Republic of the Philippines

ZAMBOANGA CITY WATER DISTRICT

Pilar Street, Zamboanga City
Project : PROPOSED MANGUSU PIPELAYING PROJECT
Source : Kamalik Spring, Vitali, 4.08 LPS (Elevation 161 AMSL)
Rancho Frio River, Vitali 15 LPS (Elevation 517 AMSL)
Service Area : Vitali, Mangusu, Tictapul, Licomo
Location Barangay Mangusu, Zamboanga City
Scope of Work: :
I. NON-ENGINEERING BASIC ITEMS
A. FEE'S
B. PUBLIC SAFETY
C. CONSTRUCTION OF TEMPORARY FACILITIES
D. SUPERVISION
II. ENGINEERING BASIC COST ITEM
A. HAULING OF MATERIALS
B. FINAL STAKING/ LAY-OUTING/ LINE & GRADE
C. PIPELINE & APPURTENANCES
C.1. Supply and Laying of Pipeline
Laying of 6,460.00 Linear Meters, 100
mm
x 6.00m PVC Pipe, Class 150
Laying of 5,643.00 Linear Meters, 75
mm
x 6.00m PVC Pipe, Class 150
C.2. Laying of Sand Bedding
C.3. Culvert Crossing
C.4. Final Backfilling & Compaction Works
D. Hydro-testing & Disinfection Works
E. Valves/ Fittings & Interconnection Works
F. Supply/Installation of Twelve (12) Units-75
mm
Fire Hydrants & Barricade
G. Supply/Installation of Nine (9) Units- Blow-off Assembly
H. Supply/Installation of Eight (8) Units- Air-Release Assembly & Concrete Barricade
I. Concrete Cutting & Breaking Works
J. Concrete Restoration Works
K. Demobilization
Cost of Project :
Qty. Unit Unit Cost Cost Total Cost
I. NON-ENGINEERING BASIC ITEMS
A. FEE'S
1.Supervision Fee (DPWH, 1.5% of Item J + I) 1 lot 84,812.00 84,812.00
2. Material Testing 1 lot 80,000.00 80,000.00
Direct Cost 164,812.00
OCM 19,777.00
Total Cost of Item I.A. 184,589.00
B. PUBLIC SAFETY
Signage and Barricade
1. Signage
A. Material:
1.20m x 2.40m Tarpaulin (Project Signage) including Lay-out 1 lot 1,300.00 1,300.00
and Printing
12 pcs. - 2" x 4" x 10' Coco Lumber 80 bd.ft. 20.00 1,600.00
12 pcs. - 2" x 3" x 10' Coco Lumber 60 bd.ft. 20.00 1,200.00
3" C.W. Nail 2 kgs. 65.00 130.00
4" C.W. Nail 2 kgs. 65.00 130.00
1" C.W. Nail 0.25 kgs. 65.00 16.00 4,376.00
B. Labor:
1 - Carpenter 1 day 366.00 366.00
1 - Laborer 1 day 317.00 317.00 683.00
2. Barricade
A. Material:
A-Frame Barricade
22pcs. - 2" x 2" x 10' Coco Lumber 73 bd.ft. 20.00 1,460.00
12mm Thk x 1.20m x 2.40m Ordinary Plywood 3 shts. 750.00 2,250.00
2-1/2" C.W. Nail 2 kgs. 65.00 130.00
1-1/2" C.W. Nail 1 kg. 65.00 65.00
3" C.W. Nail 2 kgs. 65.00 130.00
Enamel Paint (Crystal Black,Gloss) 1 gal. 700.00 700.00
Enamel Paint (Crystal Blue,Gloss) 1 gal. 800.00 800.00
Enamel Paint (Cheeze Yellow, Gloss) 1 gal. 800.00 800.00
Baby Roller w/ Tray 1 pc. 98.00 98.00
Lettering Brush 1 set 100.00 100.00
2" Paint Brush 1 pcs. 30.00 30.00
Paint Thinner 1 gal. 336.00 336.00
Caution Tape, 3"W x 1000ft/roll 1 roll 1,600.00 1,600.00
2 1/2" Paint Brush 1 pcs. 50.00 50.00
20 lnr. ft. 35.00 700.00 9,249.00
Pole Barricade
Portland Cement 2 bags 230.00 460.00
Washed Sand 4 bags 30.00 120.00
Gravel (G-1) 6 bags 30.00 180.00
14pcs. - 2" x 2" x 10' Coco Lumber 47 bd.ft. 20.00 940.00 1,700.00
13,965,410.00 Php
BILL OF MATERIALS AND COST ESTIMATES
Item Description
Reflectorize Sticker (2")
242184395.xls.ms_office Page 1 of 8 mangusu-CONSO-1
B. Labor:
1 - Carpenter 2 days 366.00 732.00
1 - Painter 2 days 317.00 634.00
4 - Laborers 2 days 317.00 2,536.00 3,902.00
Direct Cost 19,910.00
OCM 1,991.00
Total Cost of Item I.B. 21,901.00
C. CONSTRUCTION OF TEMPORARY FACILITIES (Area= 3.00mtrs. x 5.00mtrs., 1-unit)
A. Materials:
26 pcs. - 2" x 4" x 10' Coco Lumber 173 bd.ft. 20.00 3,460.00
18 pcs. - 2" x 3" x 10' Coco Lumber 90 bd.ft. 20.00 1,800.00
32 pcs. - 2" x 2" x 10' Coco Lumber 80 bd.ft. 20.00 1,600.00
12mm thk x 1.20m x 2.40m Ordinary Plywood 18 shts. 750.00 13,500.00
Gauge 26 x 1.80m Length Corrugated G.I. Roofing Sheets 18 shts. 221.00 3,978.00
Gauge 26 x 1.20m x 2.40m G.I. Plain Sheet 1 sht. 425.00 425.00
2" C.W. Nail 5 kgs. 70.00 350.00
3" C.W. Nail 3 kgs. 63.00 189.00
4" C.W. Nail 3 kgs. 63.00 189.00
Padlock (Big) 1 pc. 150.00 150.00
3-1/2" Loose Pin Hinges 3 pairs 220.00 660.00
1/8" G.I. Chain (1Kg. Equal to 2mtrs.) 1 kg. 110.00 110.00
2" C.W. Umbrella Roofing Nails 2 kgs. 65.00 130.00 26,541.00
B. Labor:
2 - Carperters 6 days 366.00 4,392.00
4 - Laborers 6 days 317.00 7,608.00 12,000.00
Direct Cost 38,541.00
OCM 3,854.00
Total Cost of Item I.C. 42,395.00
D. SUPERVISION
1 - Engineering Assistant 197 days 524.00 103,228.00 103,228.00
Direct Cost 103,228.00
OCM 51,614.00
Total Cost of Item I.D. 154,842.00
II. ENGINEERING BASIC COST ITEM
A. HAULING OF MATERIALS
a. Equipment Rental/Fuel
2 - Units Boom Truck 32 days 5,000.00 320,000.00
Engine Oil 4 liters 120.00 480.00
Diesel Fuel 18,688 liters 49.00 915,712.00 1,236,192.00
b. Labor :
4 - Laborers 32 days 317.00 40,576.00 40,576.00
Direct Cost 1,276,768.00
OCM 127,677.00
Total Cost of Item II.A. 1,404,445.00
B. FINAL STAKING/ LAY-OUTING/ LINE & GRADE
a. Labor:
1 - Skilled Worker 4 days 366.00 1,464.00
2 - Laborers 4 days 317.00 2,536.00 4,000.00
Direct Cost 4,000.00
OCM 400.00
Total Cost of Item II.B. 4,400.00
C. PIPELINE & APPURTENANCES
a.1. SUPPLY OF 6,460.00 Ln.m. 100
mm
x 6.00m PVC PIPE
100
mm
x 6.00m PVC Pipe, Class 150, B/S with R.R. 1,077 pcs. 2,047.00 2,204,619.00
100
mm
x 45
o
PVC Bend, Class 150, B/S with R.R. 13 pcs. 819.00 10,647.00
100
mm
x 22.5
o
PVC Bend, Class 150, B/S with R.R. 13 pcs. 738.00 9,594.00
100
mm
x 11.25
o
PVC Bend, Class 150, B/S with R.R. 13 pcs. 714.00 9,282.00
a.2. SUPPLY OF 5,643.00 Ln.m. 75mm x 6.00m PVC PIPE
75
mm
x 6.00m PVC Pipe, Class 150, B/S with R.R. 941 pcs. 1,159.00 1,090,619.00
75
mm
x 45
o
PVC Bend, Class 150, B/S with R.R. 56 pcs. 512.00 28,672.00
75
mm
x 22.5
o
PVC Bend, Class 150, B/S with R.R. 58 pcs. 430.00 24,940.00
75
mm
x 11.25
o
PVC Bend, Class 150, B/S with R.R. 33 pcs. 330.00 10,890.00
a.3. SUPPLY OF 42.00 Ln.m. 150mm x 6.00m PVC PIPE
150
mm
x 6.00m PVC Pipe, Class 150, B/S with R.R. 7 pcs. 3,780.00 26,460.00 3,415,723.00
b. SUPPLY OF C.I. FITTINGS AND APPURTENACES
100
mm
C.I. Mechanical End Cap 2 pcs. 1,086.00 2,172.00
75
mm
C.I. Mechanical End Cap 4 pcs. 803.00 3,212.00
75
mm
C.I. Adaptor, F/P 7 pcs. 1,120.00 7,840.00
150
mm
C.I. Telescopic Valve Cover 20 units 900.00 18,000.00
100
mm
C.I. Sleeve Type Flexible Coupling, (Std.) 15 pcs. 1,510.00 22,650.00
75
mm
C.I. Sleeve Type Flexible Coupling, (Std.) 14 pcs. 968.00 13,552.00
75
mm
C.I. Sleeve Type Flexible Coupling, Spl. (C.I.-PVC) 7 pcs. 968.00 6,776.00
100
mm
x 25
mm
C.I. Saddle Clamp w/ Hex. Head Stainless 4 pcs. 450.00 1,800.00
Steel Bolts w/ Nut & Washer
75
mm
x 25
mm
C.I. Saddle Clamp w/ Hex. Head Stainless 4 pcs. 350.00 1,400.00
Steel Bolts w/ Nut & Washer
100
mm
x 75
mm
C.I. Tee, M/F 3 pcs. 3,068.00 9,204.00
75
mm
x 75
mm
C.I. Tee, M/F 3 pcs. 2,124.00 6,372.00
16
mm
x 75mm Hex. Head Stainless Bolt w/ Nut & Washer 48 pcs. 85.00 4,080.00
242184395.xls.ms_office Page 2 of 8 mangusu-CONSO-1
100
mm
x 75
mm
C.I. Tee, M/F w/ 19mm thk M.S. Steel Ring 7 pcs. 4,708.00 32,956.00
Ring Flange, w/ Stainless Bolts w/ Nut & Washer
75
mm
x 75
mm
C.I. Tee, M/F, w/ 19
mm
thk M.S. Steel Ring 15 pcs. 3,764.00 56,460.00
Flange, w/ Stainless Bolts w/ Nut & Washer
100
mm
C.I. Body Gate Valve, M/M (NRS) PN16 2 pcs. 7,316.00 14,632.00
75
mm
C.I. Body Gate Valve, M/M (NRS) PN16 1 pc. 5,708.00 5,708.00
75
mm
C.I. Body Gate Valve, F/F (NRS) PN16 6 pcs. 5,074.00 30,444.00
75
mm
C.I. Body Gate Valve, (NRS) PN16, F/F, w/ 2-19
mm
thk. M.S. 21 pcs. 7,354.00 154,434.00
Steel Ring Flange, w/ Stainless Bolts w/ Nut & Washer
75
mm
Hydrant Valve w/ 63
mm
Hose Connector 12 units 16,000.00 192,000.00
25mm Automatic Air-release Valve PN 16,(Reinforced 8 pcs. 16,400.00 131,200.00 714,892.00
Nylon/Brass ASTM B-124 Base, & Reinforced Nylon Body)
c. SUPPLY OF G.I. PIPES AND FITTINGS
150mm x 6.00m G.I. Pipe, Plain both ends, Sch. 40, ASTM 53 2 pcs. 14,112.00 28,224.00
100mm x 6.00m G.I. Pipe, Plain both ends, Sch. 40, ASTM 53 2 pcs. 7,200.00 14,400.00
75
mm
x 6.00m G.I. Pipe, Sch. 40 (ASTM-53, Standard) 14 pcs. 5,200.00 72,800.00
25mm x 6.00m G.I. Pipe, Plain both ends, Sch. 40, ASTM 53 2 pcs. 1,500.00 3,000.00
75
mm
x 90 G.I. Elbow, Sch. 40 12 pcs. 300.00 3,600.00
25mm x 90
0
G.I. Elbow, Sch. 40 16 pcs. 35.00 560.00
150mm x 100mm G.I. Coupling Reducer, Sch. 40 4 pcs. 2,000.00 8,000.00
25mm G.I. Coupling, Sch. 40 8 pcs. 35.00 280.00 130,864.00
PIPELAYING WORKS 4,261,479.00
OCM 639,222.00
TOTAL COST FOR PIPELAYING WORKS 4,900,701.00
242184395.xls.ms_office Page 3 of 8 mangusu-CONSO-1
Thrust Block
Portland Cement 60 bags 230.00 13,800.00
Washed Sand 3 cu.m. 1,000.00 3,000.00
Gravel (G-1) 6 cu.m. 1,000.00 6,000.00 22,800.00
b. Labor :
2 - Pipefitter 142 days 341.00 96,844.00
1 - Mason 142 days 366.00 51,972.00
26 - Laborers 142 days 317.00 1,170,364.00 1,319,180.00
c. Equipment Rental/Fuel :
1 - Unit Backhoe 88 days 10,000.00 880,000.00
Diesel Fuel 1,760 liters 49.00 86,240.00 966,240.00
Direct Cost 2,316,805.00
OCM 347,521.00
Total Cost of Item II.C.1. 2,664,326.00
C.2. Laying of Sand Bedding
a. Materials :
Washed Sand 1,966 cu.m. 1,000.00 1,966,000.00 1,966,000.00
b. Labor :
4 - Laborers 91 days 317.00 115,388.00 115,388.00
Direct Cost 2,081,388.00
OCM 312,208.00
Total Cost of Item II.C.2. 2,393,596.00
C.3. Culvert Crossing
a. Materials :
Culvert Crossing
16
mm
x 6.00 Def. Reinforcing Steel Bars (Grade 20) 28 pcs. 450.00 12,600.00
12
mm
x 6.00 Def. Reinforcing Steel Bars (Grade 20) 54 pcs. 240.00 12,960.00
#16 G.I. Tie-wire 7 kgs. 65.00 455.00
Hacksaw Blade 3 pcs. 52.00 156.00
Portland Cement 65 bags 230.00 14,950.00
Washed Sand 3 cu.m. 1,000.00 3,000.00
Gravel (G-1) 6 cu.m. 1,000.00 6,000.00 50,121.00
242184395.xls.ms_office Page 4 of 8 mangusu-CONSO-1
b. Labor :
1 - Pipefitter 12 days 341.00 4,092.00
1 - Mason 12 days 366.00 4,392.00
2 - Laborers 12 days 317.00 7,608.00 16,092.00
Direct Cost 66,213.00
OCM 9,932.00
Total Cost of Item II.C.3. 76,145.00
C.4. Final Backfilling & Compaction Works
a. Materials :
Item 200 993 cu.m. 450.00 446,850.00
Item 201 1,026 cu.m. 800.00 820,800.00 1,267,650.00
b. Labor :
1 - Operator 91 days 366.00 33,306.00
2 - Laborers 91 days 317.00 57,694.00 91,000.00
c. Equipment Rental/Fuel :
2 - Unit Tamper Rammer 91 days 500.00 91,000.00
Gasoline 910 liters 60.00 54,600.00 145,600.00
Direct Cost 1,504,250.00
OCM 225,638.00
Total Cost of Item II.C.4. 1,729,888.00
TOTAL DIRECT COST OF PIPELINES & APPURTENANCES
D. Hydro-testing & Disinfection Works
a. Materials :
19mm Brass Corporation Cock, (ISO) 2

pcs 325.00 650.00
19mm G.I. End Plug 100 22

pcs 25.00 550.00
Chlorine Powder 32 kgs. 250.00 8,000.00
Potable Water 908 cu.m. 54.00 49,032.00 58,232.00
b. Labor :
1 - Pipe fitter 12 days 341.00 4,092.00
4 - Laborers 12 days 317.00 15,216.00 19,308.00
c. Equipment Rental/Fuel/Oil & Lubricants :
1 - Unit Hydrotesting Machine 12 days 500.00 6,000.00
1 - Unit Generator Set 12 days 500.00 6,000.00
Gasoline 48 liters 58.00 2,784.00
Engine Oil 12 liters 120.00 1,440.00 16,224.00
Direct Cost 93,764.00
OCM 14,065.00
Total Cost of Item II.D. 107,829.00
E. Valves/ Fittings & Interconnection Works
a. Materials :
16
mm
x 75mm Hex. Head Stainless Bolt w/ Nut & Washer 32 pcs. 85.00 2,720.00
6
mm
thk Rubber Gasket 2 kgs. 70.00 140.00
Portland Cement 10 bags 230.00 2,300.00
Washed Sand 0.50 cu.m. 1,000.00 500.00
Gravel (G-1) 1 cu.m. 1,000.00 1,000.00
12
mm
x 6.00m Def. Reinforcing Steel Bar (Grade 20) 1 pc. 224.00 224.00 6,884.00
b. Labor :
1 - Pipe fitter 8 days 341.00 2,728.00
2 - Laborers 8 days 317.00 5,072.00 7,800.00
Direct Cost 14,684.00
OCM 21,917.00
Total Cost of Item II.E. 36,601.00
6,863,955.00 Php
242184395.xls.ms_office Page 5 of 8 mangusu-CONSO-1
F. Supply/Installation of Twelve (12) Units-75mm Fire Hydrants & Barricade
a. Materials :
Portland Cement 48 230.00 11,040.00
Washed Sand 2 1,000.00 2,000.00
Gravel (G-1) 4 cu.m. 1,000.00 4,000.00
16
mm
x 6.00m Def. Reinforcing Steel Bars (Grade 20) 24 pcs. 450.00 10,800.00
10
mm
x 6.00m Def. Reinforcing Steel Bars (Grade 20) 36 pcs. 165.00 5,940.00
#16 G.I. Tie-wire 4 kgs. 65.00 260.00
25mm x 10.00m Teflon Tape 20 pcs. 20.00 400.00
Concrete Neutralizer (1/4 Liter) 2 88.00 176.00
Flat Latex Paint 2 gals. 625.00 1,250.00
Gloss Latex Paint (Black) 2 gals. 787.00 1,574.00
Gloss Latex Paint (Yellow) 2 gals. 787.00 1,574.00
Quick Dry Enamel Pqint (International Red) 2 gals. 820.00 1,640.00
12mm thk x 1.20m x 2.40m Ordinary Plywood 4 shts. 750.00 3,000.00
28 pcs. - 2" x 3" x 10' Coco Lumber 140 bd.ft. 20.00 2,800.00
6
mm
thk Rubber Gasket 20 kgs. 70.00 1,400.00
2" C.W. Nail 3 kgs. 70.00 210.00
4" C.W. Nail 6 kgs. 67.00 402.00
Red Lead Paint 2 gals. 450.00 900.00
2" Paint Brush 4 pcs. 28.00 112.00
1" Paint Brush 4 pcs. 14.00 56.00
Paint Thinner 2 gals. 366.00 732.00 50,266.00
b. Labor:
1 - Pipe fitter 12 days 341.00 4,092.00
4 - Laborers 12 days 317.00 15,216.00
1 - Mason 12 days 366.00 4,392.00 23,700.00
Direct Cost 73,966.00
OCM 11,095.00
Total Cost of Item II.F. 85,061.00
G. Supply/Installation of Nine (9) Units- Blow-off Assembly
a. Materials :
Portland Cement 4 bags 230.00 920.00
Washed Sand 0.20 cu.m. 1,000.00 200.00
Gravel (G-1) 0.40 cu.m. 1,000.00 400.00
12
mm
x 6.00m Def. Reinforcing Steel Bar (Grade 20) 2 pcs. 224.00 448.00
#16 G.I. Tie-wire 2 kgs. 65.00 130.00 2,098.00
b. Labor :
1 - Pipe fitter 8 days 341.00 2,728.00
1 - Mason 8 days 366.00 2,928.00
2 - Laborers 8 days 317.00 5,072.00 10,728.00
Direct Cost 12,826.00
OCM 1,924.00
Total Cost of Item II.G. 14,750.00
H. Supply/Installation of Eight (8) Units- Air-Release Assembly & Concrete Barricade
a. Materials :
16mm x 6.00m Def. Reinforcing Steel Bar (Grade 20) 32 pcs. 450.00 14,400.00
10mm x 6.00m Def. Reinforcing Steel Bar (Grade 20) 16 pcs. 165.00 2,640.00
#16 G.I. Tie-wire 8 kgs. 65.00 520.00
12mm thk x 1.20m x 2.40m Ordinary Plywood 4 shts. 750.00 3,000.00
26pcs. -2" x 3" x 10' Coco Lumber 130 bd.ft. 20.00 2,600.00
2" C.W. Nail 1 kg. 65.00 65.00
4" C.W. Nail 2 kgs. 65.00 130.00
Portland Cement 16 bags 230.00 3,680.00
Washed Sand 1 cu.m. 1,000.00 1,000.00
Gravel (G-1) 2 cu.m. 1,000.00 2,000.00
Concrete Neutralizer 1 gal. 368.00 368.00
Flat Latex Paint 4 gals. 625.00 2,500.00
Gloss Latex Paint (Black) 4 gals. 787.00 3,148.00
Gloss Latex Paint (Yellow) 4 gals. 787.00 3,148.00
Quick Dry Enamel Paint (International Red) 2 gals. 860.00 1,720.00
Paint Thinner 2 gals. 366.00 732.00
bags
cu.m.
cans
242184395.xls.ms_office Page 6 of 8 mangusu-CONSO-1
Red Lead Paint 2 gals. 450.00 900.00
2" Paint Brush 4 pcs. 28.00 112.00
1" Paint Brush 4 pcs. 14.00 56.00
25mm Masking Tape 8 rolls 25.00 200.00 42,919.00
b. Labor:
1 - Mason 8 days 366.00 2,928.00
1 - Pipe fitter 8 days 370.00 2,960.00
2 - Laborers 8 days 317.00 5,072.00 10,960.00
Direct Cost 53,879.00
OCM 8,082.00
Total Cost of Item II.H. 61,961.00
I. Concrete Cutting & Breaking Works
(L=50.00 L.M., W=0.40 M., T=0.20 M.)
1. Concrete Cutting & Breaking
a. Labor :
2 - Contractual Laborers 6 days 317.00 3,804.00 3,804.00
b. Equipment Rental/Fuel :
1 - Unit Concrete Cutting Machine 3 day 2,000.00 6,000.00
1 - Unit Jackhammer w/ Compressor (w/ fuel) 3 day 6,000.00 18,000.00
Special Gasoline 21 liters 60.00 1,260.00 25,260.00
Direct Cost 29,064.00
OCM 4,360.00
Total Cost of Item II.I. 33,424.00
J. Concrete Restoration Works
a. Materials :
Portland Cement 40 bags 230.00 9,200.00
Washed Sand 2 cu.m. 1,000.00 2,000.00
Gravel (311A) 4 cu.m. 1,000.00 4,000.00 15,200.00
b. Labor :
1 - Mason 3 day 366.00 1,098.00
4 - Laborers 3 day 317.00 3,804.00 4,902.00
Direct Cost 20,102.00
OCM 3,015.00
Total Cost of Item II.J. 23,117.00
K. Demobilization
a. Labor :
13 - Laborers 3 days 317.00 12,363.00 12,363.00
C. Equipment Rental/Fuel:
1 - Unit - Boom Truck 3 days 5,000.00 15,000.00
Diesel Fuel 150 liters 49.00 7,350.00 22,350.00
Direct Cost 3,089.00
OCM 25,439.00
Total Cost of Item II.K.
I. NON-ENGINEERING BASIC ITEMS
A. FEE'S 184,589.00 Php
B. PUBLIC SAFETY 21,901.00 Php
C. CONSTRUCTION OF TEMPORARY FACILITIES 42,395.00 Php
D. SUPERVISION 154,842.00 Php
II. ENGINEERING BASIC COST ITEM
A. HAULING OF MATERIALS 1,404,445.00 Php
B. FINAL STAKING/ LAY-OUTING/ LINE & GRADE 4,400.00 Php
C. PIPELINE & APPURTENANCES 4,900,701.00 Php
C.1. OTHER HARDWARE MATERIALS 2,664,326.00 Php
C.2. Laying of Sand Bedding 2,393,596.00 Php
C.3. Culvert Crossing 76,145.00 Php
C.4. Final Backfilling & Compaction Works 1,729,888.00 Php
D. Hydro-testing & Disinfection Works 107,829.00 Php
E. Valves/ Fittings & Interconnection Works 36,601.00 Php
F. Supply/Installation of Six (6) Units-75
mm
Fire Hydrants & Barricade 85,061.00 Php
G. Supply/Installation of Four (4) Units- Blow-off Assembly 14,750.00 Php
H. Supply/Installation of Four (4) Units- Air-Release Assembly & Concrete Barricade 61,961.00 Php
I. Concrete Cutting & Breaking Works 33,424.00 Php
J. Concrete Restoration Works 23,117.00 Php
K. Demobilization 25,439.00 Php
TOTAL PROJECT COST 13,965,410.00 Php
Prepared by: Reviewed & Checked by: Submitted by:
FELIXBERTO R. CAARE, JR. MARIE CLAIRE C. BONGO MARLI P. ACOSTA-DE FIESTA
Researcher/Analyst A, (J.O.) Officer-In-Charge Officer-In-Charge
Planning & Development Section Planning & Design Division
S U M M A R Y
242184395.xls.ms_office Page 7 of 8 mangusu-CONSO-1
Approved by: Certified as to Availability of Funds: Recommending Project Implementation:
CARLOS L. PEREZ, SR. ROBERTO R. MENDOZA ALEJO S. ROJAS, JR.
Officer-In-Charge Assist. General Manager Assistant General Manager for Operations
Engineering Department For Finance and Administration Group
Approved for Project Implementation:
LEONARDO REY D. VASQUEZ
General Manager
242184395.xls.ms_office Page 8 of 8 mangusu-CONSO-1