Vous êtes sur la page 1sur 8

I.

Revenue From Operations


II. Other income
III. Total Revenue (I + II)
IV. Expenses:
Cost of materials consumed
Internally manufactured intermediates or components consumed
Purchases of Stock-in-Trade
purchases
less returns
Changes in inventories of finished goods work-in-progress and Stock-in-Trade
Opening stock
Closing stock
Employee benefits expense
wages
Salaries
o/s salaries
Finance costs
Depreciation and amortization expense
dep on plant & mach
dep on ff
amortisation on p&t
Other expenses
carriage inwards
sundry exp
rent
o/s rent
prov for dd
managerial remuneration(@10% of pbt& remuneration) 557370
total of other expenses
Total expenses
PART II - Form of STATEMENT OF PROFIT AND LOSS
Name of the Company.
Profit and loss statement for the year ended
Particulars
V. Profit before exceptional and extraordinary items and tax (III-IV)
VI. Exceptional items
VII. Profit before extraordinary items and tax (V - VI)
VIII. Extraordinary Items
IX. Profit before tax (VII- VIII)
X Tax expense:
(1) Current tax
(2) Deferred tax
Profit after tax
opening profit
transfer to general reserve
proposed div
profit reflected in b/s
Refer Note
No.
Figures for the
current reporting
period
Figures for the
previous
reporting period
3060000
27000
3087000
2205000
90000 2115000
675000
792000 -117000
270000
67500
8100 345600
36540
27540
2160 66240
8550
63450
36000
7200
4590
55737
175527
2585367 2529630 557370
PART II - Form of STATEMENT OF PROFIT AND LOSS
Name of the Company.
Profit and loss statement for the year ended
( ` in)
501633
175572
326061
54000
16303
90000
273758
Name of the company
Balance Sheet as at.
Particulars Note no.
Figures as at the end of current
reporting period
I. Equity & Liabilities
1 Shareholder's funds
a Share Capital 900000
b Reserves & Surplus
Profit 273758
general reserve 139500
add in the year 16303 155803
c Money received against share warrants
2 Share application money pending allotment
3 Non current liabilities
a Long term borrowings
b Deferred tax liabilities (net)
c Other long term provisions
4 Current liabilities
a Short-term borrowings
b Trade payables
bp 63000
creditors 157500 220500
c Other current liabilities
o/s rent 7200
o/s salaries 8100
managerian remuneration payable 55737
proposed div 90000 161037
d Short-term provisions
prov for tax 175572 175572
Total 1886670
II. Assets
1 Non Current assets
a fixed assets
i Tangible assets
plant & mach 224460
furniture & fix 125460
349920
ii intangible assets
patents & trademarks 41040 41040
iii Capital wip
iv intangible assets under development
b Non-current investments
c Deferred tax assets (net)
d Long-term loans & advances
e Other non-current assets
2 Current Assets
a Current investments
b Inventories 792000
c Trade receivables
br 45000
debtors 247500
less prov 4590 287910
d Cash & Cash equivalents 415800
e Short-term loans & advances
f Other current assets
Total 1886670
Figures as at the end of previous reporting
period

Vous aimerez peut-être aussi