Vous êtes sur la page 1sur 3

Comparative Balance Shee

Contemporary Wood Furniture


December 31, 2010 and 2011
1) Assets
Current assets:
Cash
Accounts receivable
Inventory
Plant and equipment

Total assets

Liabilities and owner's equity

Current liabilities:
Accounts payable
Wages payable
Property and taxes payable
Total current liabilities

Long-term liabilities:
Total long-term liabilities
Total liabilities
Owner's equity:
Total owner's equity

Total liabilities and owner's equity

mparative Balance Sheet


Contemporary Wood Furniture
December 31, 2010 and 2011
2011

1,844.00
11,807.00
9,628.00
158,700.00
181,979.00

2010

3,278.00
6,954.00
17,417.00
144,500.00
172,149.00

13,446.00
650.00
4,124.00
18,220.00

9,250.00
1,110.00
3,650.00
14,010.00

$
$

92,800.00
111,020.00

$
$

75,800.00
89,810.00

70,959.00

82,339.00

181,979.00

172,149.00

Assets
6.36
ACID TEST RATIO 0.26
CURRENT RATIO
4000
85,000.00
15,000.00
6,000.00
120,000.00
15,000.00

Cash
Cost of goods sold
Merchandise inventory
Accounts Receivable
Net sales
Equipment

$
$
$
$
$

Total Current Assets

$ 245,000.00

Liabilities
Depreciation
Rent expense
Utilities
Accounts payable
Wages payable
Miscellaneous expenses
Insurance payable
Wages

$
$
$
$
$
$
$
$

2,000.00
15,000.00
6,500.00
3,500.00
1,500.00
1,500.00
500.00
8,000.00

Total Liabilities

38,500.00

Carlton, Equity

34,500.00

Total Owner equity

34,500.00

Owner's equity

Vous aimerez peut-être aussi