SITUACION ACTUAL - SIN PROYECTO

CHUQUIBAMBA
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

ALFALFA

814.90

83.97

1544.15

765.14

43.00

120.00

CEBADA

42.13

4.34

3322.80

2226.65

2.97

1500.00

HABA

2.50

0.26

3765.95

2556.11

3.30

2000.00

MAIZ AMILACEO

9.79

1.01

5047.11

3267.62

3.50

1800.00

MAIZ CHOCLO

16.56

1.71

4890.13

3095.33

3.10

2500.00

PAPA

44.92

4.63

9277.58

6551.48

17.56

1000.00

QUINUA

7.40

0.76

3937.42

2701.34

3.30

7000.00

TRIGO

7.60

0.78

3232.24

2095.31

3.30

1500.00

17.66

1.82

4312.71

2866.26

20.00

400.00

6.97

0.72

3334.57

2254.10

20.00

250.00

970.43

100.00

42664.66

28379.34

120.03

18070.00

ZAPALLO
AVENA FORRAJ.
TOTAL

IRAY
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

ALFALFA

484.32

88.10

1493.13

851.72

57.00

120.00

CEBADA

9.10

1.66

3322.80

2226.65

2.97

1500.00

MAIZ MORADO

3.96

0.72

5667.76

3856.68

3.80

2000.00

MAIZ CHOCLO

6.41

1.17

4890.13

3095.33

3.10

2500.00

MAIZ CHALA

4.71

0.86

6499.13

4303.01

55.00

195.00

PAPA

14.06

2.56

9277.58

6551.48

17.56

1000.00

TRIGO

3.13

0.57

3232.24

2095.31

3.30

1500.00

10.89

1.98

4312.71

2866.26

20.00

400.00

AVENA FORRAJ.

2.69

0.49

3334.57

2254.10

20.00

250.00

FRUTALES

8.00

1.46

5452.83

3191.30

7.00

2000.00

MAIZ A. DURO

2.48

0.45

5047.11

3267.62

3.50

1800.00

ZAPALLO

549.75

TOTAL

100.00

52529.99

34559.46

193.23

13265.00

YANAQUIHUA
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

Alfalfa

239.31

61.49

1493.13

851.72

57.00

120.00

Cebada

17.52

4.50

3322.80

2226.65

2.97

1500.00

Maz choclo

46.97

12.07

4445.77

2976.79

3.08

2000.00

Maiz morado

1.30

0.33

5667.76

3856.68

3.80

2000.00

Quinua

2.00

0.51

3605.35

2420.08

3.05

7000.00

Papa

37.57

9.65

8791.57

6463.21

16.44

1000.00

Trigo

24.03

6.17

3232.24

2095.31

3.30

1500.00

Frutales

20.50

5.27

5452.83

3191.30

7.00

2000.00

TOTAL

389.20

100.00

36011.45

24081.74

96.64

17120.00

ANDARAY
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

Alfalfa

473.26

86.18

1544.15

765.14

43.00

120.00

Cebada

20.20

3.68

3322.80

2226.65

2.97

1500.00

Papa

16.47

3.00

8791.57

6463.21

16.44

1000.00

Maz choclo

16.84

3.07

4445.77

2976.79

3.08

2000.00

Trigo

16.12

2.94

3232.24

2095.31

3.30

1500.00

Quinua

3.29

0.60

3605.35

2420.08

3.05

7000.00

Haba

2.00

0.36

3765.95

2556.11

3.30

2000.00

Avena forraj.

1.00

0.18

3334.57

2254.10

20.00

250.00

549.18

100.00

32042.40

21757.39

95.14

15370.00

TOTAL

SALAMANCA
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

ALFALFA

444.99

86.03

1544.15

765.14

43.00

120.00

CEBADA

9.33

1.80

3322.80

2226.65

2.97

1500.00

HABA

4.82

0.93

3765.95

2556.11

3.30

2000.00

33.33

6.44

5047.11

3267.62

3.50

1800.00

OCA

1.30

0.25

8281.28

5696.69

13.00

800.00

PAPA

16.72

3.23

8791.57

6463.21

16.44

1000.00

QUINUA

4.11

0.79

3605.35

2420.08

3.05

7000.00

TRIGO

2.63

0.51

3232.24

2095.31

3.30

1500.00

TOTAL

517.23

100.00

37590.45

25490.81

88.56

15720.00

MAIZ AMILACEO

CHICHAS
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

ALFALFA

173.56

69.93

1544.15

765.14

43.00

120.00

CEBADA

5.76

2.32

3322.80

2226.65

2.97

1500.00

HABA

4.00

1.61

3765.95

2556.11

3.30

2000.00

18.40

7.41

4445.77

2976.79

3.08

2000.00

PALTO

8.00

3.22

3335.48

2208.98

4.02

3000.00

PAPA

10.85

4.37

8791.57

6463.21

16.44

1000.00

QUINUA

3.54

1.43

3605.35

2420.08

3.05

7000.00

TRIGO

7.50

3.02

3232.24

2095.31

3.30

1500.00

13.00

5.24

5452.83

3191.30

7.00

2000.00

3.58

1.44

5196.23

3496.62

4.60

1200.00

248.19

100.00

42692.37

28400.19

90.76

21320.00

MAIZ CHOCLO

FRUTALES
HORTALIZAS
TOTAL

RIO GRANDE
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

70.76

58.98

2798.99

1374.38

126.00

100.00

Maz amilaceo

9.46

7.89

5047.11

3267.62

3.50

1800.00

Maz A. Duro

9.58

7.99

5047.11

3267.62

3.50

1800.00

11.68

9.74

8791.57

6463.21

16.44

1000.00

Maiz chala

3.26

2.72

6499.13

4303.01

55.00

195.00

Hortalizas

5.79

4.83

5196.23

3496.62

4.60

1200.00

Vid

9.44

7.87

119.97

100.00

33380.14

22172.46

209.04

6095.00

Alfalfa

Papa

TOTAL

CHUQUIBAMBA
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION

Rendimientos
Tn/Ha/Ao
Precios Privados Precios Sociales

Precio Venta
S/. x Tn

ALFALFA

256.00

14.86

3174.51

1116.65

67.00

120.00

MAIZ AMILACEO

128.50

7.46

5155.78

3320.33

4.00

2500.00

MAIZ CHOCLO

120.50

6.99

5061.60

3279.89

4.50

1900.00

PAPA

219.10

12.72

9475.01

6718.70

40.00

1000.00

QUINUA

212.90

12.36

4162.01

2891.57

4.50

7000.00

KIWICHA

211.60

12.28

6647.05

4472.00

4.50

3000.00

AVENA FORRAJ.

103.74

6.02

3548.47

2435.27

25.00

250.00

ZAPALLO

103.80

6.02

4312.71

2866.26

35.00

400.00

MAIZ CHALA

367.00

21.30

6888.55

4676.55

70.00

200.00

1,723.14

100.00

48425.69

31777.22

254.50

16370.00

TOTAL

IRAY
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION

Rendimientos
Tn/Ha/Ao
Precios Privados Precios Sociales

Precio Venta
S/. x Tn

ALFALFA

120.00

15.51

2267.69

1725.22

35.00

116.25

CEBADA

27.00

3.49

3401.29

2293.12

4.00

1500.00

MAIZ MORADO

80.00

10.34

5766.78

3940.54

4.30

2100.00

MAIZ CHOCLO

76.30

9.86

5061.60

3279.89

4.50

1900.00

239.00

30.89

6888.55

4676.55

70.00

200.00

ZAPALLO

26.30

3.40

4312.71

2866.26

35.00

400.00

PAPA

80.00

10.34

9475.01

6718.70

40.00

1000.00

100.00

12.93

3548.47

2435.27

25.00

250.00

25.00

3.23

6204.47

3827.95

8.00

2000.00

773.60

100.00

46926.57

31763.50

225.80

9466.25

MAIZ CHALA

AVENA FORRAJ.
FRUTALES
TOTAL

YANAQUIHUA

YANAQUIHUA
CULTIVOS

AREA
Has

COSTO DE PRODUCCION

Rendimientos
Precios Privados Precios Sociales Tn/Ha/Ao

Precio Venta
S/. x Tn

Alfalfa

127.00

7.01

2267.69

1725.22

35.00

116.25

Maz choclo

300.00

16.56

4482.00

3007.47

3.50

2000.00

Quinua

247.10

13.64

3895.15

2665.55

4.50

7000.00

Papa

288.00

15.89

7885.94

5696.14

35.00

1000.00

Durazno (Blanqui)

160.00

8.83

6204.47

3827.95

8.00

2000.00

Oregano

245.00

13.52

7365.51

5196.34

2.50

5000.00

Maiz chala

220.00

12.14

6888.55

4676.55

70.00

200.00

Avena forraj.

225.00

12.42

3548.47

2435.27

25.00

250.00

1,812.10

100.00

42537.78

29230.49

183.50

17566.25

TOTAL

ANDARAY
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION

Rendimientos
Precios Privados Precios Sociales Tn/Ha/Ao

Precio Venta
S/. x Tn

Alfalfa

77.00

8.49

3174.51

1116.65

67.00

120.00

Papa

150.48

16.60

7885.94

5696.14

35.00

1000.00

Maz choclo

130.00

14.34

4482.00

3007.47

3.50

2000.00

53.00

5.85

3407.32

2243.61

4.50

1500.00

Quinua

149.00

16.44

3895.15

2665.55

4.50

7000.00

Oregano

150.00

16.55

7365.51

5196.34

2.50

5000.00

86.00

9.49

3548.47

2435.27

25.00

250.00

Maiz chala

111.00

12.25

6888.55

4676.55

70.00

200.00

TOTAL

906.48

100.00

40647.45

27037.58

212.00

17070.00

Trigo

Avena forraj.

SALAMANCA
CULTIVOS

ALFALFA

AREA

COSTO DE PRODUCCION

(has)

142.00

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

Precios Privados

Precios Sociales

14.25

3174.51

1116.65

67.00

120.00

60.00

6.02

3401.29

2293.12

4.00

1500.00

MAIZ AMILACEO

110.00

11.04

5155.78

3320.33

4.00

2500.00

OREGANO

150.00

15.05

7365.51

5196.34

2.50

5000.00

PAPA

120.20

12.06

7885.94

5696.14

35.00

1000.00

QUINUA

130.25

13.07

3895.15

2665.55

4.50

7000.00

95.00

9.53

3548.47

2435.27

25.00

250.00

MAIZ CHALA

189.00

18.97

6888.55

4676.55

70.00

200.00

TOTAL

996.45

100.00

41315.20

27399.95

212.00

17570.00

CEBADA

AVENA FORRAJERA

CHICHAS
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados

Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

ALFALFA

79.80

29.81

3174.51

1116.65

67.00

120.00

MAIZ CHOCLO

15.00

5.60

4482.00

3007.47

3.50

2000.00

PALTO

25.00

9.34

3882.47

2672.29

5.00

3000.00

PAPA

15.00

5.60

7885.94

5696.14

35.00

1000.00

FRUTALES

29.06

10.86

6204.47

3827.95

8.00

2000.00

MAIZ CHALA

103.80

38.78

6888.55

4676.55

70.00

200.00

TOTAL

267.66

100.00

32517.94

20997.05

188.50

8320.00

RIO GRANDE
CULTIVOS

AREA
(has)

COSTO DE PRODUCCION
%

Precios Privados Precios Sociales

Rendimientos
Tn/Ha/Ao

Precio Venta
S/. x Tn

Alfalfa

12.40

5.73

2871.44

1409.53

135.00

100.00

Maz amilaceo

25.00

11.54

5155.78

3320.33

4.00

2500.00

Maz A. Duro

10.00

4.62

5155.78

3320.33

4.00

2500.00

Papa

30.00

13.85

7885.94

5696.14

35.00

1000.00

Maiz chala

52.40

24.20

6888.55

4676.55

70.00

200.00

Quinua

25.00

11.54

3895.15

2665.55

4.50

7000.00

Vid

31.77

14.67

5882.70

3434.48

13.50

3000.00

Avena forraj.

30.00

13.85

3548.47

2435.27

25.00

250.00

216.57

100.00

41283.81

26958.18

291.00

16550.00

TOTAL