Vous êtes sur la page 1sur 35

Estimate Line Detail

Estimate: 2009-2 - Process Plant Project


Currency: AED-United Arab Emirates-Dirham

Item
12100000

000030

Description
EXCAVATION (GRAVEL & SOIL)
Including surfacing & compacyion 95%
EXCAVATION (GRAVEL & SOIL)
Including surfacing & compacyion 95%

Quantity

UOM

Rate

ManHrs

7,868.73 m3

7,081.86 m3

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

1,617

11,379

20,088

260,000

0.21

1.45

2.55

33.04

291,467

435

5,075

20,088

25,163

0.06

0.72

2.84

3.55

37.04

Prod=24.42 m3/hour, 0.061MH/m3, 16.28 m3/MH, 290.00 hour


Excavate & Load 1.5 CY (Cat 325) Backhoe
Equipment Operator Foreman
Backhoe Operator
Excavator, Komatsu
Pick-up Double Cabin
000040

EXCAVATION (GRAVEL & SOIL)


Including surfacing & compacyion 95%

1.00 EA
0.5
1.0
1.0
0.5

86.77
13.00
11.00
62.56
13.42

786.87 m3

1,885
3,190
18,142
1,946
1,182

6,304

6,304

1.50

8.01

8.01

Prod=3.99 m3/hour, 1.502MH/m3, 0.67 m3/MH, 197.00 hour


Excavate Loam by Hand
Leadman Labour
Labourer
000050

Wellpoint Dewatering 200mm (8") Pump


Well Point Dewatering

12100010

BACKFILLING & COMPACTION


w/imported soil, 50mm sieve 100% passing, #200 sieve 0~20%
passing, LL=Max.35, PL=Max.12

000010

BACKFILLING & COMPACTION


w/imported soil, 50mm sieve 100% passing, #200 sieve 0~20%
passing, LL=Max.35, PL=Max.12

1.00 EA
1.0
5.0

32
7.00
5.00

1,379
4,925

1.00 LS

260,000

260,000
260,000.00

1.0 LS

260,000.00
260,000

260,000.00

3,429.75 m3

3,429.75 m3

1,350

11,880

37,101

96,033

145,014

0.39

3.46

10.82

28.00

42.28

1,350

11,880

37,101

96,033

145,014

0.39

3.46

10.82

28.00

42.28

Prod=12.70 m3/hour, 0.394MH/m3, 2.54 m3/MH, 270.00 hour


Place Granular Backfill with 2.7 CY Loader
Equipment Operator Foreman
Loader Operator
Packer Operator
Labourer
Loader, 966f
Jumping Jack Tamper
22" Smooth Drum Manual (Bomag 55)
Roller 1 Steel Drum
Pick-up Double Cabin
BACKFILLING & COMPACTION
w/imported soil, 50mm sieve 100% passing, #200 sieve 0~20%
passing, LL=Max.35, PL=Max.12
12100020

000010

BACKFILLING & COMPACTION

BACKFILLING & COMPACTION

08/11/2009 2:45:17 PM

1.00 EA

181.41

1.0
1.0
1.0
2.0
1.0
1.0
1.0
1.0
1.0

13.00
11.00
10.00
5.00
62.44
3.78
10.00
47.77
13.42

3,429.8 m3

28.00

6,073.74 m3

6,073.74 m3

3,510
2,970
2,700
2,700
16,859
1,021
2,700
12,898
3,623

96,033
2,391

21,038

65,702

170,065

0.39

3.46

10.82

28.00

256,805
42.28

2,391

21,038

65,702

170,065

256,805

0.39

3.46

10.82

28.00

42.28

Page No 1 of 35

Description

Item

Quantity

UOM

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

Prod=12.70 m3/hour, 0.394MH/m3, 2.54 m3/MH, 478.14 hour


Place Granular Backfill with 2.7 CY Loader
Equipment Operator Foreman
Loader Operator
Packer Operator
Labourer
Loader, 966f
Jumping Jack Tamper
22" Smooth Drum Manual (Bomag 55)
Roller 1 Steel Drum
Pick-up Double Cabin
BACKFILLING & COMPACTION
w/imported soil, 50mm sieve 100% passing, #200 sieve 0~20%
passing, LL=Max.35, PL=Max.12
12100030

000010

DISPOSAL (10KM)
Unfactored soil, Disposal area(10km far)
Disposal,Machine,0-10km ( Distance )

1.00 EA

181.41

1.0
1.0
1.0
2.0
1.0
1.0
1.0
1.0
1.0

13.00
11.00
10.00
5.00
62.44
3.78
10.00
47.77
13.42

6,073.7 m3

28.00

1,403.14 m3

1,403.14 m3

6,216
5,260
4,781
4,781
29,855
1,807
4,781
22,841
6,417

170,065
175

1,754

7,117

0.13

1.25

5.07

8,871
6.32

175

1,754

7,117

8,871

0.13

1.25

5.07

6.32

Prod=8.00 m3/hour, 0.125MH/m3, 8.00 m3/MH, 175.39 hour


DISPOSAL (10KM)
Unfactored soil, Disposal area(10km far)
Highway Truck Driver
Dump Truck
12100040

000010

GRAVEL COMPACT.
Aggregate base course,THK=150mm
GRAVEL COMPACT.
Aggregate base course,THK=150mm

1.00 EA
1.0
1.0

50.58
10.00
40.58

784.39 m3

784.39 m3

1,754
7,117
314

2,275

6,840

47,063

0.40

2.90

8.72

60.00

56,178
71.62

314

2,275

6,840

47,063

56,178

0.40

2.90

8.72

60.00

71.62

Prod=10.00 m3/hour, 0.400MH/m3, 2.50 m3/MH, 78.44 hour


Place Granular Base under Concrete Slab with D3 Dozer
Dozer Operator
Leadman Civil
Labourer
Dozer, D8N
22" Smooth Drum Manual (Bomag 55)
Aggregate base course,THK=150mm
12100050

000010

SAND POURING & COMPACTION


Imported sand for sand bedding(w/Soil compaction underneath the
bedding
SAND POURING & COMPACTION
Imported sand for sand bedding(w/Soil compaction underneath the
bedding

1.00 EA

116.2

1.0
1.0
2.0
1.0
1.0
784.4 m3

11.00
8.00
5.00
77.20
10.00
60.00

1,148.85 m3

1,148.85 m3

863
628
784
6,055
784
47,063
161

1,356

7,820

32,168

0.14

1.18

6.81

28.00

41,343
35.99

161

1,356

7,820

32,168

41,343

0.14

1.18

6.81

28.00

35.99

Prod=50.00 m3/hour, 0.140MH/m3, 7.14 m3/MH, 22.98 hour


Place Sand Bedding, per m3
Equipment Operator Foreman
Backhoe Operator
Loader Operator
Labour Foreman
Labourer
Loader, 966f
Backhoe/Loader

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0
1.0
1.0
3.0
1.0
1.0

399.33
13.00
11.00
11.00
9.00
5.00
62.44
34.41

299
253
253
207
345
1,435
791

Page No 2 of 35

Description

Item
Dump Truck
Sand Bedding
12100060

000010

12100070

000010

LAYING PE FILM
FLOOR.(0.25MMX1PLIES)
LAYING PE FILM
FLOOR.(0.25MMX1PLIES)

Quantity

UOM
6.0
1,148.9 m3

6,907.93 m2

6,907.93 m2

1/4" (6 mm) Polyethelene


Carpenter Foreman
Carpenter
Carpenter Helper

6,983.9 m2
1.0
2.0
1.0

GRAVEL PAVING
THK=100

927.08 m2

GRAVEL PAVING
THK=100

Rate
40.58
28.00

ManHrs

Equip
5,594

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

32,168
205

1,746

13,968

0.03

0.25

2.02

2.27

205

1,746

13,968

15,714

0.03

0.25

2.02
13,968

2.27

6,770

2.00
12.00
8.00
6.00

92.71 m3

Labor

15,714

616
821
308
139

1,147

1,543

4,079

0.15

1.24

1.66

4.40

7.30

139

1,147

1,543

4,079

6,770

1.50

12.37

16.65

44.00

73.02

Prod=2.67 m3/hour, 1.500MH/m3, 0.67 m3/MH, 34.77 hour


Backfilling with Compaction
Loader Operator
Leadhand
Labourer
Backhoe/Loader
Jumping Jack Tamper
22" Smooth Drum Manual (Bomag 55)
Granular Backfill
12100080

000010

FENCE (P.V.C COATING)


Havy duty expanded metal mesh - Hot dip galvanized(including Fence
Door) removable 8~12 gage 13mm Max gap
FENCE (P.V.C COATING)
Havy duty expanded metal mesh - Hot dip galvanized(including Fence
Door) removable 8~12 gage 13mm Max gap

1.00 EA

77.39

1.0
1.0
2.0
1.0
1.0
1.0
102.0 m3

11.00
12.00
5.00
34.41
3.78
6.20
40.00

923.95 m

923.95 m

382
417
348
1,196
131
216
4,079
1,007

8,562

8,394

383,439

1.09

9.27

9.09

415.00

400,395
433.35

1,007

8,562

8,394

383,439

400,395

1.09

9.27

9.09

415.00

433.35

Prod=5.50 m/hour, 1.090MH/m, 0.92 m/MH, 167.88 hour


Install Chainlink Fence 2400mm (8 FT)
Auger Operator
Labour Foreman
Labourer
Carpenter Foreman
Carpenter
Truck Mounted Post Hole Auger
FENCE (P.V.C COATING)
Havy duty expanded metal mesh - Hot dip galvanized(including Fence
Door),removable, 8~12 gage 13mm Max.gap
12210000

000010

FORM (PLYWOOD)
above ground
FORM (PLYWOOD)
above ground

1.00 EA

101

1.0
1.0
2.0
1.0
1.0
1.0

12.00
9.00
5.00
12.00
8.00
50.00

924.0 m

415.00

12,326.21 m2

12,326.21 m2

2,015
1,511
1,679
2,015
1,343
8,394

383,439
35,644

267,086

107,048

443,744

2.89

21.67

8.68

36.00

817,877
66.35

35,644

267,086

107,048

443,744

817,877

2.89

21.67

8.68

36.00

66.35

Prod=2.67 m2/hour, 1.174MH/m2, 0.85 m2/MH, 1,542.75 hour


Fabricate Light Formwork
Formsetter Foreman
Formsetter

08/11/2009 2:45:17 PM

1.00 EA
0.1
2.0

46.09
14.00
8.00

2,808
24,684

Page No 3 of 35

Description

Item
Formsetter Helper
Generator, 10-30 kva
Dyna truck, 2.5 ton

Quantity

UOM
1.0
1.0
1.0

Rate

ManHrs

6.00
6.65
15.62

Labor
9,257

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

10,259
24,098

Prod=2.45 m2/hour, 2.500MH/m2, 0.40 m2/MH, 5,027.00 hour


Set Strip Footing Forms

12210010

000010

1.00 EA

60.28

Formsetter Foreman
Formsetter
Formsetter Helper
Generator, 10-30 kva
Dyna truck, 2.5 ton
Form Work Materials

0.1
4.0
2.0
1.0
0.5
12,326.2 m2

14.00
8.00
6.00
6.65
15.62
36.00

FORM (PLYWOOD)
for U/G concrete

3,897.14 m2

FORM (PLYWOOD)
for U/G concrete

3,897.14 m2

9,149
160,864
60,324
33,430
39,261
443,744
11,270

84,444

33,845

140,297

2.89

21.67

8.68

36.00

258,586
66.35

11,270

84,444

33,845

140,297

258,586

2.89

21.67

8.68

36.00

66.35

Prod=2.67 m2/hour, 1.174MH/m2, 0.85 m2/MH, 487.77 hour


Fabricate Light Formwork
Formsetter Foreman
Formsetter
Formsetter Helper
Generator, 10-30 kva
Dyna truck, 2.5 ton

1.00 EA
0.1
2.0
1.0
1.0
1.0

46.09
14.00
8.00
6.00
6.65
15.62

888
7,804
2,927
3,244
7,619

Prod=2.45 m2/hour, 2.500MH/m2, 0.40 m2/MH, 1,589.37 hour


Set Strip Footing Forms
Formsetter Foreman
Formsetter
Formsetter Helper
Generator, 10-30 kva
Dyna truck, 2.5 ton
Form Work Materials
12220000

000010

CONCRETE 1
For U/G Plain Con'c.,ASTM 17MPa,ASTM C150 TYPE I minimum
Cement Content 275kg/cm3 Max W/C Ratio 0 45
CONCRETE 1
For U/G Plain Con'c.,ASTM 17MPa,ASTM C150 TYPE I minimum
Cement Content 275kg/cm3 Max W/C Ratio 0 45

1.00 EA

60.28

0.1
4.0
2.0
1.0
0.5
3,897.1 m2

14.00
8.00
6.00
6.65
15.62
36.00

317.49 m3

317.49 m3

2,893
50,860
19,072
10,569
12,413
140,297
317

1,746

540

75,721

78,007

1.00

5.50

1.70

238.50

245.70

317

1,746

540

75,721

78,007

1.00

5.50

1.70

238.50

245.70

Prod=8.00 m3/hour, 1.000MH/m3, 1.00 m3/MH, 39.69 hour


Place Lean Concrete direct from truck
Labour Foreman
Concrete Labourer
Vibrator Operator
Concrete Spotter
Daihatsu pickup, 3 ton
2,000 PSI (15 MPA) Readymix Concrete
12220010

000010

For A/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica Fume 6%


Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Calcium
For A/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica Fume 6%
Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Calcium
Concrete coating as per APCS-10

08/11/2009 2:45:17 PM

1.00 EA

57.6

1.0
4.0
2.0
1.0
1.0
336.5 m3

9.00
5.00
5.00
5.00
13.60
225.00

1,703.25 m3

1,703.25 m3
5,109.8 m2

24.00

357
794
397
198
540
75,721
122,634

572,241

72.00

335.97

694,875
407.97

122,634

572,241

694,875

72.00
122,634

335.97

407.97

Page No 4 of 35

Item

12220020

000010

Description
5,000 PSI (35 MPA) Readymix Concrete
Curing Agent
For U/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica 6%
Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Caicium
For U/G RC,ASTM 35MPa,ASTM C150 TYPE I + Micro silica 6%
Minimum Cement Content 364kg/cm3 Max W/C Ratio 0.4, Caicium
Concrete coating as per APCS-10
5,000 PSI (35 MPA) Readymix Concrete
Curing Agent

12220030

000010

CON'C POURING ( PUMPCAR)

CON'C POURING ( PUMPCAR)

Quantity
UOM
1,805.4 m3
5,109.8 m2

Rate
315.00
0.69

ManHrs

Labor

Equip

Job Mat

2,797.70 m3

2,797.70 m3
8,393.1 m2
2,965.6 m3
8,393.1 m2

24.00
315.00
0.69

1,703.25 m3

1,703.25 m3

Perm Mat
Mech Elec Eq
568,715
3,526

Sub/Plug

Total Cost

201,434

939,943

72.00

335.97

1,141,378
407.97

201,434

939,943

1,141,378

72.00
201,434

335.97

407.97

934,152
5,791
3,626

23,614

7,525

2.13

13.86

4.42

31,138
18.28

3,407

21,196

7,525

28,721

2.00

12.44

4.42

16.86

Prod=4.50 m3/hour, 2.000MH/m3, 0.50 m3/MH, 378.50 hour


Place Concrete for Buildings with Crane
Labour Foreman
Labourer
Concrete Labourer
Truck Spotter
Mason
Concrete Vibrator
Generator, 55-131kw
000020

Apply Concrete Curing Agent

1.00 EA
1.0
2.0
3.0
1.0
2.0
1.0
1.0

75.88
9.00
5.00
5.00
6.00
8.00
3.00
16.88

5,109.75 m2

3,407
3,785
5,678
2,271
6,056
1,136
6,389
220

2,418

2,418

0.04

0.47

0.47

Prod=46.50 m2/hour, 0.043MH/m2, 23.25 m2/MH, 109.89 hour


Apply Concrete Curing Agent
Cement Finisher
12220040

000010

CON'C POURING (REMICON)


for U/G Concrete
CON'C POURING (REMICON)
for U/G Concrete

1.00 EA
2.0

22
11.00

3,115.19 m3

3,115.19 m3

2,418
5,425

35,262

6,967

1.74

11.32

2.24

42,229
13.56

3,154

19,626

6,967

26,593

1.01

6.30

2.24

8.54

Prod=8.89 m3/hour, 1.013MH/m3, 0.99 m3/MH, 350.46 hour


Place Concrete for Buildings with Crane
Labour Foreman
Labourer
Concrete Labourer
Truck Spotter
Mason
Concrete Vibrator
Generator, 55-131kw
000020

Apply Concrete Curing Agent

1.00 EA
1.0
2.0
3.0
1.0
2.0
1.0
1.0
9,345.57 m2

75.88
9.00
5.00
5.00
6.00
8.00
3.00
16.88

3,154
3,505
5,257
2,103
5,607
1,051
5,916
402

4,422

4,422

0.04

0.47

0.47

Prod=46.50 m2/hour, 0.043MH/m2, 23.25 m2/MH, 200.98 hour

08/11/2009 2:45:17 PM

Page No 5 of 35

Description

Item

Apply Concrete Curing Agent


Cement Finisher
000030

Bituminous Coating

Quantity

UOM

1.00 EA
2.0

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

22
11.00

9,345.57 m2

4,422
1,869

11,215

11,215

0.20

1.20

1.20

Prod=20.00 m2/hour, 0.200MH/m2, 5.00 m2/MH, 467.28 hour


Bituminous Coating
Labour Foreman
Labourer
12230000

000010

12230010

000010

12230020

000010

RE-BAR 1
Dia.10~32mm,ASTM A615/A615M Grade 60, Uncoated

1.00 EA
1.0
3.0

4,206
7,009

438.84 ton

RE-BAR 1
Dia.10~32mm,ASTM A615/A615M Grade 60, Uncoated

438.84 ton

Supply Uncoated Reinforcing Steel


Rebar Tie Wire

460.8 t
6,582.6 kg

RE-BAR 2
Dia.10~32,ASTM A615 Grade 60, Fusion bonded epoxy
coating thick 180~300micron
RE-BAR 2
Dia.10~32,ASTM A615 Grade 60, Fusion bonded epoxy
coating thick 180~300micron

24
9.00
5.00

1,217,781

2,500.00
10.00

153.24 ton

1,217,781

2,775.00

2,775.00

1,217,781

1,217,781

2,775.00
1,151,955
65,826

2,775.00

586,143

586,143

3,825.00

3,825.00

153.24 ton

586,143

586,143
3,825.00

Supply Epoxy Coated Reinforcing Steel


Rebar Tie Wire

160.9 t
2,298.6 kg

3,825.00
563,157
22,986

RE-BAR MANUFACTURING AND FITTING

592.08 ton

RE-BAR MANUFACTURING AND FITTING

3,500.00
10.00

592.08 ton

11,223

89,786

16,962

18.96

151.64

28.65

106,748
180.29

11,223

89,786

16,962

106,748

18.96

151.64

28.65

180.29

Prod=3.33 t/hour, 0.900MH/t, 1.11 t/MH, 177.62 hour


Handle Reinforcing Steel
Crane Operator Class-A
Steel Fixer Helper
5 Ton Boomtruck

1.00 EA
1.0
2.0
1.0

47.18
12.00
6.00
23.18

2,131
2,131
4,117

Prod=0.72 t/hour, 18.056MH/t, 0.06 t/MH, 822.33 hour

12300000

000010

Place Reinforcing Steel

1.00 EA

Steel Fixer Foreman


Steel Fixer
Steel Fixer Helper
Dyna truck, 2.5 ton

1.0
10.0
2.0
1.0

CONCRETE BLOCK WORK


(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min 2hr fire rated) including block mesh
CONCRETE BLOCK WORK
(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min 2hr fire rated) including block mesh

119.62
12.00
8.00
6.00
15.62

66.36 m2

66.36 m2

9,868
65,787
9,868
12,845
93

774

83

4,977

5,834

1.40

11.67

1.25

75.00

87.91

93

774

83

4,977

5,834

1.40

11.67

1.25

75.00

87.91

Prod=4.29 m2/hour, 1.400MH/m2, 0.71 m2/MH, 15.48 hour


Lay Concrete Block, 150mm (6") Thick

08/11/2009 2:45:17 PM

1.00 EA

55.34

Page No 6 of 35

Item

12300010

000010

Description
Mason Foreman
Mason
Mason Helper
Cement Mixer
6 CONCRETE BLOCK WORK
(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min. 2hr. fire rated) including block mesh
CONCRETE BLOCK WORK
(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min 2hr fire rated) including block mesh
CONCRETE BLOCK WORK
(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min 2hr fire rated) including block mesh

Quantity

UOM
1.0
4.0
1.0
1.0

66.4 m2

Rate
12.00
8.00
6.00
5.34

ManHrs

Labor

Equip

Job Mat

647.52 m2

Mech Elec Eq

Sub/Plug

Total Cost

83

75.00

647.52 m2

Perm Mat

186
495
93

4,977
1,230

10,252

1,095

58,277

69,624

1.90

15.83

1.69

90.00

107.52

1,230

10,252

1,095

58,277

69,624

1.90

15.83

1.69

90.00

107.52

Prod=3.16 m2/hour, 1.900MH/m2, 0.53 m2/MH, 205.05 hour


Lay Concrete Block, 150mm (8") Thick
Mason Foreman
Mason
Mason Helper
Cement Mixer
8 CONCRETE BLOCK WORK
(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min. 2hr. fire rated) including block mesh
12300020

000010

CONCRETE BLOCK WORK


(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min 2hr fire rated) including block mesh
CONCRETE BLOCK WORK
(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min 2hr fire rated) including block mesh

1.00 EA
1.0
4.0
1.0
1.0

647.5 m2

55.34
12.00
8.00
6.00
5.34

2,461
6,562
1,230
1,095

90.00

1,800.00 m2

1,800.00 m2

58,277
4,320

36,000

3,845

198,000

2.40

20.00

2.14

110.00

237,845
132.14

4,320

36,000

3,845

198,000

237,845

2.40

20.00

2.14

110.00

132.14

Prod=2.50 m2/hour, 2.400MH/m2, 0.42 m2/MH, 720.00 hour


Lay Concrete Block, 150mm (10") Thick
Mason Foreman
Mason
Mason Helper
Cement Mixer
10 CONCRETE BLOCK WORK
(ASTM C129,TYPE?),Including solid concrete fill,12mm vertical
reinforcement & tooled finish(Min. 2hr. fire rated) including block mesh
12300030

000010

LINTEL FAB.& INSTALL


PC Lintel, 250 x 300mm
CON'C POURING (REMICON)
for U/G Concrete

1.00 EA

55.34

1.0
4.0
1.0
1.0

12.00
8.00
6.00
5.34

1,800.0 m2

110.00

11.50 m

11.50 m3

8,640
23,040
4,320
3,845

198,000
43

308

113

706

1,127

3.75

26.77

9.80

61.38

97.96

12

72

26

292

390

1.01

6.30

2.24

25.38

33.92

Prod=8.89 m3/hour, 1.013MH/m3, 0.99 m3/MH, 1.29 hour


LINTEL FAB.& INSTALL
PC Lintel, 250 x 300mm
Labour Foreman
Labourer
Concrete Labourer
Truck Spotter
Mason
Concrete Vibrator
Generator, 55-131kw
5,000 PSI (35 MPA) Readymix Concrete
Curing Agent

08/11/2009 2:45:17 PM

1.00 EA

75.88

1.0
2.0
3.0
1.0
2.0
1.0
1.0
0.9 m3
6.9 m2

9.00
5.00
5.00
6.00
8.00
3.00
16.88
315.00
0.69

12
13
19
8
21
4
22
287
5

Page No 7 of 35

Description

Item
000010

FORM (PLYWOOD)
above ground

Quantity

UOM

Rate

ManHrs

2.30 m2

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

31

235

87

414

736

13.67

102.37

37.84

180.00

320.20

Prod=2.67 m2/hour, 1.174MH/m2, 0.85 m2/MH, 0.86 hour


Fabricate Light Formwork
Formsetter Foreman
Formsetter
Formsetter Helper
Generator, 10-30 kva
Dyna truck, 2.5 ton

1.00 EA
0.1
2.0
1.0
1.0
1.0

46.09
14.00
8.00
6.00
6.65
15.62

2
14
5
6
13

Prod=2.45 m2/hour, 2.500MH/m2, 0.40 m2/MH, 4.69 hour

12300040

000010

Set Strip Footing Forms

1.00 EA

60.28

Formsetter Foreman
Formsetter
Formsetter Helper
Generator, 10-30 kva
Dyna truck, 2.5 ton
Form Work Materials

0.1
4.0
2.0
1.0
0.5
11.5 m2

14.00
8.00
6.00
6.65
15.62
36.00

RE-BAR
Dia.10~32mm,ASTM A615/A615M Grade 60, Uncoated
RE-BAR MANUFACTURING AND FITTING

17.94 ton

17.94 ton

9
150
56
31
37
414
340

2,721

514

68,621

71,855

18.96

151.64

28.65

3,825.00

4,005.29

340

2,721

514

3,234

18.96

151.64

28.65

180.29

Prod=3.33 t/hour, 0.900MH/t, 1.11 t/MH, 5.38 hour


Handle Reinforcing Steel
Crane Operator Class-A
Steel Fixer Helper
5 Ton Boomtruck

1.00 EA
1.0
2.0
1.0

47.18
12.00
6.00
23.18

65
65
125

Prod=0.72 t/hour, 18.056MH/t, 0.06 t/MH, 24.92 hour

000010

12300050

000010

Place Reinforcing Steel

1.00 EA

Steel Fixer Foreman


Steel Fixer
Steel Fixer Helper
Dyna truck, 2.5 ton

1.0
10.0
2.0
1.0

RE-BAR 2
Dia.10~32,ASTM A615 Grade 60, Fusion bonded epoxy
coating thick 180~300micron

17.94 ton

Supply Epoxy Coated Reinforcing Steel


Rebar Tie Wire

18.8 t
269.1 kg

GRANITE
T=50(W=450)

96.88 m2

GRANITE
T=50(W=450)

119.62
12.00
8.00
6.00
15.62

299
1,993
299
389

3,500.00
10.00

96.88 m2

68,621

68,621

3,825.00
65,930
2,691

3,825.00

123

1,042

76,293

77,335

1.26

10.75

787.50

798.25

123

1,042

76,293

77,335

1.26

10.75

787.50

798.25

Prod=3.16 m2/hour, 1.265MH/m2, 0.79 m2/MH, 30.63 hour


GRANITE
T=50(W=450)
Tile Layer Foreman
Tile Layer
Tile Layer Helper

08/11/2009 2:45:17 PM

1.00 EA
1.0
2.0
1.0

34
12.00
8.00
6.00

368
490
184

Page No 8 of 35

Description

Item
Granite Tile
12410000

000010

ANCHOR BOLT
M25~M35, Hot Dip Galvanized
ANCHOR BOLT
M25~M35, Hot Dip Galvanized

Quantity
UOM
101.7 m2

Rate
750.00

276.00 EA

276.00 EA

ManHrs

Labor

Equip

Job Mat

Perm Mat
Mech Elec Eq
76,293

Sub/Plug

Total Cost

414

2,760

39,976

42,736

1.50

10.00

144.84

154.84

414

2,760

39,976

42,736

1.50

10.00

144.84

154.84

Prod=2.00 ea/hour, 1.500MH/ea, 0.67 ea/MH, 138.00 hour


Set Large Anchor Bolts
Carpenter
Carpenter Helper
Anchor Bolts, M25 - M35
12410010

000010

ANCHOR BOLT
hot dip galvarnize
ANCHOR BOLT
hot dip galvarnize

1.00 EA

20

1.0
2.0
281.5 ea

8.00
6.00
142.00

396.00 EA

396.00 EA

1,104
1,656
39,976
594

3,960

57,357

61,317

1.50

10.00

144.84

154.84

594

3,960

57,357

61,317

1.50

10.00

144.84

154.84

Prod=2.00 ea/hour, 1.500MH/ea, 0.67 ea/MH, 198.00 hour


Set Large Anchor Bolts

12420000

000010

1.00 EA

20

Carpenter
Carpenter Helper
Anchor Bolts, M25 - M35

1.0
2.0
403.9 ea

8.00
6.00
142.00

INSERT PLATE
ASTM A36

10.35 ton

INSERT PLATE
ASTM A36

10.35 t

1,584
2,376
57,357
1,335

12,517

28,619

53,820

94,956

129.00

1,209.37

2,765.11

5,200.00

9,174.49

1,335

12,517

28,619

53,820

94,956

129.00

1,209.37

2,765.11

5,200.00

9,174.49

Prod=0.06 t/hour, 129.000MH/t, 0.01 t/MH, 166.89 hour


INSERT PLATE
ASTM A36
Crane Operator Class-A
Steel Fabrication Foreman
Steel Fabricator
Steel Fabricator Helper
Rigger III
400 Amp Diesel Welder
Acetylene Cutting Torch
Telescopic Boom Mobile Crane, 70 Ton
ASTM A36
12420010

000010

MISC. STEEL
hot dip galvanized material
MISC. STEEL
hot dip galvanized material
hot dip galvanized material

12420020

000010

FAB. & INSTALL. OF MISC. STEEL

FAB. & INSTALL. OF MISC. STEEL

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0
3.0
2.0
1.0
1.0
1.0
1.0
10.4 t

246.48
12.00
14.00
9.00
6.00
10.00
10.68
1.98
158.82
5,200.00

2,003
2,337
4,506
2,003
1,669
1,782
330
26,506
53,820

42.80 ton

275,837

275,837

6,444.80

6,444.80

42.80 ton

275,837

275,837
6,444.80

45.4 ton

6,444.80
275,837

42.80 ton

42.80 ton

6,080.00
7,447

69,818

159,631

229,448

174.00

1,631.25

3,729.69

5,360.94

7,447

69,818

159,631

229,448

174.00

1,631.25

3,729.69

5,360.94

Page No 9 of 35

Description

Item

Quantity

UOM

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

Prod=0.05 t/hour, 174.000MH/t, 0.01 t/MH, 930.90 hour


FAB. & INSTALL. OF MISC. STEEL
Crane Operator Class-A
Steel Fabrication Foreman
Steel Fabricator
Steel Fabricator Helper
Rigger III
400 Amp Diesel Welder
Acetylene Cutting Torch
Telescopic Boom Mobile Crane, 70 Ton
12430000

000010

AL. MOULDING

AL. MOULDING

1.00 EA
1.0
1.0
3.0
2.0
1.0
1.0
1.0
1.0

246.48
12.00
14.00
9.00
6.00
10.00
10.68
1.98
158.82

464.58 m

1.89 t

11,171
13,033
25,134
11,171
9,309
9,942
1,843
147,846
259

2,287

546

50,083

52,916

0.56

4.92

1.18

107.80

113.90

259

2,287

546

50,083

52,916

137.00

1,210.17

289.07

26,498.76

27,997.99

Prod=0.04 t/hour, 137.000MH/t, 0.01 t/MH, 43.16 hour


AL. MOULDING
Steel Fabrication Foreman
Steel Fabricator
Steel Fabricator Helper
400 Amp Diesel Welder
Acetylene Cutting Torch
AL. MOULDING
12430010

000010

SETTING NON-SLIP

SETTING NON-SLIP

1.00 EA
1.0
3.0
2.0
1.0
1.0
492.5 m

65.66
14.00
9.00
6.00
10.68
1.98
101.70

115.63 m

0.30 t

604
1,165
518
461
85
50,083
41

363

87

11,194

11,643

0.36

3.14

0.75

96.81

100.70

41

363

87

11,194

11,643

137.00

1,210.17

289.07

37,312.00

38,811.24

Prod=0.04 t/hour, 137.000MH/t, 0.01 t/MH, 6.85 hour


SETTING NON-SLIP
Steel Fabrication Foreman
Steel Fabricator
Steel Fabricator Helper
400 Amp Diesel Welder
Acetylene Cutting Torch
SETTING NON-SLIP
12440000

GROUT
Min.35MPa(7 days) : ASTM C1107

1.00 EA
1.0
3.0
2.0
1.0
1.0
0.3 t

65.66
14.00
9.00
6.00
10.68
1.98
35,200.00

8.26 m3

96
185
82
73
14
11,194
1,239

13,629

11,842

25,471

150.00

1,650.00

1,433.68

3,083.68

Prod=0.01 m3/hour, 150.000MH/m3, 0.01 m3/MH, 619.50 hour

12511000

000010

Non-shrink Grout

1.00 EA

Cement Finisher
Non-Shrink Grout

2.0
657.9 Bag

300*300*50thl. Cement Leight Weight Tiles or Gravel(50mm)+Alya


140Gm/m2 Seperation layer+insulation : Thk=50 Extruded polystyrene
board+Thk =0 2 P E Film+Waterproof membrane : Torchsea
300*300*50thl. Cement Leight Weight Tiles or Gravel(50mm)+Alya
140Gm/m2 Seperation layer+insulation : Thk=50 Extruded polystyrene
board+Thk =0 2 P E Film+Waterproof membrane : Torchsea
Waterproofing works

08/11/2009 2:45:17 PM

22
11.00
18.00

1,376.70 m2

11,842
148,684

1,376.70 m2
1,376.7 m2

13,629

108.00

148,684

108.00

108.00

148,684

148,684

108.00
148,684

108.00

Page No 10 of 35

Description

Item
12511010

000010

12511020

000010

SHEET-APPLIED MEMBRANE WATERPROOFING


PU Waterproof Membrane
SHEET-APPLIED MEMBRANE WATERPROOFING
PU Waterproof Membrane

Quantity

UOM

ManHrs

Labor

Equip

Job Mat

1,460.50 m2

1,460.5 m2

WATERPROOF MORTAR
For wall,T=30

257.92 m2

Perm Mat

Mech Elec Eq

Sub/Plug
157,734

1,460.50 m2

Waterproofing works

WATERPROOF MORTAR
For wall,T=30

Rate

108.00

257.92 m2

Total Cost
157,734

108.00

108.00

157,734

157,734

108.00
157,734

108.00

387

3,288

9,027

1.50

12.75

35.00

12,316
47.75

387

3,288

9,027

12,316

1.50

12.75

35.00

47.75

Prod=2.67 m2/hour, 1.500MH/m2, 0.67 m2/MH, 96.72 hour

12511030

000010

WATERPROOF MORTAR
For wall,T=30
Carpenter Foreman
Carpenter
Carpenter Helper
For wall,T=30

1.00 EA

34

1.0
2.0
1.0
257.9 m2

12.00
8.00
6.00
35.00

WATERPROOF MORTAR

385.66 m2

WATERPROOF MORTAR

385.66 m2

1,161
1,548
580
9,027
578

4,917

15,426

1.50

12.75

40.00

20,344
52.75

578

4,917

15,426

20,344

1.50

12.75

40.00

52.75

Prod=2.67 m2/hour, 1.500MH/m2, 0.67 m2/MH, 144.62 hour

12511040

WATERPROOF MORTAR

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
WATERPROOF MORTAR

1.0
2.0
1.0
385.7 m2

12.00
8.00
6.00
40.00

LIQUID WATERPROOFING
For floor & Wall

28.52 m2

1,735
2,314
868
15,426
11

97

3,993

4,090

0.40

3.40

140.00

143.40

Prod=10.00 m2/hour, 0.400MH/m2, 2.50 m2/MH, 2.85 hour


LIQUID WATERPROOFING
For floor & Wall
Carpenter Foreman
Carpenter
Carpenter Helper
For floor & Wall
12511050

000010

WATERPROOF PROTECTION BOARD


Waterproof gypsum board(For wall), Waterproof plywood 9t +
Waterproofed gypsumboard 9t
WATERPROOF PROTECTION BOARD
Waterproof gypsum board(For wall), Waterproof plywood 9t +
Waterproofed gypsumboard 9t
Prod=6.62 m2/hour, 1.359MH/m2, 0.74 m2/MH, 50.00 hour
WATERPROOF PROTECTION BOARD
Waterproof gypsum board(For wall), Waterproof plywood 9t +
Waterproofed gypsumboard 9t
Labourer
Carpenter Foreman
Carpenter

08/11/2009 2:45:17 PM

1.00 EA

34

1.0
2.0
1.0
28.5 m2

12.00
8.00
6.00
140.00

331.20 m2

331.20 m2

1.00 EA
4.0
1.0
4.0

34
46
17
3,993
450

3,200

49,680

52,880

1.36

9.66

150.00

159.66

450

3,200

49,680

52,880

1.36

9.66

150.00

159.66

64
5.00
12.00
8.00

1,000
600
1,600

Page No 11 of 35

Item

12512000

000010

Description
WATERPROOF PROTECTION BOARD
Waterproof gypsum board(For wall), Waterproof plywood 9t +
Waterproofed gypsumboard 9t
CAULKING
Around Doors & Windows
CAULKING
Around Doors & Windows

Quantity

UOM

331.2 m2

Rate

ManHrs

Labor

Equip

150.00

700.00 m

700.00 m

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

49,680
210

1,680

19,600

0.30

2.40

28.00

21,280
30.40

210

1,680

19,600

21,280

0.30

2.40

28.00

30.40

Prod=3.33 m/hour, 0.300MH/m, 3.33 m/MH, 210.00 hour


Apply Joint Cauking
Carpenter
Around Doors & Windows
12512010

000010

CONTROL JOINT

CONTROL JOINT

1.00 EA
1.0
700.0 m

8
8.00
28.00

255.30 m

255.30 m

1,680
19,600
135

1,078

8,042

9,120

0.53

4.22

31.50

35.72

112

899

7,148

8,047

0.44

3.52

28.00

31.52

Prod=2.27 m/hour, 0.440MH/m, 2.27 m/MH, 112.33 hour


Apply Joint Sealant

000020

1.00 EA

Carpenter
Apply Joint Sealant

1.0
255.3 m

CONTROL JOINT

255.30 m

8
8.00
28.00

899
7,148
22

180

894

1,073

0.09

0.70

3.50

4.20

Prod=11.36 m/hour, 0.088MH/m, 11.36 m/MH, 22.47 hour


Install Backer Rod

12512020

000010

1.0
255.3 m

WATER DRIP
Water stop

40.25 m

WATER DRIP
Water stop
8" (200 mm) Waterstop
Formsetter

12520000

000010

1.00 EA

Carpenter
Install Backer Rod

ROCK WOOL
Wall (T=50)
ROCK WOOL
Wall (T=50)

8
8.00
3.50

40.25 m
40.3 m
2.0

180
894
24

193

3,019

3,212

0.60

4.80

75.00

79.80

24

193

3,019

3,212

0.60

4.80

75.00
3,019

79.80

75.00
8.00

1,926.25 m2

1,926.25 m2

193
240

2,040

24,271

0.12

1.06

12.60

26,311
13.66

240

2,040

24,271

26,311

0.12

1.06

12.60

13.66

Prod=32.10 m2/hour, 0.125MH/m2, 8.03 m2/MH, 60.00 hour


Install Wool Batt Insulation
Carpenter Foreman
Carpenter
Carpenter Helper
Wall (T=50)

08/11/2009 2:45:17 PM

1.00 EA

34

1.0
2.0
1.0
2,022.6 m2

12.00
8.00
6.00
12.00

720
960
360
24,271

Page No 12 of 35

Description

Item
12530000

000010

EXPANSION JOINT/CAULKING

EXPANSION JOINT/CAULKING

Quantity

UOM

Rate

ManHrs

602.80 m

602.80 m

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

318

2,546

18,988

0.53

4.22

31.50

21,534
35.72

318

2,546

18,988

21,534

0.53

4.22

31.50

35.72

Prod=11.36 m/hour, 0.088MH/m, 11.36 m/MH, 53.05 hour


Install Backer Rod
Carpenter

1.00 EA
1.0

8
8.00

424

Prod=2.27 m/hour, 0.440MH/m, 2.27 m/MH, 265.23 hour


Apply Joint Sealant
Carpenter
Install Backer Rod
Apply Joint Sealant
12610000

000010

(Size 0.8x2.1) Steel door on lightweight partition-Including Alkyd


painting/Accessories/Grouting for the frames(If necessory),
10mmTHK (ext )/3mmTHK(int ) Cold rolled sheet door leaf(Both sides)
(Size 0.8x2.1) Steel door on lightweight partition-Including Alkyd
painting/Accessories/Grouting for the frames(If necessory),
10mmTHK (ext )/3mmTHK(int ) Cold rolled sheet door leaf(Both sides)

1.00 EA
1.0
602.8 m
602.8 m

8
8.00
3.50
28.00

9.00 EA

9.00 EA

2,122
2,110
16,878
140

1,010

20,160

21,170

15.56

112.22

2,240.00

2,352.22

100

700

20,160

20,860

11.11

77.78

2,240.00

2,317.78

Prod=0.23 ea/hour, 8.889MH/ea, 0.11 ea/MH, 40.00 hour


Install Metal Door Frame
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

320
240

Prod=0.90 ea/hour, 2.222MH/ea, 0.45 ea/MH, 10.00 hour


Kick Plates
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

80
60

Prod=0.90 ea/hour, 0.000MH/ea, 0.00 ea/MH, 0.00 hour


Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
(Size 0.8x2.1) Steel door on lightweight partition-Including Alkyd
painting/Accessories/Grouting for the frames(If necessory),
10mmTHK.(ext.)/3mmTHK(int.) Cold rolled sheet door leaf(Both sides)
& 100x65x2 Door frame
000020

Paint Door & Frame (Primer + 2 coats)

1.00 EA
1.0
1.0

9.0 EA

14
8.00
6.00

0
0

2,240.00

9.00 EA

20,160
40

310

310

4.44

34.44

34.44

Prod=0.90 ea/hour, 4.444MH/ea, 0.23 ea/MH, 10.00 hour

12610010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
9.0 EA

11.00
7.00
6.00
0.00

(Size 1.0x2.2) Including Alkyd painting/Accessories/Grouting for the


frames(if necessary). 45mm thick, grade2, heavy dyty, model2,

08/11/2009 2:45:17 PM

27.00 EA

110
140
60
0
475

3,426

83,160

86,586

17.59

126.90

3,080.00

3,206.90

Page No 13 of 35

Item
000010

Description
(Size 1.0x2.2) Including Alkyd painting/Accessories/Grouting for the
frames(if necessary). 45mm thick, grade2, heavy dyty, model2,

Quantity

UOM

Rate

ManHrs

27.00 EA

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

340

2,380

83,160

85,540

12.59

88.15

3,080.00

3,168.15

Prod=0.18 ea/hour, 11.111MH/ea, 0.09 ea/MH, 150.00 hour


Install Metal Door Frame
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

1,200
900

Prod=1.35 ea/hour, 1.482MH/ea, 0.68 ea/MH, 20.00 hour


Kick Plates
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

160
120

Prod=0.90 ea/hour, 0.000MH/ea, 0.00 ea/MH, 0.00 hour


Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
(Size 1.0x2.2) Including Alkyd painting/Accessories/Grouting for the
frames(if necessary). 45mm thick, grade2, heavy dyty, model2,
seamless design 1.5mm thick colorolled steel sheet faces
000020

Paint Door & Frame (Primer + 2 coats)

1.00 EA
1.0
1.0

27.0 EA

14
8.00
6.00

0
0

3,080.00

27.00 EA

83,160
135

1,046

1,046

5.00

38.75

38.75

Prod=0.80 ea/hour, 5.000MH/ea, 0.20 ea/MH, 33.75 hour

12610020

000010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
27.0 EA

11.00
7.00
6.00
0.00

(Size 1.1x2.2) Including Alkyd painting/Accessories/Grouting for the


frames(if necessary). 45mm thick, grade2, heavy dyty, model2,

7.00 EA

(Size 1.1x2.2) Including Alkyd painting/Accessories/Grouting for the


frames(if necessary). 45mm thick, grade2, heavy dyty, model2,

7.00 EA

371
473
203
0
131

940

23,716

24,656

18.65

134.31

3,388.00

3,522.31

96

669

23,716

24,385

13.65

95.56

3,388.00

3,483.56

Prod=0.18 ea/hour, 11.429MH/ea, 0.09 ea/MH, 40.00 hour


Install Metal Door Frame
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

320
240

Prod=0.90 ea/hour, 2.222MH/ea, 0.45 ea/MH, 7.78 hour


Kick Plates
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

62
47

Prod=0.70 ea/hour, 0.000MH/ea, 0.00 ea/MH, 0.00 hour


Door Closures
Carpenter
Carpenter Helper

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0

14
8.00
6.00

0
0

Page No 14 of 35

Item

000020

Description
STEEL DOOR
(Size 1.1x2.2) Including Alkyd painting/Accessories/Grouting for the
frames(if necessary). 45mm thick, grade2, heavy dyty, model2,
seamless design 1.5mm thick colorolled steel sheet faces
Paint Door & Frame (Primer + 2 coats)

Quantity

UOM

7.0 EA

Rate

ManHrs

Labor

Equip

3,388.00

7.00 EA

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

23,716
35

271

271

5.00

38.75

38.75

Prod=0.80 ea/hour, 5.000MH/ea, 0.20 ea/MH, 8.75 hour

12610030

000010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
7.0 EA

11.00
7.00
6.00
0.00

(Size 1.8x2.4)Including Alkyd painting/Accessories/Grouting for the


frames(if necessary),45mm thick,grade?,Heavy duty,model2,seamless
(Size 1.8x2.4)Including Alkyd painting/Accessories/Grouting for the
frames(if necessary),45mm thick,grade?,Heavy duty,model2,seamless

2.00 EA

2.00 EA

96
123
53
0
84

621

12,096

12,717

42.22

310.56

6,048.00

6,358.56

44

311

12,096

12,407

22.22

155.56

6,048.00

6,203.56

Prod=0.10 ea/hour, 20.000MH/ea, 0.05 ea/MH, 20.00 hour


Install Metal Door Frame
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

160
120

Prod=0.90 ea/hour, 2.222MH/ea, 0.45 ea/MH, 2.22 hour


Kick Plates
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

18
13

Prod=0.90 ea/hour, 0.000MH/ea, 0.00 ea/MH, 0.00 hour


Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
(Size 1.8x2.4)Including Alkyd painting/Accessories/Grouting for the
frames(if necessary),45mm thick,grade?,Heavy duty,model2,seamless
design 1.5mm thick cold rolled steel sheet faces
000020

Paint Door & Frame (Primer + 2 coats)

1.00 EA
1.0
1.0

2.0 EA

14
8.00
6.00

0
0

6,048.00

2.00 EA

12,096
40

310

310

20.00

155.00

155.00

Prod=0.20 ea/hour, 20.000MH/ea, 0.05 ea/MH, 10.00 hour

12610040

000010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
2.0 EA

11.00
7.00
6.00
0.00

(Size 2.2x2.6) Including Alkyd painting/Accessories/Grouting for the


frames(if necessary). 45mm thick, grade2, heavy dyty, model2,
(Size 2.2x2.6) Including Alkyd painting/Accessories/Grouting for the
frames(if necessary). 45mm thick, grade2, heavy dyty, model2,

08/11/2009 2:45:17 PM

2.00 EA

2.00 EA

110
140
60
0
104

776

16,016

16,792

52.22

388.06

8,008.00

8,396.06

44

311

16,016

16,327

22.22

155.56

8,008.00

8,163.56

Page No 15 of 35

Description

Item

Quantity

UOM

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

Prod=0.10 ea/hour, 20.000MH/ea, 0.05 ea/MH, 20.00 hour


Install Metal Door Frame
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

160
120

Prod=0.90 ea/hour, 2.222MH/ea, 0.45 ea/MH, 2.22 hour


Kick Plates
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

18
13

Prod=0.90 ea/hour, 0.000MH/ea, 0.00 ea/MH, 0.00 hour


Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
(Size 2.2x2.6) Including Alkyd painting/Accessories/Grouting for the
frames(if necessary). 45mm thick, grade2, heavy dyty, model2,
seamless design 1.5mm thick colorolled steel sheet faces
000020

Paint Door & Frame (Primer + 2 coats)

1.00 EA
1.0
1.0

2.0 EA

14
8.00
6.00

0
0

8,008.00

2.00 EA

16,016
60

465

465

30.00

232.50

232.50

Prod=0.13 ea/hour, 30.000MH/ea, 0.03 ea/MH, 15.00 hour

12610050

000010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
2.0 EA

11.00
7.00
6.00
0.00

(Size 2.7x3.1) Including Alkyd painting/Accessories/Grouting for the


frames(if necessary). 45mm thick, grade2, heavy dyty, model2,
(Size 2.7x3.1) Including Alkyd painting/Accessories/Grouting for the
frames(if necessary). 45mm thick, grade2, heavy dyty, model2,

2.00 EA

2.00 EA

165
210
90
0
144

1,071

23,436

24,507

72.22

535.56

11,718.00

12,253.56

64

451

23,436

23,887

32.22

225.56

11,718.00

11,943.56

Prod=0.07 ea/hour, 30.000MH/ea, 0.03 ea/MH, 30.00 hour


Install Metal Door Frame
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

240
180

Prod=0.90 ea/hour, 2.222MH/ea, 0.45 ea/MH, 2.22 hour


Kick Plates
Carpenter
Carpenter Helper

1.00 EA
1.0
1.0

14
8.00
6.00

18
13

Prod=0.90 ea/hour, 0.000MH/ea, 0.00 ea/MH, 0.00 hour


Door Closures
Carpenter
Carpenter Helper
STEEL DOOR
(Size 2.7x3.1) Including Alkyd painting/Accessories/Grouting for the
frames(if necessary). 45mm thick, grade2, heavy dyty, model2,
seamless design 1.5mm thick colorolled steel sheet faces

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0

2.0 EA

14
8.00
6.00

11,718.00

0
0

23,436

Page No 16 of 35

Description

Item
000020

Paint Door & Frame (Primer + 2 coats)

Quantity

UOM

Rate

ManHrs

2.00 EA

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

80

620

620

40.00

310.00

310.00

Prod=0.10 ea/hour, 40.000MH/ea, 0.03 ea/MH, 20.00 hour

12620000

000010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
2.0 EA

11.00
7.00
6.00
0.00

TEMPERED GLASS DOOR


1.8*2.1 W/ACCESSORIES
TEMPERED GLASS DOOR
1.8*2.1 W/ACCESSORIES

1.00 EA

1.00 EA

220
280
120
0
25

210

9,450

9,660

25.00

210.00

9,450.00

9,660.00

25

210

9,450

9,660

25.00

210.00

9,450.00

9,660.00

Prod=0.76 m2/hour, 6.614MH/m2, 0.15 m2/MH, 5.00 hour


TEMPERED GLASS DOOR
1.8*2.1 W/ACCESSORIES
Glazier Foreman
Glazier
Glazier Helper
1.8*2.1 W/ACCESSORIES
12620010

000010

TEMPERED GLASS DOOR


2.0 X 2.4 W/ACCESORRIES
TEMPERED GLASS DOOR
2.0 X 2.4 W/ACCESORRIES

1.00 EA

42

1.0
3.0
1.0
1.0 EA

12.00
8.00
6.00
9,450.00

1.00 EA

1.00 EA

60
120
30
9,450
75

630

12,000

12,630

75.00

630.00

12,000.00

12,630.00

75

630

12,000

12,630

75.00

630.00

12,000.00

12,630.00

Prod=0.32 m2/hour, 15.625MH/m2, 0.06 m2/MH, 15.00 hour


TEMPERED GLASS DOOR
2.0 X 2.4 W/ACCESORRIES
Glazier Foreman
Glazier
Glazier Helper
2.0 X 2.4 W/ACCESORRIES
12620020

000010

TEMPERED GLASS DOOR


1.8 X 2.7 W/ACCESSORIES
TEMPERED GLASS DOOR
1.8 X 2.7 W/ACCESSORIES

1.00 EA

42

1.0
3.0
1.0
1.0 EA

12.00
8.00
6.00
12,000.00

2.00 EA

2.00 EA

180
360
90
12,000
100

840

24,300

25,140

50.00

420.00

12,150.00

12,570.00

100

840

24,300

25,140

50.00

420.00

12,150.00

12,570.00

Prod=0.49 m2/hour, 10.288MH/m2, 0.10 m2/MH, 20.00 hour


TEMPERED GLASS DOOR
1.80 X 2.7 W/ACCESORRIES
Glazier Foreman
Glazier
Glazier Helper
1.8 X 2.7 W/ACCESSORIES
12630000

000010

BLAST RESISTANT DOOR


(Size 1.0x2.2) Resisting against 2ton/m2(suction),including door
accessories
BLAST RESISTANT DOOR
(Size 1.0x2.2) Resisting against 2ton/m2(suction),including door
accessories

08/11/2009 2:45:17 PM

1.00 EA

42

1.0
3.0
1.0
2.0 EA

12.00
8.00
6.00
12,150.00

3.00 EA

3.00 EA

240
480
120
24,300
320

2,660

60,000

62,660

106.67

886.67

20,000.00

20,886.67

240

2,040

60,000

62,040

80.00

680.00

20,000.00

20,680.00

Page No 17 of 35

Description

Item

Prod=0.05 ea/hour, 80.000MH/ea, 0.01 ea/MH, 60.00 hour


BLAST RESISTANT DOOR
(Size 1.0x2.2) Resisting against 2ton/m2(suction),including door
accessories
Carpenter Foreman
Carpenter
Carpenter Helper
BLAST RESISTANT DOOR
(Size 1.0x2.2) Resisting against 2ton/m2(suction),including door
accessories
000020

Paint Door & Frame (Primer + 2 coats)

Quantity

UOM

1.00 EA
1.0
2.0
1.0

3.0 EA

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

34
12.00
8.00
6.00

720
960
360

20,000.00

3.00 EA

60,000
80

620

620

26.67

206.67

206.67

Prod=0.15 ea/hour, 26.667MH/ea, 0.04 ea/MH, 20.00 hour

12630010

000010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
3.0 EA

11.00
7.00
6.00
0.00

BLAST RESISTANT DOOR


(Size 2.0x2.4) Resisting against 2ton/m2(suction),including door
accessories
BLAST RESISTANT DOOR
(Size 2.0x2.4) Resisting against 2ton/m2(suction),including door
accessories
Prod=0.03 ea/hour, 120.000MH/ea, 0.01 ea/MH, 30.00 hour
BLAST RESISTANT DOOR
(Size 2.0x2.4) Resisting against 2ton/m2(suction),including door
accessories
Carpenter Foreman
Carpenter
Carpenter Helper
BLAST RESISTANT DOOR
(Size 2.0x2.4) Resisting against 2ton/m2(suction),including door
accessories

000020

Paint Door & Frame (Primer + 2 coats)

1.00 EA

1.00 EA

1.00 EA
1.0
2.0
1.0

1.0 EA

220
280
120
0
180

1,485

75,000

76,485

180.00

1,485.00

75,000.00

76,485.00

120

1,020

75,000

76,020

120.00

1,020.00

75,000.00

76,020.00

34
12.00
8.00
6.00

360
480
180

75,000.00

1.00 EA

75,000
60

465

465

60.00

465.00

465.00

Prod=0.07 ea/hour, 60.000MH/ea, 0.02 ea/MH, 15.00 hour

12640000

000010

Paint Door & Frame (Primer + 2 coats)

1.00 EA

31

Painter Foreman
Painter
Painter Helper
Paint Door & Frame (Primer + 2 coats)

1.0
2.0
1.0
1.0 EA

11.00
7.00
6.00
0.00

LOCK SET
3 keys for each door, 3 keys for each building, 3 keys for each group, 3
keys for master
LOCK SET
3 keys for each door, 3 keys for each building, 3 keys for each group, 3
keys for master

61.00 EA

61.00 EA

165
210
90
0
200

1,400

57,950

59,350

3.28

22.95

950.00

972.95

200

1,400

57,950

59,350

3.28

22.95

950.00

972.95

Prod=0.61 ea/hour, 3.279MH/ea, 0.31 ea/MH, 100.00 hour


Lock Set Standard
Carpenter
Carpenter Helper

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0

14
8.00
6.00

800
600

Page No 18 of 35

Item

12640010

000010

Description
LOCK SET
3 keys for each door, 3 keys for each building, 3 keys for each group, 3
keys for master
DOOR CLOSER
FOR GENERAL USE K-1630, for Heavy duty steel door"
DOOR CLOSER
FOR GENERAL USE K-1630, for Heavy duty steel door"

Quantity

UOM

61.0 EA

Rate

ManHrs

Labor

Equip

950.00

61.00 EA

61.00 EA

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

57,950
136

949

36,600

37,549

2.22

15.56

600.00

615.56

136

949

36,600

37,549

2.22

15.56

600.00

615.56

Prod=0.90 ea/hour, 2.222MH/ea, 0.45 ea/MH, 67.78 hour


Door Closures
Carpenter
Carpenter Helper
DOOR CLOSER
FOR GENERAL USE K-1630, for Heavy duty steel door"
12640020

000010

DOOR STOP
FOR OPERATED FRICTION DOOR HOLDER
DOOR STOP
FOR OPERATED FRICTION DOOR HOLDER

1.00 EA
1.0
1.0
61.0 EA

14
8.00
6.00

542
407

600.00

61.00 EA

61.00 EA

36,600
49

342

3,660

4,002

0.80

5.60

60.00

65.60

49

342

3,660

4,002

0.80

5.60

60.00

65.60

Prod=2.50 ea/hour, 0.800MH/ea, 1.25 ea/MH, 24.40 hour

12640030

000010

Door Stops

1.00 EA

14

Carpenter
Carpenter Helper
Door Stops

1.0
1.0
61.0 EA

8.00
6.00
60.00

PANIC DEVICE
Stainless steel
PANIC DEVICE
Stainless steel

18.00 EA

18.00 EA

195
146
3,660
90

630

180,000

180,630

5.00

35.00

10,000.00

10,035.00

90

630

180,000

180,630

5.00

35.00

10,000.00

10,035.00

Prod=0.40 ea/hour, 5.000MH/ea, 0.20 ea/MH, 45.00 hour


PANIC DEVICE
Stainless steel
Carpenter
Carpenter Helper
Stainless steel
12640040

000010

PIVOT HINGE

PIVOT HINGE

1.00 EA

14

1.0
1.0
18.0 EA

8.00
6.00
10,000.00

7.00 SET

7.00 SET

360
270
180,000
20

140

3,500

3,640

2.86

20.00

500.00

520.00

20

140

3,500

3,640

2.86

20.00

500.00

520.00

Prod=0.70 ea/hour, 2.857MH/ea, 0.35 ea/MH, 10.00 hour


PIVOT HINGE
Carpenter
Carpenter Helper
PIVOT HINGE
12640050

DOOR KNOB

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0
7.0 SET
1.00 EA

14
8.00
6.00
500.00

80
60
3,500
3

23

950

973

3.28

22.95

950.00

972.95

Page No 19 of 35

Description

Item
000010

DOOR KNOB

Quantity

UOM

Rate

ManHrs

1.00 EA

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

23

950

973

3.28

22.95

950.00

972.95

Prod=0.61 ea/hour, 3.279MH/ea, 0.31 ea/MH, 1.64 hour

12650000

000010

Lock Set Standard

1.00 EA

14

Carpenter
Carpenter Helper
DOOR KNOB

1.0
1.0
1.0 EA

8.00
6.00
950.00

AL. WINDOW/FRAME
(Size 0.9x1.8) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 0.9x1.8) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

2.00 EA

2.00 EA

13
10
950
20

140

8,100

8,240

10.00

70.00

4,050.00

4,120.00

20

140

8,100

8,240

10.00

70.00

4,050.00

4,120.00

Prod=0.32 m2/hour, 6.173MH/m2, 0.16 m2/MH, 10.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 0.9x1.8) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12650010

000010

AL. WINDOW/FRAME
(Size 0.9x12) Including accessories Extruded aluminum complying with
ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 0.9x12) Including accessories Extruded aluminum complying with
ASTM B221 alloy 6063 T5

1.00 EA
1.0
1.0

2.0 EA

14
8.00
6.00

80
60

4,050.00

13.00 EA

13.00 EA

8,100
1,400

9,800

351,000

360,800

107.69

753.85

27,000.00

27,753.85

1,400

9,800

351,000

360,800

107.69

753.85

27,000.00

27,753.85

Prod=0.20 m2/hour, 9.972MH/m2, 0.10 m2/MH, 700.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 0.9x12) Including accessories Extruded aluminum complying with
ASTM B221 alloy 6063-T5
12650020

000010

AL. WINDOW/FRAME
(Size 1.2x0.6) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 1.2x0.6) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

1.00 EA
1.0
1.0

13.0 EA

14
8.00
6.00

5,600
4,200

27,000.00

1.00 EA

1.00 EA

351,000
10

70

1,800

1,870

10.00

70.00

1,800.00

1,870.00

10

70

1,800

1,870

10.00

70.00

1,800.00

1,870.00

Prod=0.14 m2/hour, 13.889MH/m2, 0.07 m2/MH, 5.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 1.2x0.6) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12650030

000010

AL. WINDOW/FRAME
(Size 0.9x12) Including accessories Extruded aluminum complying with
ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 0.9x12) Including accessories Extruded aluminum complying with
ASTM B221 alloy 6063 T5

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0

1.0 EA
3.00 EA

3.00 EA

14
8.00
6.00

40
30

1,800.00

1,800
323

2,262

81,000

83,262

107.69

753.85

27,000.00

27,753.85

323

2,262

81,000

83,262

Page No 20 of 35

Description

Item

Quantity

UOM

Rate

ManHrs
107.69

Labor
753.85

Equip

Job Mat
27,000.00

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost
27,753.85

Prod=0.20 m2/hour, 9.972MH/m2, 0.10 m2/MH, 161.54 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 0.9x12) Including accessories Extruded aluminum complying with
ASTM B221 alloy 6063-T5
12650040

000010

AL. WINDOW/FRAME
(Size 1.2x1.5) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 1.2x1.5) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

1.00 EA
1.0
1.0

3.0 EA

14
8.00
6.00

1,292
969

27,000.00

3.00 EA

3.00 EA

81,000
30

210

13,500

13,710

10.00

70.00

4,500.00

4,570.00

30

210

13,500

13,710

10.00

70.00

4,500.00

4,570.00

Prod=0.36 m2/hour, 5.556MH/m2, 0.18 m2/MH, 15.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 1.2x1.5) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12650050

000010

AL. WINDOW/FRAME
(Size 1.2x3.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 1.2x3.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

1.00 EA
1.0
1.0

3.0 EA

14
8.00
6.00

120
90

4,500.00

3.00 EA

3.00 EA

13,500
60

420

27,000

27,420

20.00

140.00

9,000.00

9,140.00

60

420

27,000

27,420

20.00

140.00

9,000.00

9,140.00

Prod=0.36 m2/hour, 5.556MH/m2, 0.18 m2/MH, 30.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 1.2x3.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12650060

000010

AL. WINDOW/FRAME
(Size 2.0x1.5) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 2.0x1.5) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

1.00 EA
1.0
1.0

3.0 EA

14
8.00
6.00

240
180

9,000.00

2.00 EA

2.00 EA

27,000
54

378

15,000

15,378

27.00

189.00

7,500.00

7,689.00

54

378

15,000

15,378

27.00

189.00

7,500.00

7,689.00

Prod=0.22 m2/hour, 9.000MH/m2, 0.11 m2/MH, 27.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 2.0x1.5) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12650070

000010

AL. WINDOW/FRAME
(Size 0.9x3.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 0.9x3.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

08/11/2009 2:45:17 PM

1.00 EA
1.0
1.0

2.0 EA
2.00 EA

2.00 EA

14
8.00
6.00

216
162

7,500.00

15,000
50

350

13,500

13,850

25.00

175.00

6,750.00

6,925.00

50

350

13,500

13,850

Page No 21 of 35

Description

Item

Quantity

UOM

Rate

ManHrs
25.00

Labor
175.00

Equip

Job Mat
6,750.00

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost
6,925.00

Prod=0.22 m2/hour, 9.259MH/m2, 0.11 m2/MH, 25.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 0.9x3.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12650080

000010

AL. WINDOW/FRAME
(Size 1.2x4.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 1.2x4.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

1.00 EA
1.0
1.0

2.0 EA

14
8.00
6.00

200
150

6,750.00

3.00 EA

3.00 EA

13,500
80

560

36,000

36,560

26.67

186.67

12,000.00

12,186.67

80

560

36,000

36,560

26.67

186.67

12,000.00

12,186.67

Prod=0.36 m2/hour, 5.556MH/m2, 0.18 m2/MH, 40.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 1.2x4.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12650090

000010

AL. WINDOW/FRAME
(Size 0.9x6.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5
AL. WINDOW/FRAME
(Size 0.9x6.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063 T5

1.00 EA
1.0
1.0

3.0 EA

14
8.00
6.00

320
240

12,000.00

4.00 EA

4.00 EA

36,000
180

1,260

54,000

55,260

45.00

315.00

13,500.00

13,815.00

180

1,260

54,000

55,260

45.00

315.00

13,500.00

13,815.00

Prod=0.24 m2/hour, 8.333MH/m2, 0.12 m2/MH, 90.00 hour


Install Aluminum Window
Carpenter
Carpenter Helper
AL. WINDOW/FRAME
(Size 0.9x6.0) Including accessories Extruded aluminum complying
with ASTM B221 alloy 6063-T5
12660000

000010

CLEAR GLASS
Type I,Class 1, Quality Q4
CLEAR GLASS
Type I,Class 1, Quality Q4

1.00 EA
1.0
1.0

4.0 EA

14
8.00
6.00

720
540

13,500.00

223.97 m2

223.97 m2

54,000
500

4,200

201,573

2.23

18.75

900.00

205,773
918.75

500

4,200

201,573

205,773

2.23

18.75

900.00

918.75

Prod=2.24 m2/hour, 2.232MH/m2, 0.45 m2/MH, 100.00 hour


CLEAR GLASS
Type I,Class 1, Quality Q4
Glazier Foreman
Glazier
Glazier Helper
Type I,Class 1, Quality Q4
12660010

000010

PAIR GLASS
Tempered Glass 6T + Air space 13T + Clear Glass 6T
PAIR GLASS
Tempered Glass 6T + Air space 13T + Clear Glass 6T

08/11/2009 2:45:17 PM

1.00 EA

42

1.0
3.0
1.0
224.0 m2

12.00
8.00
6.00
900.00

16.39 m2

16.39 m2

1,200
2,400
600
201,573
50

420

40,975

41,395

3.05

25.63

2,500.00

2,525.63

50

420

40,975

41,395

3.05

25.63

2,500.00

2,525.63

Page No 22 of 35

Description

Item

Quantity

UOM

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

Prod=1.64 m2/hour, 3.051MH/m2, 0.33 m2/MH, 10.00 hour


PAIR GLASS
Tempered Glass 6T + Air space 13T + Clear Glass 6T
Glazier Foreman
Glazier
Glazier Helper
Tempered Glass 6T + Air space 13T + Clear Glass 6T
12660020

000010

000010

WIRED GLASS
T=8
WIRED GLASS
T=8
PAIR GLASS
Tempered Glass 6T + Air space 13T + Clear Glass 6T

1.00 EA

42

1.0
3.0
1.0
16.4 m2

12.00
8.00
6.00
2,500.00

3.04 m2

3.04 m2

3.04 m2

120
240
60
40,975
10

84

3,648

3,732

3.29

27.63

1,200.00

1,227.63

10

84

3,648

3,732

3.29

27.63

1,200.00

1,227.63

10

84

3,648

3,732

3.29

27.63

1,200.00

1,227.63

Prod=1.52 m2/hour, 3.290MH/m2, 0.30 m2/MH, 2.00 hour


PAIR GLASS
Tempered Glass 6T + Air space 13T + Clear Glass 6T
Glazier Foreman
Glazier
Glazier Helper
T=8
12660030

000010

TEMPERED GLASS

TEMPERED GLASS

1.00 EA

42

1.0
3.0
1.0
3.0 m2

12.00
8.00
6.00
1,200.00

13.70 m2

13.70 m2

24
48
12
3,648
42

351

24,660

25,011

3.05

25.63

1,800.00

1,825.63

42

351

24,660

25,011

3.05

25.63

1,800.00

1,825.63

Prod=1.64 m2/hour, 3.051MH/m2, 0.33 m2/MH, 8.36 hour

12660040

000010

TEMPERED GLASS

1.00 EA

42

Glazier Foreman
Glazier
Glazier Helper
TEMPERED GLASS

1.0
3.0
1.0
13.7 m2

12.00
8.00
6.00
1,800.00

DAMP PROOFING MIRROR


For toilet

8.19 m2

DAMP PROOFING MIRROR


For toilet

8.19 m2

100
201
50
24,660
20

168

4,095

4,263

2.44

20.51

500.00

520.51

20

168

4,095

4,263

2.44

20.51

500.00

520.51

Prod=2.05 m2/hour, 2.442MH/m2, 0.41 m2/MH, 4.00 hour


DAMP PROOFING MIRROR
For toilet
Glazier Foreman
Glazier
Glazier Helper
For toilet
12670000

000010

SHUTTER (ELECTRICAL)
(Size 1.8x2.5) Steel, Galv.
SHUTTER (ELECTRICAL)
(Size 1.8x2.5) Steel, Galv.

08/11/2009 2:45:17 PM

1.00 EA

42

1.0
3.0
1.0
8.2 m2

12.00
8.00
6.00
500.00

1.00 EA

1.00 EA

48
96
24
4,095
80

680

8,065

8,745

80.00

680.00

8,065.00

8,745.00

80

680

8,065

8,745

80.00

680.00

8,065.00

8,745.00

Page No 23 of 35

Description

Item

Quantity

UOM

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

Prod=0.05 ea/hour, 80.000MH/ea, 0.01 ea/MH, 20.00 hour


Vertical Lift Door

12670010

000010

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
(
)
(Size 1.8x2.5) Steel, Galv.

1.0
2.0
1.0
1.0 EA

12.00
8.00
6.00
8,065.00

SHUTTER (ELECTRICAL)
3.0x3.5 (Steel Galvanized)

4.00 EA

SHUTTER (ELECTRICAL)
3.0x3.5 (Steel Galvanized)

4.00 EA

240
320
120
8,065
360

3,060

75,272

78,332

90.00

765.00

18,818.00

19,583.00

360

3,060

75,272

78,332

90.00

765.00

18,818.00

19,583.00

Prod=0.04 ea/hour, 90.000MH/ea, 0.01 ea/MH, 90.00 hour


Vertical Lift Door

12670020

000010

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
(
)
3.0x3.5 (Steel Galvanized)

1.0
2.0
1.0
4.0 EA

12.00
8.00
6.00
18,818.00

SHUTTER (ELECTRICAL)
3.0x3.5 (Steel Galvanized)

1.00 EA

SHUTTER (ELECTRICAL)
3.0x3.5 (Steel Galvanized)

1.00 EA

1,080
1,440
540
75,272
90

765

18,818

19,583

90.00

765.00

18,818.00

19,583.00

90

765

18,818

19,583

90.00

765.00

18,818.00

19,583.00

Prod=0.04 ea/hour, 90.000MH/ea, 0.01 ea/MH, 22.50 hour


Vertical Lift Door

12670030

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
(
)
3.0x3.5 (Steel Galvanized)

1.0
2.0
1.0
1.0 EA

12.00
8.00
6.00
18,818.00

SHUTTER (ELECTRICAL)
(Size 4.0x4.0) Steel, Galv.

5.00 EA

270
360
135
18,818
720

6,120

143,375

149,495

144.00

1,224.00

28,675.00

29,899.00

Prod=0.03 ea/hour, 144.000MH/ea, 0.01 ea/MH, 180.00 hour


Vertical Lift Door
Carpenter Foreman
Carpenter
Carpenter Helper
(
)
(Size 4.0x4.0) Steel, Galv.
12680000

000010

LOUVER(AL)
(Size 1.2x1.2) Including accessories
LOUVER(AL)
(Size 1.2x1.2) Including accessories

1.00 EA

34

1.0
2.0
1.0
5.0 EA

12.00
8.00
6.00
28,675.00

36.00 EA

36.00 EA

2,160
2,880
1,080
143,375
280

1,960

129,600

131,560

7.78

54.44

3,600.00

3,654.44

280

1,960

129,600

131,560

7.78

54.44

3,600.00

3,654.44

Prod=0.37 m2/hour, 5.401MH/m2, 0.19 m2/MH, 140.00 hour


Install Aluminum Window

1.00 EA

14

Carpenter
Carpenter( Helper
)
(Size 1.2x1.2) Including accessories

1.0
1.0
36.0 EA

8.00
6.00
3,600.00

08/11/2009 2:45:17 PM

1,120
840
129,600

Page No 24 of 35

Description

Item
12710000

CERAMIC TILE (INT.- WALL)

Quantity

UOM

Rate

ManHrs

291.87 m2

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

525

4,466

72,968

77,433

1.80

15.30

250.00

265.30

Prod=2.22 m2/hour, 1.800MH/ m2, 0.56 m2/MH, 131.34 hour


Ceramic Tile

12710010

1.00 EA

34

Tile Layer Foreman


Tile Layer
Tile Layer Helper
Ceramic Tile

1.0
2.0
1.0
291.9 m2

12.00
8.00
6.00
250.00

CERAMIC TILE (FLOOR)

91.38 m2

1,576
2,101
788
72,968
146

1,243

20,104

21,346

1.60

13.60

220.00

233.60

Prod=2.50 m2/hour, 1.600MH/ m2, 0.63 m2/MH, 36.55 hour

12710020

000010

Ceramic Tile

1.00 EA

34

Tile Layer Foreman


Tile Layer
Tile Layer Helper
Ceramic Tile

1.0
2.0
1.0
91.4 m2

12.00
8.00
6.00
220.00

ACIDPROOF TILE

26.45 m2

ACIDPROOF TILE

26.45 m2

439
585
219
20,104
33

284

9,813

10,097

1.26

10.75

371.00

381.75

33

284

9,813

10,097

1.26

10.75

371.00

381.75

Prod=3.16 m2/hour, 1.265MH/m2, 0.79 m2/MH, 8.36 hour

12720000

000010

ACIDPROOF TILE

1.00 EA

34

Tile Layer Foreman


Tile Layer
Tile Layer Helper
ACIDPROOF TILE

1.0
2.0
1.0
28.0 m2

12.00
8.00
6.00
350.00

16mm,for wall,including 22 gage steel stud frame(64) & runner & bead
& sealant on the other side of the steel framed metal sheet wall
16mm,for wall,including 22 gage steel stud frame(64) & runner & bead
& sealant on the other side of the steel framed metal sheet wall

2,196.50 m2

2,196.50 m2

100
134
50
9,813
1,021

8,682

193,841

0.47

3.95

88.25

202,523
92.20

554

4,705

149,911

154,616

0.25

2.14

68.25

70.39

Prod=15.87 m2/hour, 0.252MH/m2, 3.97 m2/MH, 138.38 hour


Drywall to Walls 15mm (5/8") Taped & Finished
Carpenter Foreman
Carpenter
Carpenter Helper
SETTING GYPSUM BOARD
16mm,for wall,including 22 gage steel stud frame(64) & runner & bead
& sealant on the other side of the steel framed metal sheet wall
cladding
000020

Install Metal Studs 20-25 ga 600 (24") c-c

1.00 EA

34

1.0
2.0
1.0

12.00
8.00
6.00

2,306.3 m2

65.00

2,196.50 m2

1,661
2,214
830

149,911
468

3,977

43,930

47,907

0.21

1.81

20.00

21.81

Prod=18.78 m2/hour, 0.213MH/m2, 4.69 m2/MH, 116.96 hour

08/11/2009 2:45:17 PM

Page No 25 of 35

Description

Item

12720010

000010

Quantity

UOM

Rate

ManHrs

Install Metal Studs 20-25 ga 600 (24") c-c

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
Install Metal Studs 20-25 ga 600 (24") c-c

1.0
2.0
1.0
2,196.5 m2

12.00
8.00
6.00
20.00

GYPSUM BOARD
16mm,for wall,including 22 gage steel stud frame(64) & runner & bead
& sealant on the other side of the steel framed metal sheet wall

41.90 m2

41.90 m2

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

1,404
1,871
702
43,930
25

210

4,268

4,477

0.59

5.01

101.85

106.86

11

90

2,860

2,949

0.25

2.14

68.25

70.39

Prod=15.87 m2/hour, 0.252MH/m2, 3.97 m2/MH, 2.64 hour

000020

Drywall to Walls 15mm (5/8") Taped & Finished

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
GYPSUM BOARD

1.0
2.0
1.0
44.0 m2

12.00
8.00
6.00
65.00

Install Metal Studs 20-25 ga 600 (24") c-c

41.90 m2

32
42
16
2,860
9

76

880

956

0.21

1.81

21.00

22.81

Prod=18.78 m2/hour, 0.213MH/m2, 4.69 m2/MH, 2.23 hour

000030

Install Metal Studs 20-25 ga 600 (24") c-c

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
Install Metal Studs 20-25 ga 600 (24") c-c

1.0
2.0
1.0
44.0 m2

12.00
8.00
6.00
20.00

ROCK WOOL
Wall (T=50)

41.90 m2

27
36
13
880
5

44

528

572

0.12

1.06

12.60

13.66

Prod=32.10 m2/hour, 0.125MH/m2, 8.03 m2/MH, 1.31 hour

12720020

000010

Install Wool Batt Insulation

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
Wall (T=50)

1.0
2.0
1.0
44.0 m2

12.00
8.00
6.00
12.00

GYPSUM PARTITION

7.04 m2

GYPSUM PARTITION

7.04 m2

16
21
8
528
4

35

673

708

0.59

5.01

95.60

100.61

15

444

459

0.25

2.14

63.00

65.14

Prod=15.87 m2/hour, 0.252MH/m2, 3.97 m2/MH, 0.44 hour


Drywall to Walls 15mm (5/8") Taped & Finished
Carpenter Foreman
Carpenter
Carpenter Helper
GYPSUM PARTITION
000020

Install Metal Studs 20-25 ga 600 (24") c-c

08/11/2009 2:45:17 PM

1.00 EA

34

1.0
2.0
1.0
7.4 m2

12.00
8.00
6.00
60.00

7.04 m2

5
7
3
444
1

13

141

154

0.21

1.81

20.00

21.81

Page No 26 of 35

Description

Item

Quantity

UOM

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

Prod=18.78 m2/hour, 0.213MH/m2, 4.69 m2/MH, 0.37 hour

000030

Install Metal Studs 20-25 ga 600 (24") c-c

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
Install Metal Studs 20-25 ga 600 (24") c-c

1.0
2.0
1.0
7.0 m2

12.00
8.00
6.00
20.00

ROCK WOOL
Wall (T=50)

7.04 m2

4
6
2
141
1

89

96

0.12

1.06

12.60

13.66

Prod=32.10 m2/hour, 0.125MH/m2, 8.03 m2/MH, 0.22 hour


Install Wool Batt Insulation
Carpenter Foreman
Carpenter
Carpenter Helper
Wall (T=50)
12730000

000010

METAL LATH
Heavy duty expanded metal mesh - Hot dip galvanized(excluding the
steel frames) removable 8~12 gage 13mm Max gap
METAL LATH
Heavy duty expanded metal mesh - Hot dip galvanized(excluding the
steel frames) removable 8~12 gage 13mm Max gap
Prod=1.62 ea/hour, 1.235MH/ea, 0.81 ea/MH, 115.61 hour
METAL LATH
Heavy duty expanded metal mesh - Hot dip galvanized(excluding the
steel frames) removable 8~12 gage 13mm Max gap
Carpenter
Carpenter Helper
METAL LATH
Heavy duty expanded metal mesh - Hot dip galvanized(excluding the
steel frames),removable, 8~12 gage 13mm Max.gap

12730010

000010

CEMENT MORTAR

CEMENT MORTAR

1.00 EA

34

1.0
2.0
1.0
7.4 m2

12.00
8.00
6.00
12.00

187.22 m2

187.22 m2

1.00 EA
1.0
1.0

196.6 m2

3
4
1
89
231

1,619

117,949

1.24

8.65

630.00

119,567
638.65

231

1,619

117,949

119,567

1.24

8.65

630.00

638.65

14
8.00
6.00

925
694

600.00

1,522.98 m2

1,522.98 m2

117,949
2,132

17,768

1,898

33,506

1.40

11.67

1.25

22.00

53,171
34.91

2,132

17,768

1,898

33,506

53,171

1.40

11.67

1.25

22.00

34.91

Prod=4.29 m2/hour, 1.400MH/m2, 0.71 m2/MH, 355.36 hour


CEMENT MORTAR
Mason Foreman
Mason
Mason Helper
Cement Mixer
, Floor 60mm
12730020

000010

CEMENT MORTAR

CEMENT MORTAR

1.00 EA

55.34

1.0
4.0
1.0
1.0
1,523.0 m2

12.00
8.00
6.00
5.34
22.00

4,408.77 m2

4,408.77 m2

4,264
11,372
2,132
1,898
33,506
6,172

51,436

5,493

5,175

17,217

1.40

11.67

1.25

1.17

3.91

79,321
17.99

6,172

51,436

5,493

5,175

17,217

79,321

1.40

11.67

1.25

1.17

3.91

17.99

Prod=4.29 m2/hour, 1.400MH/m2, 0.71 m2/MH, 1,028.71 hour


CEMENT MORTAR
Mason Foreman

08/11/2009 2:45:17 PM

1.00 EA
1.0

55.34
12.00

12,345

Page No 27 of 35

Item

12730030

000010

Description
Mason
Mason Helper
Cement Mixer
Clean sand for plastering
Cement Bag (40 kg) portland type 10
CEMENT MORTAR

CEMENT MORTAR

Quantity

UOM
4.0
1.0
1.0
184.8 m3
1,012.8 Bag

Rate

ManHrs

8.00
6.00
5.34
28.00
17.00

2,415.71 m2

2,415.71 m2

Labor
32,919
6,172

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

5,493
5,175
17,217
3,382

28,183

3,010

2,835

9,434

1.40

11.67

1.25

1.17

3.91

43,463
17.99

3,382

28,183

3,010

2,835

9,434

43,463

1.40

11.67

1.25

1.17

3.91

17.99

Prod=4.29 m2/hour, 1.400MH/m2, 0.71 m2/MH, 563.67 hour


CEMENT MORTAR
Mason Foreman
Mason
Mason Helper
Cement Mixer
Clean sand for plastering
Cement Bag (40 kg) portland type 10
12730040

000010

LEVELLING MORTAR
For roof
LEVELLING MORTAR
For roof

1.00 EA

55.34

1.0
4.0
1.0
1.0
101.3 m3
554.9 Bag

12.00
8.00
6.00
5.34
28.00
17.00

963.60 m2

963.60 m2

6,764
18,037
3,382
3,010
2,835
9,434
1,156

9,636

23,126

1.20

10.00

24.00

32,762
34.00

1,156

9,636

23,126

32,762

1.20

10.00

24.00

34.00

Prod=5.00 m2/hour, 1.200MH/m2, 0.83 m2/MH, 192.72 hour


CEMENT MORTAR
Mason Foreman
Mason
Mason Helper
For roof
12730050

000010

STEEL TROWEL FINISH

STEEL TROWEL FINISH

1.00 EA

50

1.0
4.0
1.0
963.6 m2

12.00
8.00
6.00
24.00

1,944.42 m2

1,944.42 m2

2,313
6,167
1,156
23,126
194

2,136

2,282

7,593

0.10

1.10

1.17

3.91

12,011
6.18

194

2,136

2,282

7,593

12,011

0.10

1.10

1.17

3.91

6.18

Prod=20.03 m2/hour, 0.100MH/m2, 10.01 m2/MH, 97.08 hour


Finish Concrete with Trowel
Cement Finisher
Clean sand for topping
Cement Bag (40 kg) portland type 10
12730060

000010

HARDENER
Metallic,aggregate dry-shake floor hardener(including water soluble
inorganic silicate based compound finish)
HARDENER
Metallic,aggregate dry-shake floor hardener(including water soluble
inorganic silicate based compound finish)

1.00 EA
2.0
81.5 m3
446.7 Bag

22
11.00
28.00
17.00

752.25 m2

752.25 m2

2,136
2,282
7,593
150

1,705

201

22,568

0.20

2.27

0.27

30.00

24,473
32.53

150

1,705

201

22,568

24,473

0.20

2.27

0.27

30.00

32.53

Prod=15.00 m2/hour, 0.200MH/m2, 5.00 m2/MH, 50.15 hour


Power Finish Concrete & Apply Hardener
Cement Finisher Foreman
Cement Finisher

08/11/2009 2:45:17 PM

1.00 EA
1.0
2.0

38
12.00
11.00

602
1,103

Page No 28 of 35

Item

12730070

000010

Description
Concrete Power Trowel-Walker
HARDENER
Metallic,aggregate dry-shake floor hardener(including water soluble
inorganic silicate based compound finish)
MORTAR GROUTING AROUND WINDOW FRAME

MORTAR GROUTING AROUND WINDOW FRAME

Quantity

UOM
1.0

752.3 m2

Rate

ManHrs

Labor

Equip

4.00

30.00

38.64 m

38.64 m2

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

201

22,568
12

98

966

1,064

0.32

2.53

25.00

27.53

12

98

966

1,064

0.32

2.53

25.00

27.53

Prod=3.16 m/hour, 0.316MH/m, 3.16 m/MH, 12.22 hour

12740000

000010

MORTAR GROUTING AROUND WINDOW FRAME

1.00 EA

Mason
MORTAR GROUTING AROUND WINDOW FRAME

1.0
38.6 Lm

8.00
25.00

ACOUSTIC BOARD
15x600x600 - For ceiling,including paint including the 2% of the spare
material supply
ACOUSTIC BOARD
15x600x600 - For ceiling,including paint including the 2% of the spare
material supply

888.95 m2

888.95 m2

98
966
189

1,609

65,338

0.21

1.81

73.50

66,947
75.31

189

1,609

65,338

66,947

0.21

1.81

73.50

75.31

Prod=18.78 m2/hour, 0.213MH/m2, 4.69 m2/MH, 47.34 hour


AcousticCeiling Boards
Carpenter Foreman
Carpenter
Carpenter Helper
ACOUSTIC BOARD
15x600x600 - For ceiling,including paint including the 2% of the spare
material supply
12740010

000010

CEILING SYSTEM 2
Lightweight ceiling frame - T bar
CEILING SYSTEM 2
Lightweight ceiling frame - T bar

1.00 EA
1.0
2.0
1.0

933.4 m2

34
12.00
8.00
6.00

568
757
284

70.00

407.10 m2

407.10 m2

65,338
20

173

6,412

6,585

0.05

0.43

15.75

16.18

20

173

6,412

6,585

0.05

0.43

15.75

16.18

Prod=80.00 m2/hour, 0.050MH/m2, 20.00 m2/MH, 5.09 hour


T-Bar Suspension System

12740020

000010

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
Lightweight ceiling frame - T bar

1.0
2.0
1.0
427.5 m2

12.00
8.00
6.00
15.00

CEILING SYSTEM 2
Lightweight ceiling frame - M bar

481.85 m2

CEILING SYSTEM 2
Lightweight ceiling frame - M bar

481.85 m2

61
81
31
6,412
24

205

10,119

0.05

0.43

21.00

10,324
21.43

24

205

10,119

10,324

0.05

0.43

21.00

21.43

Prod=80.00 m2/hour, 0.050MH/m2, 20.00 m2/MH, 6.02 hour


T-Bar Suspension System
Carpenter Foreman
Carpenter
Carpenter Helper
Lightweight ceiling frame - M bar

08/11/2009 2:45:17 PM

1.00 EA

34

1.0
2.0
1.0
505.9 m2

12.00
8.00
6.00
20.00

72
96
36
10,119

Page No 29 of 35

Description

Item
12750000

000010

CARPET TILE
Modular carpet tile
CARPET TILE
Modular carpet tile

Quantity

UOM

Rate

ManHrs

43.70 m2

43.70 m2

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

14

117

2,202

2,320

0.32

2.69

50.40

53.09

14

117

2,202

2,320

0.32

2.69

50.40

53.09

Prod=12.66 m2/hour, 0.316MH/m2, 3.17 m2/MH, 3.45 hour

12750010

000010

Gluedown Carpet

1.00 EA

34

Carpet Layer Foreman


Carpet Layer
Carpet Layer Helper
Modular carpet tile

1.0
2.0
1.0
45.9 m2

12.00
8.00
6.00
48.00

Rubber tile finish(H=600) - Galvanized steel frame filled with cement


grout H=600mm,including accessories & anchor bolt including the 2%
Rubber tile finish(H=600) - Galvanized steel frame filled with cement
grout H=600mm,including accessories & anchor bolt including the 2%
ACCESS FLOOR
Rubber tile finish(H=600) - Galvanized steel frame filled with cement
grout H=600mm,including accessories & anchor bolt including the 2%
of the spare material supply

12750020

000010

BASE BOARD VINYL (H=100)

BASE BOARD VINYL (H=100)

41
55
21
2,202

354.20 m2

172,495

354.20 m2

354.2 m2

487.00

597.10 m

597.10 m

172,495

487.00

487.00

172,495

172,495

487.00

487.00

172,495
215

1,824

25,078

0.36

3.05

42.00

26,902
45.05

215

1,824

25,078

26,902

0.36

3.05

42.00

45.05

Prod=11.13 m/hour, 0.359MH/m, 2.78 m/MH, 53.64 hour


BASE BOARD VINYL (H=100)
Tile Layer Foreman
Tile Layer
Tile Layer Helper
BASE BOARD VINYL (H=100)
12760000

000010

On gypsum board - Fenomastic 04 flat emulsion w/Fenomastic 20


semi Gloss emulsion finish coat Acrylic emulsion Paint conforming to
On gypsum board - Fenomastic 04 flat emulsion w/Fenomastic 20
semi Gloss emulsion finish coat Acrylic emulsion Paint conforming to

1.00 EA
1.0
2.0
1.0
627.0 m

34
12.00
8.00
6.00
40.00

2,196.50 m2

2,196.50 m2

644
858
322
25,078
6,240

48,360

76,878

2.84

22.02

35.00

125,238
57.02

6,240

48,360

76,878

125,238

2.84

22.02

35.00

57.02

Prod=1.41 m2/hour, 2.841MH/m2, 0.35 m2/MH, 1,560.00 hour


ACRYLIC PAINT
DOOR & WINDOW, Polyamide, Oil Paint 2 Plies
Painter Foreman
Painter
Painter Helper
DOOR & WINDOW, Polyamide, Oil Paint 2 Plies
12760010

000010

ACRYLIC PAINT
DOOR & WINDOW, Polyamide, Oil Paint 2 Plies
ACRYLIC PAINT
DOOR & WINDOW, Polyamide, Oil Paint 2 Plies

08/11/2009 2:45:17 PM

1.00 EA

31

1.0
2.0
1.0
2,196.5 m2

11.00
7.00
6.00
35.00

697.04 m2

697.04 m2

17,160
21,840
9,360
76,878
2,080

16,120

24,396

2.98

23.13

35.00

40,516
58.13

2,080

16,120

24,396

40,516

2.98

23.13

35.00

58.13

Page No 30 of 35

Description

Item

Quantity

UOM

Rate

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

Prod=1.34 m2/hour, 2.984MH/m2, 0.34 m2/MH, 520.00 hour


ACRYLIC PAINT
DOOR & WINDOW, Polyamide, Oil Paint 2 Plies
Painter Foreman
Painter
Painter Helper
DOOR & WINDOW, Polyamide, Oil Paint 2 Plies
12760020

000010

Fenomastic 04 flat emulsion w/Fenomastic 20 semi Gloss emulsion


finish coat Acrylic emulsion Paint conforming to SASO SSA 470 for
Fenomastic 04 flat emulsion w/Fenomastic 20 semi Gloss emulsion
finish coat Acrylic emulsion Paint conforming to SASO SSA 470 for

1.00 EA

31

1.0
2.0
1.0
697.0 m2

11.00
7.00
6.00
35.00

3,686.50 m2

3,686.50 m2

5,720
7,280
3,120
24,396
10,473

81,165

110,595

2.84

22.02

30.00

191,760
52.02

10,473

81,165

110,595

191,760

2.84

22.02

30.00

52.02

Prod=1.41 m2/hour, 2.841MH/m2, 0.35 m2/MH, 2,618.23 hour


Fenomastic 04 flat emulsion w/Fenomastic 20 semi Gloss emulsion
finish coat Acrylic emulsion Paint conforming to SASO SSA 470 for
Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
Fenomastic 04 flat emulsion w/Fenomastic 20 semi Gloss emulsion
finish coat Acrylic emulsion Paint conforming to SASO SSA 470 for
exterior emulsion
12760030

000010

ACRYLIC PAINT
On exposed Con'c celing - Fenomastic 04 flat emulsion 2 coats Acrylic
emulsion Paint conforming to SASO SSA 470 for exterior emulsion
ACRYLIC PAINT
On exposed Con'c celing - Fenomastic 04 flat emulsion 2 coats Acrylic
emulsion Paint conforming to SASO SSA 470 for exterior emulsion
Prod=1.06 m2/hour, 3.780MH/m2, 0.26 m2/MH, 650.00 hour
ACRYLIC PAINT
On exposed Con'c celing - Fenomastic 04 flat emulsion 2 coats Acrylic
emulsion Paint conforming to SASO SSA 470 for exterior emulsion
Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
On exposed Conc celing - Fenomastic 04 flat emulsion 2 coats Acrylic
emulsion Paint conforming to SASO SSA 470 for exterior emulsion

12760040

000010

ACRYLIC PAINT
Acrylic latex paint for exposed Conc.(WeatherProofing)
ACRYLIC PAINT
Acrylic latex paint for exposed Conc.(WeatherProofing)

1.00 EA

31

1.0
2.0
1.0

11.00
7.00
6.00

3,686.5 m2

30.00

687.75 m2

687.75 m2

1.00 EA
1.0
2.0
1.0

687.8 m2

28,801
36,655
15,709

110,595
2,600

20,150

27,510

3.78

29.30

40.00

47,660
69.30

2,600

20,150

27,510

47,660

3.78

29.30

40.00

69.30

31
11.00
7.00
6.00

7,150
9,100
3,900

40.00

360.87 m2

360.87 m2

27,510
1,025

7,945

14,435

2.84

22.02

40.00

22,380
62.02

1,025

7,945

14,435

22,380

2.84

22.02

40.00

62.02

Prod=1.41 m2/hour, 2.841MH/m2, 0.35 m2/MH, 256.30 hour


ACRYLIC PAINT
Acrylic latex paint for exposed Conc.(WeatherProofing)
Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
Acrylic latex paint for exposed Conc.(WeatherProofing)
12760050

ACRYLIC PAINT
Block filler & Fenomastic 04 flat emulsion Acrylic emulsion paint
cinforming to SASO SSA 470 for Exterior emulsion

08/11/2009 2:45:17 PM

1.00 EA
1.0
2.0
1.0
360.9 m2
2,415.71 m2

31
11.00
7.00
6.00

2,819
3,588
1,538

40.00

14,435
6,863

53,186

72,471

125,658

2.84

22.02

30.00

52.02

Page No 31 of 35

Item
000010

Description
ACRYLIC PAINT
Block filler & Fenomastic 04 flat emulsion Acrylic emulsion paint
cinforming to SASO SSA 470 for Exterior emulsion
Prod=1.41 m2/hour, 2.841MH/m2, 0.35 m2/MH, 1,715.69 hour
ACRYLIC PAINT
Block filler & Fenomastic 04 flat emulsion Acrylic emulsion paint
cinforming to SASO SSA 470 for Exterior emulsion
Painter Foreman
Painter
Painter Helper
ACRYLIC PAINT
Block filler & Fenomastic 04 flat emulsion Acrylic emulsion paint
cinforming to SASO SSA 470 for Exterior emulsion

12760060

000010

EPOXY COATING
T=0.2mm Dust-proofing
EPOXY COATING
T=0.2mm Dust-proofing

Quantity

UOM

Rate

ManHrs

2,415.71 m2

1.00 EA

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

6,863

53,186

72,471

125,658

2.84

22.02

30.00

52.02

31

1.0
2.0
1.0

11.00
7.00
6.00

2,415.7 m2

30.00

24.15 m2

24.15 m2

18,873
24,020
10,294

72,471
20

220

845

1,065

0.83

9.11

35.00

44.11

20

220

845

1,065

0.83

9.11

35.00

44.11

Prod=2.42 m2/hour, 0.828MH/m2, 1.21 m2/MH, 10.00 hour


EPOXY COATING
T=0.2mm Dust-proofing
Cement Finisher
T=0.2mm Dust-proofing
12760070

000010

EPOXY COATING
T=0.2mm Dust-proofing
EPOXY COATING
T=0.2mm Dust-proofing

1.00 EA

22

2.0
24.2 m2

11.00
35.00

4,396.40 m2

4,396.40 m2

220
845
3,641

40,050

153,874

0.83

9.11

35.00

193,924
44.11

3,641

40,050

153,874

193,924

0.83

9.11

35.00

44.11

Prod=2.42 m2/hour, 0.828MH/m2, 1.21 m2/MH, 1,820.46 hour


EPOXY COATING
T=0.2mm Dust-proofing
Cement Finisher
T=0.2mm Dust-proofing
12760080

000010

EPOXY COATING
T=0.2mm For dust-proofing, under access floor
EPOXY COATING
T=0.2mm For dust-proofing, under access floor

1.00 EA

22

2.0
4,396.4 m2

11.00
35.00

279.45 m2

279.45 m2

40,050
153,874
266

2,928

9,781

0.95

10.48

35.00

12,708
45.48

266

2,928

9,781

12,708

0.95

10.48

35.00

45.48

Prod=2.10 m2/hour, 0.952MH/m2, 1.05 m2/MH, 133.07 hour


EPOXY COATING
T=0.2mm For dust-proofing, under access floor
Cement Finisher
T=0.2mm For dust-proofing, under access floor
12760090

000010

Coaltar Epoxy,for U/G RC Surface,400micro (250mic.x 2plys)

Coaltar Epoxy,for U/G RC Surface,400micro (250mic.x 2plys)

1.00 EA

22

2.0
279.5 m2

11.00
35.00

5,252.81 m2

5,252.81 m2

2,928
9,781
3,400

37,400

168,090

0.65

7.12

32.00

205,490
39.12

3,400

37,400

168,090

205,490

0.65

7.12

32.00

39.12

Prod=3.09 m2/hour, 0.647MH/m2, 1.54 m2/MH, 1,700.00 hour


Coaltar Epoxy,for U/G RC Surface,400micro (250mic.x 2plys)
Cement Finisher

08/11/2009 2:45:17 PM

1.00 EA
2.0

22
11.00

37,400

Page No 32 of 35

Item

12760100

000010

Description
Coaltar Epoxy,for U/G RC Surface,400micro (250mic.x 2plys)
URETHANE COATING
One Pack Moisture cured, 500micro 1 Ply
URETHANE COATING
One Pack Moisture cured, 500micro 1 Ply

Quantity
UOM
5,252.8 m2

Rate
32.00

769.43 m2

769.43 m2

ManHrs

Labor

Equip

Job Mat
168,090

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

539

5,925

30,777

0.70

7.70

40.00

36,702
47.70

539

5,925

30,777

36,702

0.70

7.70

40.00

47.70

Prod=2.86 m2/hour, 0.700MH/m2, 1.43 m2/MH, 269.30 hour


URETHANE COATING
One Pack Moisture cured, 500micro 1 Ply
Cement Finisher
One Pack Moisture cured, 500micro 1 Ply
12760110

000010

VINYL TILE
Resilient Vinyl Tile,300x300x3T,Homogenious type
VINYL TILE
Resilient Vinyl Tile,300x300x3T,Homogenious type

1.00 EA

22

2.0
769.4 m2

11.00
40.00

350.68 m2

350.68 m2

5,925
30,777
186

1,580

18,411

0.53

4.51

52.50

19,991
57.01

186

1,580

18,411

19,991

0.53

4.51

52.50

57.01

Prod=7.55 m2/hour, 0.530MH/m2, 1.89 m2/MH, 46.47 hour


Resilient Tile
Tile Layer Foreman
Tile Layer
Tile Layer Helper
Resilient Vinyl Tile,300x300x3T,Homogenious type
12760120

000010

BASE BOARD SELLAMIN PAINT


base board enamel paint(H=100)
BASE BOARD SELLAMIN PAINT
base board enamel paint(H=100)

1.00 EA

34

1.0
2.0
1.0
368.2 m2

12.00
8.00
6.00
50.00

667.87 m

667.87 m

558
743
279
18,411
240

2,040

6,679

8,719

0.36

3.05

10.00

13.05

240

2,040

6,679

8,719

0.36

3.05

10.00

13.05

Prod=11.13 m/hour, 0.359MH/m, 2.78 m/MH, 60.00 hour


BASE BOARD SELLAMIN PAINT
base board enamel paint(H=100)
Tile Layer Foreman
Tile Layer
Tile Layer Helper
base board enamel paint(H=100)
12760130

000010

ARCRLIC PAINT (H=100)

ARCRLIC PAINT (H=100)

1.00 EA
1.0
2.0
1.0
667.9 m

34
12.00
8.00
6.00
10.00

163.30 m

163.30 m

720
960
360
6,679
59

499

1,306

1,805

0.36

3.05

8.00

11.05

59

499

1,306

1,805

0.36

3.05

8.00

11.05

Prod=11.13 m/hour, 0.359MH/m, 2.78 m/MH, 14.67 hour


ARCRLIC PAINT (H=100)

12760140

1.00 EA

Tile Layer Foreman


Tile Layer
Tile Layer Helper
ARCRLIC PAINT (H=100)

1.0
2.0
1.0
163.3 m

BASE BOARD EPOXY PAINT

22.99 m

08/11/2009 2:45:17 PM

34
12.00
8.00
6.00
8.00

176
235
88
1,306
8

70

276

346

0.36

3.05

12.00

15.05

Page No 33 of 35

Description

Item
000010

BASE BOARD EPOXY PAINT

Quantity

UOM

Rate

ManHrs

22.99 m

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

70

276

346

0.36

3.05

12.00

15.05

Prod=11.13 m/hour, 0.359MH/m, 2.78 m/MH, 2.07 hour

12800000

000010

BASE BOARD EPOXY PAINT

1.00 EA

Tile Layer Foreman


Tile Layer
Tile Layer Helper
BASE BOARD EPOXY PAINT

1.0
2.0
1.0
23.0 m

TOILET PARTITION
Including partition door and accessories

6.73 m2

TOILET PARTITION
Including partition door and accessories

34
12.00
8.00
6.00
12.00

6.73 m2

25
33
12
276
30

300

13,460

13,760

4.46

44.58

2,000.00

2,044.58

30

300

13,460

13,760

4.46

44.58

2,000.00

2,044.58

Prod=0.67 ea/hour, 4.458MH/ea, 0.22 ea/MH, 10.00 hour


Toilet Partition
Specialties Foreman
Specialty Tradesman
Specialty Helper
Including partition door and accessories
12800010

000010

FRP SEPTIC TANK

FRP SEPTIC TANK

1.00 EA

30

1.0
1.0
1.0
6.7 m2

12.00
10.00
8.00
2,000.00

1.00 EA

1.00 EA

120
100
80
13,460
19

177

740

20,000

20,917

18.75

177.08

739.60

20,000.00

20,916.69

19

177

740

20,000

20,917

18.75

177.08

739.60

20,000.00

20,916.69

Prod=0.48 ea/hour, 18.750MH/ea, 0.05 ea/MH, 2.08 hour


FRP SEPTIC TANK
Equipment Operator Foreman
Crane Operator Class-A
Backhoe Operator
Loader Operator
Packer Operator
Labourer
Pipelayer
Topman
Rigger III
Loader, 966f
Excavator, Komatsu
22" Smooth Drum Manual (Bomag 55)
Roller 1 Steel Drum
Telescopic Boom Mobile Crane, 70 Ton
Pick-up Double Cabin
FRP SEPTIC TANK
12800020

000010

FRP SEPTIC TANK

FRP SEPTIC TANK

1.00 EA

440.01

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0 EA

13.00
12.00
11.00
11.00
10.00
5.00
7.00
6.00
10.00
62.44
62.56
10.00
47.77
158.82
13.42
20,000.00

2.00 EA

2.00 EA

27
25
23
23
21
10
15
13
21
130
130
21
100
331
28
20,000
38

354

1,479

40,000

41,833

18.75

177.08

739.60

20,000.00

20,916.69

38

354

1,479

40,000

41,833

18.75

177.08

739.60

20,000.00

20,916.69

Prod=0.48 ea/hour, 18.750MH/ea, 0.05 ea/MH, 4.17 hour


FRP SEPTIC TANK

08/11/2009 2:45:17 PM

1.00 EA

440.01

Page No 34 of 35

Item

12800030

000010

Description
Equipment Operator Foreman
Crane Operator Class-A
Backhoe Operator
Loader Operator
Packer Operator
Labourer
Pipelayer
Topman
Rigger III
Loader, 966f
Excavator, Komatsu
22" Smooth Drum Manual (Bomag 55)
Roller 1 Steel Drum
Telescopic Boom Mobile Crane, 70 Ton
Pick-up Double Cabin
FRP SEPTIC TANK
FRP SEPTIC TANK
50 PERSON
FRP SEPTIC TANK
50 PERSON

Quantity

UOM
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
2.0 EA

Rate
13.00
12.00
11.00
11.00
10.00
5.00
7.00
6.00
10.00
62.44
62.56
10.00
47.77
158.82
13.42
20,000.00

1.00 EA

1.00 EA

ManHrs

Labor

Equip

Job Mat

Perm Mat

Mech Elec Eq

Sub/Plug

Total Cost

54
50
46
46
42
21
29
25
42
260
261
42
199
662
56
40,000
19

177

740

30,000

30,917

18.75

177.08

739.60

30,000.00

30,916.69

19

177

740

30,000

30,917

18.75

177.08

739.60

30,000.00

30,916.69

Prod=0.48 ea/hour, 18.750MH/ea, 0.05 ea/MH, 2.08 hour


FRP SEPTIC TANK
50 PERSON
Equipment Operator Foreman
Crane Operator Class-A
Backhoe Operator
Loader Operator
Packer Operator
Labourer
Pipelayer
Topman
Rigger III
Loader, 966f
Excavator, Komatsu
22" Smooth Drum Manual (Bomag 55)
Roller 1 Steel Drum
Telescopic Boom Mobile Crane, 70 Ton
Pick-up Double Cabin
50 PERSON
12900000

000010

CURTAIN BOX

CURTAIN BOX

1.00 EA

440.01

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0 EA

13.00
12.00
11.00
11.00
10.00
5.00
7.00
6.00
10.00
62.44
62.56
10.00
47.77
158.82
13.42
30,000.00

11.22 m2

11.22 m2

27
25
23
23
21
10
15
13
21
130
130
21
100
331
28
30,000
40

340

1,346

1,686

3.57

30.30

120.00

150.30

40

340

1,346

1,686

3.57

30.30

120.00

150.30

Prod=1.12 m2/hour, 3.565MH/m2, 0.28 m2/MH, 10.00 hour


CURTAIN BOX

1.00 EA

34

Carpenter Foreman
Carpenter
Carpenter Helper
CURTAIN BOX

1.0
2.0
1.0
11.2 m2

12.00
8.00
6.00
120.00

08/11/2009 2:45:17 PM

120
160
60
1,346

Page No 35 of 35