N) Section 2000 (N) Section 2MX) (N) Section 2100 (N) Section 1500,1600, Section 1500.1600, Section 1700 Section 2500 (N) Section 2500 (N) Clause 2502 (N) Clause 2502 (N) Clause 2205(N) Asphaltic concrete wearing coat of 40 mm compacted thickness complete as per drawing 8 Specifcations Bitumen mastic wearing coat excluding Tack coat Drainage spouts complete as per drawing and Technical Specification Supply~ng, fitting and fixing in position true to line and level elastometer bearings confirming to IRC:83 (Part-11) Section IX, complete with all accessories as per drawing and Technicla Specifications Supplying, f i i ng and fixing in position true to line and level POT-PTFE bearings suitable for biaxial movement as per drawing and Technicla Specifications Elastometric Slab Seal type of expansion joint complete as per drawing 8 Technicla Specifications including acceptance testing as specified, to be installed under supervision of a speciaist manufacturer Reinforced Cement Concorete ailing complete as per drawing and Technical Specification Reinforced Cement Concrete approach slab including reinforcement and form work complete as per drawing and Technical Specification Plain cement concrete M 15 ordina~y grade levelling course below approach slab complete as per drawing and Technical specification Laying apron complete as per drawing and Technical Specification a) Boulder Filter material underneath pitching in slopes complete as per drawing and Technical Specification Pitchsing on slopes with stones complete as per drawing and Technical Specification Rubble flooring complete as per drawing and Technical Specification a) Rubble stone laid in cement mortar 1 :3 Providing weep holes in Plain Concrete1 Reinforced Concrete abutment. wing walllreturn wall complete as per drawing and Technical Specification Providing anti-corrosive treatment to HYSD bars with Fusion bonded epoxy coating (FBEC) Sealing of concrete by Guniting concrete surface with cement mortar applied with compressor after cleaning surface 8 spraying with epoxy complete as per technical specification Applying epoxy mortar over leached, honey combed and spalled concrete surface and exposed steel reinforcement complete as per Technical specifications (Unit = 1 sq.m) I'ntjcct: 416 I,~ming of Tuni - An t ~ k ~ ~ ~ n ~ l l i Sedion of NII-5 I )oa~~nrnt : ~' HIXX/KII/(:II~~S Sllmrnnry I B ltcrn Kntc Analysis Roads & Hi gl r~~ays Unit Rates (Rs.) 2019 43 1 891 1301 1941 8 39 100 777 48 1 1195 Unit Im Im Im No No 'qm cum Sqm Nr m m Description Protection Works Rectangular coveredLined Drain M 15 Concrete covered Slab Chute drain Cutdff wall with dumped rubble Provision of Catch Pit Turfing slopes of new banks, with rough grassing preparation of ground. Suplying and planting doob grass roots at 15 cm apart, supplying and spreading farm-yard manure at the rate of 0.18 cum. per 100 Sqm and loosening soil with kassi. Rate per sqm Sub Analysis: Earthwork ian excavation in foundation trenches etc. not exceeding 2 metres depth including dressing of bottom and sides of trenches, stackaing the excavated and subsequent filling around hume pipelmasonry, in 15 cm layers with compaction including disposal of all surplus soil, as directed within a lead of 30m. Providing 75mm thick brick lining on drain faces complete as per drawing 8 Technical Specification. Supplying & fixing of pre-cast slab unit size 940mm X 1500mm X lOOmm in M 20 concrete including cost of all materials, labour, operations etc. and also including the cost of HYSD Reinforcement complete as per drawing 8 Technical specifications for covered drains Supply, fitting 8 fixing in position of 150mm diameter perforated PVC pipes including the cost of bacWtll material wrapped in geotextile material for sub-surface drain Providing. laying 8 joining 600 mrn dia. NP4 hume pipes for median drains including the cost of laying 8 compacting backfill providing bedding of cement concrete 5.6 6.01 6.01.1 6.01.2 6.01.3 6.01.4 6.01.5 6.02 6.02.1 ' 6.03 6.04 6.05 6.06 Ref. To MOST Specification Drainage and Unit Rates (Rs.) 434 268 367 212 332 2835 46 0.70 1203 762 182 144 13939 2367 542 2759 76 545 Unit Im Im Nr sqm cum cum sqm Per cm per letter Nr Nr Nr Nr cum cum m m sqm Nr 1 Description Others Provlding plain cement concrete M-20 grade kerbs (cast in situ) as per drawing and technical specifications clause 408. Providing M-10 grade foundation below concrete kerbs as per drawing and technical specifications clause 408. Providing concrete pillars of suitable design to close servlce roadlexisting road wherever necessary as per drawing and Technical Specifications M-20 grade Constructing footpath separator complete as per technical specification clause 409. Sub Analysis Granular sub-base for footpathlseparators Sub Analysis M-20 Grade Paintlng Two coats after filling the surface with synthetic enamel paint in all shades on new plastered surface Painting New Figures and Letters with synthetic enamel paint in all shades Providing and fixing R.C.C 5th Kilometre Stone complete as per Drawing and Technical Specifications Providing and fixing Ordinary Kilometre Stone complete as per Drawing and Technical Specifications Providing and fixing 200 Metre Stone complete as per Drawing and Technical Specifications Provid~ng RCC M-15 Boundary Stone complete as per Drawing and Technical Specifications Sub Analysis PCC 1 :4:8 Providing M 15 grade structural Cement Concrete in medianiisland, complete as per drawing 8 technical specifications Supplying, fixing & erecting pedestrian guard railing with rolled steel section as per drawing and technical specification Providing 8 erecting Metal Beam Crash Barrier of dimension & loation as per drawing 8 technical specifications Palntlng onkerbs in Black &Yellow alternate hands complete as per drawlng 8 Technical Specification Providing and fixing R C C Guard Post complete as per Drawing and Technical Specificat~ons SI.Nr 5.7 7 01 702 7.03 7.03.1 7 03.2 7.04 7.05 I 7.06 7.07 7 08 7.90 7 9.1 7.10 1 7.1 1 7 12 7.13 7 14 Ref. To MOST Specification Miscellaneous and 408 408 409 800 800 800 800 800 800 Clause 803 805 5.8 Provisional Items Unit Description SI.Nr Unit Rates (Rs.) Ref. To MOST Specification Nr Nr Nr Nr Nr Cutting of Trees Including culting of trunks, branches and removal of stumps including stacking of se~iciable material within a lead of 100 meters and earth filling in the depressionlpit I) Girth 300rnm-600mm li) Girth 600rnm-900mm iii) Girth 900rnm-1800mm iv) Girth 1800mm-2700mm v) Girth above 27OQrnm 8 01 801 1 801 2 8.01 3 8.01 4 8.01.5 50 I 0 0 251 421 1005 201 I