NAMA PERUSAHAAN

Adaro Energy Tbk.

Atlas Resources Tbk.
ATPK Resources Tbk.
Baramulti Suksessarana Tbk.
Bayan Resources Tbk.
Berau Coal Energy Tbk.
Borneo Lumbung Energi & Metal Tbk.
Bumi Resources Tbk
Darma Henwa Tbk
Delta Dunia Makmur Tbk.
Garda Tujuh Buana Tbk
Golden Energy Mines Tbk.
harum energy tbk
Perdana Karya Perkasa Tbk
Petrosea Tbk.
Samindo resources tbk
Tambang batubara bukit asam tbk
Toba Bara Sejahtra Tbk.

index saham
ADRO
ARII
ATPK
BSSR
BYAN
BRAU
BORN
BUMI
DEWA
DOID
GTBO
GEMS
HRUM
PKPK
PTRO
MYOH
PTBA
TOBA

bidang
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan
pertambangan

batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara
batubara

Last Price
Share Out.
Market Cap.
Balance Sheet
Cash
Total Asset
S.T. Borrowing
L.T. Borrowing
Total Equity
Income Statement
Revenue
Gross Profit
Operating Profit
Net. Profit
EBITDA
Interest Expense
Ratio
EPS
PER
BVPS
PBV
ROA
ROE
EV/EBITDA
Debt/Equity
Debt/TotalCap
Debt/EBITDA
EBITDA/IntExps

970
970
1.59
32.0 B
32.0 B
32.0 B
31026.4 B 31026.4 B 50857.7 B

1.77
2.55
32.0 B
32.0 B
56615.2 B 81564.2 B

1.73
32.0 B
55335.7 B

485
32.0 B
15513.2 B

5549.7 B
66083.6 B
1974.8 B
21392.2 B
31098.9 B

5549.7 B
66083.6 B
1974.8 B
21392.2 B
30527.0 B

4838.6 B
64714.1 B
2920.6 B
20750.8 B
24745.2 B

5069.1 B
51315.5 B
1253.6 B
10691.5 B
22088.5 B

5460.0 B
40600.9 B
1715.6 B
12600.2 B
18576.4 B

11274.6 B
42465.4 B
188.0 B
13475.9 B
17444.9 B

2415.9 B
33720.2 B
876.0 B
9167.2 B
14009.2 B

31363.2 B
6975.3 B
5474.4 B
2287.5 B
5474.4 B
1123.3 B

15681.6 B
3487.7 B
2737.2 B
1143.7 B
2737.2 B
561.7 B

35996.5 B
10082.2 B
8087.8 B
3726.3 B
10629.0 B
1144.4 B

36157.8 B
12952.7 B
11639.4 B
4990.6 B
13479.0 B
1086.0 B

24689.3 B
7732.0 B
6774.3 B
2207.3 B
8507.4 B
1048.3 B

26938.0 B
11037.9 B
9928.4 B
4367.3 B
11318.0 B
747.4 B

18092.5 B
4943.2 B
4211.9 B
1259.9 B
5174.1 B
928.5 B

71.48
13.57x
972.27
1.00x
3.46%
7.36%
8.92
0.75
0.43
4.27
4.87

35.74
27.14x
954.39
1.02x
1.73%
3.75%
17.84
0.77
0.43
8.54
4.87

116.52
13.65x
773.63
2.06x
5.76%
15.06%
6.56
0.96
0.49
2.23
9.29

156.06
11.34x
690.57
2.56x
9.73%
22.59%
4.71
0.54
0.35
0.89
12.41

69.01
36.95x
580.77
4.39x
5.44%
11.88%
10.63
0.77
0.44
1.68
8.12

136.54
12.67x
545.39
3.17x
10.28%
25.03%
5.10
0.78
0.44
1.21
15.14

39.39
12.31x
437.98
1.11x
3.74%
8.99%
4.47
0.72
0.42
1.94
5.57

1.22
32.0 B
39022.9 B
831.8 B
14688.7 B
447.0 B
5907.4 B
2491.5 B
11592.6 B
2471.4 B
2220.5 B
132.9 B
2509.5 B
1115.2 B
4.15
293.73x
77.89
15.66x
0.90%
5.33%
17.75
2.55
0.72
2.53
2.25

Last Price
800
Share Out. 3.0 B
Market Cap.2400.0 B
Balance Sheet
Cash
84.5 B
Total Asset 3341.9 B
S.T. Borrowing
358.0 B
L.T. Borrowing
572.7 B
Total Equity1384.4 B
Income Statement
Revenue 1136.4 B
Gross Profit-120.2 B
Operating Profit
-308.6 B
Net. Profit -72.6 B
EBITDA
-308.6 B
Interest Expense
18.0 B
Ratio
EPS
-23.82
PER
-33.59x
BVPS
461.48
PBV
1.73x
ROA
-2.17%
ROE
-5.24%
EV/EBITDA -10.52
Debt/Equity0.67
Debt/TotalCap
0.40
Debt/EBITDA
-3.02
EBITDA/IntExps
-17.19

800
1.51
1.52
1.4
3.0 B
3.0 B
3.0 B
3.0 B
2400.0 B 4530.0 B 4560.0 B 4200.0 B

0
0
0
1.4 B
297.7 B

0
0
0

84.5 B
3341.9 B
358.0 B
572.7 B
1402.6 B

152.0 B
2892.3 B
888.1 B
8.8 B
1404.9 B

359.2 B
2301.4 B
186.6 B
419.1 B
1392.9 B

5.9 B
540.1 B

219.9 B

26.6 B

10.5 B

568.2 B
-60.1 B
-154.3 B
-36.3 B
-154.3 B
9.0 B

940.3 B
160.2 B
-93.4 B
-103.0 B
-93.4 B
20.6 B

799.3 B
212.2 B
103.3 B
33.4 B
163.8 B
37.0 B

593.2 B
81.7 B
25.3 B
13.3 B
25.3 B

387.2 B
72.5 B
-1.6 B
10.5 B
-1.6 B

141.1 B
50.4 B
14.1 B
-4.3 B
14.1 B

-11.91
-67.17x
467.52
1.71x
-1.09%
-2.59%
-21.04
0.66
0.40
-6.03
-17.19

-34.33
-43.98x
468.29
3.22x
-3.56%
-7.33%
-56.50
0.64
0.39
-9.61
-4.53

17.00
89.41x
464.29
3.27x
1.45%
2.40%
29.34
0.43
0.30
3.70
4.42

20.49
68.33x
73.31
19.10x
2.47%
6.06%
166.03
0.00
0.00
0.00
0.00

0
0

7.7 B
176.8 B
0
0

0
0

0
16.13
0.00x
0.00
0.00x
3.52%
39.43%
0.88
0.00
0.00
0.00
0.00

0
-6.64
-0.00x
0.00
0.00x
-2.44%
-41.18%
-0.54
0.00
0.00
0.00
0.00

Last Price
240
Share Out. 914.3 M
Market Cap.219.4 B
Balance Sheet
Cash
9.9 B
Total Asset 121.5 B
S.T. Borrowing
0
L.T. Borrowing
0
Total Equity63.5 B
Income Statement
Revenue 510.4 B
Gross Profit57.7 B
Operating Profit
30.8 B
Net. Profit 21.1 B
EBITDA
30.8 B
Interest Expense
426.0 M
Ratio
EPS
23.06
PER
10.41x
BVPS
69.47
PBV
3.45x
ROA
17.35%
ROE
33.19%
EV/EBITDA 6.80
Debt/Equity0.00
Debt/TotalCap
0.00
Debt/EBITDA
0.00
EBITDA/IntExps
72.29

240
129
166
187
225
129
1.23
914.3 M 914.3 M 831.2 M 831.2 M 830.6 M 830.6 M 820.9 M
219.4 B
117.9 B
138.0 B
155.4 B
186.9 B
107.1 B
1009.7 B
9.9 B
121.5 B

2.8 B
150.8 B
0
0

3.5 B
111.7 B
0
0

702.5 M 409.9 M
147.2 B
172.3 B
0 216.5 M 185.5 M
0
0 231.9 M
86.7 B
129.1 B

9.9 B
193.7 B
129.7 M

36.4 B
208.6 B
0

0 24.8 M
164.7 B
188.1 B

58.2 B

46.3 B

46.0 B

255.2 B
28.9 B
15.4 B
10.5 B
15.4 B
213.0 M

181.5 B
12.6 B
-14.1 B
-21.6 B
-10.9 B
190.4 M

135.5 B
12.5 B
-20.9 B
-26.3 B
-19.5 B
701.2 M

61.2 B
6.0 B
-10.0 B
-25.7 B
-10.0 B
195.2 M

283.2 M
-541.5 M
-24.9 B
-35.7 B
-24.9 B
96.1 M

3.5 B
-334.5 M
-25.9 B
-25.5 B
-25.9 B
104.8 M

2.8 B
1.0 B
-25.2 B
-44.7 B
-26.2 B
26.3 B

11.53
20.82x
63.71
3.77x
8.67%
18.10%
13.61
0.00
0.00
0.00
72.29

-23.58
-5.47x
50.66
2.55x
-14.29%
-46.54%
-10.58
0.00
0.00
0.00
-57.16

-33.25
-4.99x
55.28
3.00x
-23.55%
-57.22%
-6.91
0.00
0.00
0.00
-27.78

-38.52
-4.85x
104.36
1.79x
-17.46%
-29.62%
-15.53
0.00
0.00
-0.02
-51.11

-42.96
-5.24x
155.37
1.45x
-20.71%
-27.65%
-7.52
0.00
0.00
-0.02
-258.69

-30.75
-4.20x
198.33
0.65x
-13.18%
-15.51%
-3.77
0.00
0.00
-0.01
-246.69

-54.41
-22.61x
229.14
5.37x
-21.41%
-23.75%
-37.18
0.00
0.00
-0.00
-0.99

Last Price
Share Out.
Market Cap.
Balance Sheet
Cash
Total Asset
S.T. Borrowing
L.T. Borrowing
Total Equity
Income Statement
Revenue
Gross Profit
Operating Profit
Net. Profit
EBITDA
Interest Expense
Ratio
EPS
PER
BVPS
PBV
ROA
ROE
EV/EBITDA
Debt/Equity
Debt/TotalCap
Debt/EBITDA
EBITDA/IntExps

1.89
1.89
1.98
1.94
1.89
2.6 B
2.6 B
2.6 B
2.6 B
2.6 B
4945.2 B 4945.2 B 5180.7 B 5076.0 B 4945.2 B
272.1 B
1789.1 B

272.1 B
1789.1 B
0
0

298.2 B
1347.1 B
0
0

249.5 B
935.5 B
0
0

81.8 B
500.8 B
0
0

0
0

816.0 B

816.0 B

797.5 B

269.2 B

-1.7 B

371.3 B
148.6 B
26.8 B
14.5 B
26.8 B
4.3 B

371.3 B
148.6 B
26.8 B
14.5 B
26.8 B
4.3 B

1053.7 B
424.7 B
149.4 B
94.6 B
149.4 B
27.9 B

505.9 B
248.0 B
68.8 B
39.5 B
68.8 B

252.2 B
87.6 B
-11.6 B
-15.3 B
-11.6 B

5.59
338.10x
311.88
6.06x
0.81%
1.78%
174.46
0.00
0.00
0.00
6.16

5.59
338.10x
311.88
6.06x
0.81%
1.78%
174.46
0.00
0.00
0.00
6.16

36.38
54.43x
304.78
6.50x
7.02%
11.86%
32.68
0.00
0.00
0.00
5.35

15.09
128.56x
102.90
18.85x
4.22%
14.66%
70.10
0.00
0.00
0.00
0.00

0
-5.83
-324.19x
-0.67
-2830.94x
-3.05%
873.31%
-418.73
0.00
0.00
0.00
0.00

Last Price
8.45
Share Out. 3.3 B
Market Cap.28166.7 B
Balance Sheet
Cash
2050.9 B
Total Asset 18856.3 B
S.T. Borrowing
1076.1 B
L.T. Borrowing
5839.8 B
Total Equity7290.1 B
Income Statement
Revenue 12402.3 B
Gross Profit2033.7 B
Operating Profit
814.3 B
Net. Profit 307.7 B
EBITDA
814.3 B
Interest Expense
357.7 B
Ratio
EPS
93.24
PER
90.63x
BVPS
2187.03
PBV
3.86x
ROA
1.63%
ROE
4.22%
EV/EBITDA 40.57
Debt/Equity0.95
Debt/TotalCap
0.49
Debt/EBITDA
8.49
EBITDA/IntExps
2.28

8.45
8.45
18
18
5.65
940
860
3.3 B
3.3 B
3.3 B
3.3 B
3.3 B
3.3 B
3.3 B
28166.7 B 28166.7 B 60000.0 B 60000.0 B 18833.3 B 3133.3 B 2866.7 B
2050.9 B
18856.3 B
1076.1 B
5839.8 B
7213.2 B

1546.2 B
18461.0 B
243.6 B
5964.2 B
5059.9 B

1528.0 B
14386.2 B
2859.2 B
731.9 B
4726.0 B

1444.7 B
8372.1 B
521.0 B
1911.7 B
2939.4 B

900.0 B
7180.7 B

1531.7 B
6747.2 B

1944.1 B
2415.1 B

16.9 B
1992.5 B

1148.5 B
213.7 B

6201.1 B
1016.9 B
407.1 B
153.8 B
407.1 B
178.8 B

13759.3 B
2501.9 B
1158.8 B
547.4 B
1683.1 B
311.0 B

13235.9 B
3849.2 B
2331.0 B
1831.7 B
2722.6 B
120.8 B

8745.6 B
2043.1 B
1307.8 B
740.8 B
1581.8 B
130.4 B

7752.9 B
1139.0 B
365.0 B
136.3 B
664.5 B
149.5 B

4876.9 B
939.5 B
201.2 B
20.7 B
403.3 B
196.1 B

3451.1 B
966.6 B
410.5 B
252.7 B
601.6 B
141.5 B

46.62
181.25x
2163.95
3.90x
0.82%
2.13%
81.13
0.96
0.49
16.99
2.28

165.87
50.94x
1517.98
5.57x
2.97%
10.82%
19.50
1.23
0.55
3.69
5.41

550.00
32.73x
1417.79
12.70x
12.73%
38.76%
22.80
0.76
0.43
1.32
22.54

222.00
81.08x
881.82
20.41x
8.85%
25.20%
38.56
0.83
0.45
1.54
12.13

40.89
138.19x
724.54
7.80x
1.90%
5.64%
29.92
0.80
0.45
2.93
4.44

6.21
151.30x
597.75
1.57x
0.31%
1.04%
4.01
0.01
0.01
0.04
2.06

75.82
11.34x
64.11
13.41x
8.92%
118.26%
6.19
5.37
0.84
1.91
4.25

291.4 B
2833.7 B
0

Last Price
Share Out.
Market Cap.
Balance Sheet
Cash
Total Asset
S.T. Borrowing
L.T. Borrowing
Total Equity
Income Statement
Revenue
Gross Profit
Operating Profit
Net. Profit
EBITDA
Interest Expense
Ratio
EPS
PER
BVPS
PBV
ROA
ROE
EV/EBITDA
Debt/Equity
Debt/TotalCap
Debt/EBITDA
EBITDA/IntExps

198
198
195
415
510
455
470
34.9 B
34.9 B
34.9 B
34.9 B
34.9 B
34.9 B
34.9 B
6910.2 B 6910.2 B 6805.5 B 14483.5 B 17799.0 B 15879.5 B 16403.0 B
5085.5 B
21015.8 B
413.4 B
9485.0 B
1816.9 B

5085.5 B
21015.8 B
413.4 B
9485.0 B
2027.9 B

3520.3 B
20772.4 B
396.9 B
9074.0 B
1858.0 B

4717.8 B
18673.2 B
621.9 B
6365.5 B
4102.7 B

2905.2 B
16645.5 B
499.7 B
6812.2 B
3196.4 B

1803.9 B
12280.8 B
2728.6 B
14.7 B
3505.6 B

1026.4 B
6899.4 B
262.0 B
2980.1 B
377.6 B

14339.7 B
3715.3 B
2097.2 B
-843.9 B
2097.2 B
1728.4 B

7169.9 B
1857.7 B
1048.6 B
-422.0 B
1048.6 B
864.2 B

14805.4 B
4899.6 B
3321.3 B
-1749.7 B
3651.3 B
1373.2 B

15029.6 B
5954.3 B
4865.0 B
1214.8 B
5122.6 B
985.1 B

9587.0 B
3352.7 B
2819.3 B
619.8 B
3474.0 B
781.5 B

8318.6 B
3397.2 B
3025.6 B
853.7 B
3131.8 B
280.4 B

6110.2 B
1651.4 B
1408.0 B
170.1 B
1478.4 B
294.4 B

-24.18
-8.19x
52.06
3.80x
-4.02%
-46.45%
5.59
5.45
0.84
4.72
1.21

-12.09
-16.38x
58.11
3.41x
-2.01%
-20.81%
11.18
4.88
0.83
9.44
1.21

-50.13
-3.89x
53.24
3.66x
-8.42%
-94.17%
3.49
5.10
0.84
2.59
2.66

34.46
12.04x
117.56
3.53x
6.51%
29.61%
3.27
1.70
0.63
1.36
5.20

24.00
21.25x
91.59
5.57x
3.72%
19.39%
6.39
2.29
0.70
2.10
4.45

655.69
0.69x
100.45
4.53x
6.95%
24.35%
5.37
0.78
0.44
0.88
11.17

136.08
3.45x
10.82
43.45x
2.47%
45.05%
12.59
8.59
0.90
2.19
5.02

470
34.9 B
16403.0 B
533.3 B
4841.4 B
234.3 B
2778.4 B
68.7 B
3445.0 B
786.6 B
627.2 B
25.7 B
696.4 B
300.6 B
20.53
22.89x
1.97
238.76x
0.53%
37.35%
27.11
43.85
0.98
4.33
2.32

Last Price
Share Out.
Market Cap.
Balance Sheet
Cash
Total Asset
S.T. Borrowing
L.T. Borrowing
Total Equity
Income Statement
Revenue
Gross Profit
Operating Profit
Net. Profit
EBITDA
Interest Expense
Ratio
EPS
PER
BVPS
PBV
ROA
ROE
EV/EBITDA
Debt/Equity
Debt/TotalCap
Debt/EBITDA
EBITDA/IntExps

250
250
540
830
1.34
1.27
1.27
17.7 B
17.7 B
17.7 B
17.7 B
17.7 B
17.7 B
17.7 B
4423.3 B 4423.3 B 9554.2 B 14685.2 B 23708.6 B 22470.1 B 22470.1 B
1806.7 B
18270.3 B
11582.9 B
612.8 B
1726.1 B

1806.7 B
18270.3 B
11582.9 B
612.8 B
2277.4 B

3059.8 B
19935.0 B
12476.6 B
282.2 B
3409.4 B

4629.2 B
15373.8 B
3443.8 B
272.5 B
8483.9 B

2080.1 B
8524.0 B

8.2 B
4343.0 B

3048.2 B
42.2 B
-722.0 B
-2205.2 B
-722.0 B
1105.9 B

1524.1 B
21.1 B
-361.0 B
-1102.6 B
-361.0 B
553.0 B

6246.3 B
2222.4 B
1275.6 B
-5322.9 B
2134.9 B
870.2 B

6084.3 B
3383.2 B
2532.6 B
1827.6 B
3130.6 B
21.5 B

2751.8 B
1501.7 B
1014.7 B
348.8 B
1089.6 B
381.2 B

200.5 B
92.3 B
49.3 B
-99.8 B
49.3 B

-124.58
-2.01x
97.56
2.56x
-12.07%
-127.76%
-20.51
7.07
0.88
-16.89
-0.65

-62.29
-4.01x
128.72
1.94x
-6.03%
-48.41%
-41.03
5.36
0.84
-33.78
-0.65

-300.73
-1.80x
192.70
2.80x
-26.70%
-156.12%
9.02
3.74
0.79
5.98
2.45

103.00
8.06x
479.51
1.73x
11.89%
21.54%
4.40
0.44
0.30
1.19
145.80

61.00
21.97x
371.77
3.60x
4.09%
5.30%
19.85
0.00
0.00
0.01
2.86

-5.64
-225.18x
2.87
442.87x
-2.30%
-196.65%
455.45
0.00
0.00
0.00
0.00

0
6.1 B
6577.7 B

5.6 B
2149.7 B
0
0

50.7 B

0
0
38.2 B
0
0
-16.5 B
-79.8 B
-16.5 B

0
-4.51
-281.60x
2.16
588.50x
-3.71%
-209.10%
-1363.14
0.00
0.00
0.00
0.00

1.27
17.7 B
22470.1 B
2.1 B
3.6 B
0
0
-3.6 B
0
0
-74.0 M
-62.0 M
-74.0 M
0
0.00
0.00x
-0.20
-6327.83x
-1.70%
1.75%
-303621.70
0.00
0.00
0.00
0.00

Last Price
485
Share Out. 20.8 B
Market Cap.10075.1 B
Balance Sheet
Cash
4585.9 B
Total Asset 70553.5 B
S.T. Borrowing
7629.5 B
L.T. Borrowing
41626.4 B
Total Equity-215.7 B
Income Statement
Revenue 36881.8 B
Gross Profit7462.7 B
Operating Profit
2837.6 B
Net. Profit -5776.1 B
EBITDA
2837.6 B
Interest Expense
5941.9 B
Ratio
EPS
-277.70
PER
-1.75x
BVPS
-10.38
PBV
-46.72x
ROA
-8.19%
ROE
2678.36%
EV/EBITDA 19.29
Debt/Equity-228.40
Debt/TotalCap
1.00
Debt/EBITDA
17.36
EBITDA/IntExps
0.48

485
590
2.175
3.025
2.425
910
6
20.8 B
20.8 B
20.8 B
20.8 B
19.4 B
19.4 B
19.4 B
10075.1 B 12256.3 B 45182.1 B 62839.5 B 47054.7 B 17657.6 B 116424.0 B
4585.9 B
70553.5 B
7629.5 B
41626.4 B
1228.4 B

3790.7 B
71116.3 B
6128.6 B
35231.5 B
3792.1 B

2125.5 B
66814.1 B
7016.7 B
30870.8 B
8055.6 B

2066.6 B
63363.7 B
683.0 B
34791.2 B
9346.0 B

624.6 B
77073.7 B
4160.0 B
33886.4 B
15298.1 B

1968.8 B
60913.0 B
916.0 B
14115.3 B
18055.5 B

1322.0 B
25938.7 B
1012.0 B
441.8 B
10322.0 B

18440.9 B
3731.4 B
1418.8 B
-2888.0 B
1418.8 B
2970.9 B

36509.3 B
9643.3 B
4144.1 B
-6442.2 B
6858.7 B
6000.6 B

36281.6 B
14456.2 B
10194.8 B
1999.7 B
11244.6 B
5991.1 B

26316.0 B
8671.2 B
5858.3 B
1862.1 B
6654.0 B
5859.5 B

33480.4 B
11478.4 B
6720.1 B
1980.7 B
6851.0 B
2374.5 B

38682.6 B
18466.9 B
12766.2 B
7389.5 B
15503.0 B
354.5 B

20842.3 B
6939.0 B
3738.2 B
7258.8 B
4322.8 B
4341.8 B

-138.85
-3.49x
59.13
8.20x
-4.09%
-235.11%
38.59
40.10
0.98
34.72
0.48

-309.72
-1.90x
182.55
3.23x
-9.06%
-169.89%
7.26
10.91
0.92
6.03
1.14

98.48
22.09x
387.78
5.61x
2.99%
24.82%
7.20
4.70
0.82
3.37
1.88

96.65
31.30x
449.90
6.72x
2.94%
19.92%
14.46
3.80
0.79
5.33
1.14

104.63
23.18x
788.40
3.08x
2.57%
12.95%
12.33
2.49
0.71
5.55
2.89

390.34
2.33x
930.50
0.98x
12.13%
40.93%
1.98
0.83
0.45
0.97
43.73

402.39
14.91x
531.95
11.28x
27.98%
70.32%
26.96
0.14
0.12
0.34
1.00

116424.0 B

Last Price
Share Out.
Market Cap.
Balance Sheet
Cash
Total Asset
S.T. Borrowing
L.T. Borrowing
Total Equity
Income Statement
Revenue
Gross Profit
Operating Profit
Net. Profit
EBITDA
Interest Expense
Ratio
EPS
PER
BVPS
PBV
ROA
ROE
EV/EBITDA
Debt/Equity
Debt/TotalCap
Debt/EBITDA
EBITDA/IntExps

50
50
50
78
71
136
50
21.9 B
21.9 B
21.9 B
21.9 B
21.9 B
15.6 B
15.6 B
1092.7 B 1092.7 B 1092.7 B 1704.6 B 1551.6 B 2122.9 B 780.5 B
74.6 B
4153.1 B
118.1 B
266.6 B
2611.6 B

74.6 B
4153.1 B
118.1 B
266.6 B
2645.3 B

235.6 B
4249.7 B
113.1 B
317.7 B
2635.5 B

336.9 B
3682.7 B
14.3 B
38.8 B
2833.1 B

268.6 B
4158.4 B
211.6 B
399.6 B
3024.8 B

249.2 B
4806.8 B

484.7 B
6154.4 B
0 274.8 B
270.5 B
943.4 B
2847.2 B 3180.6 B

2374.5 B
2374.5 B
-138.7 B
-134.8 B
-138.7 B
32.6 B

1187.3 B
1187.3 B
-69.3 B
-67.4 B
-69.3 B
16.3 B

3239.4 B
3239.4 B
-189.8 B
-396.7 B
278.7 B
30.0 B

2569.6 B
2569.6 B
-65.8 B
-217.7 B
394.7 B
27.4 B

2068.7 B
2068.7 B
47.4 B
5.3 B
549.1 B
70.8 B

2095.3 B
2095.3 B
2095.3 B
-19.2 B
2324.8 B
1949.1 B

2520.3 B
2520.3 B
2520.3 B
121.1 B
3055.2 B
2053.7 B

-6.16
-8.12x
119.51
0.42x
-3.25%
-5.16%
-10.11
0.15
0.13
-2.77
-4.25

-3.08
-16.23x
121.05
0.41x
-1.62%
-2.55%
-20.23
0.15
0.13
-5.55
-4.25

-18.12
-2.76x
120.60
0.41x
-9.34%
-15.05%
4.62
0.16
0.14
1.55
9.30

-9.97
-7.82x
129.64
0.60x
-5.91%
-7.69%
3.60
0.02
0.02
0.13
14.43

0.27
262.96x
138.41
0.51x
0.13%
0.17%
3.45
0.20
0.17
1.11
7.76

-1.12
-121.95x
182.40
0.75x
-0.40%
-0.68%
0.92
0.10
0.09
0.12
1.19

7.76
6.44x
203.76
0.25x
1.97%
3.81%
0.50
0.38
0.28
0.40
1.49

680
15.2 B
10352.2 B
812.6 B
5144.0 B
0
1515.0 B
2325.0 B
2078.8 B
2078.8 B
2078.8 B
79.9 B
2313.8 B
1400.1 B
5.25
129.64x
152.72
4.45x
1.55%
3.43%
4.78
0.65
0.39
0.65
1.65

Last Price
93
Share Out. 8.2 B
Market Cap.764.2 B
Balance Sheet
Cash
1911.6 B
Total Asset 11477.8 B
S.T. Borrowing
1625.1 B
L.T. Borrowing
7841.2 B
Total Equity863.5 B
Income Statement
Revenue 6875.4 B
Gross Profit813.3 B
Operating Profit
423.5 B
Net. Profit -115.8 B
EBITDA
423.5 B
Interest Expense
460.6 B
Ratio
EPS
-14.10
PER
-6.60x
BVPS
105.09
PBV
0.88x
ROA
-1.01%
ROE
-13.41%
EV/EBITDA 19.64
Debt/Equity10.96
Debt/TotalCap
0.92
Debt/EBITDA
22.35
EBITDA/IntExps
0.92

8.2 B
764.2 B

93

153
670
1.61
1.69
500
1.17
8.2 B
8.1 B
6.8 B
6.8 B
6.8 B
3.4 B
1249.8 B 5459.5 B 10932.6 B 11475.8 B 3395.2 B 3972.4 B

1911.6 B
11477.8 B
1625.1 B
7841.2 B
892.5 B

551.7 B
11215.0 B
1065.1 B
8201.8 B
865.5 B

1931.9 B
10819.8 B
571.0 B
7561.9 B
955.3 B

549.0 B
7637.4 B
975.9 B
5517.5 B
136.0 B

542.5 B
6570.7 B
5325.8 B
192.8 B

50.0 B
346.7 B

362.6 B

3437.7 B
406.7 B
211.8 B
-57.9 B
211.8 B
230.3 B

8154.3 B
996.1 B
542.2 B
-147.5 B
2297.2 B
499.9 B

6820.7 B
1092.2 B
669.2 B
-153.4 B
2043.3 B
429.6 B

5798.9 B
1353.8 B
1037.5 B
-158.7 B
1872.3 B
548.3 B

6350.6 B
1490.6 B
1235.6 B
-160.1 B
4336.5 B
192.0 B

9.6 B
9.6 B
6.4 B
4.1 B
-120.4 B
6.3 B

1002.9 B
18.5 B
10.0 B
5.6 B
47.5 B
165.3 M

-7.05
-13.19x
108.61
0.86x
-0.50%
-6.49%
39.28
10.61
0.91
44.70
0.92

-18.08
-8.46x
105.96
1.44x
-1.32%
-17.04%
4.34
10.71
0.91
4.03
4.60

-20.35
-32.92x
117.24
5.71x
-1.42%
-16.06%
5.71
8.51
0.89
3.98
4.76

-23.37
-68.89x
20.03
80.40x
-2.08%
-116.68%
9.01
47.75
0.98
3.47
3.41

-23.58
-71.68x
28.40
59.51x
-2.44%
-83.03%
3.75
27.62
0.97
1.23
22.59

0.60
834.33x
51.06
9.79x
0.97%
1.17%
-28.60
0.14
0.13
-0.42
-19.04

1.64
714.31x
106.78
10.96x
0.46%
1.53%
82.06
0.00
0.00
0.00
287.12

556.3 M
420.0 B
0

78.0 B
1209.0 B
0

0
0

Last Price
990
Share Out. 2.5 B
Market Cap.2475.0 B
Balance Sheet
Cash
401.6 B
Total Asset 843.6 B
S.T. Borrowing
0
L.T. Borrowing
0
Total Equity776.0 B
Income Statement
Revenue 168.3 B
Gross Profit35.9 B
Operating Profit
3.6 B
Net. Profit 38.3 B
EBITDA
3.6 B
Interest Expense
0
Ratio
EPS
15.32
PER
64.62x
BVPS
310.41
PBV
3.19x
ROA
4.54%
ROE
4.94%
EV/EBITDA 572.75
Debt/Equity0.00
Debt/TotalCap
0.00
Debt/EBITDA
0.00
EBITDA/IntExps
0.00

990
3.9
580
62
61
75
98
2.5 B
2.5 B
2.5 B
2.5 B
2.5 B
2.5 B
2.5 B
2475.0 B 9750.0 B 1450.0 B 155.0 B
152.5 B
187.5 B
245.0 B
401.6 B
843.6 B

1204.4 B 117.7 B
19.0 B
33.9 B
1.1 B
1632.4 B 464.4 B
440.2 B
445.2 B
55.9 B
0 21.0 B
0
0
0
0
0
0
0
0
766.4 B
1269.5 B 327.6 B
253.7 B
252.9 B
49.7 B
84.1 B
17.9 B
1.8 B
19.2 B
1.8 B

7.66
129.24x
306.58
3.23x
2.27%
2.50%
1145.49
0.00
0.00
0.00
0.00

804.4 B
476.8 B
441.8 B
941.9 B
498.6 B
0 85.9 M

319.7 B
148.8 B
133.0 B
73.9 B
175.4 B
63.6 M

25.6 B
4.7 B
-1.9 B
839.8 M
23.3 B
27.5 M

-7.7 B
-9.3 B
1.9 B
5.3 B

376.76
10.35x
507.79
7.68x
57.70%
74.20%
17.18
0.02
0.02
0.04
5802.21

29.55
19.63x
131.03
4.43x
15.91%
22.55%
7.60
0.00
0.00
0.00
2756.07

0.34
182.35x
101.48
0.61x
0.19%
0.33%
5.85
0.00
0.00
0.00
845.56

-3.73
-16.36x
101.14
0.60x
-2.09%
-3.69%
63.45
0.00
0.00
0.00
0.35

60.4 M
46.9 B
0
0

0
0
-5.8 B

0 2.6 B
0 -1.7 B
-3.6 B
-4.8 B
-902.0 M
2.9 B

450.0 M
-687.5 M
-1.7 B
-1.4 B
-1.6 B
204.6 M

-1.94
-38.76x
19.90
3.77x
-8.66%
-9.73%
-206.66
0.00
0.00
0.00
-0.31

-0.58
-170.00x
-2.32
-42.21x
-3.07%
24.83%
-150.13
0.00
0.00
0.00
-7.97

Last Price
1.71
Share Out. 5.9 B
Market Cap.10058.8 B
Balance Sheet
Cash
613.7 B
Total Asset 3595.6 B
S.T. Borrowing
0
L.T. Borrowing
0
Total Equity2824.4 B
Income Statement
Revenue 4112.2 B
Gross Profit819.5 B
Operating Profit
116.8 B
Net. Profit 133.7 B
EBITDA
116.8 B
Interest Expense
6.3 B
Ratio
EPS
22.74
PER
75.20x
BVPS
480.15
PBV
3.56x
ROA
3.72%
ROE
4.73%
EV/EBITDA 80.90
Debt/Equity0.00
Debt/TotalCap
0.00
Debt/EBITDA
0.00
EBITDA/IntExps
18.40

1.71
2.375
2.725
5.9 B
5.9 B
5.9 B
10058.8 B 13970.6 B 16029.4 B
613.7 B
3595.6 B

951.3 B
3440.3 B

0
0
0

0
0
0

0
0
0

1878.8 B
3320.3 B
0
0 20.6 B
0
0 982.6 M
2791.0 B 2895.7 B 2835.0 B

250.2 B
1117.3 B
58.1 B
13.8 B
571.2 B

33.7 B
435.6 B

69.6 B
269.1 B

67.2 B

49.9 B

2056.1 B
409.7 B
58.4 B
66.9 B
58.4 B
3.2 B

3958.9 B
720.2 B
118.7 B
177.7 B
152.1 B
5.9 B

2861.5 B
833.9 B
391.8 B
284.8 B
411.8 B
26.4 B

927.1 B
247.7 B
40.7 B
30.8 B
40.7 B
26.0 B

672.0 B
236.7 B
3.1 B
3.7 B
3.1 B

447.4 B
198.6 B
14.2 B
14.2 B
14.2 B

11.37
150.40x
474.47
3.60x
1.86%
2.40%
161.79
0.00
0.00
0.00
18.40

30.22
78.59x
492.28
4.82x
5.17%
6.14%
85.59
0.00
0.00
0.00
25.59

55.74
48.89x
481.94
5.65x
8.58%
10.05%
34.42
0.01
0.01
0.05
15.58

16.93
0.00x
0.00
0.00x
2.75%
5.38%
-4.38
0.13
0.11
1.77
1.57

0.63
0.00x
0.00
0.00x
0.85%
5.54%
-10.89
0.00
0.00
0.00
0.00

0
0

0
0

0
2.42
0.00x
0.00
0.00x
5.29%
28.55%
-4.90
0.00
0.00
0.00
0.00

Last Price
2.95
Share Out. 2.7 B
Market Cap.7975.7 B
Balance Sheet
Cash
2254.9 B
Total Asset 5684.5 B
S.T. Borrowing
0
L.T. Borrowing
0
Total Equity3901.8 B
Income Statement
Revenue 9234.9 B
Gross Profit1806.5 B
Operating Profit
733.9 B
Net. Profit 435.4 B
EBITDA
733.9 B
Interest Expense
23.0 B
Ratio
EPS
161.04
PER
18.32x
BVPS
1443.17
PBV
2.04x
ROA
7.66%
ROE
11.16%
EV/EBITDA 7.80
Debt/Equity0.00
Debt/TotalCap
0.00
Debt/EBITDA
0.00
EBITDA/IntExps
31.91

2.95
6
6.85
9
6.25
6.25
6.25
2.7 B
2.7 B
2.7 B
2.7 B
2.7 B
2.7 B
2.7 B
7975.7 B 16221.3 B 18495.5 B 24300.0 B 16875.0 B 16875.0 B 16875.0 B
2254.9 B
5684.5 B

1577.7 B
5208.6 B

1660.8 B
4645.1 B
0
0 2.1 B
0
0
0
3792.9 B 3382.6 B 3048.2 B

1029.6 B
3470.2 B
5.0 B
46.9 B
2298.5 B

586.6 B
2288.9 B
327.0 B
178.2 B
625.6 B

153.2 B
1603.5 B
341.4 B
294.4 B
203.7 B

75.1 B
981.4 B
347.5 B
141.0 B
83.3 B

4617.4 B
903.3 B
366.9 B
217.7 B
366.9 B
11.5 B

10088.7 B
3084.6 B
2045.1 B
1272.8 B
2129.2 B
31.9 B

7296.6 B
2974.2 B
2219.1 B
1464.2 B
2281.8 B
46.8 B

4486.4 B
1576.7 B
1142.8 B
823.9 B
1204.6 B
69.7 B

4602.8 B
1664.5 B
1222.2 B
767.5 B
1222.2 B
50.4 B

2592.1 B
667.2 B
322.6 B
120.4 B
322.6 B
44.8 B

1253.3 B
247.9 B
109.5 B
28.4 B
109.5 B
37.2 B

80.52
36.64x
1402.91
2.10x
3.83%
5.74%
15.59
0.00
0.00
0.00
31.91

470.83
12.74x
1251.17
4.80x
24.44%
37.63%
6.88
0.00
0.00
0.00
66.71

542.31
12.63x
1128.95
6.07x
31.52%
48.04%
7.38
0.00
0.00
0.00
48.75

323.41
27.83x
851.30
10.57x
23.74%
35.85%
19.36
0.02
0.02
0.04
17.28

306.99
20.36x
231.71
26.97x
33.53%
122.67%
13.74
0.81
0.45
0.41
24.26

48.00
130.21x
75.44
82.85x
7.51%
59.12%
53.81
3.12
0.76
1.97
7.19

11.00
568.18x
30.84
202.65x
2.89%
34.12%
157.82
5.87
0.85
4.46
2.95

Last Price
133
Share Out. 600.0 M
Market Cap.79.8 B
Balance Sheet
Cash
17.6 B
Total Asset 384.6 B
S.T. Borrowing
156.0 B
L.T. Borrowing
5.9 B
Total Equity175.8 B
Income Statement
Revenue 301.7 B
Gross Profit46.9 B
Operating Profit
23.5 B
Net. Profit 1.3 B
EBITDA
23.5 B
Interest Expense
0
Ratio
EPS
2.22
PER
59.91x
BVPS
293.05
PBV
0.45x
ROA
0.35%
ROE
0.76%
EV/EBITDA 9.54
Debt/Equity0.92
Debt/TotalCap
0.48
Debt/EBITDA
6.89
EBITDA/IntExps
0.00

133
225
182
174
310
335
600.0 M 600.0 M 600.0 M 600.0 M 600.0 M 600.0 M
79.8 B
135.0 B
109.2 B
104.4 B
186.0 B
201.0 B
17.6 B
384.6 B
156.0 B
5.9 B
175.5 B

20.2 B
396.3 B
166.4 B
10.3 B
174.7 B

13.5 B
454.0 B
178.6 B
43.5 B
183.8 B

16.3 B
467.8 B
114.3 B
62.8 B
192.6 B

6.9 B
486.4 B

26.7 B
506.4 B

87.6 B
188.1 B

91.5 B
196.5 B

150.8 B
23.4 B
11.7 B
668.9 M
11.7 B

294.5 B
42.7 B
19.0 B
-9.1 B
52.4 B
0 30.2 B

389.7 B
57.0 B
31.2 B
-6.3 B
73.9 B
26.7 B

290.4 B
60.6 B
27.8 B
8.1 B
27.8 B

383.8 B
82.6 B
45.8 B
19.5 B
73.0 B
0 18.0 B

456.7 B
104.7 B
70.1 B
33.0 B
176.7 B
20.7 B

1.11
119.82x
292.49
0.45x
0.17%
0.38%
19.08
0.92
0.48
13.79
0.00

-15.11
-14.89x
291.25
0.77x
-2.29%
-5.19%
5.56
1.01
0.50
3.37
1.74

-10.47
-17.38x
306.35
0.59x
-1.38%
-3.42%
4.30
1.21
0.55
3.01
2.76

15.00
11.60x
321.01
0.54x
1.73%
4.21%
9.55
0.92
0.48
6.38
0.00

36.14
8.58x
313.50
0.99x
4.01%
10.36%
3.65
0.47
0.32
1.20
4.07

55.83
6.00x
327.50
1.02x
6.51%
16.78%
1.50
0.47
0.32
0.52
8.56

Last Price
1.27
Share Out. 1.0 B
Market Cap.1280.9 B
Balance Sheet
Cash
1675.9 B
Total Asset 6353.7 B
S.T. Borrowing
1732.4 B
L.T. Borrowing
1883.7 B
Total Equity1950.4 B
Income Statement
Revenue 3614.9 B
Gross Profit864.5 B
Operating Profit
565.2 B
Net. Profit 213.8 B
EBITDA
565.2 B
Interest Expense
182.8 B
Ratio
EPS
212.48
PER
5.98x
BVPS
1933.79
PBV
0.66x
ROA
3.37%
ROE
10.96%
EV/EBITDA 5.70
Debt/Equity1.85
Debt/TotalCap
0.65
Debt/EBITDA
6.40
EBITDA/IntExps
3.09

1.27
1.32
33.2
26
10.35
3.6
5.7
1.0 B
1.0 B
100.9 M 100.9 M 100.9 M 102.6 M 102.6 M
1280.9 B 1331.4 B 3348.6 B 2622.4 B 1043.9 B 369.4 B
584.8 B
1675.9 B
6353.7 B
1732.4 B
1883.7 B
1897.0 B

434.9 B
5122.6 B
656.8 B
1931.6 B
1811.1 B

204.8 B
3421.3 B
113.3 B
498.7 B
1443.9 B

174.8 B
2000.6 B
213.7 B
275.8 B
1085.0 B

245.8 B
2022.9 B
57.2 B
509.1 B
832.1 B

103.9 B
2041.2 B
28.6 B
360.2 B
809.1 B

198.5 B
1367.5 B

1807.4 B
432.3 B
282.6 B
106.9 B
282.6 B
91.4 B

3727.7 B
1090.1 B
774.6 B
475.0 B
1296.5 B
135.1 B

2391.9 B
692.1 B
475.1 B
477.4 B
819.3 B
50.6 B

1680.9 B
496.9 B
344.3 B
379.9 B
580.7 B
27.4 B

1787.0 B
574.0 B
130.0 B
16.5 B
277.5 B
83.5 B

2356.3 B
305.3 B
124.3 B
20.4 B
366.5 B
22.6 B

1158.8 B
219.0 B
116.1 B
65.3 B
177.0 B
12.1 B

106.24
11.95x
1880.79
0.68x
1.68%
5.64%
11.40
1.91
0.66
12.80
3.09

470.93
2.80x
1795.64
0.74x
9.27%
26.23%
2.69
1.43
0.59
2.00
9.60

473.35
70.14x
14315.97
2.32x
13.95%
33.06%
4.58
0.42
0.30
0.75
16.21

376.72
69.02x
10757.32
2.42x
18.99%
35.01%
5.06
0.45
0.31
0.84
21.18

163.95
63.13x
8250.05
1.25x
0.82%
1.99%
4.92
0.68
0.40
2.04
3.32

202.07
17.82x
7885.55
0.46x
1.00%
2.52%
1.79
0.48
0.32
1.06
16.25

647.63
8.80x
6851.58
0.83x
4.78%
9.29%
3.10
0.23
0.19
0.92
14.69

0
163.1 B
703.0 B

Last Price
630
Share Out. 2.2 B
Market Cap.1390.0 B
Balance Sheet
Cash
57.2 B
Total Asset 1535.6 B
S.T. Borrowing
218.4 B
L.T. Borrowing
362.4 B
Total Equity682.7 B
Income Statement
Revenue 2214.2 B
Gross Profit310.7 B
Operating Profit
248.8 B
Net. Profit 173.7 B
EBITDA
248.8 B
Interest Expense
11.1 B
Ratio
EPS
79.36
PER
7.94x
BVPS
309.44
PBV
2.04x
ROA
11.31%
ROE
25.44%
EV/EBITDA 7.69
Debt/Equity0.85
Debt/TotalCap
0.46
Debt/EBITDA
2.33
EBITDA/IntExps
22.46

630
840
1.39
50
50
50
50
2.2 B
1.5 B
1.5 B
1.7 B
1.7 B
1.7 B
1.7 B
1390.0 B 1235.5 B 2044.5 B 84.0 B
84.0 B
84.0 B
84.0 B
57.2 B
1535.6 B
218.4 B
362.4 B
639.3 B

80.7 B
1292.6 B
198.2 B
353.0 B
270.0 B

26.8 B
423.3 B
136.0 B

25.2 M
3.1 B

27.7 M
6.9 B

179.1 B

-899.0 M 955.9 M

1.5 B

2.5 B

1107.1 B
155.4 B
124.4 B
86.8 B
124.4 B
5.5 B

1793.7 B
232.4 B
168.1 B
35.9 B
259.3 B
5.8 B

878.7 B
79.8 B
45.8 B
-6.4 B
45.8 B
3.4 B

1.9 B
1.9 B
80.4 M
351.8 M
130.1 M
5.9 M

2.0 B
2.0 B
102.9 M
-515.3 M
145.0 M
61.5 M

1.7 B
1.7 B
-1.4 B
-1.3 B
-1.3 B
404.0 M

2.3 B
2.3 B
-536.6 M
-1.8 B
-553.8 M
33.7 M

39.68
15.88x
289.76
2.17x
5.65%
13.58%
15.38
0.91
0.48
4.67
22.46

24.37
34.47x
183.58
4.58x
2.78%
13.29%
6.58
2.04
0.67
2.13
44.74

-15.14
-91.81x
121.76
11.42x
-1.52%
-3.59%
46.99
0.76
0.43
2.97
13.43

0.21
238.10x
-0.53
-93.49x
11.49%
-39.13%
645.73
0.00
0.00
0.00
22.12

-0.31
-163.11x
0.57
87.93x
-7.44%
-53.91%
579.54
0.00
0.00
0.00
2.36

-0.76
-65.66x
0.88
57.13x
-16.96%
-87.01%
-62.98
0.00
0.00
0.00
-3.30

-1.07
-46.84x
1.47
34.00x
-18.87%
-72.59%
-151.73
0.00
0.00
0.00
-16.43

0
0

3.0 M
7.5 B
0
0

20.5 M
9.5 B
0
0

0
0

Last Price
13.55
Share Out. 2.3 B
Market Cap.31221.0 B
Balance Sheet
Cash
3301.7 B
Total Asset 10454.9 B
S.T. Borrowing
51.0 B
L.T. Borrowing
7.4 B
Total Equity6688.0 B
Income Statement
Revenue 10867.2 B
Gross Profit3542.6 B
Operating Profit
2116.9 B
Net. Profit 1740.2 B
EBITDA
2116.9 B
Interest Expense
5.8 B
Ratio
EPS
756.62
PER
17.91x
BVPS
2902.59
PBV
4.67x
ROA
16.65%
ROE
26.02%
EV/EBITDA 13.22
Debt/Equity0.01
Debt/TotalCap
0.01
Debt/EBITDA
0.03
EBITDA/IntExps
366.38

13.55
15.1
17.35
22.95
17.25
6.9
12
2.3 B
2.3 B
2.3 B
2.3 B
2.3 B
2.3 B
2.3 B
31221.0 B 34792.4 B 39976.7 B 52879.8 B 39746.3 B 15898.5 B 27649.6 B
3301.7 B
10454.9 B
51.0 B
7.4 B
6252.9 B

5917.0 B
12729.0 B
34.9 B
9.7 B
8419.1 B

6791.3 B
11507.1 B
18.2 B
0
8088.3 B

5054.1 B
8722.7 B
13.3 B

4709.1 B
8078.6 B
13.5 B

6366.7 B

5701.4 B

3998.1 B

2799.1 B

5433.6 B
1771.3 B
1058.5 B
870.1 B
1058.5 B
2.9 B

11594.1 B
5088.1 B
3593.5 B
2900.1 B
3662.7 B
3.6 B

10581.6 B
5279.0 B
3694.5 B
3085.8 B
3768.5 B
0

7909.2 B
3650.2 B
2304.2 B
2008.9 B
2338.4 B

8947.9 B
4843.6 B
3545.6 B
2727.7 B
3598.8 B
0 157.3 B

7216.2 B
3530.1 B
2477.6 B
1707.8 B
2525.6 B
167.5 B

4123.9 B
1649.3 B
951.2 B
760.2 B
1019.9 B
83.3 B

378.31
35.82x
2713.77
4.99x
8.32%
13.92%
26.43
0.01
0.01
0.06
366.38

1262.00
11.97x
3653.92
4.13x
22.78%
34.45%
7.90
0.01
0.01
0.01
1004.58

1338.03
12.97x
3510.33
4.94x
26.82%
38.15%
8.81
0.00
0.00
0.00
0.00

872.00
26.32x
2763.18
8.31x
23.03%
31.55%
20.46
0.00
0.00
0.01
0.00

1183.85
14.57x
2474.41
6.97x
33.77%
47.84%
9.74
0.00
0.00
0.00
22.88

741.18
9.31x
1735.20
3.98x
27.96%
42.71%
5.09
0.00
0.00
0.00
15.08

329.93
36.37x
1214.83
9.88x
19.35%
27.16%
24.93
0.00
0.00
0.00
12.25

3041.7 B
6106.8 B

2222.8 B
3928.1 B
0
0

0
0

Last Price
Share Out.
Market Cap.
Balance Sheet
Cash
Total Asset
S.T. Borrowing
L.T. Borrowing
Total Equity
Income Statement
Revenue
Gross Profit
Operating Profit
Net. Profit
EBITDA
Interest Expense
Ratio
EPS
PER
BVPS
PBV
ROA
ROE
EV/EBITDA
Debt/Equity
Debt/TotalCap
Debt/EBITDA
EBITDA/IntExps

710
710
1.27
1.55
2.0 B
2.0 B
2.0 B
2.0 B
1428.9 B 1428.9 B 2555.9 B 3119.4 B

0
0
0
186.4 B
1304.4 B

0
0
0

529.1 B
2922.2 B
484.1 B
350.3 B
1175.7 B

529.1 B
2922.2 B
484.1 B
350.3 B
1142.9 B

351.1 B
2529.0 B
471.8 B
2.4 B
827.7 B

531.1 B
2051.1 B

544.5 B

422.8 B

167.4 B

3734.9 B
617.2 B
353.8 B
131.2 B
353.8 B
39.3 B

1867.4 B
308.6 B
176.9 B
65.6 B
176.9 B
19.7 B

3836.0 B
465.6 B
203.9 B
30.9 B
263.8 B
35.4 B

4365.1 B
1681.7 B
1409.4 B
1037.2 B
1409.4 B

2463.2 B
887.5 B
693.9 B
518.8 B
693.9 B

952.6 B
198.0 B
137.1 B
97.6 B
137.1 B

65.54
10.83x
584.20
1.22x
4.49%
11.16%
4.90
0.71
0.42
2.36
9.00

32.77
21.67x
567.91
1.25x
2.24%
5.74%
9.80
0.73
0.42
4.72
9.00

15.47
82.09x
411.28
3.09x
1.22%
3.74%
10.15
0.57
0.36
1.80
7.46

515.36
3.01x
270.58
5.73x
50.57%
190.46%
1.84
0.00
0.00
0.00
0.00

0
0

78.6 B
687.6 B
0
0

0
0

0
257.77
0.00x
0.00
0.00x
39.77%
122.70%
-0.27
0.00
0.00
0.00
0.00

0
48.48
0.00x
0.00
0.00x
14.19%
58.29%
-0.57
0.00
0.00
0.00
0.00