Académique Documents
Professionnel Documents
Culture Documents
Submitted To
SUBMITTED TO
SUBMITTED BY
RAVI KUMAR
ACKNOLEDGEMENT
I would like to express my special thanks of gratitude to my project guide prof. Rishi Raj,
who gave me the golden opportunity to do this wonderful project on the topic RATIO
ANALYSIS MADE SIMPLER which also helped me in doing a lot of Research and i came
to know about so many new thingsI am really thankful to them.
It was really worthwhile to receive help from Mr. Abhishek Das Branch Head of Reliance
Securities Limited, who in person was always present to help us out anytime we felt his
need. Without his Constant support this project would not have been acknowledged as it is
now.
Finally, i would also like to thank my parents and friends who helped me a lot in finishing this
project within the limited time.
I am making this project not only for marks but to also increase my knowledge.
THANKS AGAIN TO ALL WHO HELPED ME.
Ravi Kumar
MBA
Roll No:- 1321670032
PREFACE
Summer training is an integral part of our academic curriculum. During the
training students gets an opportunity to understand the practical aspect of theory.
Training makes the concept clear. This report is the outcome of the summer
training that we have undergone at for the partial fulfillment of Reliance
Securities Ltd. MBA course.
The topic allotted to us by the company Ratio Analysis Made Simpler. The
project is concerned with Demat account and My gold plan, there are the more
specific criticisms that it is over-quantitative and neglects the qualitative aspects
of contribution. The issue has become not how many people should be
employed, but ensuring that all members of staff are making an effective
contribution. And for the future, the questions are what are the skills that will be
required, and how will they be acquired. Preparation of project requires proper
guidance and direction.
COMPANY PROFILE
Reliance Life Insurance
Reliance Life Insurance Company Limited (RLIC) is amongst the leading private
sector life insurers with a private sector market share of 7% in terms of new
business premium. RLIC has a strong distribution network of over 900 offices
across India.
RLIC offers wide range of innovative life insurance products, targeted at
individuals and groups. It offers need based products that caters to three distinct
segments namely protection, retirement and investment plans. RLIC is
committed to emerge as a leading Life Insurer with global scale and standards.
Reliance Securities
Reliance Securities, the broking arm of Reliance Capital is the one of the
Indias leading retail broking houses in India, providing customers with
access to equities, equity options and commodities futures, wealth
management, wealth management services, mutual funds, IPOs and
investment banking.
Reliance Securities has over 7 lac retail broking accounts through its pan
India presence with over 7,000 outlets.
Reliance Money
The third party distribution business of Reliance Capital, branded as
Reliance Money is a comprehensive financial services and solutions
provider, providing customers with access to life and general Insurance
products, money transfer, currency exchange and loans.
To know more about Reliance Securities & Reliance Money click
here: http://www.reliancemoney.com
here: http://www.reliancegeneral.co.in
International Businesses
Reliance Capital Limited intends to be a well-respected global player in the
international financial services sector.
Singapore
Reliance Asset Management (Singapore) Pte. Ltd. (RAMS) is a private limited
company with limited liability and is regulated by the Monetary Authority of Singapore
(MAS). RAMS holds a Capital Markets Services (CMS) license issued by MAS, for
carrying out fund management activities under the Securities and Futures Act (SFA).
It was set up as an offshore fund platform of Reliance Capital Asset Management
Limited in 2006 for managing/advising mandates from global institutional and
accredited investors. The core activity of RAMS is asset management focusing on
India equities, alternative & fixed income instruments. RAMS has in-house
capabilities to structure and manage customized mandates and new product
offerings to meet specific client requirements. RAMS is also a registered Foreign
7
Type
Public company
Traded as
BSE: 500111
NSE: RELCAPITAL
Industry
Financial services
Founded
1986
Founder(s)
DhirubhaiAmbani
Anil Ambani
(Chairman)
Products
Revenue
Profit
Employees
18,500 (2014)
Parent
10
Subsidiaries
Website
www.reliancecapital.co.in
11
Reliance Capital had assets worth 455.28 billion (US$7.6 billion), a 16fold increase in 8 years and net worth of 124.83 billion (US$2.1 billion).
12
13
Residence
Nationality
Indian
Alma mater
University of Mumbai
Wharton School of the University of Pennsylvania
Occupation
Net worth
Spouse(s)
14
Children
Jai AnmolAmbani
Jai AnshulAmbani
Parents
DhirubhaiAmbani
KokilabenAmbani
Relatives
MukeshAmbani (Brother)
15
Career
Anil Ambani joined Reliance Industries, the company founded by his father
DhirubhaiAmbani, in 1983 as Co-Chief Executive Officer and is credited with
having pioneered many financial innovations in the Indian capital markets. He led
India's first foray into overseas capital markets with international public offerings of
global depository receipts, convertibles and bonds. He directed Reliance in its
efforts to raise, since 1991, around US$2 billion from overseas financial markets;
with a 100-year Yankee bond issue in January 1997 being the high point, after
which people regarded him as a financial wizard. He along with his brother,
MukeshAmbani, steeredReliance Industries to its current status as India's leading
textiles, petroleum and petrochemicals company.
After the death of his father in 2005, Anil Ambani took over the reigns of Reliance
Group with interests in Telecom, Entertainment, Financial Services, Power and
Infrastructure. In 2008, Ambani is also credited with India's largest IPO of
Reliance Power which was subscribed in less than 60 second on offer, fastest in
the history of Indian capital markets till date.
Ambani made his debut into the entertainment industry with the takeover
of Adlabs, the movie production-to-distribution-to-multiplex company that owns
India's only domes theatre. Thereafter he expanded his footprint in the industry to
now become the largest producer of Bollywood films.
16
A joint venture worth US$ 825 million with Steven Spielberg catapulted Ambani's
entertainment business to global platform. Along with Steven Spielberg and Stacy
Sneider he has produced a number of films including the Oscar winning Lincoln.
Voted the Best role model among business leaders in the biannual Mood
of the Nation poll conducted by India Today magazine, August 2006.
Conferred the CEO of the Year 2004 in the Platts Global Energy Awards.
Awarded the First Wharton Indian Alumni Award by the Wharton India
Economic Forum (WIEF) in recognition of his contribution to the establishment
of Reliance as a global leader in many of its business areas, December 2001.
17
19
1995
- The Company issued 142,29,500 Rights equity shares of Rs 10 each at
a premium of Rs 40 per share in proportion 1:5. Another 429,57,200
shares at a premium of Rs 130 per share were issued through a
Prospectus as follows: On firm allotment basis:
(1) 107,14,300 shares to promoters, directors, etc., (ii) 52,26,342 shares
to Ind. Fin. Association (iii) 17,70,000 shares to Indian Mutual Funds. (iv)
78,600
shares
to
NRIs.
- Of the remaining, following were reserved for allotment on a preferential
basis: (i) 12,02,158 shares to Ind. Fin. Institutes (ii) 46,58,500 shares to
Mutual Funds (iii) 76,35,600 shares to NRIs on non-repatriation basis (iv)
15,000
shares
to
employees.
- The Company plans to diversify its activities into money market
operations, project finance advisory services, foreign exchange and
every
sphere
of
financial
services.
- 65,690 shares allotted.
1996
- The company had been allotted a plot by the Mumbai Metropolitan
Region Development Authority (BMRDA) in the BandraKurla Complex,
Mumbai.
- During the year under review, the company sponsored the launch of the
two maiden schemes of the Reliance Capital Mutual Fund.
- Reliance Share & Stock Brokers Ltd. (RSSB), the company's 100%
subsidiary engaged in the broking business, also made satisfactory
progress
during
the
year
under
review.
20
to
Rs.
300
crore.
- The Company has also become the first non-banking financial company
to receive approval to act as a depository participant.
- The company has been granted approval by the Securities and
Exchange Board of India(SEBI) to act as an `Approved Intermediary'
under the provisions of SEBI's Securities Lending Scheme, 1997.
- The Company has appointed Spectrum Corporate Services Limited, as
its Share Transfer Agents with effect from March 5, 1997.
1998
- The Company's bond/debenture programme is rated by Credit Analysis
& Research Limited as CARE "AA +", indicating that the instruments
carrying this rating are judged to be of high quality by all standards, and
as
high
investment
grade.
- During the year, the Company suspended acceptance/renewal of fixed
deposits. At the end of the financial year, there were 705 deposits
21
aggregating Rs. 0.84 crores due for repayment but which remained
unclaimed on the due dates.
1999
- Reliance Capital (RCL) has decided to move away from the traditional
non-banking finance company (NBFC) mould and convert itself into a
special purpose vehicle-cum-venture capital outfit, which will develop
infrastructure projects and invest in infotech, the Internet, media and biotech start-ups.
2002
- Reliance Capital Ltd has annulled the forfeiture of 2200 equity shares
which were earlier forfeited by the Company due to non-payment of
allotment monies. Hence members should note that the above mentioned
annulled shares will be good delivery in the market.
2003
-Reliance Capital has forfeited 12,61,455 Equity shares due to nonpayment
of
allotment
or
call
money.
-Reliance capital, a NBFC of Reliance group is financing Reliance
Indiamobile
connections.
-Securities and Exchange Board of India has exempted Reliance Capital
Ltd from making an open offer to the shareholders of BSES following its
proposed acquisition of stake in the power generation company.
- Shifted the Company's registered office from Avdesh House, 2nd Floor,
Pritam Nagar 1st Slope, Ellisbridge, Ahmedabad 380006 in the State of
Gujarat to Village Meghpar/Padana, TalukaLalpur, Dist. Jamnagar
361280, in the State of Gujarat.
22
2004
--Reliance Capital Limited acquires 11,24,209 shares representing 5.23%
of the total shareholding/voting rights of Adlabs Films Limited through
open market.
-The Acquirer is making an Open Offer to the public shareholders of
Reliance Capital Ltd ("Target Company") to acquire upto 5,14,61,249 fully
paid up equity shares, representing 20% of the fully expanded voting
equity capital of the Target Company (including the entire share allotment
as well as warrants) at a price of Rs 231 (Rupees Two hundred and thirty
one only) for each Share of the Target Company ("Offer price") to be paid
in cash in accordance with the Regulations.
2005
-Reliance
Capital
Forays
into
Life
Insurance
Capital
join
hands
with
TV
18
to
fund
Yatra
Money
joins
hand
with
TV
18
unit
23
2008
- Reliance Capital Ltd has informed that ShriAnand Bhatt and Shri P. N.
Ghatalia have been appointed as Independent Directors on the Board of
the
Company
with
effect
from
September
15,
2008.
-Reliance
Money
joins
hands
with
DBS
Vickers
-Reliance Money has bought 15 per cent stake in the yet-to-be launched
Hong Kong Mercantile Exchange for an undisclosed amount.
- Reliance Money launched overseas Travel Currency Card, ties up with
Citibank.
-
Reliance
Money
adjudged
Best
Equity
Broking
House.
2009
- Reliance Money, part of the Reliance Anil DhirubhaiAmbani Group, on
Monday launched the multi currency card 'Reliance Money Travel
Currency
Card'
in
association
with
Citibank.
- Reliance Capital Ltd has appointed Dr. BidhubhusanSamal as an
Independent
Director
on
the
Board
of
the
Company.
- Reliance Money ties-up with Kuoni India for retailing FOREX products.
-
Reliance
Mutual
Fund
bags
Lipper
Award
in
Gulf
Region
Reliance
Money
sold
300
kg
of
gold
coins
Reliance
Capital
Reliance
signs
deal
launched
with
Nippon
Gold
Life
stakes
Savings
26%
Fund.
2012
- Reliance Power partnered with Chinas Ming Yang for green energy.
- Reliance Life Insurance wins D L Shah National Award from Quality
Council
of
India
- In the backdrop of rising speculation that RBI and government is mulling
to grant new bank licences, Reliance Capital, the financial services arm
of Anil Ambani-led Reliance Group, said it is ready to enter into the
banking
sector.
- Reliance Capital arm launched daily gold accumulation plan.
25
INTRODUCTION
Ratio Analysis
Ratio-analysis is a concept or technique which is
as old as accounting concept. Financial analysis is
a scientific tool. It has assumed important role
as a tool for appraising the real worth of an
enterprise, its performance during a period of
time and its pit falls. Financial analysis is a vital
apparatus for the interpretation of financial
statements. It also helps to find out any crosssectional and time series linkages between
various ratios.
26
it
for
carrying
out
the
Technical Appraisal
Commercial Appraisal
Financial Appraisal
Economic Appraisal
Management Appraisal
27
28
29
Helpful
in
Decision
Making
Helpful
in
Financial
Forecasting
and
Planning
=
=
90
70
days
days
30
2009
2010
2011
=
=
=
60
50
30
days
days
days
From this trend, we know that we are decreasing the days for
collection money from our debtors. With this information, we
can make two plans. One is effective use of money which we
are getting from our debtors more fastly and second we can
also check the behavior of our debtors by comparing this with
sales trend. Like this, there are lots of ratios which are also
useful
for
better
planning.
3.
Helpful
in
Communication
Helpful
in
Co-ordination
31
5.
Helps
in
Control
Ratio analysis can also use for controlling our business. We can
easily create the standard of each financial item of our balance
sheet and profit and loss account. On this basis, we can also
calculate standard ratios. By comparing standard ratios with
actual accounting ratios, we can find variance. These variance
may be favorable and unfavorable. On this basis, we can control
our
business
from
financial
point
of
view.
6.
Helpful
for
Shareholder's
decisions
Helpful
for
Creditors'
decisions
take
8.
decisions.
Helpful
for
employees'
decisions
Helpful
for
Govt.
decisions
33
Limited
Use
of
Single
Ratio
Lack
of Adequate Standards
34
not tell what is rule of them of our net profit ratio because there
are lots of factors affect it. In the lack of adequate standards of
ratios, we can not give exact comment on the basis of ratio
analysis.
3.Inherent
Limitation
of
Financial
Accounting
Changes
of
Accounting
Procedures
Window
Dressing
36
Concepts
Short-term Solvency Ratios
Debt Management Ratios
Asset Management Ratios
Profitability Ratios
Market Value Ratios
Equations
37
Current Ratio
38
Quick Ratio
The Quick Ratio recognizes that, for many firms, Inventories can be rather illiquid.
If these Inventories had to be sold off in a hurry to meet an obligation the firm
might have difficulty in finding a buyer and the inventory items would likely have
to be sold at a substantial discount from their fair market value.
This ratio attempts to measure the ability of the firm to meet its obligations relying
solely on its more liquid Current Asset accounts such as Cash and Accounts
Receivable. This ratio is calculated by dividing Current Assets less Inventories by
Current Liabilities.
39
40
The Debt Ratio, Debt-Equity Ratio, and Equity Multiplier are essentially three
ways of looking at the same thing: the firm's use of debt to finance its assets. The
Debt Ratio is calculated by dividing Total Debt by Total Assets. The Debt-Equity
Ratio is calculated by dividing Total Debt by Total Owners' Equity. The Equity
Multiplier is calculated by dividing Total Assets by Total Owners' Equity.
41
Receivables
Turnover
and
Days'
Receivables
The Receivables Turnover and Days' Receivables Ratios assess the firm's
management of its Accounts Receivables and, thus, its credit policy. In general,
the higher the Receivables Turnover Ratio the better since this implies that the
firm is collecting on its accounts receivables sooner. However, if the ratio is too
high then the firm may be offering too large of a discount for early payment or
may have too restrictive credit terms. The Receivables Turnover Ratio is
calculated by dividing Sales by Accounts Receivables. (Note: since Accounts
Receivables arise from Credit Sales it is more meaningful to use Credit Sales in
the numerator if the data is available.)
42
43
Inventory
Turnover
and
Days'
Inventory
The Inventory Turnover and Days' Inventory Ratios measure the firm's
management of its Inventory. In general, a higher Inventory Turnover Ratio is
indicative of better performance since this indicates that the firm's inventories
are being sold more quickly. However, if the ratio is too high then the firm may
be losing sales to competitors due to inventory shortages. The Inventory
Turnover Ratio is calculated by dividing Cost of Goods Sold by Inventory. When
comparing one firms's Inventory Turnover ratio with that of another firm it is
important to consider the inventory valuation methid used by the firms. Some
firms use a FIFO (first-in-first-out) method, others use a LIFO (last-in-first-out)
method, while still others use a weighted average method.
44
The Fixed Assets Turnover Ratio measures how productively the firm is
managing its Fixed Assets to generate Sales. This ratio is calculated by dividing
Sales by Net Fixed Assets. When comparing Fixed Assets Turnover Ratios of
different firms it is important to keep in mind that the values for Net Fixed
Assets reported on the firms' Balance Sheets are book values which can be very
different from market values.
45
The Total Assets Turnover Ratio measures how productively the firm is
managing all of its assets to generate Sales. This ratio is calculated by dividing
Sales by Total Assets.
46
Profitability Ratios
Profitability Ratios attempt to measure the firm's success in generating income.
These ratios reflect the combined effects of the firm's asset and debt
management.
Profit Margin
The Profit Margin indicates the dollars in income that the firm earns on each
dollar of sales. This ratio is calculated by dividing Net Income by Sales.
47
The Return on Assets Ratio indicates the dollars in income earned by the firm on
its assets and the Return on Equity Ratio indicates the dollars of income earned
by the firm on its shareholders' equity. It is important to remember that these
ratios are based on Accounting book values and not on market values. Thus, it is
not appropriate to compare these ratios with market rates of return such as the
interest rate on Treasury bonds or the return earned on an investment in a stock.
48
The Price-Earnings Ratio is calculated by dividing the current market price per
share of the stock by earnings per share (EPS). (Earnings per share are
calculated by dividing net income by the number of shares outstanding.)
The P/E Ratio indicates how much investors are willing to pay per dollar of
current earnings. As such, high P/E Ratios are associated with growth stocks.
(Investors who are willing to pay a high price for a dollar of current earnings
obviously expect high earnings in the future.) In this manner, the P/E Ratio also
indicates how expensive a particular stock is. This ratio is not meaningful,
however, if the firm has very little or negative earnings.
Where,
49
Market-to-Book Ratio
The Market-to-Book Ratio relates the firm's market value per share to its book
value per share. Since a firm's book value reflects historical cost accounting, this
ratio indicates management's success in creating value for its stockholders. This
ratio is used by "value-based investors" to help to identify undervalued stocks.
Where,
50
As Proportion
-The above figures may be
expressed in terms of the relationship between net
profit to sales as 1 : 4.
51
Classification of Ratios
Balance
Sheet
Ratio
Financial
Ratio
Operating Ratio
Composite Ratio
52
Current
Ratio
Quick
Asset Ratio
Proprietary
Ratio
Debt
Equity
Ratio
Gross
ProfitFixed
Asset
Ratio
Turnover Ratio,
Operating Ratio Return on Total
Expense Ratio Resources
Net profit Ratio Ratio,
Stock TurnoverReturn on Own
Ratio
Funds
Ratio,
Earning
per
Share
Ratio,
Debtors
Turnover Ratio,
ASSETS
53
NET
WORTH/EQUITY/OWNED
FUNDS
Share
Capital/Partners
Capital/Paid
up
Capital/
Owners Funds
Reserves ( General, Capital,
Revaluation & Other Reserves)
Credit Balance in P&L A/c
LONG
TERM
LIABILITIES/BORROWED
FUNDS : Term Loans (Banks
& Institutions)
Debentures/Bonds, Unsecured
Loans, Fixed Deposits, Other
Long Term Liabilities
CURRENT LIABILTIES
Bank Working Capital Limits
such as CC/OD/Bills/Export
Credit
Sundry
/Trade
Creditors/Creditors/Bills
Payable, Short duration loans
or deposits
Expenses
payable
&
provisions
against
various
items
54
INTANGIBLE ASSETS
Patent,
Goodwill,
Debit
balance
in
P&L
A/c,
Preliminary or Preoperative
expenses
55
56
------------------- in Rs. Cr. ------------------Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
3,828.00 3,268.00 1,840.39 2,366.62
Excise Duty
0.00
0.00
0.00
0.00
Net Sales
3,828.00 3,268.00 1,840.39 2,366.62
Other Income
40.00
49.00
46.36
3.78
Stock Adjustments
0.00
0.00
0.00
0.00
Total Income
3,868.00 3,317.00 1,886.75 2,370.40
Expenditure
Raw Materials
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
165.00 141.00 109.47 121.64
Other Manufacturing
0.00
0.00
0.00
0.00
Expenses
Selling and Admin
0.00
0.00
291.32 470.33
Expenses
Miscellaneous
791.00 464.00
37.22
56.60
Expenses
2,939.88
0.00
2,939.88
-9.39
0.00
2,930.49
0.00
0.00
149.08
0.00
356.49
89.77
57
Preoperative
ExpCapitalised
Total Expenses
0.00
0.00
0.00
0.00
0.00
Operating Profit
2,872.00
PBDIT
2,912.00
Interest
2,179.00
PBDT
733.00
Depreciation
29.00
Other Written Off
0.00
Profit Before Tax
704.00
Extra-ordinary items
0.00
PBT (Post Extra-ord
704.00
Items)
Tax
42.00
Reported Net Profit
662.00
Total Value Addition
956.00
Preference Dividend
0.00
Equity Dividend
319.00
Corporate Dividend Tax 36.00
Per share data (annualised)
Shares in issue (lakhs) 2,456.33
Earning Per Share
26.95
(Rs)
Equity Dividend (%)
130.00
Book Value (Rs)
468.67
2,663.00
2,712.00
2,065.00
647.00
26.00
0.00
621.00
0.00
1,402.38
1,448.74
1,263.02
185.72
14.33
0.00
171.39
25.23
1,718.05
1,721.83
1,290.92
430.91
18.16
0.00
412.75
15.58
2,344.54
2,335.15
1,237.84
1,097.31
21.22
0.00
1,076.09
0.93
621.00
196.62
428.33 1,077.02
102.00
519.00
605.00
0.00
184.00
7.00
-33.23
229.27
438.01
0.00
159.66
1.57
88.91
339.42
648.57
0.00
159.66
27.14
109.00
968.02
595.34
0.00
159.66
27.14
9.33
13.82
39.41
75.00
449.61
65.00
286.11
65.00
283.31
65.00
277.10
58
59
Mar '12
Mar '11
Mar '10
Mar '09
12 mths 12 mths
12 mths
12 mths
12 mths
246.00 246.00
246.00 246.00
0.00
0.00
0.00
0.00
11,266.0
10,798.00
0
0.00
0.00
11,512.0
11,044.00
0
11,385.0
9,725.00
0
246.16
246.16
0.00
0.00
246.16
246.16
0.00
0.00
246.16
246.16
0.00
0.00
Mar '13
Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
Secured Loans
6,781.53
0.00
6,712.90 6,560.28
0.00
0.00
7,027.69
6,959.06 6,806.44
13,646.11
6,522.02 4,937.04
Unsecured Loans
5,207.0
4,593.00
0
4,836.91
5,436.13 8,842.49
Total Debt
16,592.
14,318.00
00
18,483.02
11,958.15 13,779.5
25,510.71
18,917.21 20,585.9
Total Liabilities
28,104.
25,362.00
00
Mar '13 Mar '12
12 mths 12 mths
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
60
Application Of Funds
Gross Block
245.00
Less: Accum. Depreciation
94.00
Net Block
151.00
Capital Work in Progress
3.00
13,675.
Investments
00
Inventories
0.00
Sundry Debtors
0.00
Cash and Bank Balance
745.00
Total Current Assets
745.00
18,983.
Loans and Advances
00
Fixed Deposits
0.00
19,728.
Total CA, Loans & Advances
00
Deffered Credit
0.00
5,192.0
Current Liabilities
0
Provisions
261.00
5,453.0
Total CL & Provisions
0
14,275.
Net Current Assets
00
Miscellaneous Expenses
0.00
28,104.
Total Assets
00
Contingent Liabilities
265.00
102.00
163.00
0.00
157.34
78.32
79.02
110.03
211.20
125.69
85.51
82.25
351.63
252.69
98.94
93.79
13,825.00
11,166.66
0.00
193.00
436.00
629.00
0.00
16.69
833.19
849.88
15,566.00
13,995.42
0.00
337.97
16,195.00
15,183.27
0.00
0.00
0.00
0.00
4,590.00
896.30
1,028.12
213.94
231.00
201.39
208.27
239.59
4,821.00
1,097.69
1,236.39
453.53
11,374.00
14,085.58
8,000.04 11,537.7
0.00
69.42
25,362.00
25,510.71
1,829.0
1,086.00
0
1,225.77
10,676.04 8,746.49
0.00
121.23
227.09
348.32
0.53
81.47
74.52
156.52
8,722.86 11,834.7
165.25
0.00
9,236.43 11,991.2
73.37
109.01
18,917.21 20,585.9
274.06
61
389.61
468.67
449.61
286.11
283.31
62
277.10
Reliance Capital
Key Financial Ratios
Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
Investment Valuation Ratios
Face Value
10.00
Dividend Per Share
13.00
Operating Profit Per
116.92
Share (Rs)
Net Operating Profit
155.84
Per Share (Rs)
Free Reserves Per
-Share (Rs)
Bonus in Equity Capital
-Profitability Ratios
Operating Profit
75.02
Margin(%)
Profit Before Interest
73.50
And Tax Margin(%)
Gross Profit Margin(%) 74.26
Cash Profit Margin(%) 17.86
10.00
7.50
10.00
6.50
10.00
6.50
10.00
6.50
108.41
57.09
69.94
95.45
133.04
74.92
96.35
119.69
--
234.77
233.68
228.78
--
--
--
--
81.48
76.20
72.59
79.74
79.49
73.30
71.63
77.95
80.69
16.43
75.42
11.91
71.82
14.52
79.02
34.83
63
Adjusted Cash
17.86
Margin(%)
Net Profit Margin(%)
17.11
Adjusted Net Profit
17.11
Margin(%)
Return On Capital
10.25
Employed(%)
Return On Net
5.75
Worth(%)
Adjusted Return on Net
5.75
Worth(%)
Return on Assets
468.67
Excluding Revaluations
Return on Assets
468.67
Including Revaluations
Return on Long Term
12.05
Funds(%)
Liquidity And Solvency Ratios
Current Ratio
1.94
Quick Ratio
3.62
Debt Equity Ratio
1.44
Long Term Debt Equity
1.08
Ratio
Debt Coverage Ratios
Interest Cover
1.32
Total Debt to Owners
1.44
Fund
Financial Charges
1.34
Coverage Ratio
Financial Charges
Coverage Ratio Post
1.32
Tax
16.43
11.91
14.52
34.83
15.64
12.10
14.30
32.48
15.64
12.10
14.30
32.48
10.59
5.64
9.02
11.48
4.69
3.29
4.92
14.45
4.69
3.03
4.74
15.18
449.61
283.28
280.32
272.66
449.61
283.28
280.32
272.66
12.25
5.85
9.85
15.37
1.92
3.36
1.30
6.50
13.81
2.63
2.48
7.43
1.72
1.57
26.31
2.02
0.98
2.50
1.49
1.26
1.30
1.16
1.35
1.91
1.30
2.63
1.72
2.02
1.31
1.15
1.34
1.93
1.26
1.19
1.28
1.80
64
--
--
--
--
31.17
26.69
23.35
22.05
--
--
--
--
--
--
--
--
--
--
--
--
0.13
0.08
0.12
0.16
46.16
33.76
66.18
52.24
18.88
51.82
64.55
23.72
42.80
81.63
53.84
66.24
28.56
45.81
82.01
24.01
26.27
81.90
34.69
13.27
Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
Earnings Per Share
Book Value
26.95
468.67
21.13
449.61
9.33
286.11
13.82
283.31
39.41
277.10
66
Previous Years
------------------- in Rs. Cr. ------------------Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing
Expenses
Selling and Admin
Expenses
Miscellaneous
Expenses
0.00
0.00
548.00
0.00
0.00
496.82
0.00
0.00
535.35
0.00
0.00
554.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
869.69
729.60
Preoperative
ExpCapitalised
Total Expenses
0.00
0.00
0.00
0.00
0.00
Operating Profit
3,180.00
PBDIT
3,269.00
Interest
2,343.00
PBDT
926.00
Depreciation
56.00
Other Written Off
0.00
Profit Before Tax
870.00
Extra-ordinary items
0.00
PBT (Post Extra-ord
870.00
Items)
Tax
127.00
Reported Net Profit
743.00
Minority Interest
62.00
Share Of P/L Of
-131.00
Associates
Net P/L After Minority
Interest & Share Of
772.00
Associates
Total Value Addition 4,290.00
Preference Dividend
0.00
Equity Dividend
376.00
Corporate Dividend Tax 47.00
Per share data (annualised)
2,773.00
2,822.00
2,250.00
572.00
54.00
0.00
518.00
0.00
1,691.56
1,803.21
1,462.04
341.17
49.96
0.00
291.21
-1.08
2,087.52
2,085.03
1,340.58
744.45
67.63
104.67
572.15
18.72
2,590.98
2,549.05
1,268.13
1,280.92
56.71
51.90
1,172.31
31.89
518.00
290.13
590.87 1,204.20
190.00
328.00
7.00
56.89
232.66
4.79
149.15 181.09
440.57 1,023.06
10.35
7.84
-137.00
0.92
-3.16
-0.45
459.00
228.61
415.81
983.83
68
Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Init. Contribution Settler
Preference Share Application
Money
Employee Stock Opiton
Reserves
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
246.00
246.00
0.00
0.00
0.00
246.00
246.00
0.00
0.00
0.00
246.16
246.16
0.00
0.00
0.00
246.16
246.16
0.00
0.00
0.00
246.16
246.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,725.00 11,522.00 7,543.79 7,457.82 7,207.20
69
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
Total Debt
Minority Interest
Policy Holders Funds
Group Share in Joint Venture
Total Liabilities
Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
0.00
11,971.00
14,388.00
3,684.00
18,072.00
516.00
0.00
0.00
30,559.00
Mar '13
0.00
11,768.00
11,698.00
3,895.00
15,593.00
131.00
0.00
0.00
27,492.00
Mar '12
0.00
7,789.95
15,338.28
4,815.34
20,153.62
162.80
0.00
0.00
28,106.37
Mar '11
0.00
7,703.98
8,747.41
5,938.92
14,686.33
93.75
0.00
0.00
22,484.06
Mar '10
0.00
7,453.36
4,954.48
9,154.09
14,108.5
83.26
0.00
0.00
21,645.1
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
636.00
202.00
434.00
5.00
15,087.00
144.00
839.00
1,582.00
2,565.00
22,497.00
0.00
25,062.00
0.00
8,885.00
1,144.00
468.00
188.00
280.00
1.00
14,759.00
127.00
405.00
1,125.00
1,657.00
18,646.00
0.00
20,303.00
0.00
7,558.00
293.00
438.77
224.71
214.06
111.31
12,301.37
185.39
103.45
1,928.97
2,217.81
17,120.93
0.00
19,338.74
0.00
3,121.99
827.74
414.91
245.25
169.66
88.86
11,340.59
38.80
190.87
592.08
821.75
13,377.02
272.41
14,471.18
0.00
2,736.10
936.04
530.68
326.62
204.06
97.76
9,874.24
37.68
296.24
1,124.70
1,458.62
12,479.6
42.83
13,981.1
0.00
1,685.22
939.81
70
330.66
313.64
71
826.89
303.44
Previous Years
------------------- in Rs. Cr. ------------------Mar '13 Mar '12 Mar '11 Mar '10 Mar '09
10.00
-112.89
10.00
-65.21
10.00
-84.99
10.00
-105.48
267.76
213.54
248.66
241.54
---
263.67
--
262.80
--
254.51
--
42.16
31.40
34.17
43.67
41.02
29.85
32.99
42.64
41.34
5.77
5.79
6.91
6.91
30.47
5.17
2.32
5.50
4.12
33.07
9.99
9.99
7.07
7.07
42.71
19.38
19.38
17.08
17.08
10.12
6.27
8.61
11.56
3.89
2.94
5.68
13.83
72
2.80
0.50
5.76
14.21
479.09
313.45
310.14
298.83
479.09
313.45
310.14
298.83
11.68
6.85
12.33
23.89
1.72
2.56
1.33
1.01
2.04
4.79
2.59
2.59
1.28
3.91
1.91
1.03
0.89
5.28
1.89
0.40
1.23
1.33
1.20
2.59
1.45
1.91
1.97
1.89
1.25
1.12
1.57
2.05
1.23
1.26
1.45
1.89
51.79
25.87
51.79
16.99
0.24
0.24
29.06
36.61
29.06
12.28
0.19
0.21
-25.08
157.46
19.97
0.27
19.97
157.46
16.17
157.46
13.57
0.28
13.57
---
---
---
-2.88
689.07
--
--
--
--
--
--
--
--
--
4.88
4.10
2.61
73
Composition
Expenses as Composition of
-Total Sales
Cash Flow Indicator Ratios
Dividend Payout Ratio Net
52.09
Profit
Dividend Payout Ratio Cash
48.73
Profit
Earning Retention Ratio
39.66
Cash Earning Retention Ratio 44.13
Adjusted Cash Flow Times
23.87
--
--
--
--
50.00
68.28
43.10
18.39
44.72
52.96
30.84
16.61
30.61
40.37
40.61
-412.15
-61.60
163.81
57.48
69.46
24.01
82.10
83.79
12.25
74
Balance Sheet
Bajaj
Holdings
Bajaj
Finserv
L&T
Finance
Muthoo
Financ
Mar '13
Mar '13
Mar '13
Mar '13
Mar '1
Sources Of Funds
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
246.00
246.00
0.00
0.00
11,266.00
0.00
111.29
111.29
0.00
0.00
5,075.46
0.00
79.56
79.56
0.00
0.00
2,327.95
0.00
2,466.76
1,716.76
0.00
750.00
1,813.79
0.00
371.7
371.7
0.0
0.0
2,554.0
0.0
Net worth
Secured Loans
Unsecured Loans
11,512.00
11,385.00
5,207.00
5,186.75
0.00
0.00
2,407.51
0.00
0.00
4,280.55
0.00
744.61
2,925.7
13,191.9
2,288.4
Total Debt
16,592.00
0.00
0.00
744.61
15,480.3
75
Total Liabilities
28,104.00
5,186.75
2,407.51
5,025.16
18,406.0
Reliance
Capital
Bajaj
Holdings
Bajaj
Finserv
L&T
Finance
Muthoo
Financ
Mar '13
Mar '13
Mar '13
Mar '13
Mar '1
Application Of Funds
Gross Block
Less: Accum. Depreciation
245.00
94.00
120.25
90.78
346.17
276.54
0.63
0.11
358.0
95.3
Net Block
Capital Work in Progress
151.00
3.00
29.47
0.00
69.63
0.27
0.52
0.00
262.6
5.5
13,675.00
0.00
0.00
745.00
745.00
18,983.00
0.00
4,927.94
0.00
0.00
138.96
138.96
538.60
0.00
2,366.72
0.00
1.63
2.11
3.74
41.09
0.00
4,875.48
0.00
0.00
48.94
48.94
585.62
0.00
97.5
0.0
734.0
795.0
1,529.0
21,477.4
0.0
19,728.00
677.56
44.83
634.56
23,006.4
0.00
5,192.00
261.00
5,453.00
0.00
30.53
417.69
448.22
0.00
18.52
55.42
73.94
0.00
340.52
144.89
485.41
0.0
4,691.4
274.6
4,966.1
Investments
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans &
Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
76
14,275.00
0.00
229.34
0.00
-29.11
0.00
149.15
0.00
18,040.3
0.0
Total Assets
28,104.00
5,186.75
2,407.51
5,025.15
18,406.0
1,829.00
468.67
289.54
466.04
8.83
151.30
0.00
20.57
467.9
78.7
Contingent Liabilities
Book Value (Rs)
77
78
Competition
Name
Bajaj Holdings
Bajaj Finserv
Reliance Capital
L&T Finance
Muthoot Finance
ReligareEnterp
CPSE ETF
JM Financial
Tata Inv Corp
SE Investments
Future Consumer
JSW Holdings
Signet Ind
ILandFS
Indiabulls Sec
HDFC Gold ETF
PNB Gilts
MOSt M50 ETF
VikasGlobalOne
BF Investment
Kalyani Invest
Total Asse
5,186.7
2,407.5
28,104.0
5,025.1
18,406.0
3,460.4
1,629.8
1,920.9
820.1
1,564.3
724.1
302.3
103.2
332.7
3,744.8
73.4
644.5
297.8
Summit Sec
VisagarPolytex
Onelife Capital
Almondz Global
TCI Finance
256.00
135.00
161.00
279.09
226.62
215.10
6.18
62.76
--
5.00
0.94
--
2,649.00
2,640.10
36.20
82.35
155.00
173.80
784.00
78.20
2,645.00
239.00
10.80
2,684.10
8.80
1,872.00
2,735.90
44.50
52.40
30.55
812.00
11.13
2,705.00
203.20
201.73
199.99
185.68
179.25
174.57
173.18
130.96
123.84
110.15
90.72
89.72
87.06
82.59
62.37
62.27
57.41
56.38
53.79
49.00
32.97
36.10
20.19
4,700.42
7.22
10.89
12.69
70.60
11.25
27.20
--
0.31
14.02
18.28
0.09
21.98
-0.33
0.14
3.63
-8.45
2.55
-
12.30
23.90
31.84
30.77
35.67
15.57
5.84
5.59
80
413.7
33.1
47.9
230.2
522.5
157.7
23.1
472.0
169.8
55.0
82.1
315.6
114.7
132.7
27.1
Religare Gold
MOSt Gold ETF
Nagreeka Cap
BLB
Prime Sec
ICICI CNX 100
2,660.00
2,672.00
16.85
3.60
6.65
86.00
30.40
29.27
21.26
19.03
17.83
16.47
16.19
127.76
-13.28
-
2.83
-3.01
-51.49
-
Reliance Nifty
R Shares CNX
Welspun Invest
Spectacle
Religare Nifty
Blue Chip
INFRA BEES
PSU BANK BEES
Kotak PSU Bank
Kotak MF-GETF
Quantum Index
R Shares Bank
Quantum Gold
R Shares Gold
JUNIOR BEES
SHARIA BEES
BANK BEES
NIFTYBEES
Liquid Bees
78.49
75.40
28.55
1.65
718.00
0.55
330.00
378.60
380.25
2,575.05
809.40
1,611.00
1,298.05
2,518.00
161.75
174.00
1,540.00
781.50
1,000.00
15.07
14.25
10.43
8.49
6.63
3.04
2.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.12
-4.02
-
-11.86
-0.10
0.10
-
81
161.6
118.2
142.6
36.9
10.3
2.3
82