Vous êtes sur la page 1sur 18

DEMOLICIN 45,542.31 S/.

ESTRUCTURAS 168,544.34 S/.


INSTALACIONES ELECTRICAS 22,005.78 S/.
INSTALACIONES SANITARIAS 10,697.20 S/.
COSTOS DIRECTOS 246,789.63 S/.
COSTO DIRECTO 246,789.63 S/.
GASTOS GENERALES (15%) 37,018.44 S/.
UTILIDAD (5%) 12,339.48 S/.
SUB TOTAL 296,147.55 S/.
IGV (18%) 53,306.56 S/.
TOTAL 349,454.11 S/.
INSTALACIONES ELECTRICAS
MANO DE OBRA
DEMOLICIN
ESTRUCTURAS
INSTALACIONES ELECTRICAS
INSTALACIONES SANITARIAS 14,072.71 S/.
COSTOS DIRECTOS 14,072.71 S/.
SUB TOTAL 14,072.71 S/.
IGV (18%) 2,533.09 S/.
TOTAL 16,605.80 S/.
PRECIO MATERIALES
INSTALACIONES ELECTRICAS
COSTO DIRECTO 14,072.71 S/.
Obra : AMPLIACION VIVIENDA UNIFAMILIAR 3/15/2014
Especialidad ESTRUCTURAS & ARQUITECTURA
Propietario: JUAN CARLOS GOMEZ DE LA TORRE
Direccin : CALLE LOS NARANJOS N 283 SAN ISIDRO
Provincia LIMA LIMA
DESCRIPCIN UND. CANTIDAD P.U.
01.00 OBRAS PROVISIONALES
01.01.01 Almacenes GLB 1 300.00 S/.
01.01.02 Servicios Higinicos GLB 1 1,600.00 S/.
01.01.03 personal de vigilancia GLB
01.01.04 personal de almacen GLB
02.00 TRABAJOS PRELIMINARES
02.01 Limpieza del terreno m2 312 2.69 S/.
02.02 Apuntalamiento de construcciones existentes glb 1 1,500.00 S/.
02.03 Trazo y replanteo GLB - S/.
02.04 desintalacion de equipos existentes GLB - S/.
02.05 eliminacion de echapes de piso existente m2 210 - S/.
03.00 MOVIMIENTO DE TIERRAS
03.01 Nivelacin del terreno
03.01.01 Nivelacin m2 80 317.00 S/.
03.02 Excavaciones
03.02.01 Excavaciones masivas m3 3.84
03.03 Rellenos
03.03.01 Rellenos con material propio m3 24
04.00 OBRAS DE CONCRETO SIMPLE
04.01 Cimientos corridos m3 5.76 137.00 S/.
04.02 Solado para zapatas m2 9.62 20.00 S/.
04.03 Falso piso concreto m3 21 30.00 S/.
05.00 OBRAS DE CONCRETO ARMADO
05.01 Zapatas
05.01.01 Concreto m3 9.6 182.00 S/.
05.01.02 Acero kg 104 4.00 S/.
05.02 Columnas
05.02.01 Concreto m3 22 400.00 S/.
05.02.02 Encofrado y desencofrado m2 160 30.00 S/.
05.02.03 Acero kg 1322.261 4.00 S/.
05.03 Vigas
05.03.01 Concreto m3 5.2 289.00 S/.
05.03.02 Encofrado y desencofrado m2 52 30.00 S/.
05.03.03 Acero kg 2471 4.00 S/.
05.04 Losas Aligeradas
05.04.01 Concreto m3 22 270.00 S/.
05.04.02 Encofrado y desencofrado m2 280 40.00 S/.
05.04.03 Acero kg 1247 4.00 S/.
05.04.04 Ladrillo 0,15x0,30x0,30 und 1666 2.50 S/.
05.04.05 Ladrillo 0,10x0,30x0,30 und 220 2.50 S/.
06.00 MUROS Y TABIQUES DE ALBAILERIA
06.01 Muros de ladrillo King Kong de arcilla
06.01.01 De cabeza m2 136 60.00 S/.
06.01.02 De soga m2 147 50.00 S/.
07.00 REVOQUES, ENLUCIDOS Y MOLDURAS
07.01 Tarrajeo en Interiores m2 374 36.00 S/.
07.02 Tarrajeo en Exteriores m2 494 50.00 S/.
07.03 Tarrajeo de Columnas
07.03.01 Tarrajeo de superficies m2 85 36.00 S/.
07.04 Tarrajeo de Vigas
07.04.01 Tarrajeo de superficies m2 30 36.00 S/.
07.05 Vestidura de Derrames ml 10 20.00 S/.
0.8 CIELORASOS
08.01 Cieloraso con mezcla m2 202 50.00 S/.
0.9 PISOS Y PAVIMENTOS
09.01 Contrapisos
09.01.01 De 50 mm m2 279.25 30.00 S/.
TOTAL
INSTALACIONES ELECTRICAS
COSTO DIRECTO
GASTOS GENERALES (15%)
PRESUPUESTO ESTRUCTURAS & ARQUITECTURA
Fecha
Distrito
Departamento
PARTIDA
Partidas en Edificacin Pgina 3
Especialidad ESTRUCTURAS & ARQUITECTURA
Propietario: JUAN CARLOS GOMEZ DE LA TORRE
TOTAL
UTILIDAD (5%)
SUB TOTAL
IGV (18%)
Partidas en Edificacin Pgina 4
PARCIAL TOTALES
300.00 S/.
1,600.00 S/.
839.28 S/.
1,500.00 S/.
25,360.00 S/.
789.12 S/.
192.40 S/.
630.00 S/.
1,747.20 S/.
416.00 S/.
8,800.00 S/.
4,800.00 S/.
5,289.04 S/.
1,502.80 S/.
1,560.00 S/.
9,884.00 S/.
5,940.00 S/.
11,200.00 S/.
4,988.00 S/.
4,165.00 S/.
550.00 S/.
8,160.00 S/.
7,350.00 S/.
13,464.00 S/.
24,700.00 S/.
3,060.00 S/.
1,080.00 S/.
200.00 S/.
10,100.00 S/.
8,377.50 S/.
168,544.34 S/.
25,281.65 S/.
168,544.34 S/.
INSTALACIONES ELECTRICAS
COSTO DIRECTO
GASTOS GENERALES (15%)
15,510.00 S/.
42,504.00 S/.
10,100.00 S/.
8,377.50 S/.
168,544.34 S/.
1,900.00 S/.
PRESUPUESTO ESTRUCTURAS & ARQUITECTURA
26,843.00 S/.
25,360.00 S/.
1,611.52 S/.
2,163.20 S/.
18,889.04 S/.
12,946.80 S/.
2,339.28 S/.
Partidas en Edificacin Pgina 5
8,427.22 S/.
202,253.21 S/.
36,405.58 S/.
238,658.79 S/. TOTAL
UTILIDAD (5%)
SUB TOTAL
IGV (18%)
Partidas en Edificacin Pgina 6
Obra : VIVIENDA UNIFAMILIAR
Especialidad INSTALACIONES SANITARIAS
Propietario: JUAN CARLOS GOMEZ DE LA TORRE
Direccin : CALLE LOS NARANJOS N 283
Provincia LIMA
PARTIDA DESCRIPCIN UND.
OE.5.2.3 SALIDAS
OE.5.2.1.1 Salida para alumbrado en techo Punto
OE.5.2.1.2 Salida para alumbrado en pared Punto
OE.5.2.1.3 Salida para tomacorriente bipolar con toma a tierra Punto
OE.5.2.1.4 Salida para interruptores Punto
OE.5.2.1.5 Salida para intercomunicador de portero y TV Punto
OE.5.2.1.6 Salida para TV Punto
OE.5.2.1.7 Salida para Telefono externo Punto
OE.5.2.1.8 salida para sonido Punto
OE.5.2.1.9 salida de punto para cuarto de bomba Punto
OE.5.2.1.10 salida para punto wifi Punto
OE.5.2.1.11 salida de punto para aire acondicionado Punto
OE.5.2.1.12 salida para loza radiante Punto
OE.5.2.1.13 salida de circuito cerrado Punto
OE.5.2.2 CAJAS DE PASE
OE.5.2.2.1 Caja de pase techo pared 100x55 Punto
OE.5.2.2.2 Caja de pase con tapa de 200x200x100 Punto
OE.5.2.2.3 Caja de pase con tapa de 450x450x100 Und.
OE.5.2.2.4 Caja para 1 llave termomagnetica Und.
OE.5.2.3 CANALIZACIONES, CONDUCTOS Y TUBERIAS
OE.5.2.3.1 Tuberias 2" PVC-Ppara acometida , subterraneo y montante ml.
OE.5.2.3.2 Tuberias PVC-P 1 1/4"mm tv cable ml.
OE.5.2.3.3 Tuberias PVC-P 3/4 " (intercumunicador telefono,alimentador ) Und.
OE.5.2.3.4 Tuberias PVC-P 1/2" ( toma, interruptor ) Und.
OE.5.2.4 TABLEROS DE DISTRIBUCIN
OE.5.2.4.1 Tablero TDI ml.
OE.5.3.0 INSTALACIN DE SISTEMAS DE PUESTA A TIERRA
OE.5.3.0.1 Pozo tierra und.
OE.5.4.0 LLAVES TERMICAS
OE.5.4.0.1 Llave termica monofasica de 15 amp Und.
OE.5.4.0.2 Llave termica monofasica de 20 amp Und.
OE.5.4.0.3 Llave termica trifasica de 30 amp Und.
OE.5.4.0.4 Llave termica trifasica de 40 amp Und.
OE.5.4.0.5 Llave termica trifasica de 60 amp Und.
OE.5.4.0.6 Llave diferencial monofasica de 25 amp Und.
OE.5.4.0.7 Llave diferencial trifasica de 40 amp Und.
OE.5.4.0.8 Cableado 3-1x16mm2THW ml.
OE.5.4.0.9 Cableado 3-1x25mm2THW ml.
OE.5.4.1.0 Cableado 3-1x50mm2THW ml.
NOTA:
1. Las salidas de puntos incluyen cableado y entubado
2. los tableros incluyen peinado
3. no esta incluido instalcion de luminarias o equipos
PRESUPUESTO INSTALACIONES ELECTRICAS
Departamento
Fecha
Distrito
3/15/2014
SAN ISIDRO
LIMA
CANTIDAD P.U. PARCIAL TOTALES
111 45.00 S/. 4,995.00 S/.
35 45.00 S/. 1,575.00 S/.
123 45.00 S/. 5,535.00 S/.
36 45.00 S/. 1,620.00 S/.
2 45.00 S/. 90.00 S/.
8 45.00 S/. 360.00 S/.
8 45.00 S/. 360.00 S/.
23 45.00 S/. 1,035.00 S/.
1 45.00 S/. 45.00 S/.
3 45.00 S/. 135.00 S/.
3 45.00 S/. 135.00 S/.
10 45.00 S/. 450.00 S/.
10 45.00 S/. 450.00 S/.
8 35.00 S/. 280.00 S/.
20 40.00 S/. 800.00 S/.
3 60.00 S/. 180.00 S/.
3 35.00 S/. 105.00 S/.
28 12.00 S/. 336.00 S/.
22 12.00 S/. 264.00 S/.
22 10.00 S/. 220.00 S/.
6 10.00 S/. 60.00 S/.
3 250.00 S/. 750.00 S/. 750.00 S/.
1 1,200.00 S/. 1,200.00 S/. 1,200.00 S/.
15 12.00 S/. 180.00 S/.
34 12.00 S/. 408.00 S/.
3 15.00 S/. 45.00 S/.
1 15.00 S/. 15.00 S/.
2 15.00 S/. 30.00 S/.
30 12.00 S/. 360.00 S/.
1 15.00 S/. 15.00 S/.
94.50 5.00 S/. 472.50 S/.
107.33 5.00 S/. 536.63 S/.
26.73 5.00 S/. 133.65 S/.
PRESUPUESTO INSTALACIONES ELECTRICAS
INSTALACIONES ELECTRICAS
Departamento
1,365.00 S/.
880.00 S/.
23,175.78 S/. 22,005.78 S/. TOTAL
2,195.78 S/.
15,615.00 S/.
Fecha
Distrito
22,005.78 S/.
3,300.87 S/.
1,100.29 S/.
26,406.93 S/.
4,753.25 S/.
31,160.18 S/.
SUB TOTAL
IGV (18%)
TOTAL
COSTO DIRECTO
GASTOS GENERALES (15%)
UTILIDAD (5%)
Obra : VIVIENDA UNIFAMILIAR
Formula 04 INSTALACIONES SANITARIAS
Propietario: JUAN CARLOS GOMEZ DE LA TORRE
Direccin : CALLE LOS NARANJOS N 283
Departamento : LIMA LIMA
DESCRIPCIN UND P.U.
DEMOLICIONES
DEMOLICIN CIMIENTOS MANUAL m3 300.00 S/.
DEMOLICIN COLUMNAS CONCRETO ARMADO MANUAL m3 300.00 S/.
DEMOLICIONES DE ALBAILERIA Y OTROS
DEMOLICIN DE MUROS DE LADRILLO KK CABEZA m2 13.46 S/.
DEMOLICIN DE MUROS DE LADRILLO KK SOGA m2 8.98 S/.
DEMOLICIONES DE PISOS
DEMOLICIN PISO DE CONCRETO INCLUYE FALSO PISO C/EQUIPO m2 24.62 S/.
DEMOLICIN LOSA DE TECHO ALIGERADO m2 24.62 S/.
ELIMIN. MAT. CARG. MANUAL/VOLQUETE 6M3, V=30 D=10KMS. m3 45.00 S/.
2.01
2.02
RESUMEN DE METRADO
TOTAL
PARTIDA
1.01
1.02
3.01
3.02
3.03
Fecha : 15/03/2014
METRADO PARCIAL
20.84 6,251.90 S/.
22.55 6,764.47 S/.
159.51 2,146.99 S/.
161.31 1,448.55 S/.
162.60 4,003.21 S/.
163.80 4,032.76 S/.
464.32 20,894.42 S/.
45,542.31 S/.
RESUMEN DE METRADO
Distrito: San Isidro
TOTAL
AREA UND METRADO MTR TOTAL
%
DESPERDICIO
1 AGUA FRIA CALIENTE
1.01 tubo clase 10 pvc 1 1/2" UND 9 3
1.02 tubo clase 10 pvc 1 1/4" UND 15 3
1.03 tubo clase 10 pvc 1 " UND 25 5
1.04 tubo clase 10 pvc 1/2" UND 60 12
1.05 tubo clase 10 pvc 3/4" UND 70 14
1.06 tubo clase 10 cpvc 3/4" UND 30 6
1.07 tubo clase 10 cpvc 1/2" UND 80 16
1.08 codo pvc 90x1 1/4" UND 6 6
1.09 codo pvc 90x1 " UND 10 10
1.10 codo pvc 90x3/4" UND 20 20
1.11 codo pvc 90x1/2" UND 120 120
1.12 codo cpvc 90x1/2" UND 50 50
1.13 codo cpvc 90x3/4" UND 20 20
1.14 codo pvc 45x1" UND 10 10
1.15 codo pvc 45x3/4" UND 40 40
1.16 codo pvc 45x1/2" UND 100 100
1.17 codo cpvc 45x3/4" UND 40 40
1.18 codo cpvc 45x1/2" UND 100 100
1.19 tee pvc 1 1/4" UND 2 2
1.20 tee pvc 1 " UND 10 10
1.21 tee pvc 3/4" UND 10 10
1.22 tee pvc 1/2" UND 30 30
1.23 tee cpvc 3/4 UND 15 15
1.24 tee cpvc 1/2" UND 30 30
1.25 reduccion pvc de 1 1/4" a 1" UND 4 4
1.26 reduccion pvc de 1" a 3/4 UND 10 10
1.27 reduccion pvc de 3/4" a 1/2" UND 20 20
1.28 reduccion cpvc de 3/4" a 1/2" UND 10 10
1.29 adaptador pvc 1 1/4" UND 2 2
1.30 adaptador pvc 1 " UND 4 4
1.31 adaptador pvc 3/4" UND 20 20
1.32 adaptador pvc 1/2" UND 60 60
1.33 adaptador cpvc 3/4" UND 4 4
1.34 adaptador cpvc 1/2" UND 16 16
1.35 tapon pvc hembra 1 1/4" UND 3 3
1.36 tapon pvc hembra 1 " UND 10 10
1.37 tapon pvc hembra 3/4" UND 10 10
1.38 tapon pvc hembra 1/2" UND 30 30
1.39 tapon cpvc hembra 3/4" UND 10 10
1.40 tapon cpvc hembra 1/2" UND 20 20
1.41 union universal pvc 1" UND 2 2
1.42 union universal pvc 3/4" UND 12 12
1.43 union universal pvc 1/2" UND 14 14
1.44 union universal cpvc 1/2" UND 10 10
2 DESAGUE
2.01 tubo sanitario pvc 2" UND 300 100
2.02 tubo sanitario pvc 4" UND 90 30
2.03 codo pvc 90x4" UND 20 20
2.04 codo pvc 90x 2 " UND 400 400
2.05 codo pvc 45x 4" UND 20 20
2.06 codo pvc 45x 2" UND 200 200
2.07 codo pvc 90x 4" a 2" UND 6 6
2.08 tee sanitaria 4" UND 15 15
2.09 tee simple 2" UND 300 300
2.1 tee simple 4 " UND 8 8
2.11 reduccion pvc de 4" a 2" UND 15 15
2.12 tapon pvc hembra 4" UND 15 15
2.13 tapon pvc hembra 2 " UND 50 50
2.14 union pvc 4" UND 20 20
2.15 union pvc 2" UND 20 20
2.16 yee 4" UND 7 7
2.17 yee 2" UND 60 60
3 OTROS
3.01 valvula de paso de 3/4" UND 6 6
3.02 valvula de paso de 1/2" UND 12 12
3.03 codo 90 F G 3/4" UND 4 4
3.04 codo 90 F G 1/2" UND 40 40
3.05 tapon macho de f g 3/4" UND 4 4
3.06 tapon macho de f g 1/2" UND 40 40
3.07 Teflon UND 150 150
3.08 Formador de empaquetadura UND 5 5
3.09 Pegamento pvc GALON 3 3
3.10 pegamento cpvc UND 5 5
3.11 rompe agua F G UND 2 2
4.00 bomba de agua
4.01 canastilla de 1 1/2" und 2 2
4.02 union rosca 1 1/2" und 2 2
4.03 valvula de pas de 1 1/2" und 2 2
4.04 valvula de paso 1 1/4" und 2 2
4.05 valvula chek horizontal bronce 1 1/4 und 2 2
4.06 tee rosca 1 1/4" und 2 2
4.07 union universal rosca 1 1/2" und 2 2
4.08 union universal rosca 1 1/4" und 2 2
4.09 niples 1 1/2" x 8" pvc und 2 2
4.1 niples 1 1/4" x 8" pvc und 6 6
4.11 bomba de agua de 1hp und 2 2
Tablero de bombeo und 1 1
14,072.71 S/.
COSTO/U TOTAL
38.50 S/. 46.20 S/. 138.60 S/.
30.63 S/. 36.76 S/. 110.28 S/.
21.25 S/. 25.50 S/. 127.51 S/.
10.14 S/. 12.16 S/. 145.96 S/.
14.06 S/. 16.87 S/. 236.14 S/.
27.89 S/. 33.47 S/. 200.79 S/.
16.72 S/. 20.06 S/. 320.95 S/.
6.52 S/. 7.83 S/. 46.97 S/.
3.16 S/. 3.80 S/. 37.97 S/.
1.62 S/. 1.95 S/. 38.98 S/.
1.15 S/. 1.38 S/. 165.31 S/.
0.56 S/. 0.67 S/. 33.60 S/.
1.43 S/. 1.71 S/. 34.27 S/.
2.83 S/. 3.39 S/. 33.94 S/.
1.62 S/. 1.95 S/. 77.95 S/.
1.23 S/. 1.48 S/. 147.84 S/.
1.09 S/. 1.31 S/. 52.42 S/.
0.53 S/. 0.64 S/. 63.84 S/.
8.54 S/. 10.25 S/. 20.50 S/.
3.58 S/. 4.30 S/. 43.01 S/.
2.04 S/. 2.45 S/. 24.53 S/.
1.29 S/. 1.55 S/. 46.37 S/.
1.71 S/. 2.05 S/. 30.74 S/.
0.87 S/. 1.04 S/. 31.25 S/.
1.79 S/. 2.15 S/. 8.60 S/.
1.40 S/. 1.68 S/. 16.80 S/.
0.90 S/. 1.08 S/. 21.50 S/.
0.36 S/. 0.44 S/. 4.37 S/.
1.62 S/. 1.95 S/. 3.90 S/.
1.43 S/. 1.71 S/. 6.85 S/.
0.98 S/. 1.18 S/. 23.52 S/.
0.64 S/. 0.77 S/. 46.37 S/.
1.60 S/. 1.92 S/. 7.66 S/.
1.18 S/. 1.41 S/. 22.58 S/.
2.18 S/. 2.62 S/. 7.86 S/.
1.32 S/. 1.58 S/. 15.79 S/.
1.04 S/. 1.24 S/. 12.43 S/.
0.53 S/. 0.64 S/. 19.15 S/.
0.56 S/. 0.67 S/. 6.72 S/.
0.28 S/. 0.34 S/. 6.72 S/.
2.58 S/. 3.09 S/. 6.18 S/.
2.13 S/. 2.55 S/. 30.64 S/.
1.51 S/. 1.81 S/. 25.40 S/.
5.10 S/. 6.12 S/. 61.15 S/.
10.36 S/. 12.43 S/. 1,243.20 S/.
30.94 S/. 37.13 S/. 1,113.84 S/.
5.68 S/. 6.82 S/. 136.42 S/.
1.40 S/. 1.68 S/. 672.00 S/.
4.40 S/. 5.28 S/. 105.50 S/.
1.09 S/. 1.31 S/. 262.08 S/.
8.00 S/. 9.60 S/. 57.60 S/.
12.63 S/. 15.15 S/. 227.30 S/.
2.13 S/. 2.55 S/. 766.08 S/.
6.41 S/. 7.69 S/. 61.56 S/.
3.08 S/. 3.70 S/. 55.44 S/.
5.66 S/. 6.79 S/. 101.81 S/.
0.59 S/. 0.71 S/. 35.28 S/.
13.97 S/. 16.77 S/. 335.33 S/.
0.87 S/. 1.04 S/. 20.83 S/.
9.18 S/. 11.02 S/. 77.15 S/.
2.60 S/. 3.12 S/. 187.49 S/.
- S/. - S/.
- S/. - S/.
- S/. - S/.
30.92 S/. 37.10 S/. 222.62 S/.
22.76 S/. 27.31 S/. 327.74 S/.
1.96 S/. 2.35 S/. 9.41 S/.
1.27 S/. 1.52 S/. 60.96 S/.
2.00 S/. 2.40 S/. 9.60 S/.
1.50 S/. 1.80 S/. 72.00 S/.
3.00 S/. 3.60 S/. 540.00 S/.
20.00 S/. 24.00 S/. 120.00 S/.
88.37 S/. 106.04 S/. 318.12 S/.
43.90 S/. 52.68 S/. 263.42 S/.
100.00 S/. 120.00 S/. 240.00 S/.
- S/. - S/.
- S/. - S/.
90.00 S/. 108.00 S/. 216.00 S/.
3.25 S/. 3.90 S/. 7.80 S/.
60.00 S/. 72.00 S/. 144.00 S/.
45.00 S/. 54.00 S/. 108.00 S/.
118.65 S/. 142.38 S/. 284.76 S/.
8.54 S/. 10.25 S/. 20.50 S/.
8.40 S/. 10.08 S/. 20.16 S/.
7.00 S/. 8.40 S/. 16.80 S/.
9.00 S/. 10.80 S/. 21.60 S/.
7.00 S/. 8.40 S/. 50.40 S/.
840.00 S/. 1,008.00 S/. 2,016.00 S/.
800.00 S/. 960.00 S/. 960.00 S/.
14,072.71 S/.
VIVIENDA UNIFAMILIAR 3/15/2014
INSTALACIONES SANITARIAS
JUAN CARLOS GOMEZ DE LA TORRE
CALLE LOS NARANJOS N 283 SAN ISIDRO
LIMA LIMA
DESCRIPCIN UND. CANTIDAD P.U. PARCIAL TOTALES
SALIDAS DE AGUA FRIA
SALIDA DE AGUA FRIA PVC-C10 1/2" PTO 24.00 42.00 S/. 1,008.00 S/.
SALIDA DE AGUA FRIA PVC-C10 3/4" PTO 2.00 42.00 S/. 84.00 S/.
SALIDA DE AGUA CALIENTE
SALIDA DE AGUA CALIENTE PVC-C10 1/2" PTO 12.00 42.00 S/. 504.00 S/.
SALIDA DE AGUA CALIENTE PVC-C10 3/4" PTO 1.00 42.00 S/. 42.00 S/.
SALIDAS DE DESAGUE
SALIDA DE DESAGUE PVC-SAP 4". PTO 8.00 40.00 S/. 320.00 S/.
SALIDA DE DESAGUE PVC-SAP 2". PTO 39.00 35.00 S/. 1,365.00 S/.
SALIDA DE VENTILACION PVC-SAL 2". PTO 8.00 35.00 S/. 280.00 S/.
REDES DE AGUA FRIA,MONTANTE Y AGUA CALIENTE
RED TUBERIA DE AGUA FRIA PVC C10 1 1/2" ML 9.00 12.00 S/. 108.00 S/.
RED TUBERIA DE AGUA FRIA PVC C10 1 1/4" ML 8.10 12.00 S/. 97.20 S/.
RED TUBERIA DE AGUA FRIA PVC C10 1 " ML 9.50 12.00 S/. 114.00 S/.
RED TUBERIA DE AGUA FRIA PVC C10 3/4 " ML 63.00 12.00 S/. 756.00 S/.
RED TUBERIA AGUA FRIA PVC C10 1/2 " ML 17.50 12.00 S/. 210.00 S/.
RED TUBERIA AGUA CALIENTE CPVC C10 3/4" ML 17.00 12.00 S/. 204.00 S/.
RED TUBERIA AGUA CALIENTE CPVC C10 1/2" ML 14.00 12.00 S/. 168.00 S/.
MONTANTE DE AGUA CALIENTE CPVC C10 3/4" ML 6.00 10.00 S/. 60.00 S/.
MONTANTE DE AGUA FRIA PVC C10 1 1/4 " ML 3.00 15.00 S/. 45.00 S/.
MONTANTE DE AGUA FRIA PVC C10 1 " ML 9.00 15.00 S/. 135.00 S/.
REDES DE DESAGUE, MONTANTES Y VENTILACION
TUBERIA PVC-SAP 4" ML 54.00 15.00 S/. 810.00 S/.
TUBERIA PVC-SAP 2" ML 50.00 15.00 S/. 750.00 S/.
TUBERIA PVC-SAP 4" ENTERRADA ML 38.50 20.00 S/. 770.00 S/.
TUBERIA PVC-SAP 2" ENTERRADA ML 24.10 20.00 S/. 482.00 S/.
SOMBRERO DE VENTILACION PVC-SAP 4" UND 4.00 5.00 S/. 20.00 S/.
SOMBRERO DE VENTILACION PVC-SAP 2" UND 4.00 5.00 S/. 20.00 S/.
CAJAS DE REGISTRO Y OTROS
CAJAS DE REGISTRO DE ALBAILERIA DE 12"X24" C/TAPA CONCRETO UND 4.00 200.00 S/. 800.00 S/.
INSLACION DE ROMPE AGUA F G DE 1 1/2" UND 2.00 50.00 S/. 100.00 S/.
VALVULAS Y ACCESORIOS DE AGUA FRIA Y CALIENTE
VALVULA ESFERICA 3/4" DE BRONCE UND 6.00 50.00 S/. 300.00 S/.
VALVULA ESFERICA 1/2" DE BRONCE UND 12.00 45.00 S/. 540.00 S/.
PRUEBAS HIDRAULICAS Y OTROS
PRUEBA DE ESTANCAMIENTO GLB 1.00 200.00 S/. 200.00 S/.
PRUEBA HIDRAULICA A 150 PSI GLB 3.00 35.00 S/. 105.00 S/.
INSTALACION DE SISTEMA BOMBEO PRESION CONSTANTE GLB 1.00 300.00 S/. 300.00 S/.
NOTA
1, No se presupuesta intalacion de sanitarios
10,697.20 S/.
1,604.58 S/.
534.86 S/.
12,836.64 S/.
2,310.60 S/.
15,147.24 S/.
2.01
Obra :
Especialidad
Propietario:
Direccin :
Provincia
1.00
1.01
1.02
2.00
2.02
3.00
3.01
3.02
8.03
8.02
8.01
8.00
7.02
5.01
5.00
7.01
7.00
6.02
6.01
6.00
3.04
4.00
4.10
4.09
4.08
4.07
4.06
4.05
4.01
4.04
4.03
4.02
5.02
INSTALACIONES ELECTRICAS
TOTAL
COSTO DIRECTO
GASTOS GENERALES (15%)
UTILIDAD (5%)
SUB TOTAL
IGV (18%)
5.06
5.05
5.04
5.03
PRESUPUESTO INSTALACIONES SANITARIAS
Distrito
Departamento
Fecha
10,697.20 S/.
2,852.00 S/.
900.00 S/.
840.00 S/.
605.00 S/.
PARTIDA
1,092.00 S/.
546.00 S/.
1,965.00 S/.
1,897.20 S/.
TOTAL 10,697.20 S/.
N DESCRIPCION UND METRADO P/U TOTAL
1 acero
fierro 8mm und 32 S/. 0.00
fierro 1/4" und 230 S/. 0.00
fierro 1/2" und 93 S/. 0.00
fierro 3/8" und 370 S/. 0.00
fierro 5/8" und 118 S/. 0.00
fieero 3/4 und 20 S/. 0.00
S/. 0.00
2 concreto 210 kg/cm2 S/. 0.00
piedra chancada m3 32 S/. 0.00
arena gruesa m3 31 S/. 0.00
cemento bolsas 560 S/. 0.00
S/. 0.00
3 falso piso 1:12 S/. 0.00
cemento und 75 S/. 0.00
hormigon m3 24 S/. 0.00
S/. 0.00
3 ladrillo S/. 0.00
ladrillo king kong 18 huecos und 8780 S/. 0.00
ladrillo techo 0,15,30x0,30 und 1666 S/. 0.00
Ladrillo techo 0,10x0,30x0,30 und 220 S/. 0.00
4 tarrajeo 1:5 S/. 0.00
arena fina m3 13 S/. 0.00
cemento und 120 S/. 0.00
S/. 0.00
asentado de ladrillo S/. 0.00
cemento und 52 S/. 0.00
arena gruesa m3 9 S/. 0.00
5 encofrado S/. 0.00
clavo 2 1/2 kg 30 S/. 0.00
clavo 3 kg 30 S/. 0.00
clavo 4 kg 30 S/. 0.00
puntales x 4m und 150 S/. 0.00
alambre de # 8 100kg 3 S/. 0.00
alambre de #16 100kg 2 S/. 0.00
S/. 0.00
6 otros S/. 0.00
epoxico und 10 S/. 0.00
TOTAL