KOT RADHA KI SHEN

Estimated Cost Rs. 23.795 Millions

TEHSIL KASUR
DISTRICT KASUR
TEHSIL MUNICIPAL ADMINISTRATION
URBAN WATER SUPPLY SCHEME
ROUGH COST ESTIMATE
KASUR
FOR
1 Rs. 1897800
2 Rs. 420000
3 Rs. 1875000
4 Rs. 464000
5 Rs. 7586800
6 Rs. 750000
7 Rs. 125000
8 Rs. 157500
9 Rs. 5500000
10 Rs. 4325713
Rs. 23101813
Rs. 693054.3829
Rs. 23794867
Rs.
23.795
Millions

Tehsil Municipal Officer
Tehsil Municipal Administration
Kasur
Tehsil Officer (I&S)
Tehsil Municipal Administration
Kasur
URBAN WATER SUPPLY SCHEME
ROUGH COST ESTIMATE
GENERAL ABSTRACT OF COST
SUB HEAD NO 1 TUBE WELL BORING AND CONVERSION
INTO TUBE WELLS
FOR
KOT RADHA KISHEN
SUB HEAD NO 3 PUMPING MACHINERY
SUB HEAD NO 5
G. Total
SUB HEAD NO 10 Construction of Sullage Carrier
Say
DISTRIBUTION SYSTEM
Total
RISING MAIN SUB HEAD NO 4
UPGRADING AND REPAIR OF DISPOSAL
WORK
SUB HEAD NO 2
SUB HEAD NO 6
Add 2% contingencies & 1% Petty Establishment charges.
ELECTRIC CONNECTION
PUMPING CHAMBER 12' x 12'
SUB HEAD NO 7
SUB HEAD NO 8
SUB HEAD NO 9
ROAD CUT
CANAL CROSSING
1998 39555 Persons
3.31% 2000 2619 " "
42174 " "
3.31% 2005 6980 " "
49154
3.31% 2015 16270 " "
65424 " "
65500 " "
DESIGN OF SCHEME
Total.
Increase of Population up to
Total.
Population as per census
Increase of Population up to
ESTIMATE FRAMED IN THE OFFICE OF TEHSIL MUNICIPAL OFFICER TEHSIL
MUNICIPAL ADMINISTRATION FOR THE EXPENSES OF WATER SUPPLY SCHEME
KOT RADHA KISHEN , TEHSIL & DISTRICT KASUR
The Town Kot Radha Kishen is an important Town of Tehsil Kasur and built up on a flat terrain
with the soil of the surrounding which is very fertile. The peoples of The Town are mostly
farmers except very few in service or in business. the town is built up in a most compact
manner and is expanding. An irrigation distributory named thurk wind flowing through the town.
the perennial flow of the distributor is 72 cusecs.
HISTORY AND REPORT
The town is located on the Chunian Raiwind Road and Lahore Karachi Railway line. Its
distance from Lahore 56 Km. the town is also connected through metalled road to its Tehsil
and District head quarter Kasur. the distance from the Kasur is 40 Km. it consists of two union
councils and is bounded by vast agricultural land specially known for wheat, grams, maize and
fodder of all kind. the under ground water of the town is hard and brackish.
It has been proposed to install 6 Nos. deep tube well up to 500 depth where sweet potable
water is expected. The water will be pumped from tube well and will be conveyed through a
pipe net work and will be distributed through house connections. Due to increasing of water
consumption the old disposal work shall be upgraded and required special repair
LOCATION
PROPOSAL
AMENITIES
the town has higher secondary school each for boys and girls. A veterinary hospital is also
functioning the town. electric supply and telephone facilities are available in the town. A police
station is located for keeping the low and order situation under proper control.
EXISTING WATER SUPPLY SYSTEM
Say
At present only 4 tube wells 0.50 cusecs each are supplying water to the entire town. Which do
not fulfill the requirement of inhabitants
Increase of Population up to
Total.
2015 65500 Persons
12 Gallons
786000 " "
1179000 " "
1179000 " "
1179000 Gallons
12 Hours
98250 Gln/Hr
4.37 Cusecs
5.00 " "
4 0.5 2 " "
3.00 " "
3 1
1.00 Cusecs
10 Inches
10.00 Percent
0.05 Ft/ Sec
Q
PVAs
76 Feet
76 " "
1.00 Cusecs
6.42 Inches
8 " "
8 Inches
0.349 Sft.
Q/A 2.87 Ft/Sec
500 Feet
Hence provide No. Tube Well of cusecs capacity is proposed
Proposed Tube Wells
Discharge
Perimeter x Velocity x Slot Area
Maximum Daily Demand.
Discharge of Tube Well
DESIGN OF STRAINER .
Entrance Velocity
Slot Opening = 10% Area of Strainer.
Proposed Dia of Strainer
Head Losses
Say
0.535 x Q x 12 0.535 x Discharge x 12
Say
Discharge of Tube Well
to be installed
Say
Discharge in Cusecs
Discharge/ Hour.
Proposed Pumping Hours per day
Hance Bross Strainer of 10 Inches i/d 76 length is proposed to be installed
DESIGN OF RISING MAIN.
Hance provide 8 Inches i/d A.C Pipe for Rising Main up to Distribution System
Say
DESIGN OF TUBE WELL.
DAILY WATER DEMAND
Existing Tube Wells
Maximum Daily Demand.1.5 time of average day demand
Average Daily Demand
Consumption/ Head/ Day
Projected Population up to the Year
Discharge / Area Velocity
Area of Pipe
Size of Rising Main.
HEAD LOSS IN RISING MAIN.
Length of Rising Main
Size of Rising
Main
4flv
2gd
30.00 Feet
1 60.00 Feet
2 25.00 " "
3 10.00 " "
4 30.00 " "
5 20.00 " "
145.00 " "
150.00 " "
1 Cusecs
150.00 " "
Q x w x H
550 x E
28.36 BHP
30 " "
1 60.00 Feet
2 25.00 " "
85.00 " "
90.00 " "
1 3.00
2 3.00
3 3.00
4
500
5
2480
1480
2465
6 3.00
Say
Dynamic Head of Pump
BHP of Electric Motor
Spring Level
Discharge of Tube Well
Distribution System
Pumping Machinery 1 Cusecs
Total.
The work will be carried out according to Public Health Engineering Department and B & R/
PWD specification.
Pumping Chamber 12 x 12
" "
" "
SPECIFICATIONS
Job
" "
External Electric Connection
3" i/d AC Pipe
Set
Head Losses
Difference of Ground Level
DYNAMIC HEAD OF PUMP
Draw Down
Rft
Say
this estimate has been provided with the following scope of work :-
SCOPE OF WORK
Discharge x Density x Head
550 x Efficiency
Hance Provide 30 BHP Electrical Motor Coupled with 1 Cusecs Capacity Vertical
Turbine Pump of 150 Ft. Head with 90 Colmn Pipe
" "
No Tube Well 1 Cusecs Discharge
Head Losses in Rising Main
Draw Down
Spring Level
Total.
Say
4" i/d AC Pipe
6" i/d AC Pipe
Safe Delivery Head
DESIGN OF MOTOR
4x0.01 x Length of Pipe x (Volicity)
2 x 32.2 x size of pipe
Rising Main
8" i/d AC Pipe
Column Pipe
Kasur Kasur
Tehsil Officer (I&S) Tehsil Municipal Officer
Tehsil Municipal Administration Tehsil Municipal Administration
COST
The Total cost of this estimate has been worked out amountaing to Rs.23.795 Millions which
includes 2% contingencies & 1% petty establishment charges.
The rates of standardized items of work provided in this estimate are based on Market Rate
System adopted by the Government of Punjab, Finance Department on the rates notified for
the month November, 2005 rates for the Non standard item have been as per prevalent market
raters
RATES
No L B H
1 250 -- -- 250 463.90 115975
1 250 -- -- 250 610.10 152525
2 Providing strong substantially built box of deodar
wood 4x2-1/2x9 with compartment, lock and
1 -- -- -- 1
P
.

C
f
t
5505.60 5506
3 Furnishing samples of water from Bore hole.
2 -- 2
E
a
c
h
156.00 312
4 Providing and installing M/S bail plug 10 Inches i/d
2' long in tube well bore hole.
1 -- -- -- 1
E
a
c
h
2249.25 2249
5 Providing and installing brass strainer In tube well
bore whole including sockets Special sockets stud
etc complete 10 Inches I/d thick
1 80 -- -- 80
P
.

R
f
t
902.95 72236
1 300 -- -- 300 407.15 122145
1 120 -- -- 120 746.10 89532
Shrouding with graded pea gravel 3/8to 1/8
around tube well in bore hole.
0
.
7
9
1.50 1.50 500 884
Deduct Area of blind Pipe and strainer
0
.
7
9
0.7 0.7 300 116
Deduct Area of Housing Pipe and strainer
0
.
7
9
1.04 1 120 102
667
8 Testing and Development of tube well
72 hours .

1 72 -- -- 72
P
.

H
o
u
r






305.35 21985
9 Provision made for testing charges of water
samples from PHED lab.2 sets
1 2 -- -- 2
P
.

S
e
t
600.00 1200
10 Hire charges of air compressor and accessories
also along with fuel charges and staff for
developing of tube well continuously. For 72 Hour
(N.S)
1 72 -- -- 72
P
.

H
o
u
r






300.00 21600
11 Providing and fixing I/d thick M.S Cap for 12
I/d housing pipe by means of lock and locking
arrangements (N.S) 1-job @ Rs 600/-Each
1 1 -- -- 1
P
.
J
o
b
600.00 600
12 Providing and fixing suspension clamp for 12 I/d
casing pipe made of 4 wide thick 4long
fabricated M.S flat iron with two arms each 18
long with 4 no nuts and bolts .Rates also includes
the cost of providing, placing P.C.C 1:2:4 black of
4x4x2 size completing with all required. The entire
satisfaction of the engineer-in-charge.
1 1 -- -- 1
E
a
c
h
3000.00 3000
632599
632600
3.00
E
a
c
h
632600 1897800
6 Providing and installing M/S blind pipe Socketed
/welded joints M.S reducer (Whole necessary) in
tube well bore hole including jointing /welding with
strainer etc complete.
10i/d 3/16 thick
12 i/d 1/4thick
P
.

R
f
t
--
Sr.
No
.
Description of Item
Measurements
Q
u
a
n
t
i
t
i
e
s
Provide 500 Feet Deep Tub Well and it's Coversion, with 1 Cusecs
Capacity Vertical Turbine Pump of 150 Ft. Head
Say
U
n
i
t
R
a
t
e

i
n

R
u
p
e
e
s
P
.

R
f
t
Total
TUBE WELL BORING AND ITS CONVERSION
SUB HEAD NO. 1
1
7
Total P
.
C
f
t
35.60 23734
Direct rotary/ reverse rotary drilling of bore for tube
wells in all types of soils expect shingle gravel and
rock.
1. From ground level to 250' below ground
A
m
o
u
n
t

i
n

R
u
p
e
e
s
No L B H
1 Excavation in foundation of building,
bridges and other structure dabbling
dressing and refilling around the structure
with excavated earth, watering and
ramming lead up to 1.chain and lift up to 5
in ordinary soil.
4 12.75 2.875 3.00 440
%
o

C
f
t
1129.90 497
4 12.75 2.875 1.00 147
1 11.625 11.625 0.50 68
215
Pacca brick work in foundation and plinth In
cement sand mortar ratio 1:5.
1st step 4 12.75 1.875 0.50 48
2
nd
Step 4 12.75 1.50 0.50 38
3
rd
Step 4 12.75 1.125 2.50 143
Masonry Steps
1
st
Step 1 4.50 3.00 0.50 7
2
nd
Step 1 4.50 2.00 0.50 5
3
rd
Step 1 4.50 1.00 0.50 2
243
Providing damp proof course of cement
Concrete (1:2:4) (using cement sand and
shingle) Including bitumen Coating with 1-
coat of bitumen And one coat of polythene
Sheet 500 gauge thick.
4 12.75 0.75 -- 38
38
Pacca brick work in ground floor cement
sand Mortar ratio (1:5)
Walls 4 12.75 0.75 12 459
Parapet 4 12.75 0.75 1 38
Pillar for RS Joist
Ist Step 2 3.00 0.75 1 5
2nd Step 2 2.00 0.75 1 3
3rd Step 2 1.00 0.75 1 2
507
Door 1 4.00 0.75 7.00 21
Window 2 4.00 0.75 4 24
Lintel 3 5.00 0.75 0.50 6
456
P/L reinforcement cement concert in roof
slab of Raft/ strip foundation base slab of
column and retaining Walls etc and
structural members other than those
Mentioned in 5(a) above not required form
work Complete in all respect type-c nominal
mix 1:2:4.
Slab in Roof 1 13.50 13.50 0.50 91
Lintel over Doors 3 5.50 0.75 0.50 6
Shades 3 5.50 1.50 0.17 4
101
2
%

C
f
t
4159.60 8943
Sr.
No.
Description of Item
Measurements
Q
u
a
n
t
i
t
i
e
s
A
m
o
u
n
t

i
n

R
u
p
e
e
s
Cement concrete brick or stone ballast 1
to 2" gauge in foundation and plinth ratio
1:6:12.
Total
U
n
i
t
R
a
t
e

i
n

R
u
p
e
e
s
5730.80 13926 Total
3
Total %

S
f
t
%

C
f
t
Net Total %

C
f
t
6066.05 27661
Sub Head No. 2
CONSTRUCTION OF PUMPING CHAMBER SIZE 12X12
5
693 1823.20
4
Total
Deduction
15266 151.15 %

C
f
t
Net Total
6
7 Fabrication of mild steel reinforcement for
cement Concrete including cutting bending
lying in position Making joints and
fastenings including cost of Binding wire
and labor charges for binding of steel
Reinforcement also includes removal of rust
from bars. Deformed bars 6.75 2.20 310
%

K
g
s
4846.56 15024
8 Making and fixing steel grated doors, with
116 thick Sheeting locking arrangement
angle iron frame 2x2x3/8 And square
bars 4 center to center 1 4.00 7.00 -- 28
P
.

S
f
t
385.60 10797
9 P/F steel windows with openable panels,
using beam Section form 1-1/2x5/8x1/8 Z-
section for leaves X1x3/4 x18 glass
panes wooden screed for glazing etc
Complete in all respect 2 4.00 4.00 -- 32
P
.

S
f
t
194.55 6226
Cement plaster 1:4 up to 20 height thick
Inside
4 12.00 12.00 -- 576
Out Side 4 14.25 1.50 -- 86
Parapet
Inner Side 4 12.00 1.00 -- 48
Top 4 12.75 0.75 -- 38
Outer Side 4 13.50 1.50 -- 81
Stapes
Top 3 4.50 1.00 -- 14
Sides (1
st
Step) 1 10.50 0.50 -- 5
" " (2
nd
Step) 1 8.50 0.50 -- 4
" " (3
rd
Step) 1 6.50 0.50 -- 3
Shades 6 5.50 1.50 -- 50
RS Joist Pillar
Top 2 1.00 0.75 -- 2
" " 8 0.50 0.75 -- 3
Sides (1
st
Step) 2 7.50 1.00 -- 15
" " (2
nd
Step) 2 5.50 1.00 -- 11
" " (3
rd
Step) 2 3.50 1.00 -- 7
943
White washing 3-coats(chapter 11 items
25.a.ii) In Side Chamber 4 12 12 -- 576
Roof 1 12 12 -- 144
720
Cement pointing struck jointing on walls up
to 20 height ratio (1:2)
4 13.5 13 -- 702
Door 1 4 7 -- 28
Windows 2 4 4 -- 32
642
13 Khurra on roof 2'x 2'x 6'
1 -- -- -- 1
E
a
c
h
770.9 771
14 Kassi pernala in cement sand mortar (1:2)
12" Width smooth with floating complete.
1 14 -- -- 14
P
.

R
f
t
39.45 552
15 Bottom Khuras of brick masonry in cement
and sand motor (1:6) 4x2x4.5 over 3
cement Concrete 1:4:8
2 -- -- -- 2
E
a
c
h
321.60 643
16 Single layer of tiles 9x 4 x1 laid over
4" earth 1 mud plaster without bhoosa
grouted with cement sand motor (1:3) top of
RCC roof slab provided with 34 lbs bitumen
coating sand blinding
1 12 12 -- 144
%

S
f
t
2702.85 3892
4943 769.9
Deduction:
Net Total
12
%

S
f
t
705.95 6657
10
11
Total %

S
f
t
Total %

S
f
t
706.95 5090
101
17 Filling watering and ramming earth under
floors extra lead up to 5 miles
1 11.625 11.625 1.17 158
%

C
f
t
3162.85 500
18 Providing and fixing marble strips 5 mm
thick of any shade for dividing the mosaic
flooring In to panels. Size 1 x 3/8
4 12 -- -- 48
P
.

R
f
t
5.30 254
19 1 Thick mosaic flooring consisting of
mosaics Topping of one part of cement and
marble powder In the ratio of 3:1 and two
parts of marble chips, laid Over 1(25mm)
thick floor of 1:2:4 cement concrete
Including rubbing and polishing complete
with finish.
1 12 12 -- 144
%

S
f
t
3530.00 5083
20
Dry rammed brick and stone ballast 1 %
2 gauge 4 17.25 3 0.33 68
%

C
f
t
1650.30 1122
21 Brick on edge flooring laid in 1:6 cement
mortar over a bed of thick cement mortar
(1:6) 4 17.25 3 -- 207
%

S
f
t
3136.50 6493
22
Providing and fixing RS joist size 4 x8 as
per B.S.S Heavy duty. 1 14 -- -- 14
P
.

R
f
t
255.00 3570
23
Providing made for electric fitting/ ceiling
fan sweep Etc complete 1 -- -- -- 1
P
.

J
o
b
1300.00 1300
139903
140000
3.00
E
a
c
h
140000 420000 PUMPING CHAMBER SIZE 12X12
Total
Say
Sr.
No.
Description
Q
u
a
n
t
i
t
y
U
n
i
t
R
a
t
e

i
n

R
u
p
e
e
s
A
m
o
u
n
t

i
n

R
u
p
e
e
s
Supplying and installation of vertical turbine pump of approved
manufacturer, capable to give discharge of clear water of 0.5 Cusec
Providing & erection of ASD motor control unit (MUC) comprising On
main circuit breaker, connectors, over load relay, over/under Voltage
protection relay, phase failure & phase reversal protection, Volt meter,
ampere meter, indication bulbuls for on/over load/volt Protection/all
faults which are likely to be accrued in the pump set Current
transformer, on off push buttons all contained in lockable Steel cabinet
Providing and fixing 8 i/d C.I sluice valve, 8; i/d C.I non return Valve, 8
i/d 45 C.I plain bend duck foot bent & 8 i/d M.S pipe of Medium B.S.S
wall thickness up to apron of chamber & making Connection with rising
main out side the chamber.
P/F main switch 500 AMP (Siemons).The cost of internal
electrification from MCU to electric motor with P.V.C insulated, P.V.C
P/FPressure gauge, depth gauge panel board with copper tubing.
Complete In all respects to the entire satisfaction of the engineer in
1875000 Total
625000 Set 1875000
Sub Head No. 3
Pumping Machinery
3.00
1
No L B H
1
Dismantling brick brick or flagged
flooring with out concrete foundation
8 i/d 1 2150 2.5 -- 5375
%

S
f
t
107.70 5789
2
Excavating of trenches for water
supply pipe Line in all Type of soil 1 2150 2.5 3.5 18813
%o

945.10 177802
3 Providing laying cutting jointing testing
and disinfecting for Asbestos Cement
1 2150 -- -- 2150
P
.

R
f
t
120.15 258323
Providing & Fixing Cast Iron Specials
Tee 8"x 6"x 6"
1 40 -- -- 40
Bend 8"x 8" 1 30 -- -- 30
70
5 P/F sluice valve of BSS quality and
weight for Asbestos cement pipe line
with comet joint and rubber ring
complete (i/c cost of jointing material)
8 i/d
1 -- -- -- 1
E
a
c
h
5865.20 5865
6 Provision made for sluice valve and
air valves masonry chamber i/c angle
iron frame of 1.5x1.5x3/16 covered
with M.S sheet 1/16 thick with lock
and locking arrangement (NS) 1 -- -- -- 1
E
a
c
h
5854.65 5855
7 Rehandling of earth work
8
0
%
15050
%
o

C
f
t
269.30 4053
8 Compaction of earth work( all types of
soils)
8
0
%
15050
%
o

C
f
t
195.35 2940
463984
464000
A
m
o
u
n
t

i
n

R
u
p
e
e
s
3357 Total
SUB HEAD 4
RISING MAIN
Sr.
No.
Description of Item
Measurements
Q
u
a
n
t
i
t
i
e
s
U
n
i
t
R
a
t
e

i
n

R
u
p
e
e
s
18813
18813
Total
Say
4
P
.

K
g
47.95
No L B H
Dismantling brick or flagged flooring
with out concrete foundation
6 i/d 1 5500 2 -- 11000
4 i/d 1 9100 2 -- 18200
3 i/d
1
74985 2 -- 149970
179170
Excavating of trenches for water
supply pipe Line in all Type of soil
except cutting of rock Complete in all
respected
6 i/d 1 5500 2 3 33000
4 i/d 1 9100 2 3 54600
3 i/d 1 74985 2 3 449910
537510
3 Providing laying cutting jointing testing
and disinfecting for Asbestos Cement
Pipe B.S.S class B Working pressure.
6 1/d AC Pipe
1 5500 -- -- 5500
P
.

R
f
t
121 665500
Providing laying cutting jointing testing
and disinfecting P. V.C pipe B.S.S
class B Working pressure.
4 I/d PVC Pipe 1 9100 -- -- 9100 72.00 655200
3 I/d PVC Pipe 1 74985 -- -- 74985 48.30 3621776
5 Providing & Fixing Cast Iron Specials
upto 6 i/d
Take 10% of item 3&4 -- -- -- -- --
1
0
%
4942476 494248
6 P/F sluice valve of BSS quality and
weight for Asbestos cement pipe line
with comet joint and rubber ring
complete (i/c cost of jointing material)
6 i/d
2 -- -- -- 2
E
a
c
h
4816.70 9633
P/F sluice valve of BSS quality and
weight class B working pressure for
PVC pipe for complete
4 i/d .
4 -- -- -- 4
E
a
c
h
3618.85 14475
P/F sluice valve of BSS quality and
weight class B working pressure for
PVC pipe for complete
3 i/d .
8 -- -- -- 8
E
a
c
h
2615.30 20922
8 P/F air valve 2.5 i/d of BSS quality
and weight class B working pressure
for PVC pipe for (complete with
jointing material)
2 -- -- -- 2
E
a
c
h
4790.00 9580
9
Provision made for sluice valve and
air valves masonry chamber i/c angle
iron frame of 1.5x1.5x3/16 covered
with M.S sheet 1/16 thick with lock
and locking arrangement (NS) 11 -- -- -- 11
E
a
c
h
5854.65 64401
10 Rehandling of earth work
80% 430008
%
o

C
f
t
269.30 115801
11
Compaction of earth work( all types of
soils) 80% 430008
%
o

C
f
t
195.35 84002
12 Restoration of brick soling as per item
1 above.
1 -- 179170
%

S
f
t
630.80 1130204
7586709
7586800
Total %
o

C
f
t
945.10 508001
SUB HEAD 4
DISTRIBUTION SYSTEM
Sr.
No.
Description of Item
Measurements
Q
u
a
n
t
i
t
i
e
sU
n
i
t
R
a
t
e

i
n

R
u
p
e
e
s
2
A
m
o
u
n
t

i
n

R
u
p
e
e
s
Total
1
%

S
f
t
107.70 192966
Say
7
537510
537510
179170
4
P
.

R
f
t
Total
1
3.00 Job 250000 750000
750000 Total
Provision for the electric connection i/c cost of transformer and
other all type of material required at the site of work
etc.(payment to WAPDA)
ELECTRIC CONNECTION
SUB HAED NO.5
A
m
o
u
n
t

i
n

R
u
p
e
e
s
Sr.
No.
Q
u
a
n
t
i
t
i
e
s
U
n
i
t
Description of Item
R
a
t
e

i
n

R
u
p
e
e
s
1
5.00 Job 25000 125000
125000 Total
Road cuts for water supply pipe line at verious points
for joing the grid line of water supply system
Description of Item
SUB HAED NO. 7
ROAD CUT
Sr. No.
Q
u
a
n
t
i
t
i
e
s
U
n
i
t
R
a
t
e

i
n

R
u
p
e
e
s
A
m
o
u
n
t

i
n

R
u
p
e
e
s
1
150.00 Rft 1050 157500
157500 Total
Providing and fixing MS pipe 6"i/d 1/4" thick for
canal crossing i/c cost of external surface treatment
of pipe (bitumen coating and polythine sheet
wrapping on the surface)
SUB HAED NO. 8
CANAL CROSSING
Sr. No. Description of Item
Q
u
a
n
t
i
t
i
e
s
U
n
i
t
R
a
t
e

i
n

R
u
p
e
e
s
A
m
o
u
n
t

i
n

R
u
p
e
e
s
1
1.00 Job 3000000 3000000
2
1.00 Job 2500000 2500000
5500000
R
a
t
e

i
n

R
u
p
e
e
s
A
m
o
u
n
t

i
n

R
u
p
e
e
s
DISPOSAL NO. 1
Construction of new collecting tank and repair of old
one, special repair of two pumping chambers i/c
replacement of their roofs, providing and fixing of one
set new machinery complete special repair of screening
chamber and boundary wall and main gate and
construction of one new servant quarter and special
repair of existing and raising of courtyard
Total
DISPOSAL NO. 2
SUB HEAD NO. 9
Upgrading and Repair of Disposal Work
Sr.
No.
Description of Item
Q
u
a
n
t
i
t
i
e
s
U
n
i
t
L. B. H.
281.25
2 300 0.75 1.25 562.50
562.50
Construction of Sullage Carrier 1.50' span
1 8600 -- -- 8600.00
8600.00
30 10 3.00 0.50 450.00
450.00
1380.68
4327541
281.25
100
Cft. 650.00 1828
4325713
Sub Head No. 1 Sullage Carrier
Sr.
No.
Description of Item
N
o
Measurements
Quantiti
es
U
n
i
tRate in
Rupees
Amount
in
Rupees
1 Dismantling brick work in lime or cement
morter 2 300
1515 Total 538.55 1
0
0

C
f
t
. 0.75 0.625
2 Pacca brick work in Foundation and plinth
Ratio 1:5
(Chapter 7 Page1 Item 4 i)
R
f
t
6226.85
281.25
128.75
R
f
t
484.75 4168850 Total
35026 Total
57938 Total
3
5 Fabrication of mild steel reinforcement for
cement concrete, including cutting, bending,
laying in position, making joints and fastenings,
i/c cost of binding wire and labour charges for
binding of steel reinforcement (also includes
removal of rust from bars) deformed bars.
(Chapter 6 Page 4 Item 9b)
450.00 6.75
4 Providing and laying reinforced cement
concrete in roof slab, beams, Columns, lintel,
Girders & other structural member , complete
in all respects type-C (Nominal mix)
Ratio 1:2:4
(Chapter 6 Page 2 Item 6ai)
C
f
t
Deduct Cost of Old Material
Net Total
4760.50 65727 Total
Total
2.20 - 1380.68
C
w
t
.
30.00 44.33
O
N

L
I
N
E
O
T
H
E
R
T
O
T
A
L
U
P
E
R

E
N
D

L
O
W
E
R

E
N
D
M
i
n
i
m
u
m

V
a
l
u
e
s
7
4
.
3
3
U
P
E
R

E
N
D

L
O
W
E
R

E
N
D
1 TW -- A1 100 -- 72 72 100 7200 0.40 0.90 6.09 8 2.58 4.34 0.43 0.04 0.47 100.00 100.20 0.20 100.00 99.33 55.67 55.00
2 A1 -- A2 400 6 36 42 100 4200 0.23 0.52 4.63 6 2.65 6.11 2.44 0.24 2.68 100.20 100.70 0.50 99.25 96.07 54.92 51.74
3 A2 -- A3 200 5 -- 5 100 500 0.03 0.07 1.7 3 1.43 3.56 0.71 0.07 0.78 100.70 101.50 0.80 95.44 93.86 51.11 49.53
4 A3 -- A4 600 7 24 31 100 3100 0.17 0.38 3.96 4 4.35 24.68 14.81 1.48 16.29 100.70 103.25 2.55 95.44 76.60 51.11 32.27
5 A4 -- A5 500 4 -- 4 100 400 0.02 0.05 1.44 3 1.02 1.81 0.91 0.09 1.00 103.25 101.50 -1.75 90.19 90.94 45.86 46.61
6 A5 -- A6 1500 20 -- 20 100 2000 0.11 0.25 3.21 4 2.86 10.67 16.01 1.60 17.61 103.25 101.50 -1.75 90.19 74.33 45.86 30.00
7 A6 -- A7 1100 8 13 21 100 2100 0.12 0.27 3.34 4 3.09 12.45 13.70 1.37 15.07 100.20 104.50 4.30 99.25 79.88 54.92 35.55
8 A7 -- A8 700 5 -- 5 100 500 0.03 0.07 1.7 3 1.43 3.56 2.49 0.25 2.74 104.50 101.50 -3.00 92.68 92.94 48.35 48.61
9 A8 -- A9 400 4 -- 4 100 400 0.02 0.05 1.44 3 1.02 1.81 0.72 0.07 0.79 101.50 100.00 -1.50 89.13 89.84 44.80 45.51
10 A9 -- A10 450 9 5 14 100 1400 0.08 0.18 2.72 3 3.67 23.42 10.54 1.05 11.59 101.50 100.00 -1.50 90.13 80.04 45.80 35.71
55.67 Feet
60.00 Feet
P
E
A
K

D
I
S
C
H
.

@
2
.
2
5

T
I
M
E
Hight of OHR
HYDRADRAULIC STATEMENT FOR URBAN WATER SUPPLY SCHEME
D
I
F
F
E
R
E
N
C
E

O
F

G
R
O
U
N
D

L
E
V
E
L
GROUND
LEVEL
H
E
A
D

L
O
S
S

D
U
E

T
O

S
P
E
C
I
A
L
S

(
1
0
%
)
T
O
T
A
L

H
E
A
D

L
O
S
S

C
A
L
C
U
L
A
T
E
D

S
I
Z
E

I
N

I
N
C
H
E
S
D
I
S
C
H
A
R
G
E

3
0

G
P
C
D
SERVED
AREA
TERMINAL
HEAD
S
.
N
O
.
N
A
M
E

O
F

L
I
N
E
L
E
N
T
H

O
F

L
I
N
E
H
E
A
D

L
O
S
S

/
1
0
0
0

F
T
.
H
E
A
D

L
O
S
S

I
N

L
I
N
E
D
E
N
S
I
T
Y
O
F

P
O
P
U
L
A
T
I
O
N
P
O
P
U
L
A
T
I
O
N
V
E
L
O
C
I
T
Y

F
T
.
/
S
E
C
:
Say
P
R
O
P
O
S
E
D

S
I
Z
E

I
N

I
N
C
H
E
S
Sub Engineer Sub Divisional Officer
PHE Sub Division Narowal
Executive Engineer
PHE Division Narowal
PVC Pipe
8" i/d 6" i/d 4" i/d 3" i/d
1 TW -- A1 500 500 120
2 A1 -- A2 1550 400 120
3 A2 -- A3 930 450 700
4 A3 -- A4 300 700 375
5 A4 -- A5 560 900 600
6 A5 -- A6 620 380 400
7 A6 -- A7 600 400
8 A7 -- A8 225 700
9 A8 -- A9 500 800
160 850
525 350
225 150
775 450
1200 300
1100 300
400 450
400 400
200 400
400 200
400 200
450 810
300 500
300 680
980 530
110 450
460 450
460 490
680 550
310 750
250 950
1100 900
150 750
325 225
565 450
375 450
625 500
300 450
190 650
18370 300
300
1200
410
600
800
22410
18370
21960
20475
14180
74985
10 A9 -- A10
500 152450 1480 18370 Total
LENGTH STATEMENT OF URBAN WATER SUPPLY
SCHEME
A .C Pipe Sr.
No.
Name Of Line
\\vboxsrv\conversion_tmp\scratch_2\239999800.xls.ms_office