Académique Documents
Professionnel Documents
Culture Documents
CHAPTER 9
FOREIGN CURRENCY TRANSACTIONS AND
HEDGING FOREIGN EXCHANGE RISK
Chapter Outline
I.
In todays global economy, a great many companies deal in currencies other than their
reporting currencies.
A. Merchandise may be imported or exported with prices stated in a foreign currency.
B. For reporting purposes, foreign currency balances must be stated in terms of the
companys reporting currency by multiplying it by an exchange rate.
C. Accountants face two questions in restating foreign currency balances.
1. What is the appropriate exchange rate for restating foreign currency balances?
2. How are changes in the exchange rate accounted for?
D. Companies often engage in foreign currency hedging activities to avoid the adverse
impact of exchange rate changes.
E. Accountants must determine how to properly account for these hedging activities.
II.
Foreign exchange rates are determined in the foreign exchange market under a variety of
different currency arrangements.
A. Exchange rates can be expressed in terms of the number of U.S. dollars to purchase
one foreign currency unit (direct quotes) or the number of foreign currency units that
can be obtained with one U.S. dollar (indirect quotes).
B. Foreign currency trades can be executed on a spot or forward basis.
1. The spot rate is the price at which a foreign currency can be purchased or sold
today.
2. The forward rate is the price today at which foreign currency can be purchased or
sold sometime in the future.
3. Forward exchange contracts provide companies with the ability to lock in a price
today for purchasing or selling currency at a specific future date.
C. Foreign currency options provide the right but not the obligation to buy or sell foreign
currency in the future, and therefore are more flexible than forward contracts.
III. FASB Accounting Standards Codification Topic 830, Foreign Currency Matters (FASB ASC
830) prescribes accounting rules for foreign currency transactions.
A. Export sales denominated in foreign currency are reported in U.S. dollars at the spot
exchange rate at the date of the transaction. Subsequent changes in the exchange
rate until collection of the receivable are reflected through a restatement of the foreign
currency account receivable with an offsetting foreign exchange gain or loss reported
in income. This is known as a two-transaction perspective, accrual approach.
B. The two-transaction perspective, accrual approach also is used in accounting for
foreign currency payables. Receivables and payables denominated in foreign
currency create an exposure to foreign exchange risk; this is the risk that changes in
the exchange rate over time will result in a foreign exchange loss.
9-1
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
IV. FASB Accounting Standards Codification Topic 815, Derivatives and Hedging (FASB ASC
815) governs the accounting for derivative financial instruments and hedging activities
including the use of foreign currency forward contracts and foreign currency options.
A. The fundamental requirement is that all derivatives must be carried on the balance
sheet at their fair value. Derivatives are reported on the balance sheet as assets
when they have a positive fair value and as liabilities when they have a negative fair
value.
B. U.S. GAAP provides guidance for hedges of the following sources of foreign exchange
risk:
1. foreign currency denominated assets and liabilities.
2. unrecognized foreign currency firm commitments.
3. forecasted foreign denominated currency transactions.
4. net investments in foreign operations (covered in Chapter 10).
C. Companies prefer to account for hedges in such a way that the gain or loss from the
hedge is recognized in net income in the same period as the loss or gain on the risk
being hedged. This approach is known as hedge accounting. Hedge accounting for
foreign currency derivatives may be applied only if three conditions are satisfied:
1. the derivative is used to hedge either a cash flow exposure or fair value exposure
to foreign exchange risk,
2. the derivative is highly effective in offsetting changes in the cash flows or fair value
related to the hedged item, and
3. the derivative is properly documented as a hedge.
D. Hedge accounting is allowed for hedges of two different types of exposure: cash flow
exposure and fair value exposure. Hedges of (1) foreign currency denominated
assets and liabilities, (2) foreign currency firm commitments, and (3) forecasted foreign
currency transactions can be designated as cash flow hedges. Hedges of (1) and (2)
also can be designated as fair value hedges. Accounting procedures differ for the two
types of hedges.
E. For cash flow hedges of foreign currency denominated assets and liabilities, at each
balance sheet date:
1. The hedged asset or liability is adjusted to fair value based on changes in the spot
exchange rate, and a foreign exchange gain or loss is recognized in net income.
2. The derivative hedging instrument is adjusted to fair value (resulting in an asset or
liability reported on the balance sheet), with the counterpart recognized as a
change in Accumulated Other Comprehensive Income (AOCI).
3. An amount equal to the foreign exchange gain or loss on the hedged asset or
liability is then transferred from AOCI to net income; the net effect is to offset any
gain or loss on the hedged asset or liability.
4. An additional amount is removed from AOCI and recognized in net income to
reflect (a) the current periods amortization of the original discount or premium on
the forward contract (if a forward contract is the hedging instrument) or (b) the
change in the time value of the option (if an option is the hedging instrument).
F. For fair value hedges of foreign currency denominated assets and liabilities, at each
balance sheet date:
1. The hedged asset or liability is adjusted to fair value based on changes in the spot
exchange rate, and a foreign exchange gain or loss is recognized in net income.
2. The derivative hedging instrument is adjusted to fair value (resulting in an asset or
liability reported on the balance sheet), with the counterpart recognized as a gain
or loss in net income.
9-2
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
G. Under fair value hedge accounting for hedges of foreign currency firm commitments:
1. the gain or loss on the hedging instrument is recognized currently in net income,
and
2. the change in fair value of the firm commitment is also recognized currently in net
income.
This accounting treatment requires (1) measuring the fair value of the firm
commitment, (2) recognizing the change in fair value in net income, and (3) reporting
the firm commitment on the balance sheet as an asset or liability. A decision must be
made whether to measure the fair value of the firm commitment through reference to
(a) changes in the spot exchange rate or (b) changes in the forward rate.
H. Cash flow hedge accounting is allowed for hedges of forecasted foreign currency
transactions. For hedge accounting to apply, the forecasted transaction must be
probable (likely to occur). The accounting for a hedge of a forecasted transaction
differs from the accounting for a hedge of a foreign currency firm commitment in two
ways:
1. Unlike the accounting for a firm commitment, there is no recognition of the
forecasted transaction or gains and losses on the forecasted transaction.
2. The hedging instrument (forward contract or option) is reported at fair value, but
because there is no gain or loss on the forecasted transaction to offset against,
changes in the fair value of the hedging instrument are not reported as gains and
losses in net income. Instead they are reported in other comprehensive income.
On the projected date of the forecasted transaction, the cumulative change in the
fair value of the hedging instrument is transferred from other comprehensive
income (balance sheet) to net income (income statement).
V.
IFRS is very similar to U.S. GAAP with respect to the accounting for foreign currency
transactions and hedging of foreign exchange risk.
A. IAS 21 requires the use of a two-transaction perspective in accounting for foreign
currency transactions with unrealized foreign exchange gains and losses accrued in
net income in the period of exchange rate change.
B. IAS 39 allows hedge accounting for foreign currency hedges of recognized assets and
liabilities, firm commitments, and forecasted transactions when documentation
requirements and effectiveness tests are met. Hedges are designated as cash flow or
fair value hedges.
C. One difference between IFRS and U.S. GAAP relates to the type of financial
instrument that can be designated as a foreign currency cash flow hedge. Under U.S.
GAAP, only derivative financial instruments can be used as a cash flow hedge,
whereas IFRS also allows non-derivative financial instruments, such as foreign
currency loans, to be designated as hedging instruments in a foreign currency cash
flow hedge.
9-3
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9-4
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Answers to Questions
1.
Under the two-transaction perspective, an export sale (import purchase) and the
subsequent collection (payment) of cash are treated as two separate transactions to be
accounted for separately. The idea is that management has made two decisions: (1) to
make the export sale (import purchase), and (2) to extend credit in foreign currency to the
foreign customer (obtain credit from the foreign supplier). The income effect from each of
these decisions should be reported separately.
2.
Foreign currency receivables resulting from export sales are revalued at the end of
accounting periods using the current spot rate. An increase in the value of a receivable
will be offset by reporting a foreign exchange gain in net income, and a decrease will be
offset by a foreign exchange loss. Foreign exchange gains and losses are accrued even
though they have not yet been realized.
3.
Foreign exchange gains and losses are created by two factors: having foreign currency
exposures (foreign currency receivables and payables) and changes in exchange rates.
Appreciation of the foreign currency will generate foreign exchange gains on receivables
and foreign exchange losses on payables. Depreciation of the foreign currency will
generate foreign exchange losses on receivables and foreign exchange gains on
payables.
4.
5.
6.
Hedges of foreign currency denominated assets and liabilities are not entered into until a
foreign currency transaction (import purchase or export sale) has taken place. Hedges of
firm commitments are made when a purchase order is placed or a sales order is received,
before a transaction has taken place. Hedges of forecasted transactions are made at the
time a future foreign currency purchase or sale can be anticipated, even before an order
has been placed or received.
7.
Foreign currency options have an advantage over forward contracts in that the holder of
the option can choose not to exercise if the future spot rate turns out to be more
advantageous. Forward contracts, on the other hand, can lock a company into an
unnecessary loss (or a reduced gain). The disadvantage associated with foreign currency
options is that a premium must be paid up front even though the option might never be
exercised.
8.
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9.
10. Hedge accounting is defined as recognition of gains and losses on the hedging instrument
in the same period as the recognition of gains and losses on the underlying hedged asset
or liability (or firm commitment).
11. For hedge accounting to apply, the forecasted transaction must be probable (likely to
occur), the hedge must be highly effective in offsetting fluctuations in the cash flow
associated with the foreign currency risk, and the hedging relationship must be properly
documented.
12. In both cases, (1) sales revenue (or the cost of the item purchased) is determined using
the spot rate at the date of sale (or purchase), and (2) the hedged asset or liability is
adjusted to fair value based on changes in the spot exchange rate with a foreign
exchange gain or loss recognized in net income.
For a cash flow hedge, the derivative hedging instrument is adjusted to fair value
(resulting in an asset or liability reported on the balance sheet), with the counterpart
recognized as a change in Accumulated Other Comprehensive Income (AOCI). An
amount equal to the foreign exchange gain or loss on the hedged asset or liability is then
transferred from AOCI to net income; the net effect is to offset any gain or loss on the
hedged asset or liability. An additional amount is removed from AOCI and recognized in
net income to reflect (a) the current periods amortization of the original discount or
premium on the forward contract (if a forward contract is the hedging instrument) or (b) the
change in the time value of the option (if an option is the hedging instrument).
For a fair value hedge, the derivative hedging instrument is adjusted to fair value (resulting
in an asset or liability reported on the balance sheet), with the counterpart recognized as a
gain or loss in net income. The discount or premium on a forward contract is not allocated
to net income. The change in the time value of an option is not recognized in net income.
13. For a fair value hedge of a foreign currency asset or liability (1) sales revenue (cost of
purchases) is recognized at the spot rate at the date of sale (purchase) and (2) the
hedged asset or liability is adjusted to fair value based on changes in the spot exchange
rate with a foreign exchange gain or loss recognized in net income. The forward contract
9-6
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
is adjusted to fair value based on changes in the forward rate (resulting in an asset or
liability reported on the balance sheet), with the counterpart recognized as a gain or loss
in net income. The foreign exchange gain (loss) and the forward contract loss (gain) are
likely to be of different amounts resulting in a net gain or loss reported in net income.
For a fair value hedge of a firm commitment, there is no hedged asset or liability to
account for. The forward contract is adjusted to fair value based on changes in the forward
rate (resulting in an asset or liability reported on the balance sheet), with a gain or loss
recognized in net income. The firm commitment is also adjusted to fair value based on
changes in the forward rate (resulting in a liability or asset reported on the balance sheet),
and a gain or loss on firm commitment is recognized in net income. The firm commitment
gain (loss) offsets the forward contract loss (gain) resulting in zero impact on net income.
Sales revenue (cost of purchases) is recognized at the spot rate at the date of sale
(purchase). The firm commitment account is closed as an adjustment to net income in the
period in which the hedged item affects net income.
14. For a cash flow hedge of a foreign currency asset or liability (1) sales revenue (cost of
purchases) is recognized at the spot rate at the date of sale (purchase) and (2) the
hedged asset or liability is adjusted to fair value based on changes in the spot exchange
rate with a foreign exchange gain or loss recognized in net income. The forward contract
is adjusted to fair value (resulting in an asset or liability reported on the balance sheet),
with the counterpart recognized as a change in Accumulated Other Comprehensive
Income (AOCI). An amount equal to the foreign exchange gain or loss on the hedged
asset or liability is then transferred from AOCI to net income; the net effect is to offset any
gain or loss on the hedged asset or liability. An additional amount is removed from AOCI
and recognized in net income to reflect the current periods allocation of the discount or
premium on the forward contract.
For a hedge of a forecasted transaction, the forward contract is adjusted to fair value
(resulting in an asset or liability reported on the balance sheet), with the counterpart
recognized as a change in Accumulated Other Comprehensive Income (AOCI). Because
there is no foreign currency asset or liability, there is no transfer from AOCI to net income
to offset any gain or loss on the asset or liability. The current periods allocation of the
forward contract discount or premium is recognized in net income with the counterpart
reflected in AOCI. Sales revenue (cost of purchases) is recognized at the spot rate at the
date of sale (purchase). The amount accumulated in AOCI related to the hedge is closed
as an adjustment to net income in the period in which the forecasted transaction was
anticipated to occur.
15. In accounting for a fair value hedge, the change in the fair value of the foreign currency
option is reported as a gain or loss in net income. In accounting for a cash flow hedge,
the change in the entire fair value of the option is first reported in other comprehensive
income, and then the change in the time value of the option is reported as an expense in
net income.
16. The accounting for a foreign currency borrowing involves keeping track of two foreign
currency payablesthe note payable and interest payable. As both the face value of the
borrowing and accrued interest represent foreign currency liabilities, both are exposed to
foreign exchange risk and can give rise to foreign currency gains and losses.
9-7
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Answers to Problems
1. C (Foreign exchange gain/loss on foreign currency transaction)
An import purchase causes a foreign currency payable to be carried on
the books. If the foreign currency depreciates, the dollar value of the
foreign currency payable decreases, yielding a foreign exchange gain.
2. D (Method of accounting for foreign currency transactions)
Current accounting standards require a two-transaction perspective,
accrual approach.
3. B (Foreign exchange gain/loss on foreign currency transaction)
Foreign exchange gains related to foreign currency import purchases are
treated as a component of income before income taxes. If there is no
foreign exchange gain in operating income, then the purchase must have
been denominated in U.S. dollars or there was no change in the value of
the foreign currency from October 1 to December 1, 2015.
4. C
5. D
6. D
9-8
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
7. D
8. D
9. D
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
2015 that matures on March 31, 2016, $32,000 [$.0032 x 10 million]. The
fair value of the forward contract is the present value of $2,000 discounted
for three months, which is $1,941.20 [$2,000 x .9706]. On December 31,
2015, MNC Corp. will recognize a $1,941.20 gain on the forward contract
and a foreign exchange loss of $2,000 on the won receivable. The net
impact on 2015 income is $58.80.
13. A (Forward contract cash flow hedge of forecasted foreign currency
transaction)
The krona is selling at a premium in the forward market, causing Pimlico
to pay more dollars to acquire kroner than if the kroner were purchased at
the spot rate on March 1. Therefore, the premium results in an expense of
$10,000 [($.12 $.10) x 500,000].
The Adjustment to Net Income is the amount accumulated in Accumulated
Other Comprehensive Income (AOCI) as a result of recognizing the
Premium Expense and the fair value of the forward contract. The journal
entries would be as follows:
3/1
no journal entries
6/1
Premium Expense
AOCI
$10,000
$10,000
AOCI
Forward Contract
$2,500
$2,500
Foreign Currency
Forward Contract
Cash
$57,500
2,500
$60,000
AOCI
Adjustment to Net Income
$7,500
$7,500
9-10
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
$2,000
$2,000
12/31/15
Foreign Currency Option
Gain on Foreign Currency Option
Loss on Firm Commitment
Firm Commitment
[($.79 $.80) x 100,000 = $1,000 x .9803 = $980.30]
Net impact on 2015 net income:
Gain on Foreign Currency Option
Loss on Firm Commitment
3/1/16
Foreign Currency Option
Gain on Foreign Currency Option
$300
$300
$980.30
$980.30
$300.00
(980.30)
$(680.30)
$700
$700
$77,000
Cash
Foreign Currency (C$)
Foreign Currency Option
$80,000
Firm Commitment
Adjustment to Net Income
$3,000
$2,019.70
$77,000
$77,000
3,000
$3,000
9-11
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
15-17. (continued)
Net impact on 2016 net income:
Gain on Foreign Currency Option
Loss on Firm Commitment
Sales
Adjustment to Net Income
17. B Net cash inflow with option ($80,000 $2,000)
Cash inflow without option (at spot rate of $.77)
Net increase in cash inflow
700.00
(2,019.70)
77,000.00
3,000.00
$78,680.30
$78,000
77,000
$ 1,000
18-20. (Forward contract fair value hedge of a foreign currency firm commitment)
The easiest way to solve problems 18 and 19 is to prepare journal entries
for the forward contract fair value hedge of a firm commitment. The journal
entries are as follows:
3/1
no journal entries
3/31
Forward Contract
Gain on Forward Contract
($1,250 $0)
$1,250
$1,250
$1,250
$1,250
9-12
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
18-20. (continued)
4/30
$250
Firm Commitment
Gain on Firm Commitment
$250
$250
$250
$59,000
$60,000
Firm Commitment
Adjustment to Net Income
$1,000
$59,000
$59,000
1,000
$1,000
Net impact on second quarter net income is: Sales $59,000 Loss on
Forward Contract $250 + Gain on Firm Commitment $250 + Adjustment to
Net Income $1,000 = $60,000.
18. A
19. C
20. B Cash inflow with forward contract [500,000 pesos x $.12]
$60,000
Cash inflow without forward contract [500,000 pesos x $.118] 59,000
Net increase in cash flow from forward contract
$ 1,000
9-13
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
$1,500
$1,500
12/31/15
Option Expense
$400
Foreign Currency Option
$400
(The option has no intrinsic value at 12/31/15 so the entire change in fair
value is due to a change in time value; $1,500 $1,100 = $400 decrease
in time value. The decrease in time value of the option is recognized as
an expense in net income.)
Option Expense decreases net income by $400.
2/1/16
Option Expense
$1,100
Foreign Currency Option
900
Accumulated Other Comprehensive Income (AOCI)
(Record expense for the decrease in time value of the
option; $1,100 $0 = $1,100; and write-up option to fair
value ($.40 $.41) x 200,000 = $2,000 $1,100 = $900.)
Foreign Currency (BRL) [200,000 x $.41]
Cash [200,000 x $.40]
Foreign Currency Option
$82,000
Parts Inventory
Foreign Currency (BRL)
$82,000
$2,000
$80,000
2,000
$82,000
9-14
$2,000
$2,000
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
21-22. (continued)
Net impact on 2016 net income:
Option Expense
$ (1,100)
Cost-of-Goods-Sold
(82,000)
Adjustment to Net Income
2,000
Decrease in Net Income $ (81,100)
21. B
22. C
23. (10 minutes) (Foreign currency payable -- import purchase)
a. The decrease in the dollar value of the LCU payable from November 1
(60,000 x .345 = $20,700) to December 31 (60,000 x .333 = $19,980) is
recorded as a $720 foreign exchange gain in 2015.
b. The increase in the dollar value of the LCU payable from December 31
($19,980) to January 15 (60,000 x .359 = $21,540) is recorded as a $1,560
foreign exchange loss in 2016.
24. (10 minutes) (Foreign currency receivable export sale)
a. The ostra receivable decreases in dollar value from (50,000 x $1.05)
$52,500 at December 20 to $51,000 (50,000 x $1.02) at December 31,
resulting in a foreign exchange loss of $1,500 in 2015.
b. The further decrease in dollar value of the ostra receivable from $51,000 at
December 31 to $49,000 (50,000 x $.98) at January 10 results in an
additional $2,000 foreign exchange loss in 2016.
25. (10 minutes) (Foreign currency receivable export sale)
9/15
9/30
10/15
$40,000
$40,000
$2,000
$5,000
$2,000
Cash
$37,000
Accounts Receivable (FCU)
26. (10 minutes) (Foreign currency payable -- import purchase)
9-15
$5,000
$37,000
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
12/1/15
Inventory
Accounts Payable (LCU) [60,000 x $.88]
$52,800
$52,800
$3,600
$4,800
$54,000
$54,000
27. (15 minutes) (Determine U.S. dollar balance for foreign currency transactions)
Inventory and Cost of Goods Sold are reported at the spot rate at the date the
inventory was purchased. Sales are reported at the spot rate at the date of
sale. Accounts Receivable and Accounts Payable are reported at the spot rate
at the balance sheet date. Cash is reported at the spot rate when collected
and the spot rate when paid.
a. Inventory [50,000 pesos x 40% x $.17]......................................................$3,400
b. COGS [50,000 pesos x 60% x $.17]............................................................$5,100
c. Sales [45,000 pesos x $.18]........................................................................$8,100
d. Accounts Receivable [45,000 40,000 = 5,000 pesos x $.21].................$1,050
e. Accounts Payable [50,000 30,000 = 20,000 pesos x $.21]....................$4,200
f. Cash [(40,000 x $.19) (30,000 x $.20)].....................................................$1,600
9-16
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
28. (25 minutes) (Prepare journal entries for foreign currency transactions)
2/1/15
4/1/15
6/1/15
8/1/15
Equipment
Accounts Payable (L) [40,000 x $.44]
$17,600
$17,600
400
Inventory
Accounts Payable (L) [30,000 x $.47]
$14,100
$19,200
$18,000
Cost-of-Goods Sold
Inventory [$14,100 x 70%]
10/1/15
$17,600
$14,100
$19,200
$9,870
$9,870
$14,700
$14,400
300
$9,400
600
$10,000
$500
$400
2/1/16
3/1/16
$500
$400
$5,400
$5,200
300
9-17
$5,200
200
$5,500
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
29. (20 minutes) (Determine income effect of foreign currency payable import
purchase)
a.
Benjamin, Inc. has a liability of AL 160,000. On the date that this liability
was created (December 1, 2015), the liability had a dollar value of
$70,400 (AL 160,000 x $.44). On December 31, 2015, the dollar value has
risen to $76,800 (AL 160,000 x $.48). The increase in the dollar value of
the liability creates a foreign exchange loss of $6,400 ($76,800 $70,400)
in 2015.
By March 1, 2016, when the liability is paid, the dollar value has dropped
to $72,000 (AL 160,000 x $.45) creating a foreign exchange gain of $4,800
($72,000 $76,800) to be reported in 2016.
b. Benjamin, Inc. has a liability of AL 160,000. On the date that this liability
was created (September 1, 2015), the liability had a dollar value of
$73,600 (AL 160,000 x $.46). On December 1, 2015, when the liability is
paid, the dollar value has decreased to $70,400 (AL 160,000 x $.44). The
drop in the dollar value of the liability creates a foreign exchange gain of
$3,200 ($70,400 $73,600) in 2015.
c.
Benjamin, Inc. has a liability of AL 160,000. On the date that this liability
was created (September 1, 2015), the liability had a dollar value of
$73,600 (AL 160,000 x $.46). On December 31, 2015, the dollar value has
risen to $76,800 (AL 160,000 x $.48). The increase in the dollar value of
the liability creates a foreign exchange loss of $3,200 ($76,800 $73,600)
in 2015.
By March 1, 2016, when the liability is paid, the dollar value has dropped
to $72,000 (AL 160,000 x $.45) creating a foreign exchange gain of $4,800
($72,000 $76,800) to be reported in 2016.
9-18
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9/30/15
Cash
$100,000
Note payable (dudek) [1,000,000 x $.10]
(To record the note and conversion of 1 million
dudeks into $ at the spot rate.)
$5,000
9/30/16
$1,800
525
$525
$5,000
75
9-19
$100,000
$2,400
$625
$20,000
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
30. (continued)
9/30/17
$2,250
625
125
$3,000
$125,000
25,000
$150,000
$525
5,000
$5,525 / $100,000 = 5.525% for 3 months
5.525% x 12/3 = 22.1% for 12 months
$2,425
20,075
$22,500 / $100,000 = 22.5% for 12 months
$2,250
25,125
$27,375 / $100,000 = 27.38% for 9 months
27.38% x 12/9 = 36.5% for 12 months
9-20
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
30. (continued)
The net cash flow from this borrowing is:
Cash outflows:
Interest ($2,400 + $3,000)
Principal
Cash inflow:
Borrowing
Net cash outflow
$5,400
150,000
$155,400
(100,000)
$ 55,400
9-21
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9-22
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
31. (continued)
a. Cash Flow Hedge (continued)
9-23
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
31. (continued)
b. Fair Value Hedge
9-24
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
31. (continued)
b. Fair Value Hedge (continued)
9-25
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9-26
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
32. (continued)
a. Cash Flow Hedge (continued)
9-27
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
32. (continued)
b. Fair Value Hedge
9-28
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
32. (continued)
b. Fair Value Hedge (continued)
9-29
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
$62,000
$62,000
$4,000
$4,000
AOCI
Foreign Currency Option
[($.0018 $.0025) x 1,000,000]
Loss on Foreign Currency Option
AOCI
Option Expense
AOCI
Date
6/1
6/30
9/1
Fair Value
$2,500
$1,800
$1,000
$700
$700
$4,000
$4,000
$700
$700
Intrinsic Value
$0
$0
$1,000
9-30
Time Value
$2,500
$1,800
$0
$ 700
$1,800
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
33. (continued)
9/1
$5,000
$5,000
$800
$800
$5,000
$5,000
Option Expense
$1,800
AOCI
(Change in time value of option is recognized as expense)
Foreign Currency (P)
Accounts Receivable (P)
$61,000
Cash
Foreign Currency (P)
Foreign Currency Option
$62,000
$1,800
$61,000
$61,000
1,000
9-31
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
33. (continued)
b. Fair Value Hedge
6/1
6/30
$62,000
$2,500
$4,000
$2,500
$62,000
$4,000
$700
$700
$5,000
$5,000
$800
$800
$61,000
Cash
Foreign Currency (P)
Foreign Currency Option
$62,000
$61,000
$61,000
1,000
9-32
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
6/30
Date
6/1
6/30
9/1
$85,000
$85,000
$2,000
$3,000
$2,000
AOCI
Gain on Foreign Currency Option
$3,000
Option Expense
AOCI
$1,000*
Fair Value
$2,000
$4,000
$5,000
$2,000
$3,000
$2,000
$3,000
$1,000
Intrinsic Value
$0
$3,000
$5,000
9-33
Time Value
$2,000
$1,000
$0
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
34. (continued)
9/1
$2,000
$1,000
AOCI
Gain on Foreign Currency Option
$2,000
Option Expense
AOCI
$1,000**
$2,000
$1,000
$2,000
$1,000
$90,000
$90,000
$85,000
$5,000
$90,000
($2,000)
9-34
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
34. (continued)
b. Fair Value Hedge
6/1
6/30
9/1
Inventory
Accounts Payable (M)
[$.085 x 1,000,000]
$85,000
$2,000
$3,000
$2,000
$2,000
$1,000
$85,000
$2,000
$3,000
$2,000
$2,000
$1,000
$90,000
$90,000
$85,000
5,000
$90,000
($5,000)
3,000
($2,000)
9-35
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
35. (30 minutes) (Forward contract cash flow hedge of foreign currency
denominated asset)
Date
11/01/15
12/31/15
4/30/16
Forward Contract
Change in
Fair Value
$0
$3,8441
+$3,844
$3,0002
- $ 844
($52,000 $48,000) x .961 = $3,844; where .961 is the present value factor for four
months at an annual interest rate of 12% (1% per month) calculated as 1/1.01 4.
2
$52,000 $49,000 = $3,000.
1
$53,000
$53,000
$3,000
$3,000
AOCI
Gain on Forward Contract
$3,000
Forward Contract
AOCI
$3,844
$3,000
$3,844
Discount expense
AOCI
[100,000 x ($.53 $.52) x 2/6]
$333.33
$333.33
$53,000.00
(3,000.00)
3,000.00
0.00
(333.33)
$52,666.67
9-36
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
35. (continued)
2016 Journal Entries
4/30/16
$1,000
AOCI
Gain on Forward Contract
$1,000
$1,000
$1,000
AOCI
Forward Contract
$844
$844
Discount expense
AOCI
$666.67
$49,000
Cash
Foreign Currency (FCU)
Forward Contract
$52,000
$666.67
$49,000
$49,000
3,000
$(1,000.00)
1,000.00
0.00
(666.67)
$(666.67)
9-37
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
36. (30 minutes) (Forward contract fair value hedge of net foreign currency
denominated asset)
Account Receivable (Payable) (mongs) Forward
Change in U.S.
Rate to
Date
U.S. Dollar Value
Dollar Value
1/31/16
11/30/15 $265,000 ($159,000)
$.52
12/31/15 $250,000 ($150,000) -$15,000 (-$9,000)
$.48
1/31/16 $245,000 ($147,000) -$ 5,000 (-$3,000)
$.49
Forward Contract
Change in
Fair Value
Fair Value
$0
$7,9211
+$7,921
$6,0002
- $1,921
($104,000 $96,000) x .9901 = $7,921; where .9901 is the present value factor for one
month at an annual interest rate of 12% (1% per month) calculated as 1/1.01.
2
$104,000 $98,000 = $6,000.
1
$265,000
Inventory
Accounts Payable
[$.53 x 300,000]
$159,000
$265,000
$159,000
$15,000
$15,000
$9,000
Forward Contract
Gain on Forward Contract
$7,921
$9,000
$7,921
9-38
$265,000
1,921
$266,921
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
36. (continued)
2016 Journal Entries
1/31
$5,000
$3,000
$1,921
$5,000
$3,000
$1,921
$245,000
$147,000
Cash
Foreign Currency (mongs)
Forward Contract
$104,000
$245,000
$147,000
$98,000
$6,000
$(2,000)
(1,921)
$(3,921)
The net effect on the balance sheet is an increase in cash of $104,000 and an
increase in inventory of $159,000 with a corresponding increase in retained
earnings of $263,000 ($266,921 $3,921).
9-39
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
37. (40 minutes) (Forward contract fair value hedge foreign currency receivable
and firm commitment (sale))
a. Foreign Currency Receivable
10/01
$69,000
$69,000
1/31
$2,000
$2,000
$8,910.90
$8,910.90
$1,000
$1,000
$ 1,910.90
$ 1,910.90
$72,000
Cash
Forward Contract
Foreign Currency (LCU)
$65,000
$7,000
$72,000
$72,000
$69,000.00
3,000.00
(8,910.90)
1,910.90
$65,000.00 = Cash Inflow
9-40
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
37. (continued)
b. Foreign Currency Firm Commitment (Sale)
10/01
12/31
$8,910.90
Firm Commitment
Gain on Firm Commitment
$8,910.90
Forward Contract
Gain on Forward Contract
$1,910.90
$1,910.90
1/31
$8,910.90
$8,910.90
$1,910.90
$1,910.90
$72,000
Cash
Forward Contract
Foreign Currency (LCU)
$65,000
$7,000
$7,000
$72,000
$72,000
$7,000
$72,000
(7,000)
7,000
(7,000)
$65,000 = Cash Inflow
9-41
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
38. (30 minutes) (Forward contract fair value hedge of a foreign currency firm
commitment (purchase))
Forward
Date 10/31
8/1
9/30
10/31
Rate to
Fair Value
$.30
$.325
$.320 (spot)
Forward Contract
Fair Value
$0
$4,950.50 1
$4,0002
Change in
Fair Value
+ $4,950.50
$ 950.50
Firm Commitment
Change in
Fair Value
$0
$(4,950.50)1
$(4,000)2
$0
$4,950.50
+ $ 950.50
($65,000 $60,000) x .9901 = $4,950.5; where .9901 is the present value factor for one
month at an annual interest rate of 12% (1% per month) calculated as 1/1.01.
2
($64,000 $60,000) = $4,000.
a. Journal entries
8/1
9/30
Forward Contract
Gain on Forward Contract
$4,950.50
$4,950.50
$950.50
Firm Commitment
Gain on Firm Commitment
$950.50
$64,000
Inventories (Cost-of-Goods-Sold)
Foreign Currency (rupees)
$64,000
10/31
$4,950.50
$4,950.50
$950.50
$950.50
$60,000
4,000
Firm Commitment
Adjustment to Net Income
$64,000
$4,000
$4,000
b. Assuming the inventory is sold in the fourth quarter, the net impact on net
income is negative $60,000:
Cost-of-Goods-Sold
Adjustment to Net Income
Net impact on net income
$(64,000)
4,000
$(60,000)
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Firm Commitment
Spot
Date Rate Fair Value
6/1
6/30
9/1
$1.00
$0.94
$0.88
Option
Change in
Fair Value
for 9/1
$(5,881.80)1
$(12,000)2
$5,881.80
$6,118.20
Option
Premium
Fair Value
Fair Value
Change in
$0.020
$0.028
N/A
$2,000
$2,800
$12,000
+ $800
+ $9,200
($94,000 $100,000) x .9803 = $(5,881.80), where .9803 is the present value factor for
two months at an annual interest rate of 12% (1% per month) calculated as 1/1.01 2.
2
$88,000 $100,000 = $(12,000).
a. Journal Entries
6/1
$2,000.00
$2,000.00
$5,881.80
$5,881.80
$800.00
$800.00
$6,118.20
$9,200.00
$6,118.20
$9,200.00
$88,000.00
$88,000.00
Cash
Foreign Currency (lek)
Foreign Currency Option
$100,000.00
Firm Commitment
Adjustment to Net Income
$12,000.00
$88,000.00
12,000.00
$12,000.00
39. (continued)
b. Impact on Net Income
9-43
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
$(5,881.80)
800.00
$(5,081.80)
$88,000.00
(6,118.20)
9,200.00
12,000.00
$103,081.80
The impact on net income over the second and third quarters is:
$98,000 ($103,081.80 $5,801.80)
c. Net Cash Inflow
The net cash inflow resulting from the sale is:
$98,000 ($100,000 $2,000)
9-44
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
40. (20 minutes) (Option fair value hedge of a foreign currency firm commitment
(purchase))
Firm Commitment
Spot
Date Rate Fair Value
11/20
$.20
a) 12/20 $.21
b) 12/20 $.18
$(500)1
$1,0002
Option
Change in
Premium
Fair Value
for 12/20 Fair Value
$500
+ $1,000
$.008
$.0103
$.0004
Option
Change in
Fair Value
$400
$500
$0
+ $100
$400
a.
The option strike price ($.20) is less than the spot rate ($.21) on December 20,
the date the parts are to be paid for. Therefore, Big Arber will exercise its
option. The journal entries are as follows:
11/20
$400
$400
$500
$100
$500
$100
$10,500
Parts inventory
Foreign Currency (pijio)
$10,500
$10,000
500
$10,500
The following entry is made in the period when the inventory affects net
income through cost-of-goods-sold:
Firm Commitment
Adjustment to Net Income
9-45
$500
$500
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
40. (continued)
b. The option strike price ($.20) is greater than the spot rate ($.18) on December
20, the date the parts are to be paid for. Therefore, Big Arber will allow the
option to expire unexercised. Foreign currency will be acquired at the spot
rate on December 20. The journal entries are as follows:
11/20
$400
$400
Firm Commitment
Gain on Firm Commitment
Loss on Foreign Currency Option
Foreign Currency Option
$1,000
$1,000
$400
$400
$9,000
Parts Inventory
Foreign Currency (pijio)
$9,000
$9,000
$9,000
The following entry is made in the period when the inventory affects net
income through cost-of-goods-sold:
Adjustment to Net Income
Firm Commitment
9-46
$1,000
$1,000
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
$5,000
$5,000
$3,000
$3,000
Option Expense
$1,000
AOCI
To recognize the decrease in the time value
of the option as expense.
[($.584 $.58) x 1,000,000 = $4,000 $3,000 = $1,000]
3/15/16
$2,000
$2,000
$4,000
$4,000
$590,000
Parts Inventory
$590,000
Foreign Currency (marks)
To record the purchase of parts and payment
of 1 million marks to the supplier.
9-47
$1,000
$580,000
10,000
$590,000
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
41. (continued)
AOCI
Adjustment to Net Income
To transfer the amount accumulated in AOCI
as an adjustment to net income in the period
in which the forecasted transaction occurs.
$10,000
$10,000
$(1,000)
2016 Cost-of-goods-sold
Option Expense
Adjustment to Net Income
$(590,000)
(4,000)
10,000
$(584,000)
Inventory
Accounts Payable (euro)
$200,000
$10,000
$10,000
$200,000
$10,000
$10,000
$220,000
$220,000
$220,000
9-48
$220,000
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
42. (continued)
Part b. Forward Contract Fair Value Hedge of a Foreign Currency Liability
Spot
Date Rate Value
9/15
$1.00
9/30
$1.05
10/31
$1.10
Forward Contract
Change in
Fair Value
$0
$5,940.60 1
+$5,940.60
$8,000.00 2
+$2,059.40
($218,000 $212,000) x .9901 = $5,940.60; where .9901 is the present value factor for
one month at an annual interest rate of 12% (1% per month) calculated as 1/1.01.
2
$220,000 $212,000 = $8,000.
9/15
Inventory
Accounts Payable (euro)
$200,000
$200,000
$10,000
$10,000
Forward Contract
Gain on Forward Contract
10/31
$5,940.60
$5,940.60
$10,000
$10,000
Forward Contract
Gain on Forward Contract
$2,059.40
$220,000
$220,000
$2,059.40
$212,000
8,000
$220,000
9-49
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
42. (continued)
Part c. Forward Contract Fair Value Hedge of a Foreign Currency Firm
Commitment (Purchase)
9/15
There is no formal entry for the forward contract or the purchase order.
9/30
Forward Contract
Gain on Forward Contract
$5,940.60
$5,940.60
Forward Contract
Gain on Forward Contract
$2,059.40
$2,059.40
$220,000
Inventory
Foreign Currency (euro)
$220,000
10/31
$5,940.60
$5,940.60
$2,059.40
$2,059.40
$212,000
8,000
$220,000
The following entry is made in the period when the inventory affects net income
through cost-of-goods-sold:
Firm Commitment
Adjustment to Net Income
$8,000
$8,000
9-50
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
42. (continued)
Part d. Option Cash Flow Hedge of a Foreign Currency Liability
The following schedule summarizes the changes in the components of the fair
value of the euro call option with a strike price of $1.00 for October 31.
Spot
Date
Rate
09/15 $1.00
09/30 $1.05
10/31 $1.10
1
Option
Fair
Premium
Value
$.035 $7,000
$.070 $14,000
$.100 $20,000
Change
in Fair
Value
+ $7,000
+ $6,000
Intrinsic
Value
$0
$10,0002
$20,000
Time
Value
$7,0001
$4,0002
$03
Change
in Time
Value
- $3,000
- $4,000
Because the strike price and spot rate are the same, the option has no intrinsic
value. Fair value is attributable solely to the time value of the option.
With a spot rate of $1.05 and a strike price of $1.00, the option has an intrinsic
value of $10,000. The remaining $4,000 of fair value is attributable to time value.
The time value of the option at maturity is zero.
9/15
Inventory
Accounts Payable (euro)
$200,000
$200,000
$7,000
$7,000
$10,000
$10,000
$7,000
$7,000
AOCI
Gain on Foreign Currency Option
Option Expense
AOCI
$10,000
$10,000
$3,000
$3,000
9-51
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
42. (continued)
10/31
$10,000
$10,000
$6,000
$6,000
AOCI
Gain on Foreign Currency Option
Option Expense
AOCI
$10,000
$10,000
$4,000
$4,000
$220,000
$220,000
$200,000
$20,000
$220,000
9-52
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
42. (continued)
Part e. Option Fair Value Hedge of a Foreign Currency Firm Commitment
(Purchase)
Firm Commitment
Option
Spot
Change in
Premium
Date Rate Fair Value
Fair Value
for 10/31
9/15
$1.00
$0
$.035
9/30
$1.05
$ (9,901)
$ 9,901 1
$.070
10/31
$1.10
$(20,000)
$10,099
$.100
Change in
Fair Value
+$7,000
+$6,000
($200,000 $210,000) x .9901 = $(9,901), where .9901 is the present value factor for one
month at an annual interest rate of 12% (1% per month) calculated as 1/1.01.
9/15
9/30
10/31
$7,000
$7,000
$9,901
$6,000
$7,000
$7,000
$9,901
$6,000
$10,099
$10,099
$220,000
Inventory
Foreign Currency (euro)
$220,000
$200,000
20,000
$220,000
The following entry is made in the period when the inventory affects net income
through cost-of-goods-sold:
Firm Commitment
Adjustment to Net Income
$20,000
$20,000
9-53
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9-54
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9-55
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Foreign
Currency
Brazilian
real (BRL)
Chilean
peso
(CLP)
Swiss
franc
(CHF)
Swiss
franc
(CHF)
Type of
Transaction
Import
purchase
Euro
Euro
Chinese
yuan
(CNY)
Total Net
Foreign
Exchange
Gain
(Loss)
Amount in
Foreign
Currency
Transaction
Date
Exchange
Rate at
Transaction
Date
$ Value on
Transaction
Date
Settlement Date
Exchange
Rate at
Settlement
Date
$ Value on
Settlement
Date
Foreign
Exchange
Gain
(Loss)
(100,000)
1/10/2012
0.553189
(55,318.90)
5/10/2012
0.511316
(51,131.60)
$4,187.30
(27,000,000)
1/10/2012
0.001968
(53,136.00)
5/10/2012
0.002056
(55,512.00)
(2,376.00)
50,000
1/10/2012
1.05384
52,692.00
4/10/2012
1.087158
54,357.90
1,665.90
(50,000)
4/10/2012
1.087158
(54,357.90)
7/10/2012
1.020427
(51,021.35)
3,336.55
Export sale
40,000
1/10/2012
1.278102
51,124.08
4/10/2012
1.306505
52,260.20
1,136.12
Export sale
40,000
4/10/2012
1.306505
52,260.20
7/10/2012
1.225452
49,018.08
(3,242.12)
(340,000)
1/10/2012
0.158353
(53,840.02)
10/10/2012
0.158893
(54,023.62)
(183.60)
Import
purchase
Export sale
Import
purchase
Import
purchase
$4,524.15
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
On the other hand, the large appreciation in the value of the CLP over the
same time period resulted in a foreign exchange loss on a foreign currency
payable.
An appreciation in the Euro from 1/10/12 to 4/10/12 coupled with the Euro
asset exposure resulting from the export sale on 1/10/12 generated a foreign
exchange gain. The subsequent depreciation in value of the Euro from 4/10/12
to 7/10/12 coupled with an asset exposure resulting from the export sale on
4/10/12 created a large foreign exchange loss.
Analysis CaseCash Flow Hedge
1. Given the $6,000 total Premium Expense, the forward rate on 2/1/15 must
have been $1.06 [($1.06 $1.00 spot) x 100,000 euros = $6,000].
2. Given that the forward contract is reported as a liability of $1,980 ($2,000 x
.9901), the forward rate at 3/31/15 must have been $1.04 [($1.04 $1.06) x
100,000 euros = $2,000]. The fact that the forward contract is a liability
signals that the forward rate at 3/31 is less than the forward rate on 2/1.
3. Given that the cost of goods sold is $103,000, the spot rate on 5/1/15 must
have been $1.03. Linber must pay $1.06 per euro under the forward
contract, so the forward contract results in an economic loss of $3,000
[($1.06 $1.03) x 100,000 euros]. The negative adjustment to net income
reflects this economic loss.
4. The Premium Expense of $6,000 reflects the increase in cost for the parts
from the date the transaction was forecasted until the date of purchase. If
Linber had purchased 100,000 euros on 2/1/15 at the spot rate of $1.00, it
could have saved $6,000.
9-57
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Currency
Code
Indian rupee
INR
Philippine peso
PHP
Japanese yen
JPY
Malaysian ringgit
MYR
Foreign
Currency
Account
Receivable
1,062,00
0
830,00
0
1,578,00
0
61,20
0
Exchange
Rate on
10/15/12
U.S. Dollar
Value on
10/15/12
0.018851
$ 20,019.76
0.024108
20,009.64
0.012687
20,020.09
0.32704
20,014.85
$ 80,064.34
Currency
Code
Indian rupee
INR
Philippine peso
PHP
Japanese yen
JPY
Malaysian ringgit
MYR
Foreign
Currency
Account
Receivable
1,062,00
0
830,00
0
1,578,00
0
61,20
0
U.S. Dollar
Value on
10/31/12
Foreign
Exchange
Gain (Loss)
on 10/31/12
0.018586
$ 19,738.33
0.024307
20,174.81
165.17
0.012512
19,743.94
(276.15)
0.328216
20,086.82
71.97
Exchange
Rate on
10/31/12
$ 79,743.90
9-58
(281.43)
(320.44)
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
Currency
Code
Indian rupee
INR
Philippine peso
PHP
Japanese yen
JPY
Malaysian ringgit
MYR
Currency
Code
Indian rupee
INR
Philippine peso
PHP
Japanese yen
JPY
Malaysian ringgit
MYR
Foreign
Currency
Account
Receivable
1,062,00
0
830,00
0
1,578,00
0
61,20
0
Foreign
Currency
Account
Receivable
1,062,00
0
830,00
0
1,578,00
0
61,20
0
U.S. Dollar
Value on
11/15/12
Foreign
Exchange
Gain (Loss)
on 11/15/12
0.018265
$ 19,397.43
0.024279
20,151.57
(23.24)
0.012319
19,439.38
(304.55)
0.326531
19,983.70
(103.12)
Exchange
Rate on
11/15/12
(340.90)
$ 78,972.08
(771.82)
U.S. Dollar
Value on
10/15/12
U.S. Dollar
Value on
11/15/12
Net Foreign
Exchange
Gain (Loss)
$ 20,019.76
$ 19,397.43
20,009.64
20,151.57
141.93
20,020.09
19,439.38
(580.70)
20,014.85
19,983.70
(31.15)
$ 80,064.34
$ 78,972.08
$ (1,092.26)
(622.33)
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9-60
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.
9-61
Copyright 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill
Education.