Académique Documents
Professionnel Documents
Culture Documents
Prorata upto
September,
2012
Accounts
upto
September, 2012
95,014.294
23,753.574
15,339.127
(8414.446)
(35.42)
30,588.603
7,647.151
5,880.170
(1766.981)
(23.11)
720.522
180.131
23.986
(156.145)
(86.68)
720.522
180.131
23.986
(156.145)
(86.68)
3,854.580
963.645
757.387
(206.258)
(21.40)
3,802.997
950.749
755.390
(195.359)
(20.55)
37.332
9.333
0.873
(8.460)
(90.65)
B01320 Others
14.251
3.563
1.124
(2.439)
(68.45)
10,621.004
2,655.251
1,904.653
(750.598)
(28.27)
Nomenclature
TAX RECEIPTS
BOARD OF REVENUE
B011 Taxes on Income (Agriculture Income Tax)
B01173 Tax on Agriculture Income
Variation
Absolute
Percentage %
0 000
0.000
0 00
0.00
0.039
0.039
0.00
4.083
1.021
1.359
0.338
33.14
0.000
0.00
0.000
0.00
36.433
9.108
1.457
(7.651)
(84.00)
606.000
151.500
93.319
(58.181)
(38.40)
21.734
5.434
2.081
(3.353)
(61.70)
0.002
0.001
(0.001)
(100.00)
0.059
0.015
0.004
(0.011)
(72.88)
0.010
0.010
0.180
0.045
0.034
(0.011)
0.061
0.015
0.001
(0.014)
(93.44)
0.233
0.058
(0.058)
(100.00)
11.337
2.834
0.144
(2.690)
(94.92)
9,829.862
2,457.466
1,776.725
(680.741)
(27.70)
71.561
17.890
18.332
0.442
0.052
0.013
0.004
(0.009)
1.129
0.282
0.179
(0.103)
(36.58)
0.123
0.031
(0.031)
(100.00)
B01403 Malkana
0.000
0.00
(24.44)
2.47
(69.23)
0.00
2
(Rs. in million)
Nomenclature
Prorata upto
September,
2012
B.E.
2012-2013
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
0.000
0.00
26.572
6.643
6.991
0.348
5.24
11.583
2.896
3.974
1.078
37.24
3,224.334
806.084
668.911
(137.173)
(17.02)
B01701 Urban
419.118
419.118
0.00
B01702 Rural
3.940
3.940
0.00
71.970
71.970
0.00
136.769
136.769
0.00
13.687
13.687
0.00
2.863
2.863
0.00
0.187
0.187
0.00
1.132
1.132
0.00
5.125
5.125
0.00
14.120
(791.964)
B01770 Others
3,224.334
806.084
(98.25)
20.796
20.796
0.00
0.002
0.002
0.00
0.001
0.001
0.00
0.000
0.00
20.793
20.793
0.00
12,168.163
3,042.041
2,504.437
(537.604)
(17.67)
9,040.971
2,260.243
1,471.702
(788.541)
(34.89)
3.450
0.863
3.362
2.500
104.190
26.048
16.306
(9.742)
(37.40)
652.050
163.013
301.467
138.455
84.93
615.480
153.870
104.358
(49.512)
(32.18)
0.402
0.101
0.031
(0.070)
(69.15)
30.475
7.619
6.458
(1.161)
(15.24)
0.020
0.005
0.002
(0.003)
(60.00)
0.201
0.050
0.091
0.041
2.829
0.707
0.142
(0.565)
23.259
5.815
117.777
111.962
289.80
81.09
(79.92)
1925.49
3
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
86.250
21.563
17.308
(4.255)
(19.73)
0.012
0.003
(0.003)
(100.00)
0.001
0.009
0.002
(0.002)
0.000
0.00
0.000
0.00
(100.00)
0.034
0.034
0.00
690.000
172.500
306.753
134.253
77.83
B02730 Others
118.450
29.613
40.901
11.289
38.12
0.460
0.115
0.022
(0.093)
(80.87)
10.997
2.749
0.563
(2.186)
(79.52)
0.00
0.001
0.000
0.00
788.514
197.129
117.143
(79.986)
(40.58)
0.144
0.036
0.016
(0.020)
(55.56)
0.000
0.00
0.000
0.00
0.000
18,836.122
4,709.031
4,804.032
95.002
2.02
6,005.000
1,501.250
1,648.738
147.488
9.82
5,905.000
1,476.250
1,834.226
357.976
24.25
(185.492)
0.00
0.004
0.00
0.004
25.000
(25.000)
0.000
100.000
-
(185.492)
(100.00)
0.00
886.500
221.625
206.059
(15.566)
(7.02)
886.500
221.625
202.842
(18.783)
(8.48)
0.000
0.00
3.208
3.208
0.00
0.009
0.009
0.00
0.000
0.00
2,058.867
514.717
225.830
(288.887)
108.497
27.124
28.398
1.274
352.830
88.208
50.267
(37.941)
(43.01)
815.600
203.900
116.641
(87.259)
(42.79)
0.500
0.500
B02610 Others
(56.13)
4.70
0.00
4
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
3.086
0.772
0.374
(0.398)
(51.52)
11.859
2.965
0.566
(2.399)
(80.91)
67.140
16.785
9.588
(7.197)
(42.88)
0.000
0.00
22.688
5.672
13.887
8.215
144.83
651.528
162.882
1.070
(161.812)
(99.34)
21.001
5.250
2.200
(3.050)
(58.10)
4.512
1.128
2.313
1.185
105.05
0.025
0.006
0.010
0.004
60.00
0.000
0.00
0.101
0.025
0.016
(0.009)
(36.63)
8,510.767
2,127.692
2,577.663
449.972
21.15
1,581.225
395.306
257.876
(137.430)
(34.77)
650.123
162.531
75.448
(87.083)
(53.58)
4,425.917
1,106.479
2,236.828
1130.349
102.16
B02804 Receipts
p from Bus and Truck Services
600.826
150.207
0.032
((150.175))
((99.98))
101.996
25.499
7.479
(18.020)
(70.67)
267.823
66.956
(66.956)
(100.00)
882.857
220.714
(220.714)
(100.00)
10.810
2.703
0.475
(2.228)
(82.42)
7.820
1.955
(1.955)
(100.00)
2.990
0.748
0.475
(0.273)
(36.45)
1,364.178
341.045
145.267
(195.778)
(57.41)
35.392
8.848
7.224
(1.624)
(18.35)
61.715
15.429
9.467
(5.962)
(38.64)
0.022
0.022
0.00
0.496
0.496
0.00
0.000
0.00
B03020 Others
0.128
0.128
0.00
25.000
4.623
(20.377)
100.000
430.051
107.513
11.061
0.000
(96.452)
(81.51)
0.00
(89.71)
0.000
0.00
0.000
0.00
5
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
0.000
0.00
0.000
0.00
0.000
0.00
0.110
0.110
0.00
0.067
0.067
0.00
42.777
(141.478)
737.020
184.255
(76.78)
69.275
69.275
0.00
0.000
0.00
0.000
0.00
0.002
0.002
0.00
0.015
0.015
0.00
FINANCE
40,496.470
10,124.118
4,529.979
(5594.139)
(55.26)
40,496.470
10,124.118
4,529.979
(5594.139)
(55.26)
40,496.470
10,124.118
4,529.979
(5594.139)
(55.26)
460.000
115.000
81.858
(33.142)
(28.82)
460.000
115.000
81.858
(33.142)
(28.82)
175.696
43.924
33.245
(10.679)
(24.31)
284.304
71.076
48.613
(22.463)
(31.60)
4,633.099
1,158.275
43.088
(1115.187)
(96.28)
4,633.099
1,158.275
43.088
(1115.187)
(96.28)
23.000
5.750
5.618
(0.132)
(2.30)
0.080
0.020
0.016
(0.004)
(20.00)
0.460
0.115
0.113
(0.002)
(1.74)
4,600.359
1,150.090
35.531
(1114.559)
(96.91)
9.200
2.300
1.810
(0.490)
(21.30)
ENERGY
6
(Rs. in million)
Prorata upto
September,
2012
Accounts
upto
September, 2012
34,924.600
8,731.150
17,544.636
8813.486
670.138
167.535
129.225
(38.310)
5.000
1.250
1.681
0.431
47.506
11.877
6.839
(5.038)
(42.42)
154.050
38.513
21.266
(17.247)
(44.78)
3.724
0.931
0.057
(0.874)
(93.88)
143.000
35.750
22.776
(12.974)
(36.29)
16.580
4.145
3.413
(0.732)
(17.66)
109.420
27.355
21.590
(5.765)
(21.07)
Nomenclature
NON-TAX RECEIPTS
AGRICULTURE
C03116 Agriculture Receipts
C03117 Receipts from Experimental Farms
C03118 Receipts from Agriculture / Seed Farms
C03119 Receipts from District Farms
B.E.
2012-2013
Variation
Absolute
Percentage %
100.94
(22.87)
34.48
30.000
7.500
0.989
(6.511)
(86.81)
40.000
10.000
2.418
(7.582)
(75.82)
7.439
1.860
4.822
2.962
0.017
0.004
(0.004)
(100.00)
0.766
0.192
0.066
(0.126)
(65.54)
0.011
0.003
(0.003)
(100.00)
0.149
0.037
0.044
0.007
C03132 Agriculture - Receipts of Arrears for ExCommission Agents on account of Sale of Cotton
Seeds and Fertilizer
C03133 Receipts from Farm Managements Project
0.061
0.015
0.006
(0.009)
159.28
18.12
(60.66)
2.988
0.747
0.800
0.053
22.555
5.639
4.611
(1.028)
0.002
0.001
0.132
0.132
26300.00
77.000
19.250
36.288
17.038
88.51
7.989
1.997
1.169
(0.828)
(41.47)
1.881
0.470
0.258
(0.212)
(45.14)
3,723.372
930.843
418.388
(512.455)
(55.05)
11.000
2.750
136.779
134.029
4873.78
220.000
55.000
208.600
153.600
279.27
16.500
4.125
4.743
0.618
14.98
5.390
1.348
1.697
0.350
25.94
440.000
110.000
60.933
(49.067)
0.011
0.003
0.822
0.819
29790.91
2.200
0.550
2.247
1.697
308.55
0.220
0.055
1,700.000
425.000
1,300.000
325.000
7.10
(18.23)
(44.61)
(0.055)
(100.00)
0.341
(424.659)
(99.92)
0.019
(324.981)
(99.99)
7
(Rs. in million)
Nomenclature
B.E.
2012-2013
-
Prorata upto
September,
2012
Accounts
upto
September, 2012
0.012
Variation
Absolute
Percentage %
0.012
0.00
2300.00
0.001
0.000
0.006
0.006
14.300
3.575
1.222
(2.353)
0.029
0.029
13.750
3.438
0.528
(2.910)
0.410
0.410
1,920.815
480.204
305.968
(174.236)
(65.82)
0.00
(84.64)
0.00
(36.28)
254.653
63.663
54.560
(9.103)
0.234
0.059
0.990
0.932
8.806
2.202
1.375
(0.827)
(37.54)
9.644
2.411
0.747
(1.664)
(69.02)
1.002
1.002
68.255
17.064
14.982
(2.082)
(12.20)
0.582
0.146
0.071
(0.075)
(51.20)
(14.30)
1592.31
0.00
1,239.150
309.788
170.640
(139.148)
(44.92)
1.650
0.413
0.098
(0.315)
(76.24)
6 035
6.035
1 509
1.509
0 960
0.960
(0 549)
(0.549)
(36 37)
(36.37)
1.494
0.374
0.347
(0.027)
(7.10)
330.000
82.500
59.766
(22.734)
(27.56)
0.312
0.078
0.240
0.162
C02716 Other
C02717 Fee for use of Right of Way for Laying Cables /
Pipelines of all Provincial Roads
C02718 Taxes on Roads & Bridge
207.69
0.000
0.00
0.190
0.190
0.00
COOPERATIVES
8.677
2.169
0.903
(1.266)
(58.37)
0.544
0.136
(0.136)
(100.00)
0.001
0.001
0.154
0.039
0.002
(0.037)
(94.81)
1.586
0.397
0.152
(0.245)
(61.66)
0.025
0.006
0.012
0.006
C03406 Other
1.907
0.477
0.072
(0.405)
(84.90)
4.461
1.115
0.664
(0.451)
(40.46)
915.676
228.919
246.425
17.506
7.65
291.656
72.914
92.337
19.423
26.64
7.757
1.939
0.551
(1.388)
(71.59)
32.341
8.085
19.317
11.232
138.92
2.656
0.664
0.491
(0.173)
(26.05)
EDUCATION
C02801 Fees Government University Art Colleges
C02802 Fees Govt University, Professional Art Colleges
C02803 Fees Government Secondary (including
Intermediate Classes), School
C02804 Fees Government Primary School
0.00
92.00
8
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
0.091
0.023
0.057
0.034
150.55
0.035
0.009
0.014
0.005
60.00
6.577
1.644
2.027
0.383
23.28
0.003
0.001
0.014
0.013
1766.67
0.002
0.002
0.00
0.477
0.119
(0.119)
(100.00)
1.442
0.361
0.014
(0.347)
(96.12)
2.498
0.625
0.455
(0.170)
(27.14)
38.605
9.651
15.520
5.869
304.263
76.066
64.343
(11.723)
1.097
0.274
0.296
0.022
C02809 Contribution
60.81
(15.41)
7.93
0.274
0.069
0.003
(0.066)
(95.62)
224.899
56.225
50.738
(5.487)
(9.76)
0.562
0.141
0.041
(0.100)
(70.82)
0.443
0.111
0.205
0.094
85.10
14 602 110
14,602.110
3 650 528
3,650.528
5 532 627
5,532.627
1882 100
1882.100
51 56
51.56
5,117.000
1,279.250
1,279.251
0.001
0.00
5,117.000
1,279.250
1,279.251
0.001
0.00
C02818 Education-Others
FINANCE
157.120
39.280
3.500
(35.780)
(91.09)
157.120
39.280
3.500
(35.780)
(91.09)
455.000
113.750
(113.750)
(100.00)
455.000
113.750
(113.750)
(100.00)
65.234
16.309
(16.309)
(100.00)
65.234
16.309
(16.309)
(100.00)
0.536
0.134
0.247
0.113
84.33
0.366
0.092
0.223
0.132
143.72
0.119
0.030
0.011
(0.019)
0.051
0.013
0.013
0.000
1.96
0.000
0.00
0.000
0.00
C01410 Others
(63.03)
9
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
0.090
0.090
0.00
0.090
0.090
0.00
0.000
0.00
3.000
0.750
220.566
29408.80
3.000
0.750
221.316
0.000
0.00
220.433
29391.07
0.000
0.00
0.000
0.00
0.133
0.133
0.00
0.000
0.00
0.000
0.00
0.000
0.00
72.128
18.032
19.314
1.282
7.11
62.580
15.645
17.780
2.135
13.65
0.065
0.065
0.00
9.548
2.387
1.469
(0.918)
0.000
0.00
0.000
0.00
1439.358
268.16
(536.750)
(100.00)
C019 Dividends
C01902 Dividends from Government Investments (NonFinancial Institutions)
C01903 Others
C022 General Admn. Receipts-Fiscal Admn
C02243 Others
C02244 Share of Pension Liability recovered from Local
Bodies for Provincial Colleges / Schools
C02245 Receipts of undisbursed Pension deposited by
NBP
C036 Grants (Straight Transfers)
C03601 Foreign Grants - Development Grants
2,147.000
536.750
2,147.000
536.750
221.183
1,976.108
-
1976.107
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.001
0.001
0.00
0.000
0.00
0.000
0.00
23.48
1,976.107
(38.46)
6,585.092
1,646.273
2,032.801
386.528
2,100.801
525.200
168.146
(357.054)
2,949.935
737.484
937.351
199.867
27.10
1,534.356
383.589
927.301
543.712
141.74
0.003
0.003
0.00
(67.98)
10
(Rs. in million)
Prorata upto
September,
2012
Accounts
upto
September, 2012
1,657.891
414.473
208.726
(205.747)
223.428
55.857
64.805
8.948
0.106
0.027
(0.027)
(100.00)
1.279
0.320
0.153
(0.167)
(52.15)
0.013
0.003
(0.003)
(100.00)
C03205 Others
5.174
1.294
0.346
(0.948)
(73.25)
278.656
69.664
35.578
(34.086)
(48.93)
43.435
10.859
1.785
(9.074)
(83.56)
1.410
0.353
0.435
0.083
23.40
0.000
0.00
8.869
2.217
2.960
0.743
33.50
Nomenclature
B.E.
2012-2013
(3.287)
(100.00)
0.427
(0.427)
(100.00)
2 975
2.975
0 744
0.744
0 631
0.631
(0 113)
(0.113)
(15 16)
(15.16)
1.314
0.329
0.139
(0.190)
(57.69)
4.215
1.054
0.869
(0.185)
(17.53)
0.763
0.763
0.00
0.401
0.401
0.00
1.980
0.495
0.485
(0.010)
(2.02)
37.767
9.442
9.099
(0.343)
(3.63)
5.940
1.485
0.473
(1.012)
(68.15)
0.220
0.055
0.086
0.031
56.36
0.085
0.021
0.053
0.032
149.41
9.654
2.414
0.848
(1.566)
(64.86)
37.400
9.350
6.565
(2.785)
(29.79)
2.364
0.591
0.620
0.029
4.91
0.014
0.014
0.00
2.400
0.600
0.969
0.369
61.50
135.000
33.750
6.907
(26.843)
13.752
3.438
4.398
0.960
445.646
111.412
105.818
(5.593)
3.287
1.708
16.02
(66.38)
13.147
(49.64)
(100.00)
0.150
206.250
Percentage %
(0.150)
0.600
Absolute
(136.906)
825.000
Variation
69.344
(79.53)
27.92
(5.02)
0.172
0.172
0.00
0.000
0.00
0.000
0.00
11
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
0.017
0.017
0.00
0.286
0.286
0.00
0.265
0.265
0.00
0.000
0.00
0.127
0.127
0.00
(0.032)
(0.032)
0.00
0.000
0.00
0.079
0.079
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.105
0.105
0.00
3.100
3.100
0.00
0.037
0.037
0.00
0.000
0.00
0.023
0.023
0.00
0 031
0.031
0 031
0.031
0 00
0.00
10.419
10.419
0.00
0.000
0.00
0.000
0.00
0.000
0.00
1.774
1.774
0.00
2.176
0.544
0.068
(0.476)
0.019
0.005
0.019
0.014
0.026
0.007
0.048
0.012
0.036
0.024
111.971
27.993
23.430
(4.563)
(16.30)
0.592
0.148
0.019
(0.129)
(87.16)
(0.007)
(87.50)
300.00
(100.00)
200.00
1.352
0.338
0.382
0.044
13.02
43.670
10.918
11.788
0.871
7.97
0.480
0.120
1.207
1.087
905.83
0.868
0.217
0.001
(0.216)
(99.54)
9.155
9.155
0.00
0.000
0.00
0.026
0.026
0.00
0.026
0.007
(0.007)
(100.00)
12
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
2.497
0.624
0.019
(0.605)
36.154
9.039
10.453
1.415
15.65
2.018
0.505
0.828
0.324
64.12
2.974
0.744
0.267
(0.477)
1.476
0.369
0.620
0.251
2.118
0.530
0.447
(0.083)
(15.58)
226.540
56.635
27.802
(28.833)
(50.91)
1.592
0.398
0.137
(0.261)
(65.58)
0.023
0.006
(0.006)
(100.00)
0.000
0.00
9.026
2.257
2.711
0.455
20.14
895.555
223.889
69.413
(154.476)
25.500
6.375
10.909
4.534
71.12
10.000
2.500
16.843
14.343
573.72
0.000
0.00
12.000
3.000
2.897
(0.103)
(3.43)
3.000
0.750
0.019
(0.731)
(97.47)
10.000
2.500
3.325
0.825
33.00
0.000
0.00
2.190
0.548
0.152
(0.396)
(72.24)
C02669 Others
0.165
0.041
0.017
(0.024)
(58.79)
0.009
0.009
HOME
(96.96)
(64.09)
68.02
(69.00)
0.00
832.700
208.175
35.242
(172.933)
(83.07)
475.289
118.822
99.331
(19.491)
(16.40)
0.000
0.00
C02722 Contributions
0.000
0.00
1.881
0.470
0.253
(0.217)
(46.20)
2.448
0.612
0.351
(0.261)
(42.65)
48.604
12.151
15.258
3.107
330.000
82.500
65.854
(16.646)
55.000
13.750
12.941
(0.809)
(5.88)
0.914
0.229
0.093
(0.136)
(59.30)
0.001
0.000
0.000
(100.00)
0.000
(100.00)
(4.529)
(49.71)
C02726 Others
C02931 Sale of Plots
C02932 Sale of Building
C02933 Income from Satellite Town Schemes
C02936 Commercialization
C02950 Others
0.001
0.000
36.440
9.110
4.581
0.000
25.57
(20.18)
0.00
13
(Rs. in million)
Prorata upto
September,
2012
Accounts
upto
September, 2012
136.153
34.038
11.793
(22.245)
0.040
0.010
0.022
0.012
1.312
0.328
0.286
(0.042)
(12.80)
0.089
0.022
0.006
(0.016)
(73.03)
0.000
C03503 Others
0.007
0.002
(0.002)
(100.00)
4.117
1.029
0.693
(0.336)
(32.67)
Nomenclature
INDUSTRIES
B.E.
2012-2013
Variation
Absolute
0.000
Percentage %
(65.35)
120.00
0.00
0.00
0.539
0.135
0.100
(0.035)
(25.79)
0.543
0.136
0.079
(0.057)
(41.80)
5.627
1.407
1.649
0.242
17.22
0.001
0.001
0.00
1.362
0.341
0.091
0.023
0.070
0.047
13.366
3.342
0.321
(3.021)
(90.39)
15.146
3.787
1.385
(2.402)
(63.42)
0 001
0.001
0 001
0.001
65.188
16.297
1.337
(14.960)
0.284
0.071
0.041
(0.341)
0.000
(0.030)
(100.00)
207.69
0 00
0.00
(91.80)
0.00
(42.25)
0.000
0.100
0.025
(0.025)
1.375
1.375
0.00
0.000
0.00
0.00
(100.00)
0.000
0.029
0.007
(0.007)
0.000
0.00
0.000
0.00
0.000
0.00
C03540 Others
0.033
0.008
0.002
(0.006)
0.559
0.140
0.170
0.030
21.65
0.000
0.00
14.027
3.507
3.008
(0.499)
(14.22)
5.651
1.413
0.935
(0.478)
(33.82)
2.030
0.508
0.038
(0.470)
(92.51)
C03549 Others
0.009
0.002
(0.002)
(100.00)
6.004
1.501
0.274
(1.227)
(81.75)
0.00
(100.00)
(75.76)
0.000
0.00
0.000
0.00
14
(Rs. in million)
Nomenclature
Prorata upto
September,
2012
Accounts
upto
September, 2012
2,948.739
737.185
291.870
(445.315)
(60.41)
2,510.000
627.500
215.285
(412.215)
(65.69)
22.360
5.590
3.187
(2.403)
(42.99)
B.E.
2012-2013
Variation
Absolute
Percentage %
10.249
2.562
1.495
(1.067)
(41.65)
160.104
40.026
17.725
(22.301)
(55.72)
232.409
58.102
50.494
(7.608)
(13.09)
0.000
0.00
0.000
0.00
0.479
0.120
0.050
(0.070)
8.314
2.079
3.604
1.526
73.39
0.000
0.00
4.824
1.206
0.030
(1.176)
(97.51)
266.912
66.728
62.100
(4.628)
(6.94)
8.984
2.246
6.288
4.042
2.018
0.505
0.275
(0.230)
0.076
0.019
1.146
1.127
212.907
53.227
41.862
(11.365)
(58.25)
179.96
(45.49)
5931.58
(21.35)
0.000
0.00
0.001
0.001
0.00
0.000
0.00
0.005
0.005
0.00
0.002
0.001
0.616
0.616
123100.00
18.014
4.504
3.158
(1.346)
0.167
0.167
0.077
0.019
0.008
(0.011)
24.834
6.209
8.574
2.366
719.164
179.791
103.412
(76.379)
(42.48)
6.280
1.570
0.421
(1.149)
(73.18)
288.200
72.050
33.695
(38.355)
(53.23)
48.286
12.072
8.040
(4.032)
(33.40)
0.000
(29.88)
0.00
(58.44)
38.10
0.00
110.834
27.709
8.898
(18.811)
(67.89)
27.248
6.812
1.507
(5.305)
(77.88)
93.858
23.465
20.266
(3.199)
(13.63)
92.432
23.108
21.710
(1.398)
(6.05)
4.400
1.100
0.995
(0.105)
(9.55)
0.326
0.082
0.068
(0.014)
(16.56)
47.300
11.825
7.812
(4.013)
(33.94)
15
(Rs. in million)
Nomenclature
POLICE
Prorata upto
September,
2012
Accounts
upto
September, 2012
2,200.000
550.000
281.528
(268.472)
(48.81)
2,200.000
550.000
281.528
(268.472)
(48.81)
2,598.510
649.628
572.233
(77.395)
(11.91)
B.E.
2012-2013
Variation
Absolute
Percentage %
0.008
0.008
0.00
0.016
0.016
0.00
C02625 Others
0.000
0.00
2.110
0.528
1.439
0.912
172.80
45.735
11.434
4.737
(6.697)
0.085
0.085
41.250
31.309
(9.941)
4.338
4.338
18.598
4.650
1.862
(2.788)
(59.95)
411.461
102.865
84.472
(18.393)
(17.88)
1,557.215
389.304
380.852
(8.452)
(2.17)
2.129
0.532
0.158
(0.374)
(70.31)
192.500
48.125
54.004
5.879
12.22
5.619
1.405
2.202
0.797
56.75
198.143
49.536
6.380
(43.156)
165.000
0.00
(24.10)
0.00
(87.12)
0.000
0.00
0.371
0.371
0.00
4821.87
MISCELLANEOUS
C02101 Examination Fee Realized by PPSC
0.000
(58.57)
739.953
184.988
9,104.876
8919.888
281.839
70.460
21.557
(48.903)
0.00
(69.41)
0.000
0.00
0.197
0.197
0.00
0.000
0.00
0.002
0.002
0.00
C02117 Health
0.000
0.00
C02118 Agriculture
0.000
0.00
C02119 Veterinary
0.000
0.00
C02120 Cooperation
0.000
0.00
0.000
0.00
0.112
0.112
0.00
0.039
0.039
0.00
0.000
0.00
16
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
C02138 Stamps
0.000
0.00
C02150 Veterinary
0.000
0.00
0.076
0.076
0.00
0.010
0.010
0.00
0.000
0.00
0.421
0.421
0.00
0.000
0.00
0.001
0.001
0.00
0.000
0.00
0.000
0.00
C02234 Others
0.000
0.00
0.000
0.00
73.875
16.023
(57.852)
0.001
0.001
0.00
0.015
0.009
0.015
0.009
0.00
0.00
0.000
0.00
0.003
0.003
0.00
0.000
0.00
0.000
0.00
0.052
0.052
0.00
0.000
0.00
0.085
0.085
0.00
0.305
0.305
0.00
C02970 Others
0.042
0.042
0.00
0.000
0.00
0.003
0.003
0.00
0.231
0.231
0.00
C03104 Others
0.621
0.621
0.00
295.500
(102.951)
0.00
11.079
2.770
2.980
0.210
7.59
45.900
11.475
1.637
(9.838)
0.044
0.044
43.467
10.867
7.654
(3.213)
(29.56)
0.152
0.038
(0.339)
(0.377)
(992.11)
C03804 Contributions
C03805 Rent, Rates & Taxes
C03806 Citizenship (Domicile) Fees
(102.951)
(78.31)
(85.73)
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.022
0.022
0.00
17
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
0.001
0.001
0.00
0.081
0.081
0.00
0.231
0.058
0.002
0.002
0.00
0.004
0.004
0.00
0.246
0.246
0.00
7.117
7.117
0.00
0.001
0.001
0.00
32.642
32.642
0.00
31.479
7.870
0.649
(7.221)
(91.75)
0.113
0.113
0.00
0.019
0.019
0.00
0.000
0.00
34.070
34.070
0.00
0.000
0.00
11.487
2.872
2.867
(0.005)
0.028
0.028
0.00
0.007
0.007
0.00
0.070
0.070
0.00
0.009
0.009
0.00
(0.058)
(0.17)
0.277
0.069
0.010
(0.059)
0.076
0.076
0.00
0.000
0.00
6.196
1.549
2.961
1.412
91.16
0.005
0.005
0.00
0.555
0.555
0.00
12.346
3.087
3.826
0.740
23.96
0.001
0.001
0.00
0.002
0.002
0.00
0.000
0.00
3.960
3.960
0.00
0.008
0.008
0.00
0.003
0.003
0.00
0.277
0.277
0.00
0.000
0.00
C03865 Surcharge
0.000
0.00
0.000
(100.00)
0.00
(85.56)
18
(Rs. in million)
Nomenclature
B.E.
2012-2013
Prorata upto
September,
2012
Accounts
upto
September, 2012
Variation
Absolute
Percentage %
0.015
0.015
0.00
C03870 Others *
9,062.292
9062.292
0.00
0.008
0.008
0.00
0.050
0.050
0.00
3.339
3.339
0.00
0.710
0.710
0.00
0.000
0.00
129,938.894
32,484.724
32,883.763
399.040
1.23
19
GOVERNMENT OF THE PUNJAB
FINANCE DEPARTMENT
PROVINCIAL OWN RECEIPTS FOR THE YEAR 2012-2013 (SUMMARY)
(Source:- Monthly Civil Accounts upto September, 2012)
(Rs. in million)
Nomenclature
TAX RECEIPTS
BOARD OF REVENUE
B011 Taxes on Income (Agriculture Income Tax)
B013 Property Tax (Transfer of Property)
B014 Land Revenue
B017 Capital Value Tax on Immoveable Property
B018 Capital Value Tax on Moveable Property
B027 Stamp Duty
Prorata upto
September,
2012
Accounts
upto
September, 2012
95,014.294
23,753.574
15,339.127
(8414.446)
(35.42)
30,588.603
7,647.151
5,880.170
(1766.981)
(23.11)
720.522
180.131
23.986
(156.145)
(86.68)
3,854.580
963.645
757.387
(206.258)
(21.40)
10,621.004
2,655.251
1,904.653
(750.598)
(28.27)
3,224.334
806.084
668.911
(137.173)
(17.02)
20.796
20.796
B.E.
2012-2013
Variation
Absolute
Percentage %
0.00
12,168.163
3,042.041
2,504.437
(537.604)
18,836.122
4,709.031
4,804.032
95.002
2.02
6,005.000
1,501.250
1,648.738
147.488
9.82
886.500
221.625
206.059
(15.566)
(7.02)
2,058.867
514.717
225.830
(288.887)
(56.13)
8,510.767
2,127.692
2,577.663
449.972
21.15
10.810
2.703
0.475
(2.228)
(82.42)
1,364.178
341.045
145.267
(195.778)
(57.41)
40,496.470
10,124.118
4,529.979
(5594.139)
(55.26)
40,496.470
10,124.118
4,529.979
(5594.139)
(55.26)
460.000
115.000
81.858
(33.142)
(28.82)
460.000
115.000
81.858
(33.142)
(28.82)
4,633.099
1,158.275
43.088
(1115.187)
(96.28)
4,633.099
1,158.275
43.088
(1115.187)
(96.28)
34,924.600
8,731.150
17,544.636
8813.486
100.94
670.138
167.535
129.225
(38.310)
(22.87)
3,723.372
930.843
418.388
(512.455)
(55.05)
1,920.815
480.204
305.968
(174.236)
(36.28)
8.677
2.169
0.903
(1.266)
(58.37)
915.676
228.919
246.425
17.506
7.65
FINANCE
B023 Sales Tax (GST Provincial)
TRANSPORT
B028 Motor Vehicles
ENERGY
B030 Other Indirect Taxes
Non-Tax Receipts
C031 Agriculture
C034-C038 Cooperatives
C028 Education
(17.67)
20
(Rs. in million)
Prorata upto
September,
2012
Accounts
upto
September, 2012
14,602.110
3,650.528
5,532.627
1882.100
5,117.000
1,279.250
1,279.251
0.001
157.120
39.280
3.500
(35.780)
(91.09)
Nomenclature
Finance
C010 Profits (Electricity)
B.E.
2011-2012
Variation
Absolute
Percentage %
51.56
0.00
455.000
113.750
(113.750)
(100.00)
65.234
16.309
(16.309)
(100.00)
0.536
0.134
0.247
3.000
0.750
0.113
0.090
0.090
0.00
221.316
220.566
29408.80
0.000
0.00
72.128
18.032
19.314
1.282
7.11
268.16
2,147.000
536.750
1,976.108
1439.358
6,585.092
1,646.273
2,032.801
386.528
1,657.891
414.473
208.726
(205.747)
C032 Fisheries
C033 Forests
C038 Other Receipts
84.33
230.000
57.500
65.304
7.804
1,414.139
353.535
139.024
(214.511)
23.48
(49.64)
13.57
(60.68)
13.752
3.438
4.398
0.960
C028 Health
445.646
111.412
105.818
(5.593)
(5.02)
Home
895.555
223.889
69.413
(154.476)
(69.00)
27.92
62.855
15.714
34.171
18.457
832.700
208.175
35.242
(172.933)
(83.07)
475.289
118.822
99.331
(19.491)
(16.40)
52.933
13.233
15.862
2.629
117.46
19.86
422.356
105.589
83.469
(22.120)
(20.95)
136.153
34.038
11.793
(22.245)
(65.35)
1.352
0.338
0.308
(0.030)
(8.88)
134.801
33.700
11.485
(22.215)
(65.92)
2,948.739
737.185
291.870
(445.315)
(60.41)
2,510.000
627.500
215.285
(412.215)
(65.69)
438.739
109.685
76.585
(33.100)
(30.18)
266.912
66.728
62.100
(4.628)
(6.94)
719.164
179.791
103.412
(76.379)
(42.48)
2,200.000
550.000
281.528
(268.472)
(48.81)
2,598.510
649.628
572.233
(77.395)
(11.91)
411.461
102.865
84.472
(18.393)
(17.88)
1,557.215
389.304
380.852
(8.452)
(2.17)
629.834
157.459
106.909
(50.550)
(32.10)
739.953
184.988
9,104.876
8919.888
281.839
70.460
21.983
(48.477)
0.432
0.432
73.875
16.039
(57.836)
0.009
0.009
0.00
0.003
0.003
0.00
0.484
0.484
0.00
0.855
0.855
0.00
22198.38
C038 Others *
GRAND TOTAL
295.500
162.614
40.654
9,065.071
9024.418
129,938.894
32,484.724
32,883.763
399.040
4821.87
(68.80)
0.00
(78.29)
1.23