Co.

's Name
1

Crescent Steel & Allied Products Ltd

Dadex Eternit Ltd.

Exide Pakistan Ltd.

General Tyre & Rubber Co. Ltd.

Hinopak Motors Ltd.

Year
2011
2012
2013
2014
2011
2012
2013
2014
2011
2012
2013
2014
2011
2012
2013
2014
2011
2012
2013
2014

Opening No of
common stock
outstanding
22,230,188
22,230,188
22,230,188
22,230,188
10,763,959
10,763,959
10,763,959
10,763,959
5,649,904
5,649,904
7,062,380
7,062,380
59,771,300
59,771,300
59,771,300
59,771,300
124,006
124,006
124,006
124,006

Ending No of
common stock
outstanding
22230188
22230188
22230188
22230188
10763959
10763959
10763959
10763959
5,649,904
7,062,380
7,062,380
7,768,618
59,771,300
59,771,300
59,771,300
59,771,300
124,006
124,006
124,006
124,006

Average No of
common stock
outstanding
22,230,188
22,230,188
22,230,188
22,230,188
10763959
10763959
10763959
10763959
5,649,904
6,356,142
7,062,380
7,415,499
59,771,300
59,771,300
59,771,300
59,771,300
124,006
124,006
124,006
124,006

EPS
7.65
6.05
13.1
5.8
-1.76
10.6
-1.14
-17.59
39.14
45.33
62.54
51.63
4.33
3.39
6.62
8.6
-2.4
2.07
2.35
50.31

DPS
3.50
2.00
3.50
2.50
0
58.3
0
0
6
6
6
7.5
2.5
2
4.5
6.5
0
1.55
1.64
37.74

Cash
Stock
Dividend
Dividend
3.50
0
2.00
0
3.50
10
2.50
0
0
58.30
0
0
0
6
0
6
0
6
0
7.5
0
2.5
0
2
0
4.5
0
6.5
0
0
0
1.55
0
1.64
0
37.74
0

Market
Price of
stock at
beg of
year
25.1
26.1
23.2
45
38
41
44
39.01
120
123
172.99
441.2
22.8
23.1
21.39
46.37
100
121
89.4
216.65

Adjusted
KSE-100
Total Market
Market price of
Market
Index
stock at yearprice at Cap
(Base Year
end
year-end
1/1/2011)
26.1
22.6
22.6
502,402,249
23.2
21.2
22.6
471,279,986
45
31.5
22.6
700,250,922
43.5
41
22.6
911,437,708
41
41
41
441,322,319
44
-14.3
41
(153,924,614)
39.01
39.01
41
419,902,041
30
30
41
322,918,770
123
117
117
661,038,768
172.99
166.99
117
1,061,412,153
441.2
435.2
117
3,073,547,776
456.05
448.55
117
3,326,222,076
23.1
20.6
23.1
1,231,288,780
21.39
19.39
23.1
1,158,965,507
46.37
41.87
23.1
2,502,624,331
80.75
74.25
23.1
4,438,019,025
121
121
121
683,638,384
89.4
87.85
121
558,387,075
216.65
215.01
121
1,518,482,324
448.71
410.97
121
3,047,547,624

Div Yield %
15.49%
9.43%
42.86%
6.10%
0.00%
-407.69%
0.00%
0.00%
5.13%
3.59%
1.38%
1.67%
12.14%
10.31%
10.75%
8.75%
0.00%
0.03%
0.01%
0.15%

Index of Earnings
Div
Yield %
1%
34%
0%
29%
2%
42%
0%
14%
0%
-4%
-10%
-74%
0%
-3%
0%
-59%
0%
33%
0%
27%
0%
14%
0%
12%
1%
21%
0%
17%
0%
16%
0%
12%
0%
0%
0%
0%
0%
0%
0%
0%

Index of
Earnings
0.34
0.27
0.58
0.26
(0.04)
0.26
(0.03)
(0.43)
0.33
0.39
0.53
0.44
0.19
0.15
0.29
0.37
(0.02)
0.02
0.02
0.42

Capital
Capital
Gain/(loss)
Gain/(loss)
Yield % Index of CGY
1
4%
4%
-2.9
-11%
-13%
21.8
94%
96%
-1.5
-3%
-7%
3
8%
7%
3
7%
7%
-4.99
-11%
-12%
-9.01
-23%
-22%
3
3%
3%
49.99
41%
43%
268.21
155%
229%
14.85
3%
13%
0.3
1%
1%
-1.71
-7%
-7%
24.98
117%
108%
34.38
74%
149%
21
21%
17%
-31.6
-26%
-26%
127.25
142%
105%
232.06
107%
192%

The Companys after tax profit

and EPS for the year stood at
Rs. 342 million and Rs. 6.05. Based
on the performance, an interim
cash dividend of 10% was announced
together with a final cash dividend
of 10% totaling a distribution of 20%
(i.e. Rs. 2 per share) for the year
2012