1

2
3
4
5
6
7
8
9
10
9
10
11
12
13
14
15
16
17

DESCRIPTION
PRELIMINARIES
*EARTH WORK
*EXCAVATION
CONCRETE
RUBBLE WORK
EARTH FILLING
BRICK WALL
PLASTER
PAVING & RENDERING
DOORS & WINDOWS

External Varanda
ASBESTOS SHEET ROOF
HEALTH & SEWERAGE
ELECTRICAL WORK
FINISHING WORK
Water proofing
VALANCE & BARGED BOARD
PAINTING WORK
GATE & BOUNDARY WALL
Total

AMOUNT
25,000.00
40,000.00
35,000.00
1,122,905.00
332,940.00
67,374.00
1,296,000.00
590,085.00
212,760.00
470,200.00
12,000.00
161,000.00
620,000.00
300,000.00
576,225.00
135,440.00
25,000.00
198,450.00
135,000.00
6,355,379.00

ITEM
1
1.1
2
2.1
3

DESCRIPTION
GROUND FLOOR
PRELIMINARIES
Allow for hoarding around site as necessary

UNIT

QNTTY

RATE

AMOUNT

Item

1.00

25,000.00

25,000.00

Item

1.00

40,000.00

40,000.00

EARTH WORK
Grubbing up roots and growth of every`
description and excavate average 6" deep and
remove all excavated meterials and debris
from site as directed
EXCAVATION & EARTH FILLING

3.1

Filling under floors including leveling watering

and compaction in 3" layers with available and
selected earth at site

Cubs

17.75

3,800.00

67,450.00

3.2

Excavation in trenches for in hard soil up to

deoth and widths in plan including column and
wall foundation

Item

1.00

35,000.00

35,000.00

CONCRETE
Prepared all rates including from work,mixing
and vibrating etc. All rainforced concrete must
be well pack with vibrating around bar
rainforcements

4.1

Plinth beam 9" x 4" aggregate concrete

mixture with 2 Nos.10mm dia high yield steel
bars at bottom and tied with 6mm dia mild
steel stirups at 6" centres

Lft

276.00

325.00

89,700.00

4.2

lintol 9" x 4" aggregate concrete mixture with

2 Nos.10mm dia high yield steel bars at
bottom and tied with 6mm dia mild steel
stirups at 6" centres

Lft

95.00

250.00

23,750.00

4.3

In 9" x 9" columns rainforced with 4Nos.

12mm dia cold worked high yield steel bars
tied with 6mm dia mild steel stirup at 6"
centers with 3' - 0" x 3' - 0" column base
(Including water tank)

Cubs

1.25

47,500.00

59,375.00

4.4

In 9" x 9" beams rainforced with 4 Nos.12mm

dia high yield steel bars & 6mm dia mild steel
stirups at 6" centres

Cubs

1.70

47,500.00

80,750.00

4.5

4" thick first floor slab including balconies

rainforced with 12mm dia high yield steel bars
at 6" centres shoter span and at 9" centres
distribution including necessary tension steel
(Including water tank)

Sqrs

16.16

45,500.00

735,280.00

ITEM

4.6

5
5.1

7
7.1

7.2
8

DESCRIPTION

In staircase consisting of 22 risers and 21

treads rainforced with 12mm dia cold worked
high yield steel bars at 6" centres length wise
and 3/8" dia worked high yield steel bars at 9"
centres across with 4" thick waist include for
1" x 1" square iron fitted with 2 Nos. 31/2" x
1/2' thick class 1 timber planks on top and for
hand rail.

UNIT

QNTTY

RATE

Item

AMOUNT

135,000.00

RUBBLE WORK
Random rubble masonry in 1:5 cement and
sand in foundation up to ground level for 12"
thick wall (30"*14)
BLOCK WALL
4" thick Block wall in 1:5 cement and sand in
Ground floor Internal wall

Cubs

10.74

31,000.00

332,940.00

Sqrs

9.00

14,000.00

126,000.00

18.00

18,000.00

324,000.00

6" thick Block wall in 1:5 cement and sand in

Ground floor Internal wall
PLASTER

8.1

5/8" Thick internal plastering to wall in 1:5

cement and sand finished smooth with lime
putty floating in ground floor

Sqrs

39.00

8,100.00

315,900.00

8.2

5/8" Thick external plastering to wall in 1:1:5

lime, cement and sand finished semi rough in
ground floor

Sqrs

18.00

8,100.00

145,800.00

8.3

5/8" Thick soffit plastering to wall in 1;1;5

lime, cement and sand finished semi rough in
ground floor

Sqrs

16.00

8,100.00

129,600.00

Sqrs

17.73

12,000.00

212,760.00

Sqft

32.00

1,750.00

56,000.00

10

PAVING & RENDERING

In ground floor 3" thick concrete on compacted
earth
DOORS & WINDOWS

Type D1 size 4' - 0" x 8' - 0" Flushed panelled

10.1 door 11/4" thick including all iron mongery and
painting, fixed complete to 4" x 3" specified
timber fram and sashed fixes including
necessary locking arrangement in ground floor

ITEM

DESCRIPTION

Type D2 (windoor type) size 4' - 0" x 8' -0" fully

glazed door with top timber work including all
door with top timber work including all iron
1.02 mongery and painting, fixed completed to 4" x
3" specified class 1 timber frame with 3/16"
thick clear glass including necessary 3/16"
thick clear glass including necessary locking
arrangments

UNIT

QNTTY

RATE

AMOUNT

Sqft

64.00

1,400.00

89,600.00

Sqft

24.00

1,400.00

33,600.00

Sqft

63.00

1,400.00

88,200.00

Type W1 size 8' - 0" x 7' -0" fully glazed

window with top timber work including all
window with top timber work including all iron
10.5 mongery and painting, fixed completed to 4" x
3" specified class 1 timber frame with 3/16"
thick clear glass including necessary locking
arrangments

Sqft

112.00

1,400.00

156,800.00

Type W2 size 6' - 0" x 5' -0" fully glazed

window with top timber work including all
window with top timber work including all iron
10.6 mongery and painting, fixed completed to 4" x
3" specified class 1 timber frame with 3/16"
thick clear glass including necessary locking
arrangments

Sqft

30.00

1,400.00

42,000.00

Sqft

1.00

2,000.00

2,000.00

Nos.

1.00

400,000.00

400,000.00

Type D3 size 3' - 0" x 8' - 0" Flushed door

10.3 11/4" thick including all iron mongery and
painting, fixed complete to 4" x 3" specified
timber fram and sashed fixes including
arrangement in ground floor necessary locking

Type D4 size 3' - 0" x 7' - 0" Flushed door

10.4 11/4" thick including all iron mongery and
painting, fixed complete to 4" x 3" specified
timber fram and sashed fixes including
arrangement in ground floor necessary locking

Type FL size 2' - 0" x 1' - 0" fully glazed

10.7 fanlight including all iron mongery & painting
fixed completed to 4" x 3" specified class 1
timber frame with 3/16" thick clear glass
including necessary locking arrangements
11

HEALTH & SEWERAGE

Complete a bath room with shower, commod

11.1 and mirror with vent pipe and connection to
sewer line and manholes

ITEM

DESCRIPTION

Construction of sockage pit with septic tank

11.3 and conect to sewer line with manholes line
using a tower
12

UNIT

QNTTY

RATE

AMOUNT

Item

1.00

70,000.00

70,000.00

Item

1.00

300,000.00

300,000.00

ELECTRICAL WORK
Complete wire and switches for fittings
including socket outlets, distribution boards,
earth leakage circuit breaker, main switch and
supply and fixed main wires from meter boxes
to main switches with single phase current line

4,116,505.00

TOTAL COST
four million one hundred sixteen thousand five hundred five

Prepared By:

Checked By: