Exercises 10. Two characteristics of the proposal are critical in advising London about a costing system: a. the expected high sales volume and b. the repetitive nature of production implied by that high sales volume. These characteristics indicate that Londons best choice would be to use a process costing system and standard cost valuations. Standard costing would benet London because it would help identify ine!ciencies in production operations and help her identify ways to reduce production costs. The homogeneous nature of the product ma"es the use of #ob order costing unnecessary $its higher cost is not #ustied%. 11. &ach student will have a di'erent answer( depending on the particular yacht selected. Some will discuss the yachts si)e* others will discuss the interior nishes* others will discuss the navigation e+uipment. The ,-../ million 0ichmond Lady 1ull 23 provides numerous features upon which students can focus.
1-. a. &mployee time card b. 4or" in 5rocess 6nventory 7ontrol or 8inished 9oods 6nventory c. 0aw :aterial 6nventory d. ;ob order cost sheet e. :anufacturing <verhead 7ontrol f. ;ob order cost sheet g. 0aw :aterial 6nventory h. 8inished 9oods 6nventory or 7ost of 9oods Sold i. :anufacturing <verhead 7ontrol #. 4or" in 5rocess 6nventory 7ontrol
1.. a. The direct material charge of ,=3>(000 is higher than the estimate by ,13>(000. ?ssuming that there were no errors in 1 Chapter 5 the estimated and actual amounts( then either the price paid for the material or the +uantity of material used was sustantially !ig!er t!an expected. To begin the validation process( 1. details of the original estimate to identify prices and +uantities of materials for this #ob would need to be examined. The starting point to validate the material prices and +uantities purchased is to examine vendor invoices billed to @uindo. These invoices will validate material purc!ase "uantities and prices paid by @uindo. -. ?dditionally( material re+uisition forms should be examined to validate t!e "uantity o# material actually used in production. .. Aext( an examination of the material cost $material +uantity multiplied by material price% on the $o order cost s!eet should reconcile to the +uantity of material shown on the material re+uisition forms. b. The direct labor charge of ,=-3(000 is higher than the estimate by ,--3(000. ?ssuming that there were no errors in the estimated and actual amounts( then either the hourly rate paid to or the number of hours wor"ed by employees was substantially higher than expected. To begin the validation process( 1. details of the original estimate to identify rates and hours for labor on this #ob would need to be examined. The starting point to validate the labor rates and hours wor"ed is to -. examine employee time sheets $or other labor accumulation documents%. The time sheets will validate which employees wor"ed on the #ob and for what period of time. .. ? discussion with the payroll manager should help ascertain the actual or average wage rates paid to employees. B. 5ossibly some of @uindos employees who were listed as wor"ing on the #ob should be interviewed to determine the accuracy of the time sheets. c. The predetermined overhead rate could have been manipulated to a higher rate by using a lo%er denominator level of 2 Chapter 5 activity than was appropriate. ?dditionally( inappropriate costs $such as period costs in addition to product overhead costs% could have been included in the numerator. ? large estimate for spoilage and defect costs might also have been included in the numerator when( in fact( such costs rarely occur at @uindo 6ndustries. d. The companys behavior is at best +uestionable. 9iven that the di'erence between actual and estimated direct material cost was li"ely "nown at the point of purchase( @uindo should have notied Salem 7orp. immediately of the excessive increase in cost. Similar notication should have been provided when it was seen that direct labor and machine times were higher than expected. 1B. a. 0aw :aterial 6nventory -0B(000 ?ccounts 5ayable -0B(000 4or" in 5rocess 6nventoryC2B-=. 1=.(>00 4or" in 5rocess 6nventoryC2B-=B 1(>D0 :anufacturing <verhead 1-(B=0 0aw :aterial 6nventory 1D>(1.0 4or" in 5rocess 6nventoryC2B-=. 3B(000 4or" in 5rocess 6nventoryC2B-=B 1(>00 7ash $.(=00 x ,13% 33(>00 :anufacturing <verhead =>(D00 7ash $,1>(000 E ,D(-00 E ,/(300% .B(D00 ?ccumulated Fepreciation -1(300 4ages 5ayable 1-(300 4or" in 5rocess 6nventoryC2B-=. =B(>00 4or" in 5rocess 6nventoryC2B-=B -(1=0 :anufacturing <verhead ==(/=0 b. 0: 6nventory G ,B(.00 E ,-0B(000 C ,1=.(>00 C ,1-(B=0 C ,1(>D0 G ,.0(1D0 c. Hecause the company wor"ed only on ;ob 2B-=. until the end of ?pril( all costs in beginning 465 for other #obs are still in that account at the end of the month. Heginning 465 ,11(B00 Less costs associated with ;ob 2B-=. $>00% 3 Chapter 5 7osts associated with other #obs ,10(=00 7osts for ;ob 2B-=B $,1(>D0 E ,1(>00 E ,-(1=0% 3(>.0 &nding 465 ,1=(B.0 d. 79: G Heginning 465 E 7urrent period costs I &nding 465 G ,11(B00 E ,1=.(>00 E ,1(>D0 E ,33(>00 E ,==(/=0 C ,1=(B.0 G ,->.(B00 Jnit cost G ,->.(B00 K 10(000 G ,->..B e. ?pplied <1 I ?ctual <1 G ,==(/=0 C ,=>(D00 G ,1(DB0 underapplied 13. a. <1 rate G ,-=>(>00 K ,1/-(000 G 1B0L of direct labor b. &nding 465 Halance: F: , D3(B30 FL .=(-00 <1 $,.=(-00 x 1.B0% 30(=>0 &nding balance ,1=-(..0 c. 79: G Heg. 465 E 7urrent costs I 7ost of #obs completed G ,0 E ,-DD(-00 E ,1/-(000 E ,-=>(>00 C ,1=-(..0 G ,3D3(=D0 1=. a. 0aw :aterial 6nventory D=(000 ?ccounts 5ayable D=(000 465 C ;ob 2-1D BB(>00 465 C ;ob 2-1> D(-00 465 C other #obs 3.(=00 Firect :aterial 6nventory 103(=00 465 C ;ob 2-1D 10(B00 465 C ;ob 2-1> 1B(000 465 C other #obs 1/(=00 7ash $or 4ages 5ayable% BB(000 :anufacturing <verhead --0(000 Marious accounts --0(000 465 C ;ob 2-1D 31(B>0 465 C ;ob 2-1> =/(.00 465 C other #obs /D(0-0 :anufacturing <verhead -1D(>00 4 Chapter 5 $?ctual rate per FL, G ,BB(000 x ,B./3% 8inished 9oods 6nventory 11D(>>0 465 6nventory C ;ob 2-1D 11D(>>0 $,11(-00 E ,BB(>00 E ,10(B00 E ,31(B>0 G ,11D(>>0% 7ash 13/(1.> Sales 13/(1.> $,11D(>>0 N 1..3 G ,13/(1.>% 7ost of 9oods Sold 11D(>>0 8inished 9oods 6nventory 11D(>>0 b. &nding 465 G Heg. 465 E 7urrent costs I 7ost of ;ob 2-1D completed G ,1=(>00 E ,103(=00 E ,BB(000 E ,-1D(>00 C ,11D(>>0 G ,-==(.-0 &nding balance in ;ob 2-1> G ,3(=00 E ,D(-00 E ,1B(000 E ,=/(.00 G ,/=(100 1D. a. <1 rate G ,1-D(=>0 K D(=00 G ,1=.>0 per FL1 b. ?verage FL rate G ,13/(=00 K D(=00 G ,-1 per FL1 c. 13(-00 x $,-1.00 E ,1=.>0% G 13(-00 x ,.D.>0 G ,3DB(3=0 FL O <1 ,/1=(=30 C ,3DB(3=0 G ,.B-(0/0 F: in beginning 465 d. 6f wor"ers on the #ob in ending 465 are assumed to be paid the average FL rate( then the ending 465 balance is: F: , D.(-30 FL $-(>30 x ,-1% 3/(>30 <1 $-(>30 x ,1=.>0% BD(>>0 &nding balance ,1>0(/>0 e. 79: G Heg. 465 E 7urrent period costs I &nd. 465 G ,/1=(=30 E ,3>/(=D0 E ,13/(=00 E ,1-D(=>0 C ,1>0(/>0 G ,1(=1-(=-0 1>. a. 79S is the amount credited to 8inished 9oods 6nventory for the year G ,1(>/0(000. 5 Chapter 5 b. Heg. 89 E 79: I &nd. 89 G 79S ,/0(000 E 79: C ,3D(000 G ,1(>/0(000 79: E ,..(000 G ,1(>/0(000 79: G ,1(>3D(000 c. ?pplied <1 G ,./3(000 N 1.B0 G ,33.(000 d. Heg. 465 E F: used E FL E <1 I &nd. 465 G 79: ,3=(000 E F: E ,./3(000 E ,33.(000 C ,-D(=B0 G ,1(>3D(000 F: E ,/D=(.=0 G ,1(>3D(000 F: G ,>>0(=B0 e. Heg. F: E 5 I F: used G &nd. F: ,-B(=00 E 5 C ,>>0(=B0 G ,B(100 5 C ,>3=(0B0 G ,B(100 5 G ,>=0(1B0 1/. a. 79S G .D3 x Sales G .D3$,1(3/>(000% G ,1(1/>(300. b. Heg. 89 E 79: I &nd. 89 G 79S ,=>(/00 E 79: C ,1=3(=00 G ,1(1/>(300 79: C ,/=(D00 G ,1(1/>(300 79: G ,1(-/3(-00 c. ;ob H.-3: ?pplied <1 G >3L of FL, G .>3 $1-> x ,1-./0% G . >3 x ,1(=31.-0 G ,1(B0..3- ;ob @B->: ?pplied <1 G >3L of FL, G .>3 $-B0 x ,1-./0% G . >3 x ,.(0/=.00 G ,-(=.1.=0 d. ;ob H.-3 @B-> F: ,-1(/>0.00 ,1B(D00.00 FL 1(=31.-0 .(0/=.00 <1 1(B0. .3- -(=.1 .=0 ,-3(0.B .D- ,-0(B-D .=0 e. 79: G Heg. 465 E F: used E FL E <1 I &nd. 465 ,1(-/3(-00 G ,1B(=00 E F: used E ,1-./0$-3(D=0% E . >3$,1-./0 x -3(D=0% I $,-3(0.B.D- E ,-0(B-D.=0% ,1(-/3(-00 G ,1B(=00 E F: used E ,..-(.0B E ,->-(B3>.B0 C ,B3(B=-..- ,1(-/3(-00 G ,3>.(/00.0> E F: used 6 Chapter 5 F: used G ,D11(-//./- Heg. F: E 5urchases C F: used G &nd. F: ,1/(300 E ,>B.(-D= C ,D11(-//./- G &nd. F: &nd. F: $destroyed% G ,131(BD=.0> -0. a. 7ase 21 7ase 2- 7ase 2. 7ase 2B F: , B>0 , >(>00 , .(D00 , >30 FL $,1/0 per hour% D(=00 1D(100 1.(.00 -(>30 <1 $,130 per court hour% 1(>00 /(D30 1>(000 =(000 Totals ,/(>>0 ,.3(=30 ,.3(000 ,/(D00 b. F: ,10(100 FL $1DB x ,1/0% ..(0=0 <1 $D- x ,130% 10(>00 Total cost ,3.(/=0 :ar"up $B3L% -B(->- Total billed to client ,D>(-B- -1. a. <verhead rate G Hudgeted <1 K Hudgeted FL, ,B.-3 G ,1(-D3(000 K Hudgeted FL, Hudgeted FL cost G ,1(-D3(000 K ,B.-3 Hudgeted FL cost G ,.00(000 <verhead rate G ,1(-D3(000 K ,.00(000 G ,B.-3 per FL, b. 4or" in 5rocess 6nventory /=(BD3 :anufacturing <verhead /=(BD3 $,--(D00 x ,B.-3 G ,/=(BD3% c. ,B.-3 x .(/00 G ,1=(3D3 d. Heginning balance ,1>(.30 Firect material -/(=00 Firect labor .(/00 :anufacturing overhead 1=(3D3 &nding balance ,=>(B-3 --. a. Firect material ,-(>30 Firect labor $,>00 K ,-0 G B0 FL1s% >00 ?pplied overhead $,1D x B0% =>0 Total cost of ;ob 2/-0 ,B(..0 b. H6 of 465 $,>(-30 E ,300 E $,1D x -3% , /(1D3 7 Chapter 5 Firect material ,-1(=30 Firect labor $,=(.00 K ,-0 G .13 FL1s% =(.00 ?pplied overhead $,1D x .13% 3(.33 ..(.03 ,B-(B>0 &6 of 465 $B(..0% 7ost of goods manufactured ,.>(130 c. ?ctual overhead ,3(03B ?pplied overhead $3(.33% <verapplied <1 , .01 -.. a. :ixing: ,B>0(000 K =0(000 G ,> per :1 5aving: ,D00(000 K ->(000 G ,-3 per FL1 b. :ixing $-/0 :1s x ,>% , -(.-0 5aving $.B0 FL1s x ,-3% >(300 Total overhead applied ,10(>-0 c. $,B>0(000 E ,D00(000% K $=0(000 E 1-(000% G ,1(1>0(000 K D-(000 G ,1=../ ,1=../ x ..B G ,3(BDB.-= applied to ;ob 2--0 ? plantCwide rate would not have been indicative of the actual cost of each #ob because the :ixing department is very machineCintensive while the 5aving department is very laborC intensive. -B. a. Fepartment 1 G ,B=3(000 K .0(000 :1s G ,13.30 per :1 Fepartment - G ,.>0(=00 K --(000 FL1s G ,1D..0 per FL1 b. 0aw :aterial 6nventory .B=(000 ?ccounts 5ayable .B=(000 4or" in 5rocess 6nventory I ;ob 2B=- 1/(000 4or" in 5rocess 6nventory I other #obs.-1(000 0aw :aterial 6nventory .B0(000 4or" in 5rocess 6nventory I ;ob 2B=- -D3 4or" in 5rocess 6nventory I other #obs -(>=0 7ash $->3 x ,11% .(1.3 4or" in 5rocess 6nventory I ;ob 2B=- B(/=0 4or" in 5rocess 6nventory I other #obs.-(-B0 8 Chapter 5 <verhead 7ontrol $-(B00 x ,13.30% .D(-00 4or" in 5rocess 6nventory I ;ob 2B=- -(>BB 4or" in 5rocess 6nventory I other #obs--(>/= 7ash $1(B.0 x ,1>% -3(DB0 4or" in 5rocess 6nventory I ;ob 2B=- .B= 4or" in 5rocess 6nventory I other #obs -(D=> <verhead 7ontrol $1>0 x ,1D..0% .(11B 8inished 9oods 6nventory I ;ob 2B=- -D(B-3 4or" in 5rocess 6nventory I ;ob 2B=- -D(B-3 $,1/(000 E ,-D3 E ,B(/=0 E ,-(>BB E ,.B=% ?ccounts 0eceivable I 5ower .-(/10 Sales $,-D(B-3 x 1.-0% .-(/10 7ost of 9oods Sold -D(B-3 8inished 9oods 6nventory I ;ob 2B=- -D(B-3 c. 7ost per unit G ,-D(B-3 K 300 G ,3B.>3 Selling price per unit G ,=3.>- 0aw material G ,1/(000 K 300 G ,.> d. Total 0: issued ,.B0(000 Total units $300 E -0(000% K -0(300 0: cost per unit ,1=.3/ $rounded% Total cost per unit G ,3B.>3 C ,.>.00 E ,1=.3/ G ,...BB Selling price per unit G ,...BB x 1.- G ,B0.1. $rounded% Sales without error ,.-(/10 Sales with error $300 x ,B0.1.% -0(0=3 Total PsavingsQ of the error ,1-(>B3 -3. ? standard costing system is most appropriate in production settings in which activities are repetitive. That criterion is met in the case of Latamore 6ndustries. Fevelopment of such standards re+uires that reliable expectations about input cost amounts and +uantities be determined for the more routine aspects of client services. <nce the standards are developed( actual costs and input +uantities can be compared against the standards to better understand the causes of cost variability across the contracts. Hetter identication and understanding of the causes of variances will allow managers to manage costs more e'ectively and price company services more appropriately. 9 Chapter 5 -=. :5M G ?ctual cost for paper purchasedI Standard cost for paper purchased G $,0.0.- x />0(000% I $,0.0.= x />0(000% G ,.1(.=0 C ,.3(->0 G C,.(/-0. Since actual cost was less than standard( the variance is favorable. :@M G ?ctual cost for paper used I Standard cost for paper that should have been used G $,0.0.= x />0(000% I $,0.0.= x />B(000% G ,.3(->0 C ,.3(B-B G C,1BB. Since actual paper usage was less than the standard allowed( the variance is favorable. -D. a. Total payroll G /(000 N ,/.=3 G ,>=(>30 b. L0M G ?ctual payroll I Standard cost for actual hours wor"ed G ,>=(>30 I $,/.>3 x /(000% G ,>=(>30 C ,>>(=30 G C,1(>00. Since direct labor employees were paid less than the standard rate( the variance is favorable. c. L@M G Standard cost for actual hours wor"ed I Standard cost for standard hours allowed for production G ,>>(=30 I $,/.>3 x >(=00% G ,>>(=30 C ,>B(D10 G ,.(/B0. Since the number of hours wor"ed was greater than the standard hours allowed( the variance is unfavorable. d. <ne concern would be the reason the company was paying its wor"ers less than the standard rate per hour. The other concern would be that the wor"ers( recogni)ing that they were being paid less than the standard( chose to wor" more slowly than they normally would( to compensate $relative to total wages% for the reduced wage. 6f this situation is the case( the company would have been better o' paying the standard rate because the actual payroll was $,>=(>30 C ,>B(D10% or ,-(1B0 greater than the standard would have been. ->. a. 7urrently( Honivo has no data on the actual cost of building any of the computers being congured. 7onse+uently( the company is unable to determine the actual prot $loss% generated on any sales transaction. The #ob order cost system would allow Honivo to better understand what factors drive costs in the rm( measure the prot on sales transactions( and identify ways to better manage costs and revenues. 10 Chapter 5 b. ? pricing policy that ignores the costs of direct labor and overhead $in addition to mar"eting and administrative costs% is Rawed. <nly if FL and <1 are strictly proportional to direct material could their costs not be considered in determining the price and prot of each computer. 1owever( in this case( these costs are li"ely a ma#or portion of the cost of building a madeCtoCorder computer. -/. a. Secretary $,B(>00 K 1=0 hrs. x .3 hrs.% , 1(030 7opies $1(B30 pages x ,0.0= per page% >D 5hone calls 1B3 <verhead $,/(=00 K 1=0 hrs. x .3 hrs.% -(100 ?ttorneySs time $,1/0 x /3 hrs.% 1>(030 Total charges ,-1(B.- This means 7onroe would be charging ,-1(B.- K /3 G ,--3.=0 or ,-.0 per hour $rounded%. Total bill to <livgra G /3 hours x ,-.0 G ,-1(>30 b. Firect costs $,>D E ,1B3 E ,1>(030% ,1>(->- ?llocated secretarial costs 1(030 ?llocated overhead -(100 :argin T$,1>(030 E ,-(100% N 0.B0U >(0=0 Total billing ,-/(B/-
c. ? Rat charge per hour would be more li"ely to be acceptable to clients because such a charge is more understandable than being charged an hourly rate plus a charge for the time that is not really being spent on their cases. .0. &ach student will have a di'erent answer( but the memo should address the following issue: Hudgeted cost is far below each #obs actual cost( which indicates that the company is not using past #ob information as a basis for either controlling costs or increasing future bid prices. Hy not using available historical information to ad#ust operations( the company is accepting marginal #obs. ?lthough each #ob generated a positive gross margin( the actual gross margin is only a small fraction of the budgeted gross margin. 6t is important that a company learn from past mista"es. .1. a. Some of the companies that have been found to engage in this practice are 8amily Follar( 5ep Hoys( Taco Hell( ToysC0CJs( 11 Chapter 5 and 4alC:art. b. 6t is easier to doctor the records now than in the past because records are computeri)ed and managers generally have access to the les. 5reviously( managers would have had to conspire with payroll cler"s or accountants to change paper or punchC card records. c. &ach student will have a di'erent answer. 1owever( most students will probably indicate that store managers ma"ing such changes would be red $shortCrun%. 8or the longCrun( ethics training would probably be recommended and possibly a change in the way store managers bonuses are computed. .-. a. :anufacturing <verhead 1(130 0aw :aterial 6nventory -30 4ages 5ayable /00 b. 465 C ;ob 2H?B=> 1(130 0aw :aterial 6nventory -30 4ages 5ayable /00 9iven that the rewor" costs were not necessary to the completion of the #ob( San ?ngelo 7orp. should probably not charge its mar"up percentage on the ,1(130 of rewor" costs unless the customer had already been informed that such charges might be charged and the customer had agreed to such charges. c. Loss on ?bnormal 0ewor" 1(130 0aw :aterial 6nventory -30 4ages 5ayable /00 ... a. 5redetermined <1 rate G ,1(B-1(000 K 1B3(000 G ,/.>0 per :1 Firect material ,BD(300 Firect labor -1(>00 <verhead $.-3 x ,/.>0% .(1>3 Total cost ,D-(B>3 5er unit cost G ,D-(B>3 K 1(300 G ,B>..- $rounded% b. The ,D30 rewor" cost is included in :anufacturing <verhead 7ontrol. c. Total original cost ,D-(B>3 12 Chapter 5 7ost of new .0 units 1(./0 Less sale of defective units $-B0% Total cost of ;ob 2>D= ,D.(=.3 .B. a. The estimated cost of the spoilage should be included in calculating the predetermined overhead rate. This approach spreads the cost of spoilage across all good units produced. b. The cost of this spoilage should be charged to the specic #ob. Since there is no salvage value for the spoilage( no #ournal entry would be necessary as the cost of the spoiled units would be included in the prior charges to the #ob for direct materials( direct labor and manufacturing overhead. c. 6n this case( the spoilage is unexpected and the net cost should be recorded as a loss of the period in which it occurred. ?ny salvage value associated with the spoilage will reduce the amount of the loss. To record the transaction( wor" in process $and the specic #obs #ob order cost sheet% should be credited for the cost of the spoilage and the expected( net salvage of the spoilage should be debited $Fisposal value of defective wor"%. ? loss account $e.g.( Loss from abnormal spoilage% should be debited to balance the transaction. 5roblems .3. 0aw :aterial 6nventory D/0(000 ?ccounts 5ayable D/0(000 4or" in 5rocess 6nventory 3D0(000 0aw :aterial 6nventory 3D0(000 :anufacturing <verhead 1-0(000 0aw :aterial 6nventory 1-0(000 4or" in 5rocess 6nventory D/B(000 :anufacturing <verhead >0(000 4ages 5ayable >DB(000 4or" in 5rocess 6nventory $,D/B(000 x .33% B.=(D00 :anufacturing <verhead B.=(D00 8inished 9oods 6nventory 1(0B=(000 4or" in 5rocess 6nventory 1(0B=(000 7ost of 9oods Sold 1(0B=(000 8inished 9oods 6nventory 1(0B=(000 13 Chapter 5 7ash 1(.B-(000 Sales 1(.B-(000 .=. a. ,>-(000 K >(000 FL1 G ,10.-3 per FL1 b. Firect :aterial 6nventory /0(000 ?ccounts 5ayable /0(000 4or" in 5rocess 6nventory D3(=00 7ash D3(=00 :anufacturing <verhead >-(000 Marious accounts >-(000 4or" in 5rocess 6nventory >-(000 :anufacturing <verhead >-(000 4or" in 5rocess 6nventory >>(300 Firect :aterial 6nventory >>(300 $,-(000 E ,/0(000 C ,.(300% 8inished 9oods 6nventory -B>(>30 4or" in 5rocess 6nventory -B>(>30 79: G H465 E F: E FL E <1 I &465 79: G ,10(300 E ,>>(300 E ,D3(=00 E ,>-(000 I,D(D30 G ,-B>(>30 ?ccounts 0eceivable .30(B00 Sales .30(B00 7ost of 9oods Sold -B.(D00 8inished 9oods 6nventory -B.(D00 c. Heginning 89 , =(300 79: -B>(>30 79S $-B.(D00% &nding 89 , 11(=30 .D. a. /V1 0aw :aterial 6nventory 1(/B0(000 ?ccounts 5ayable 1(/B0(000 /VB 4or" in 5rocess 6nventory 1(>B=(>00 14 Chapter 5 :anufacturing <verhead 3.(-00 0aw :aterial 6nventory 1(/00(000 6ssuances made to #obs as follows: 2D3( ,->/(=00* 2D>( ,-3-(=00* 2>-( ,//-(-00* 2>=( ,.1-(B00
/V13 4or" in 5rocess 6nventory ==3(=00 :anufacturing <verhead /1(B00 7ash D3D(000 Labor charged to #obs as follows: 2D3( ,>B(=00* 2D>( ,-=D(-00* 2>-( ,-0.(000* 2>=( ,110(>00 /V13 4or" in 5rocess 6nventory >.-(000 :anufacturing <verhead >.-(000 <verhead applied to #obs as follows: 2D3( ,1-0(D30* 2D>( ,.-/(000* 2>-( ,-3.(D30* 2>=( ,1->(300. /V13 8inished 9oods 6nventory 1(0>1(.30 4or" in 5rocess 6nventory 1(0>1(.30 $,3>=(B00 E ,->/(=00 E ,>B(=00 E ,1-0(D30% ?ccounts 0eceivable 1(B03(D33 Sales 1(B03(D33 $,1(0>1(.30 x 1..% 7ost of 9oods Sold 1(0>1(.30 8inished 9oods 6nventory 1(0>1(.30 /V-0 :anufacturing <verhead 110(-00 ?ccounts 5ayable 1/=(>00 7ash .0D(000 /V-B 0aw :aterial 6nventory =-B(000 ?ccounts 5ayable =-B(000 /V-3 4or" in 5rocess 6nventory D1=(B00 :anufacturing <verhead 33(>00 0aw :aterial 6nventory DD-(-00 6ssuances made to #obs as follows: 2D>( ,13B(>00* 2>-( ,-1-(=00* 2>=( ,.B/(000 /V.0 :anufacturing <verhead 1(-0=(>00 ?ccumulated Fepreciation >0/(000 5repaid 6nsurance 1=3(B00 Taxes O Licenses 5ayable -.-(B00 15 Chapter 5 /V.0 4or" in 5rocess 6nventory =B/(B00 :anufacturing <verhead =3(000 7ash D1B(B00 Labor charged to #obs as follows: 2D>( ,1DD(B00* 2>-( ,-->(B00* 2>=( ,-B.(=00 /V.0 4or" in 5rocess 6nventory B0D(1-3 :anufacturing <verhead B0D(1-3 To apply overhead to #obs as follows: 2D>( ,111(D30* 2>-( ,1D0(=-3* 2>=( ,1-B(D30 b. 0aw :aterial 6nventoryWWWWW Hal. ..-(B00 /VB 1(/00(000 /V1 1(/B0(000 /V-3 DD-(-00 /V-B =-B(000 Hal. --B(-00 4or" in 5rocess Hal. 1(31-(=00 /V13 1(0>1(.30 /VB 1(>B=(>00 /V13 ==3(=00 /V13 >.-(000 /V-3 D1=(B00 /V.0 =B/(B00 /V.0 B0D(1-3 Hal. 3(3B>(3D3 7ost of 9oods SoldWWWWWWWW Hal. B(>=B(000 2D3 1(0>1(.30 Hal. 3(/B3(.30 ;ob 2D3 ;ob 2D> Hal. 3>=(B00 1(0>1(.30 Hal. -==(=00 F: ->/(=00 F: -3-(=00 FL >B(=00 FL -=D(-00 <1 1-0(D30 <1 .-/(000 Hal. 0 F: 13B(>00 FL 1DD(B00 <1 111(D30 Hal 1(33/(.30 16 Chapter 5 ;ob 2>- ;ob 2>= Hal. =3/(=00 F: .1-(B00 F: //-(-00 FL 110(>00 FL -0.(000 <1 1->(300 <1 -3.(D30 F: .B/(000 F: -1-(=00 FL -B.(=00 FL -->(B00 <1 1-B(D30 <1 1D0(=-3 Hal. -(D-0(1D3 Hal.1(-=/(030 c. Schedule of ;ob 7ost 0ecords September .0( -010 ;ob 2D> ,1(33/(.30 ;ob 2>- -(D-0(1D3 ;ob 2>= 1(-=/(030 Total ,3(3B>(3D3 d. ?ctual overhead for September /VB , 3.(-00 /V13 /1(B00 /V-0 110(-00 /V-3 33(>00 /V.0 1(-0=(>00 /V.0 =3(000 ,1(3>-(B00 ?pplied overhead for September /V13 , >.-(000 /V.0 B0D(1-3 $1(-./(1-3% Jnderapplied overhead , .B.(-D3 .>. a. 0aw :aterial 6nventory 3B-(000 7ash 3B-(000 :anufacturing <verhead 3B(000 4or" in 5rocess 6nventory =0-(>00 4agesVSalaries 5ayable $or 7ash% =3=(>00 To record FL for #obs $;ob 2-BD( ,1D(B00* 2-31( ,>(>00* 2-3.( ,-1(000* 2-3B( ,1.=(=00* 2-33( ,1B3(000* 2-3=( ,/B(=00* and 2-3D( ,1D/(B00% :anufacturing <verhead D=(000 4or" in 5rocess 6nventory B==(B00 17 Chapter 5 0aw :aterial 6nventory 3B-(B00 To record F: for #obs $;ob 2-BD( ,1-(B00* 2-31( ,=(-00* 2-3.( ,1=(>00* 2-3B( ,103(-00* 2-33( ,11/(>00* 2-3=( ,D-(>00* and 2-3D( ,1..(-00% :anufacturing <verhead 11B(B00 Marious accounts 11B(B00 To record <1 costs other than indirect labor and indirect materials $,-BB(B00 C ,3B(000 C ,D=(000% 4or" in 5rocess 6nventory -B1(1-0 :anufacturing <verhead -B1(1-0 To apply <1 at a rate of ,0.B0 per FL, $;ob 2-BD( ,=(/=0* 2-31( ,.(3-0* 2-3.( ,>(B00* 2-3B( ,3B(=B0* 2-33( ,3>(000* 2-3=( ,.D(>B0* and 2-3D( ,D1(D=0% 8inished 9oods 6nventory 1(DD/(0B0 4or" in 5rocess 6nventory 1(DD/(0B0 $See schedule below.% 7ash -(-=B(DDB Sales -(-=B(DDB 7ost of 9oods Sold 1(DD/(0B0 8inished 9oods 6nventory 1(DD/(0B0
Schedule of 7ompleted ;obs ;ob Firect :aterial Firect Labor ?pplied <1 Total -BD , >/(=00 ,10>(>00 , B.(3-0 , -B1(/-0 -31 1>-(>00 -1>(=00 >D(BB0 B>>(>B0 -3. 1=-(-00 1/0(=00 D=(-B0 B-/(0B0 -3B 103(-00 1.=(=00 3B(=B0 -/=(BB0 -33 11/(>00 1B3(000 3>(000 .--(>00 Totals ,=3/(=00 ,D//(=00 ,.1/(>B0 ,1(DD/(0B0 b. ;ob Firect :aterial Firect Labor ?pplied <1 Total -3= , D-(>00 , /B(=00 ,.D(>B0 ,-03(-B0 -3D 1..(-00 1D/(B00 D1(D=0 .>B(.=0 Totals ,-0=(000 ,-DB(000 ,10/(=00 ,3>/(=00 c. ?ctual overhead , -BB(B00 ?pplied overhead -B1(1-0 Jnderapplied overhead , .(->0 Jnad#usted cost of #obs completed 1(DD/(0B0 ?d#usted cost of #obs completed ,1(D>-(.-0 18 Chapter 5 ./. a. ?luminum Steel <ther Total H6 , >(.00 ,1-(>00 , 3(>00 , -=(/00 5urchases />(.00 -=(300 -.(330 1B>(.30 ?vailable ,10=(=00 ,./(.00 ,-/(.30 ,1D3(-30 6ssuances $3>(D00% $.B(-00% $-3(/00% $11>(>00% &6 , BD(/00 , 3(100 , .(B30 , 3=(B30 b. Firect material , =-0 Firect labor $> x ,13% 1-0 <verhead $1= x ,.0% B>0 Total ,1(--0 c. 465 I beginning X , =(-.0 Firect material $total issuances% 11>(>00 Firect labor $=>0 N ,13% 10(-00 <verhead $1(-00 N ,.0% .=(000 Total manufacturing costs ,1D1(-.0 465 C ending $1(--0% 7ost of goods manufactured ,1D0(010 89 C beginning -.(>00 7ost of goods available for sale ,1/.(>10 89 C ending $0% 7ost of goods sold ,1/.(>10 X ;ob 2 :aterial Labor <1 Total B11 ,1(/00 , 3B0 ,1(300 ,.(/B0 B1- 1(-B0 130 /00 -(-/0 ,.(1B0 , =/0 ,-(B00 ,=(-.0 B0. a. Jsing any of the #obs( one can determine that the relationship between direct labor and applied overhead is that overhead is 113L of direct labor cost. 8or example( using #ob 2=D: ,13(/1= K ,1.(>B0 G 1.13. b. Firect material ,-3(>00 Firect labor D(-00 ?pplied overhead >(->0 Total ,B1(->0 c. Total direct material ,31.(>.B Less direct material in H6 $-3(>00%,B>>(0.B Total direct labor , /.(D-0 19 Chapter 5 Less direct labor in H6 $D(-00% >=(3-0 Total direct cost added during :ay ,3DB(33B d. 4or" in process C beginning , B1(->0 7osts added during :ay: Firect material ,B>>(0.B Firect labor >=(3-0 ?pplied overhead $,>=(3-0 x 1.13% //(B/> =DB(03- ,D13(..- 4or" in process C ending $,.0>(B.0 E ,3D(000 E $,3D(000 N 1.13% $B.0(/>0% 7ost of goods manufactured ,->B(.3- B1. a. 8abrication: ,1(3=0(000 K 10B(000 :L1s G ,13 per :1 ?ssembly: ,1(D=0(000 K .-0(000 FL1s G ,3.30 per FL1 b. ;ob 2--/=: 8abrication $/00 hours Y ,1-% ,10(>00 ?ssembly $>30 hours Y ,10% >(300 Total FL ,1/(.00 ;ob 2--/D: 8abrication $B=0 hours Y ,1-% ,3(3-0 ?ssembly $B00 hours Y ,10% B(000 Total FL ,/(3-0 c. ;ob 2--/=: 8abrication $1(>00 hours Y ,13% ,-D(000 ?ssembly $>30 hours Y ,3.30% B(=D3 Total <1 applied ,.1(=D3 ;ob 2--/D: 8abrication $/00 hours Y ,13% ,1.(300 ?ssembly $B00 hours Y ,3.30% -(-00 Total <1 applied ,13(D00 d. ;ob 2--/= ;ob 2--/D Firect :aterial ,11>(300 ,1BD(-00 Firect Labor 1/(.00 /(3-0 <verhead .1(=D3 13(D00 Total ,1=/(BD3 ,1D-(B-0 e. 8abrication: ?pplied $10.(-00 N ,13%,1(3B>(000 ?ctual $1(3->(000% 20 Chapter 5 <verapplied , -0(000 ?ssembly: ?pplied $.-B(000 N ,3.30%,1(D>-(000 ?ctual $1(D/0(000% Jnderapplied , >(000 The company has overapplied overhead of ,1-(000 for the year. B-. a. ;ob 7ost Sheet C ;ob 2313 7ustomer Aame and ?ddress: Fescription of ;ob: 5repare site( 7ity of 9ulf Shores build and install a pedestrian 9ulf Shores( ?labama overpass in 9ulf Shores: see bid specications for details 7ontract ?greement Fate: 3V10 Scheduled Starting Fate: DV10 ?greed Jpon 7ompletion Fate: 1-V13V10 7ontract 5rice: ,.(.00(000 ?ctual 7ompletion Fate: WWWWWWWWWWWWWWWW Special 6nstructions: Aone
Firect :aterial $&st. ,1(-B0(000% Fate Source 7ost -010 ;uly .1 Summary of material re+. ,1-1(>00 Firect Labor $&st. ,=D0(000% <verhead $&st. ,B0-(000% . Fate Source 7ost Fate Source 7ost -010 -010 ;uly .1 Summary of time ;uly .1 ;ournal entry sheets for direct of DV.1V10 ,103(0-B labor ,1D3(0B0 Summary $as of DV.1V10% 21 Chapter 5 ?ctual Hudget Jnder$<ver% Firect material ,1-1(>00 ,1(-B0(000 Firect labor 1D3(0B0 =D0(000 <verhead 103(0-B B0-(000 Totals ,B01(>=B ,-(.1-(000 b. 4or" in 5rocess C ;ob 2313 1-1(>00 4or" in 5rocess I other #obs B3D(300 Firect :aterial 6nventory 3D/(.00 4or" in 5rocess C ;ob 2313 1D3(0B0 4or" in 5rocess C other #obs B0>(/=0 :anufacturing <verhead 33(>00 Salaries and 4ages &xpense ./(=00 Salaries and 4ages 5ayable =D/(B00 :anufacturing <verhead -=(B00 Fepreciation &xpense D(>00 ?ccumulated Fepr. C 7onst. ?ssets -=(B00 ?ccumulated Fepr. C <!ce ?ssets D(>00 Sales 5romotion &xpense 11(100 ?ccounts 5ayable 11(100 ?dvertising &xpense =(=00 7ash =(=00 :anufacturing <verhead 1>(=00 Supplies 6nventory 1>(=00 :iscellaneous &xpense 10(-00 ?ccounts 5ayable 10(-00 Jtilities &xpense 1(>00 :anufacturing <verhead 3(B00 Jtilities 5ayable D(-00 4or" in 5rocess C ;ob 2313 103(0-B 4or" in 5rocess C other #obs -B3(.D= :anufacturing <verhead .30(B00 ?ccounts 0eceivable 1(--B(000 Sales 1(--B(000 22 Chapter 5 8inished 9oods 6nventory >-/(000 4or" in 5rocess 6nventory >-/(000 7ost of 9oods Sold >-/(000 8inished 9oods 6nventory >-/(000 c. 4or" in 5rocess C beginning , >D1(>00 5roduction costs: Firect material ,3D/(.00 Firect labor 3>B(000 ?pplied overhead .30(B00 1(31.(D00 ,-(.>3(300 4or" in process I ending $1(33=(300% 7ost of goods manufactured , >-/(000 d. Hirmingham 7ontractors 6ncome Statement 8or the :onth &nded ;uly .1( -010 0evenues from completed pro#ects ,1(--B(000 Less 7ost of 9oods Sold $>-/(000% 9ross :argin on 7ompleted ;obs , ./3(000 AonC5roduction &xpenses: Salaries and 4ages &xpense ,./(=00 Fepreciation &xpense D(>00 Jtilities &xpense 1(>00 Sales 5romotion &xpense 11(100 ?dvertising &xpense =(=00 :iscellaneous &xpense 10(-00 $DD(100% 6ncome Hefore 6ncome Taxes ,.1D(/00 6ncome Taxes $B0L% $1-D(1=0% Aet 6ncome ,1/0(DB0 B.. a. ;ob 2-01/: Fesign $,>1(=00 N .0L% ,-B(B>0 5roduction $D-0 N ,13% 10(>00 6nstallation $,10(0>0 N /0L% /(0D- Total overhead applied ,BB(.3- ;ob 2-0-0: Fesign $,=/(.=0 N .0L% ,-0(>0> 5roduction $-(B00 N ,13% .=(000 23 Chapter 5 6nstallation $,11(3-0 N /0L% 10(.=> Total overhead applied ,=D(1D= ;ob 2-0-1: Fesign $,D.(BB0 N .0L% ,--(0.- 5roduction $/=0 N ,13% 1B(B00 6nstallation $,13(-00 N /0L% 1.(=>0 Total overhead applied ,30(11- Fesign 5roduction 6nstallation ?ctual ,103(=00 ,=0(000 ,.1(-00 ?pplied $=D(.-0% $=1(-00% $..(1-0% $<ver%Vunder applied , .>(->0 , $1(-00% , $1(/-0% ?ctual <1 for company ,1/=(>00 ?pplied <1 for company $1=1(=B0% Total company underapplied <1 , .3(1=0 b. 4or" in 5rocess $Fesign% I ;ob 2-01/ /(=00 4or" in 5rocess $Fesign% I ;ob 2-0-0 >(-00 4or" in 5rocess $Fesign% I ;ob 2-0-1 1D(=00 0aw :aterial 6nventory .3(B00 4or" in 5rocess $Fesign% I ;ob 2-01/ >1(=00 4or" in 5rocess $Fesign% I ;ob 2-0-0 =/(.=0 4or" in 5rocess $Fesign% I ;ob 2-0-1 D.(BB0 4ages 5ayable --B(B00 4or" in 5rocess $Fesign% I ;ob 2-01/ -B(B>0 4or" in 5rocess $Fesign% I ;ob 2-0-0 -0(>0> 4or" in 5rocess $Fesign% I ;ob 2-0-1 --(0.- :anufacturing <verhead =D(.-0 4or" in 5rocess $5rod.% I ;ob 2-01/ 11=(B00 4or" in 5rocess $5rod.% I ;ob 2-0-0 -=>(>00 4or" in 5rocess $5rod.% I ;ob 2-0-1 -.-(000 0aw :aterial 6nventory =1D(-00 4or" in 5rocess $5rod.% I ;ob 2-01/ .B(000 4or" in 5rocess $5rod.% I ;ob 2-0-0 3/(=00 4or" in 5rocess $5rod.% I ;ob 2-0-1 -1(=00 4ages 5ayable 113(-00 24 Chapter 5 4or" in 5rocess $5rod.% I ;ob 2-01/ 10(>00 4or" in 5rocess $5rod.% I ;ob 2-0-0 .=(000 4or" in 5rocess $5rod.% I ;ob 2-0-1 1B(B00 :anufacturing <verhead =1(-00 4or" in 5rocess $6nst.% I ;ob 2-01/ 10(B00 4or" in 5rocess $6nst.% I ;ob 2-0-0 .=(>00 4or" in 5rocess $6nst.% I ;ob 2-0-1 10(B00 0aw :aterial 6nventory 3D(=00 4or" in 5rocess $6nst.% I ;ob 2-01/ 10(0>0 4or" in 5rocess $6nst.% I ;ob 2-0-0 11(3-0 4or" in 5rocess $6nst.% I ;ob 2-0-1 13(-00 4ages 5ayable .=(>00 4or" in 5rocess $6nst.% I ;ob 2-01/ /(0D- 4or" in 5rocess $6nst.% I ;ob 2-0-0 10(.=> 4or" in 5rocess $6nst.% I ;ob 2-0-1 1.(=>0 :anufacturing <verhead ..(1-0 c. ;ob 2-01/: Firect material ,1.=(B00 Firect labor 1-3(=>0 <verhead BB(.3- Total cost ,.0=(B.- ;ob 2-0-0: Firect material ,.1.(>00 Firect labor 1B0(B>0 <verhead =D(1D= Total cost ,3-1(B3= ;ob 2-0-1: Firect material ,-=0(000 Firect labor 110(-B0 <verhead 30(11- Total cost ,B-0(.3- BB. a. 0eliant: ,3(3>0 K ,B3 G 1-B FL1 wor"ed Fumas: ,1>(000 K ,B3 G B00 FL1 wor"ed <maha: ,->(.30 K ,B3 G =.0 FL1 wor"ed 0eliant: 1-B FL1 x ,3> G ,D(1/- <1 applied Fumas: B00 FL1 x ,3> G ,-.(-00 <1 applied <maha: =.0 FL1 x ,3> G ,.=(3B0 <1 applied 25 Chapter 5 0eliant Fumas <maha Firect material , D(>00 ,1B(-00 , 1/(>00 Firect labor 3(3>0 1>(000 ->(.30 <verhead D(1/- -.(-00 .=(3B0 Total cost ,-0(3D- ,33(B00 ,>B(=/0 b. 0eliant: ,-0(3D- K . G ,=(>3D per ad Fumas: ,33(B00 K 10 G ,3(3B0 per ad <maha: ,>B(=/0 K > G ,10(3>= per ad c. Sales $-1 ads Z ,>(=00% ,1>0(=00 7osts: Firect material ,B1(>00 Firect labor 31(/.0 ?pplied overhead ==(/.- <verapplied overhead $1=(/.-% $1B.(D.0% Aet income , .=(>D0 d. Sales: 0eliant $,-0(3D- x 1..%,-=(DB..=0 Fumas $,33(B00 x 1..% D-(0-0.00 <maha $,>B(=/0 x 1..% 110(0/D .00 ,-0>(>=0.=0 7osts: Firect material ,B1(>00.00 Firect labor 31(/.0.00 ?pplied overhead ==(/.-.00 <verapplied overhead $1=(/.- .00% $1B.(D.0 .00% Aet income , =3(1.0 .=0 6ncome using a costCplus basis is substantially higher than that which is obtained using a Rat rate selling price. Fumas :anufacturing will be more pleased with the system* rather than paying a rate of ,>(=00 per ad( Fumas would be paying ,D(-0-. <n the other hand( 0eliants and <mahas costs per ad would increase from ,>(=00 per ad to ,>(/13 and ,1.(D=-( respectively. ?ds shouldnSt be billed at a Rat rate because some may ta"e much longer to develop than others. The > ads for <maha too" =.0 hours to develop or about D/ hours each. 6n contrast( the . ads were developed for 0eliant in 1-B hours $B1 hours each% and the 10 ads were developed for Fumas in only B00 hours $B0 hours each%. ?nother possibility for LeHlanc is to bill based on a standard charge per labor hour[especially if clients tend to change 26 Chapter 5 their minds after the ad development process begins. B3. a. <ct. 1 0aw :aterial 6nventory 1(130(000 ?ccounts 5ayable 1(130(000 1 4or" in 5rocess C 5 =30(000 :anufacturing <verhead C 5 300(000 0aw :aterial 6nventory 1(130(000 3 :anufacturing <verhead C 7 -3(000 ?ccounts 5ayable -3(000 > :anufacturing <verhead C 5 3(000 7ash 3(000 13 Ao entry needed. -0 :anufacturing <verhead C 7 =0(000 7ash =0(000 -B 0aw :aterial 6nventory 1(B>3(000 ?ccounts 5ayable 1(B>3(000 .1 :anufacturing <verhead I 5 .=(.-0 4or" in 5rocess I 5 B3(000 7ash ==(1-0 ?ccumulated Fepr. C 5 13(-00 .1 :anufacturing <verhead I 7 1>(=30 4or" in 5rocess I 7 1=(.00 7ash -=(-00 ?ccumulated Fepr. C 7 >(D30 .1 ?ccounts 5ayable -(=.3(000 7ash -(=.3(000 .1 4or" in 5rocess I 5 130(000 :anufacturing <verhead I 5 130(000 $=(000 :1 x ,-3% .1 4or" in 5rocess I 7 -=(>/3 :anufacturing <verhead I 7 -=(>/3 $,1=(.00 x 1.=3% Aov. 1 :anufacturing <verhead I 7 3(000 27 Chapter 5 7ash 3(000 B 4or" in 5rocess C 5 >-3(000 :anufacturing <verhead C 5 1D3(000 0aw :aterial 6nventory 1(000(000 > :anufacturing <verhead I 5 3(000 7ash 3(000 13 4or" in 5rocess I 7 -00(000 :anufacturing <verhead C 7 --3(000 0aw :aterial 6nventory B-3(000 1> Ao entry needed. -B Ao entry needed. -/ Ao entry needed. .0 :anufacturing <verhead I 5 3B(030 4or" in 5rocess I 5 113(000 7ash 13.(>30 ?ccumulated Fepr. I 5 13(-00 .0 :anufacturing <verhead I 7 B.(>30 4or" in 5rocess I 7 1.B(.00 7ash 13/(>00 ?ccumulated Fepr. C 7 1>(.30 .0 4or" in 5rocess I 5 />(D30 :anufacturing <verhead I 5 />(D30 $.(/30 x ,-3% .0 4or" in 5rocess I 7 --1(3/3 :anufacturing <verhead C 7 --1(3/3 $,1.B(.00 x 1.=3% .0 7ompleted 5ro#ects 6nventory -(B>-(>B0 4or" in 5rocess C 5 1(>>.(D30 4or" in 5rocess C 7 3//(0/0 .0 ?ccounts 0eceivable .(B30(000 7onstruction 0evenue .(B30(000 .0 7ost of 7ontracts Sold -(B>-(>B0 28 Chapter 5 7ompleted 5ro#ects 6nventory -(B>-(>B0 b. 5recast 7onstruction 0aw :aterial <verheadI 5 <verhead C 7 1(130(000 1(130(000 300(000 130(000 -3(000 -=(>/3 1(B>3(000 1(000(000 3(000 />(D30 =0(000 --1(3/3 B-3(000 .=(.-0 1>(=30 1D3(000 3(000 3(000 --3(000 3B(030 B.(>30 bal =0(000 bal 3-=(=-0 bal 1-/(010 465 I 5recast 465 C 7onstruction =30(000 1(>>.(D30 1=(.00 3//(0/0 B3(000 -=(>/3 130(000 -00(000 >-3(000 1.B(.00 113(000 --1(3/3 />(D30 bal 0 bal 0 7ompleted 5ro#ects 6nv. 7ost of 7ontracts Sold -(B>-(>B0 -(B>-(>B0 -(B>-(>B0 bal 0 bal -(B>-(>B0 c. $bottom section of #ob cost sheet% 5recast Fepartment F: $&st. ,1(330(000% FL $&st. ,--0(000% <1 $&st. ,-D3(000% Fate ?mount Fate ?mount Fate 29 Chapter 5 ?mount <ct. 1 , =30(000 <ct. .1 , B3(000 <ct. .1 ,130(000 Aov. B >-3(000 Aov. .0 113(000 Aov. .0 />(D30 ,1(BD3(000 ,1=0(000 ,-B>(D30 7onstruction Fepartment F: $&st. ,.30(000% FL $&st. ,1.0(000% <1 $&st. ,-1B(300% Fate ?mount Fate ?mount Fate ?mount Aov. 13 , -00(000 <ct. .1 , 1=(.00 <ct. .1 , -=(>/3 Aov. .0 1.B(.00 Aov. .0 --1(3/3 ,130(=00 ,-B>(B/0 d. Lincoln 7onstruction 7ompany does not seem to have a good estimation system in place for its bid process( especially in its 5recast Fepartment. The company may be losing a signicant number of bids because of inRated cost estimates. B=. a. ? #ob order cost system is appropriate in any environment in which costs can be readily identied with specic products( batches( contracts( or pro#ects. 8or adopting this system there should be a #ustication on a costCbenet basis to trace costs to those specic products( batches( contracts( or pro#ects. b. The only #ob remaining in 465 at 3V.1 is F0S11B: F0S11B balance( BV.0 ,1(3D0(000 :ay additions: 0aw material ,1-B(000 5urchased parts >D(000 Firect labor -00(300 <verhead $1/(300 hrs. Y ,D.30X% 1B=(-30 33D(D30 465 balance( 3V.1 ,-(1-D(D30 X<1 rate G ,B(300(000 K =00(000 hrs. G ,D.30 per hour c. 89 inventory of playpens( BV.0 1/(B00 Jnits completed in :ay 13(000 Jnits available .B(B00 Jnits shipped in :ay $-1(000% 30 Chapter 5 89 inventory( 3V.1 1.(B00 Since 5ip S+uea"s uses the 868< inventory method( all units remaining in 89 inventory were completed in :ay. 4or" in process inventory( BV.0 ,B-0(000 :ay additions: 0aw material , .(000 5urchased parts 10(>00 Firect labor B.(-00 <verhead $B(B00 Z ,D.30% ..(000 /0(000 Total cost ,310(000 Jnit cost G ,310(000 K 13(000 units completed G ,.B per unit 89 inventory G ,.B Z 1.(B00 G ,B33(=00 d. 6f the amount of overapplied or underapplied <1 is not material or the result of an error in the <1 application rate( the amount is normally charged directly to 79S. 6f the amount is signicant( the amount should be prorated over the relevant accounts $i.e.( 465( 89( and 79S%. $7:? adapted% BD. a.( b. ?pplied <1 rate G ,.0-(B00 K 100(>00 G ,. per FL1 7ost of goods manufactured , /=(000 ?dd ending wor" in process: Two #obs open have F: of , B(>00 Two #obs open have FL of /(000 Two #obs open have applied <1 of $,. N -(1BB% =(B.- -0(-.- Total costs accounted for ,11=(-.- Less beginning wor" in process $13(B00% 7ost of production inputs ,100(>.- Less: Firect labor ,.=(B00 ?pplied <1 $,..00 N >(>00% -=(B00 $=-(>00% 7ost of direct material used , .>(0.- 7ost of indirect material issued 11(=00 Total cost of raw material used , B/(=.- c. Heginning raw material , /(=00 0aw material purchased 3=(000 Total raw material available ,=3(=00 0aw material issued $B/(=.-% &nding raw material ,13(/=> 31 Chapter 5 d. <verhead applied $,. N >(>00% , -=(B00 ?ctual overhead charges: 6ndirect labor ,10(>00 6ndirect material 11(=00 ?ll other 3(000 $-D(B00% Jnderapplied overhead in ?pril , 1(000 e. Heginning nished goods , 1=(>00 ?dd cost of goods manufactured /=(000 7ost of goods available ,11-(>00 Less ending nished goods $1.(-00% 7ost of goods sold , //(=00 B>. a. ?ctual F: cost ,11(=00(000 Standard F: cost $,3=(000 N -00% $11(-00(000% :aterial 5rice Mariance , B00(000 J ?ctual FL cost ,=(/3D(=00 Standard FL cost $,.B(B00 N -00% $=(>>0(000% Firect Labor 0ate Mariance , DD(=00 J ?ctual <1 cost ,1B(>00(000 Standard <1 cost $,D=(000 N -00% $13(-00(000% <1 Mariance , $B00(000% 8 b. :aterial: ,11(=00(000 K =(000(000 G ,1./. $rounded% actual cost per lb. vs. ,-.00 standard cost per lb.* ,0.0D x =(000(000 G ,B-0(000 8 price variance =(000(000 lbs. used vs. $->(000 x -00% standard G =(000(000 I 3(=00(000 G B00(000 lbs. more than standard* B00(000 x ,- G ,>00(000 J +uantity variance The primary cause of the unfavorable material variance is because of excess usage. B/. a. F: cost ,1>.00 FL cost $,-0 x $1- K =0%% B .00 Total standard prime costs ,-- .00 b. ;ob 2/1> F: cost $,1> x 1(-00% ,-1(=00 FL cost $,B x 1(-00% B(>00 Total standard direct cost ,-=(B00 32 Chapter 5 ;ob 2-00- F: cost $,1> x -(000% , .=(000 FL cost $,B x -(000% >(000 Total standard direct cost ,BB(000 c. ;ob 2/1> Standard ?ctual Mariance F: , -1(=00 ,-.(3-3 ,1(/-3 J FL B(>00 B(>B0 B0 J Total ,-=(B00 ,->(.=3 ,1(/=3 J
;ob 2-00- F: ,.=(000 ,.D(BB0 ,1(BB0 J FL >(000 D(>30 130 8 Total ,BB(000 ,B3(-/0 ,1(-/0 J d. Hy computing variances for each #ob( managers become aware of any trends in costs. 6f costs are aggregated across #obs( any trends may be obscured. 30. a. 5rot on the xedCprice contracts is constrained by the contract price. 5rot can only be increased if ways are found to reduce costs. <ne way that costs can be reduced is to shift them to other contracts. This is a particularly e'ective strategy if the costs that are shifted to another contract can be recouped under the terms of that other contract. Hy shifting some costs of the xedCprice contracts to the costC plus contracts( the prot on the xedCprice contracts rises and the shifted costs can be recovered under the terms of the costCplus contracts. 8urther( this strategy may have the e'ect of increasing costs under the costCplus contracts if those contracts determine prot as a percentage of total costs. b. This type of cost shifting is dishonest and unethical. 6t has the e'ect of increasing the total prices of costCplus contracts( and( if those contracts are government related( those prices are typically borne by taxpayers. 6n a sense it is a way for the stoc"holders and managers of the defense contractors to steal from the taxpayers. 6t is di!cult to imagine a setting in which this process could be labeled ethical. 33 Chapter 5 31. a. &ach student will have a di'erent answer. b. The company is utili)ing the benets of automation to reduce the costs of handling so many parts. Hy standardi)ing processes( the company can assemble a messenger bag with a diverse set of parts in an amount of time that is similar to that re+uired for massCproduced ones. ?ccordingly( although the company is probably paying( on average( more for parts on custom messenger bags than massCproduced ones* it is holding the line on direct labor and production overhead. Hy holding costs down for labor and overhead( the total cost of the custom produced messenger bags is not signicantly higher than that of the mass produced messenger bags. c. @uality as viewed from the perspective of the consumer should be much higher with the customCmade messenger bags because customers are able to specify the various parts they want included. Hy getting the exact combination of parts the customers desire( they will perceive the +uality of the product to be very high relative to the premium in price they pay over the massCproduced messenger bags. d. The answer is mostly revealed in part $c%. Hy containing costs to levels close to those of massCproduced messenger bags( but allowing the customer to choose the parts they desire( a substantial gross prot can be achieved. The higher gross prot reRects the customersS willingness to pay a premium for the exact combination of parts desired( even though the companySs costs are not signicantly greater than those incurred to mass produce messenger bags. 3-. a. 6t is li"ely that the least popular thoughts and opinions would not be heard on campus. Students would naturally support those ideas and positions that were consistent with their own ethics( philosophies( and self interests. ?s a conse+uence( the overall diversity of ideas would probably decline. b. ?ssuming diversity of opinions ultimately benets all students( the Jniversity of 4isconsin is possibly supporting diversity with the only means available[student dollars. 1owever( this approach may not be ethical because it forces students to support opinions( beliefs( and ideas that may violate their personal ethics. ?lthough the Supreme 7ourt of the Jnited States will ultimately determine whether this is a legal practice( each individual student can reach hisVher own conclusion as to whether the practice is ethical. 34 Chapter 5 3.. a. <verhead other than spoilage ,=00(000 &stimated spoilage cost ,30(000 Less salvage value -0(000 .0(000 ?d#usted estimated overhead cost ,=.0(000 5<0 G ,=.0(000 K B0(000 G ,13.D3 per FL1 b. Fisposal value of chemical B/= :anufacturing <verhead 1(-.B 4or" in 5rocess[;ob 2D>> 1(D.0 3B. a. 5redetermined rate G ,/-3(000 K 100(000 G ,/.-3 per :1 b. Total cost of direct material ,=>D(100 Total cost of direct labor 13D(D30 ?pplied <1 $.(0>0 x ,/.-3% ->(B/0 Total cost of ;ob H.1= ,>D.(.B0 c. The rewor" cost is debited to the manufacturing overhead account since the company uses a predetermined rate that includes rewor" costs to apply overhead. :anufacturing <verhead D3(300 Marious accounts D3(300 d. 5redetermined rate G ,>30(000 K 100(000 G ,>.30 per :1 Total cost of direct material ,=>D(100 Total cost of direct labor 13D(D30 ?pplied <1 $.(0>0 x ,>.30% -=(1>0 Total cost of ;ob H.1= ,>D1(0.0 e. Total cost of direct material ,=>D(100 Total cost of direct labor 13D(D30 ?pplied <1 $.(0>0 x ,>.30% -=(1>0 0ewor" cost $,D3(300 x .-0% 13(100 Sale of rewor"ed pipe $-00 x ,..30% $D00% Total cost of ;ob H.1= ,>>3(B.0 35