UNITECH LIMITED

GROUP HOUSING PROJECT, SEC-117 NOIDA

%ge estimation for sub parts of internal electrification work

S.NO.

DESCRIPTION

6A
primary Bell
6 A 16 A
point push Ceiling Exhaust Geyser A.C. Plug plug
TOTAL
UNIT
(32)
(2) Fan (9) fan (6)
(6)
(7) (26) (6) CONSUMPTION

25 mm dia uPVC
conduit

RM

2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

1.5 SQ MM CU WIRE
2.5 SQ MM CU WIRE
4.0 SQ MM CU WIRE
MS BOX 3X3
MS BOX 4X3
MS BOX 8X3
MS BOX 8X6
1 M PLATE
2 M PLATE
3 M PLATE
6 M PLATE
12 M PLATE
FAN REGULATOR
10 A BELL PUSH
6 A SWITCH
16 A SWITCH
25 A SWITCH
6 A SOCKET
16 A SOCKET
25 A SOCKET

RM
RM
RM
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.
NOS.

26

26

2
6

9
2
32

conduiting and box fixing costs upto

wiring costs upto
switch & socket fixing costs upto
*

26
6

6
7

26
6

6
7

RATE

AMOUNT
labour
net cost
for 94 manpower expenses for 94
points deployed @ Rs. 250 points

475

12.60

5985

20

5000

10985

1200
600
450
8
45
12
1
2
6
45
12
1
9
2
73
12
7
32
12
7

12.40
21.08
29.29
38.00
48.00
80.00
120.00
38.00
38.00
48.00
80.00
120.00
231.50
56.50
44.00
60.00
73.00
60.00
92.50
106.00

14880
12648
13180.5
304
2160
960
120
76
228
2160
960
120
2083.5
113
3212
720
511
1920
1110
742
64193

9
3
3

2250
750
750
0
0
0
0
0
0
0
0
500
0
0
0
0
0
0
0
2000
11250

17130
13398
13930.5
304
2160
960
120
76
228
2160
960
620
2083.5
113
3212
720
511
1920
1110
2742
75443

19.26 %
58.93 %
21.81 %

Calculation is based upon total electical wiring points of 2BHK (01 flat) & 3 BHK (01 flat) in UNIHOMES phase-01

8
45

%ge
value
14.56
22.71
17.76
18.46
0.40
2.86
1.27
0.16
0.10
0.30
2.86
1.27
0.82
2.76
0.15
4.26
0.95
0.68
2.54
1.47
3.63

Condition 1:---------------------

BOQ rate
Payment alredy made
1. slab conduiting @ 23%
2. wall conduiting@22%
3. Secured Advance
a) switch
b) socket/fan regulator
c) plate
total paid amount

%ge of paid amount

Condition 2:---------------------

BOQ rate
Payment alredy made
1. slab conduiting @ 23%
3. Secured Advance
a) conduit @ 8%
b) MS box
c) switch
d) socket/fan regulator
e) plate
total paid amount

%ge of paid amount

slab & wall conduiting has completed

6 A light plug point
367.00

Ceiling fan point

530.00

16 A power plug point

775.00

A.C. point
1101.00

84.41
80.74

121.90
116.60

178.25
170.50

253.23
242.22

33.00
45.00
36.00
279.15

33.00
173.63
36.00
481.13

45.00
69.38
36.00
499.13

54.75
79.50
41.25
670.95

76.06

90.78

64.40

60.94

6 A light plug point

367.00

Ceiling fan point

530.00

16 A power plug point

775.00

A.C. point
1101.00

84.41

121.90

178.25

253.23

29.36
36.00
33.00
45.00
36.00
263.77

42.40
36.00
33.00
173.63
36.00
442.93

62.00
36.00
45.00
69.38
36.00
426.63

88.08
41.25
54.75
79.50
41.25
558.06

71.87

83.57

55.05

50.69

_____(A)

______(B)

only slab conduiting has completed

_____(A)

______(B)