Académique Documents
Professionnel Documents
Culture Documents
: PXR-OP-SCC-SUD-GTD-L-118-13
FECHA DE INICIO
22/12/2013
Objeto: "Procura y construccin de una subestacin elctrica encapsulada en SF6 2T 3F-10
MVA-115/4.16 kv, cuarto de control de motores en media y baja tensin, tableros y variadores
de velocidad para control de motores elctricos nuevos de 4,160 volts en la CAB Poza Rica"
PLAZO DE EJECUCIN DE LA
OBRA: 385 DASNATURALES
DOCUMENTO
DE-11b
Hoja:
De:
DESCRIPCIN
Equipo de Seguridad
Herramienta Menor
Cortadora hidraulica
Cortadora para concreto con disco de diamante
UNIDAD
%MO
%MO
HR
HOR
Mes 8
$9,712.97
$14,562.49
Mes 9
$19,875.74
$29,817.52
Mes 10
$21,560.31
$32,340.46
Mes 11
$16,273.02
$24,409.54
EQBOMBA
EQCAMI3TON
234.57
138.81
$658.21
$4,077.72
$3,945.27
$3,287.06
$2,892.28
$55,713.20
EQCAMRED01
EQCAMVOLT01
EQCBLSUB
9.06
235.85
4228.96
$146.36
$15,855.16
$5,312.23
$3,926.55
$15,153.19
$95.56
$17,250.83
$44.98
$14,108.47
$1,822.43
$66,291.06
$54,468.98
EQCOMPACT001
EQCORTOXIA
853.32
12.58
$1,828.22
$11.64
$13.75
$6.36
EQGRUAHIAB
244.04
$13,753.35
$38,995.10
$43,477.22
$33,705.74
$6,731.09
$136,662.50
EQMEGGER
602.86
$1,918.88
$5,291.06
$5,929.56
$4,640.56
$956.95
$18,737.01
EQMULTIMTR
610.9
$432.15
$1,203.64
$1,346.15
$1,049.80
$213.99
$4,245.73
EQPORTCARR
EQRETROEX1
5045.34
812.24
$4,489.07
$11,795.58
$13,354.87
$10,632.88
$2,310.27
$42,582.67
$338,873.06
EQTALAHILT
3098.88
EQUITOPO
EQVIBR01
MARTRETR
REVOCONC
Equipo de Topografia
Vibrador de concreto
Martillo para retroexcavadora
Revolvedora P/Concreto de 1 saco 8 de HP
60.5
742.47
333.9
203.5
HR
HR
HR
HR
HOR
CANTIDAD
119546.22
179319.33
129.54
181.65
Mes 1
Mes 2
$103.38
$155.06
Mes 3
$1,220.83
$1,831.24
Mes 4
$12,321.55
$18,482.32
$2,562.37
$23,775.06
$13,309.50
$48.16
$124.42
$609.92
$5,225.09
$26.29
$10,259.19
$338.78
$225.00
$122,138.23
$947.90
Mes 5
$15,235.62
$22,853.50
Mes 6
$12,361.08
$18,544.63
$1,106.91
Mes 7
$7,412.78
$11,119.16
$428.20
$481.98
$8,669.16
$903.79
$10,788.17
$934.03
$18,536.31
$572.48
$5,578.72
$3,465.59
$8,196.00
$164.99
$13,527.90
$1,511.08
$15,344.31
$9,951.55
$124.47
$27,141.93
$28,047.47
$23,280.23
$171,964.13
$34,511.51
$15,335.40
$18,317.45
$7,320.48
$1,231.51
$2,496.62
$542.25
$3,650.24
$3,868.47
$2,180.77
$398.99
$6.81
$827.43
$8.32
$804.22
$3.77
$207.70
$3,988.42
$1,861.00
$1,298.60
$4,554.04
$4,426.60
$1,143.73
$145,586.63
$145,586.63
$106,273.27
$106,273.27
$72,863.30
$72,863.30
$136,078.27
$136,078.27
$144,553.12
$144,553.12
$109,513.61
$109,513.61
$1,628.43
$4.21
$14,045.00
$16.85
$981.96
$2,555.17
$6,447.45
$4,139.08
$15,735.79
$15,735.79
$169,549.62
$169,549.62
$268,229.31
$268,229.31
$68,659.24
$68,659.24
Mes 12
$3,464.52
$5,196.78
$2,644.26
Mes 13
Mes 14
Total
$119,541.80
$179,312.70
$1,535.11
$39,646.93
$90,281.15
$375.76
$45,243.71
$2,287.54
$14,492.99
$22,120.88
$21,432.53
$21,517.86
$21,517.86
$1,258,560.02
$1,258,560.02
FECHA DE INICIO
22/12/2013
PLAZO DE EJECUCIN DE LA
OBRA: 385 DASNATURALES
DOCUMENTO
DE-11b
Hoja:
De:
UNIDAD
%MO
CANTIDAD
Mes 1
Mes 2
$15,735.79
$15,735.79
Mes 3
Mes 4
Mes 5
$169,549.62
$185,285.41
$268,229.31
$453,514.72
$145,586.63
$599,101.35
Mes 6
$106,273.27
$705,374.62
Mes 7
Mes 8
Mes 9
$68,659.24
$774,033.86
$72,863.30
$846,897.16
$136,078.27
$982,975.43
Mes 10
$144,553.12
$1,127,528.55
Mes 11
$109,513.61
$1,237,042.16
Mes 12
$21,517.86
$1,258,560.02
Mes 13
$1,258,560.02
Mes 14
$1,258,560.02
Total