Vous êtes sur la page 1sur 27

Assets

Cash
Accounts receivable
Mechandise inventory
Total assets

9374
7242
18271
34887

Liabilities
Accounts payable
Wages payable
Total liabilities

9731
3906
13637

Owner's equity
The owner's capital
Total liabilities and owner's equity

21250
34887

The screenshot on the right is


an example problem. Enter in
your values to get the final

hot on the right is


problem. Enter in
to get the final

Amount

Percent

Assets
Cash
Accounts receivable
Mechandise inventory
Total assets

$
$
$
$

8,871.00
7,262.00
17,911.00
34,044.00

26.1
21.3
52.6
100

$
$
$

10,186.00
4,089.00
14,275.00

29.9
12
41.9

$
$

19,769.00
34,044.00

58.1
100

Liabilities
Accounts payable
Wages payable
Total liabilities
Owner's equity
The owner's capital
Total liabilities and owner's equity

The screenshot on the


example problem. En
values to get the final
bold excel box.

screenshot on the right is an


example problem. Enter in your
values to get the final answer in the
bold excel box.

Enter your total liabilities


Enter your total assets
Total debt to total assets is

5008
8719
57.4

The screenshot on the right is


an example problem. Enter in
your values to get the final
answer in the bold excel box.
Get the information from the
bakery balance sheet (click on
the icon)

e right is
Enter in

cel box.
om the
(click on

Net sales
Cost of goods sold
Gross profit
Operating expenses
Net income

2012
97786
82266
15520
4012
11508

2013
92474
72720
19754
3382
16372

The screenshot on the right is


an example problem. Enter in
your values to get the final
answer in the bold excel box.
Get the information from the
bakery balance sheet (click on
the icon)

on the right is
blem. Enter in
et the final
old excel box.
tion from the
sheet (click on

Gross sales
Returns and allowances
Net sales
Cost of beginning inventory
Cost of purchases
Cost of ending inventory
Cost of goods sold
Gross profit
Total operating expenses
Net income

2011 Percent of net sales


2010 Percent of net sales
35026
101 32184
100.9
342
1
294
0.9
34684
100 31890
100
(Round to the nearest tenth as needed.)
17987
51.9 16993
53.3
27330
78.8 33771
105.9
22604
65.2 21703
68.1
22713
65.5 29061
91.1
(Round to the nearest tenth as needed.)
11971
34.5
2829
8.9
3326
9.6
1813
5.7
8645
24.9
1016
3.2

The screenshots above is an


example problem. Enter in your
values to get the final answer
in the bold excel box. Get the
information from the bakery
balance sheet (click on the
icon)

Enter the current assets


Enter the current liabilities
Current ratio is

167117
103687
1.61 to 1

The screenshots above is an


example problem. Enter in your
values to get the final answer

Enter the reported net sales


281574
Enter the average total assets
134626
The assets turnover ratio is
2.09
(Type an integer or decimal rounded to the nearest hundreth as needed)

Enter the cash amount


Enter the receivables
Enter the marketable securities
Enter the current liabilities
The acid-test ratio is

32559
11036
0
24215
1.8

Enter the net sales


Enter the cost of goods sold
Enter the gross profit
Enter the operating expense
Enter the net income
Operating ratio is

16500
6500
8000
4500
5500
66.7