Académique Documents
Professionnel Documents
Culture Documents
25,568
Morong
26,171
Samal
33,578
Abucay
37,719
Pilar
39,787
Orion
51,454
Hermosa
56,997
Limay
57,207
Orani
61,099
Balanga
87,920
Dinalupihan
97,275
Mariveles
112,707
Having a total population of 687,482, Bataan would be a great target for Maize
Corporation to market the tissue product.
Aside from its growing population, Bataan is also known for well-established
grocery stores, a number of fast food chains and restaurants and scattered pharmacies to
put on our product. In fact, to prove Bataan peoples increasing tissue paper consumption,
it is able to build and establish Bataan 2020 a leading manufacturer of fine quality
paper, board and tissue in the Philippines.
Maize Corporation has added in the list fast food chains and restaurants as the target
demand indicator. Fast food chains and restaurant has been consuming large amount of
paper handkerchiefs to cater the needs of their customers (aside from foods ordered and
served). It would be a great advantage for such chains and restaurants to be supplied with
corn husk-made tissue paper compared to chemicalcontained paper handkerchiefs
considering the nature of their business. With numerous existence of fast food chains and
restaurant in Bataan, Maize Corporation has been seeing its success in the future!
To effectively reach an average person as the target, a specific market where tissue
paper products can be availed is needed. Maize Corporation will also supply its product
to different grocery stores and pharmacies. Segmented into hypo-allergenic, kids, regular,
double-length tissue paper, Maize Corporation provides wide range of option for every
consumers.
Paper handkerchiefs have been part of everyones day-to-day life. Indeed, the market
to be targeted can be easily identified. According to tissue paper statistics, 49% of people
chose these paper handkerchiefs as their greatest necessity next to food. With this
demand, how can Maize Corporation resist not to supply people with what they need?
MUNICIPALITIES
GROWTH RATE
Abucay
Bagac
Balanga
2.11
2.11
2.11
37, 719
25, 586
87, 920
5.49
3.72
12.79
Dinalupihan
2.11
97, 275
13.42
Hermosa
Limay
Mariveles
2.11
2.11
2.11
56, 997
57,207
112, 207
8.29
7.59
16.32
Morong
2.11
26, 171
3.81
Orani
Orion
Pilar
2.11
2.11
2.11
61, 099
51, 454
39, 787
8.89
7.48
5.79
Samal
2.11
33, 578
4.88
687, 482
100
TOTAL
Source: Bataan Socioeconomic Profile, 2010
POPULATION
PERCENTAGE
The total population of Bataan as of 2010 has a total residents of 687,482 of which
Mariveles is considered as the most occupied town with 16.32% of the total population.
Bagac, the least populous has only 3.72% of the entire population. This information
pertinent to the number of residents the Bataan has, will be the basis of the demand
analysis of the product.
MUNICIPALITIES
GROWTH
RATE
2010
Abucay
2.70
8,619
Bagac
2.72
5,681
Balanga
3.21
18,885
Dinalupihan
4.05
21,024
Hermosa
3.90
12,015
Limay
3.73
12,174
Mariveles
1.96
26,106
Morong
3.10
5,735
Orani
2.07
13,404
Orion
2.49
10,950
Pilar
2.90
8,355
Samal
2.25
7,049
TOTAL
150,090
Source: Bataan Socioeconomic Profile
2011
2012
2013
2014
8,851
5,836
19,491
21,875
12,484
12,628
26,617
5,913
13,681
11,223
8,597
7,208
154,404
9,090
5,995
20,117
22,761
12,971
13,099
27.138
6,096
13,964
11,502
8,846
7,370
158,948
9,355
6,158
20,763
23,683
13,477
13,588
27,670
6,285
14,253
11,788
9,103
7,536
163,659
9,608
6,325
21,429
24,642
14,002
14,095
28,212
6,480
14,548
12,082
9,367
7,706
168,496
Actual number of household in Bataan is computed based on the growth rate in each
municipality and based on 2010 number of households. The number arrived in each
municipality in Bataan divided by 1 plus the growth rate in each municipality to get the
total population in each year. Dinalupihan has the highest annual growth rate of
household in the province with 4.05% while Mariveles has the lowest annual growth rate
of household with 1.96%
Table 3.4 PROJECTED HOUSEHOLD IN BATAAN
MUNICIPALITIES
Abucay
Bagac
GROWTH
RATE
2.70
2.72
2016
2017
2018
2019
2020
10,134
6,674
10,408
6,856
10,689
7,042
10,978
7,234
11,274
7,431
Balanga
Dinalupihan
Hermosa
Limay
Mariveles
Morong
Orani
Orion
Pilar
Samal
TOTAL
3.21
4.05
3.90
3.73
1.96
3.10
2.07
2.49
2.90
2.25
22,827
26,678
15,115
15,166
29,329
6,888
15,157
12,691
9,918
8,057
23,560
27,758
15,704
15,732
29,904
7,102
15,471
13,007
10,206
8,238
24,316
28,882
16,316
16,319
30,490
7,322
15,791
13,330
10,502
8,423
25,097
30,052
16,952
16,928
31,088
7,549
16,118
13,662
10,807
8,613
25,903
31,269
17,613
17,559
31,697
7,783
16,452
14,002
11,120
8,807
17863
18394
18942
19507
20091
The projected household in Bataan is computed based on the growth rate in each
municipality and based on 2010 number of households. The number of household in each
municipality in Bataan multiplied by 1 plus the growth rate on each municipality to get
the projected population for the year 2016-2020.
higher expectation to newly created products that should please humans especially when
it comes to hygiene and personal care that a lot of consumers were known for.
Its natural to Filipinos to be neat and conscious, thats why more hygienic products
were emerging because of this. Among those products is tissue, either in kitchen, for
eating or cleaning as well as in the bathroom it is barely needed. Through this it can be a
way to support Filipinos daintiness, with the help of promotions in different ways of
advertising that will boost more consumers. Plus the fact that it supports environment
preservation for it is made out of a corn husk to corroborate human needs and also the
environment.
The major consumers considered are the population of human specially females,
household, and restaurants in Bataan according to the latest Census which is the year
2010.
Table 3.5 HISTORICAL DEMAND OF TISSUE FOR HOUSEHOLD IN BATAAN (per roll)
YEARS
NUMBER OF
HOUSEHOLDS
PERCENTAGE OF
AVERAGE ANNUAL
HOUSEHOLD USING
CONSUMPTIONPER
TISSUE
ROLL
TOTAL ANNUAL
CONSUMPTION
2010
150,090
.028
72
302,581
2011
2012
154,404
158,948
.028
.028
72
72
311,278
320,439
2013
163,659
.028
72
329,936
.028
72
340,595
2014
168,496
Source: National Statistics Office
X
-3
-1
Y
302,581
311,278
xy
-907,743
-311,278
X2
9
1
2011
2012
2013
N=5
0
1
3
320,439
329,936
340,595
1,604,829
0
329,936
1,021,785
132,700
Y=a+bx
b= xy / X2
a=y/n
=132,700/ 20
=1,604,829/ 5
=6,635
=320,966
2015:
Y=a+bx
Y=a+bx
=320,966+6,635 (5)
=320,966+6,635 (7)
=320,966+ 33,175
=320,966+ 46,445
=354,141
=367,411
2016:
2017:
Y=a+bx
Y=a+bx
=320,966+6,635 (9)
=320,966+6,635 (11)
=320,966+ 59,715
=320,966+ 72,985
=380,681
=393,951
2018:
2019:
Y=a+bx
Y=a+bx
=320,966+6,635 (13)
=320,966+6,635 (15)
=320,966+ 86,255
=320,966+ 99,525
=407,221
=420,491
0
1
9
20
2020:
Y=a+bx
=320,966+6,635 (17)
=320,966+ 112,795
=433,761
ANNUAL
2016
2017
2018
2019
2020
DEMAND
380,681
393,951
407,221
420,491
433,761
Table 3.7 Historical Demand of Tissue Paper for Business Enterprise in Bataan
(per roll)
Years
Average Annual
and Restaurants
Consumption
2009
135
7,200
2010
138
7,200
2011
142
7,200
2012
145
7,200
2013
150
7,200
Source: Department of Trade and Industry (Bataan)
Total Annual
Consumption
972,000
993,600
1,022,400
1,044,000
1,080,000
The number of registered business enterprise using tissue paper are gathered from the
office of Department of Trade and Industry. The statistic show that there is a 3% annual
increase on number of business enterprise that uses tissue paper in Bataan, with an
average of 25 rolls of tissue paper per day, a total of 7,200 rolls a year.
Year
2009
2010
X
-3
-1
Y
972,000
993,600
XY
-2,916,000
-993,600
X2
9
1
2011
2012
2013
N=5
COMPUTATIONS:
0
1
3
1,022,400
1,044,000
1,080,000
0
1,044,000
3,240,000
405,000
0
1
9
20
Y=a+bx
b= xy / X2
a=y/n
=405,000/ 20
=4,744,800/ 5
=20,250
=948,960
For the year
2014:
2015:
Y=a+bx
Y=a+bx
=948,960+20,250 (5)
=948,960+20,250 (7)
=948,960+ 101,250
=948,960+ 141,750
=1,050,210
=1,090,710
2016:
2017:
Y=a+bx
Y=a+bx
=948,960+20,250 (9)
=948,960+20,250 (11)
=948,960+ 182,250
=948,960+ 222,750
=1,131,210
=1,171,710
2018:
2019:
Y=a+bx
Y=a+bx
=948,960+20,250 (13)
=948,960+20,250 (15)
=948,960+ 263,250
=948,960+ 303,750
=1,212,210
=1,252,710
2020:
Y=a+bx
=948,960+20,250 (17)
=948,960+ 344,250
=1,293,210
ANNUAL DEMAND
1,131,210
1,171,710
1,212,210
1,252,710
1,293,210
ANNUAL DEMAND
1,511,891
1,565,661
1,619,431
1,673,201
1,726,971
The total projected demand of tissue paper is computed through adding the annual
demand of household and business enterprises of each respective year.
SUPPLY ANALYSIS
Supply Analysis is important for the company in order to assess the competitors
position in the market and determine whether the product would have a competitive share
in the market. The subsection includes the major suppliers, their production capacity and
corresponding market share.
Major Competitors
Knowing the supply of the major producers of the product helps the proponents to
know if the project would have a competitive market position. The related information
was gathered through the different distributors of the product in Bataan.
There are different kinds of tissue paper available in the market. It shows that
Femme, Sanicare and Tisyu obtain the majority target share in Bataan.
The proponents take into consideration their competitors. The first table for the supply
shows the manufacturer or distributors of the product that exist in Bataan, their brand
names, location, product line and sizes.
Company
& Location
Brand Name
Product Line
Available
Sizes
Bathroom Tissue
1 ply
Table Napkin
2 ply
Facial Tissue
4 ply
Kitchen Towel
Makati City
Rolls
Pulls in box
Bathroom Tissue
2 ply
Facial Tissue
3 ply
4 ply
USA
Rolls
Pulls in Box
Bathroom Tissue
2 ply
Facial Tissue
3 ply
PAPERTECH
INC.,
Rolls
Pulls in Box
Femme
20%
28%
Sanicare
Tisyu
18%
9%
12%
Joy
Kleenex
13%
Others
Based on the conducted survey, the market share of different tissue products was
arrived. The Femme Tissue has the highest market share of 20%, the second highest
Sanicare with 18%, on the third rank, Tisyu with 13% market share. Kimberly-Clark has
the fourth and fifth rank with their products Joy and Kleenex with 12% and 9% market
shares respectively and the remaining with 28% market share of the other brands. The top
three leading tissue products are manufactured by the Sanitary Care Products Association
(SCPA).
Bataan Supply of
Average Supply in
Tissue Products
2009
143,870,708
0.53%
762,515
2010
159,856,342
0.53%
847,239
2011
175,841,976
0.53%
931,962
2012
193,426,174
0.53%
1,025,159
Year
0.53%
212,768,791
1,127,675
2013
The market size for the year 2009 reaches up to 143,870,708 rolls which SCPA products
have a market share of 51% resulting a supply of 73,374,061.08 that was sold all over the
Philippines. Bataan receives about 0.53% of overall product distribution of the country.
The annual increase in supply is 10%.
COMPUTATIONS:
Year
200
9
201
0
201
1
201
2
201
3
5
X
-3
-1
0
1
3
N
XY
529,524
588,573)
X2
(1,
9
(
582,477
582,477)
640,724
704,797
704,797
1
2,
775,277
325,830
859,577
20
3,
232,799
Y=a+bx
a=y/n
=3,232,799 / 5
=646,560
b= xy / X2
=859,577 / 20
=42,979
2015:
Y=a+bx
=646,560+42,979 (7)
=646,560+ 300,852
=947,412
2016:
Y=a+bx
=646,560+42,979 (9)
=646,560+ 386,810
=1,033,369
2017:
Y=a+bx
=646,560+42,979 (11)
=646,560+ 472,767
=1,119,327
2018:
Y=a+bx
=646,560+42,979 (13)
=646,560+ 558,725
=1,205,285
2019:
Y=a+bx
=646,560+42,979 (15)
=646,560+ 644,683
=1,291,242
2020:
Y=a+bx
=646,560+42,979 (17)
=646,560+ 730,640
=1,377,200
2016
2017
2018
2019
2020
1,033,369
1,119,327
1,205,285
1,291,242
1,377,200
2016
2017
2018
2019
2020
Demand
Supply
Unsatisfied
(per roll)
(per roll)
Demand
1,511,891
1,565,661
1,619,431
1,673,201
1,726,971
1,033,369
1,119,327
1,205,285
1,291,242
1,377,200
(per roll)
478,522
446,334
414,146
381,959
349,771
Percentage
32%
29%
26%
23%
20%
The unsatisfied demand can be associated with the growing population of tissue
paper users and the manufacturers inability to satisfy this demand due to increase in the
cost of production and the unstable economy.
Marketing Objective
The companys marketing objective is to offer an environment friendly product that
will meet consumers satisfaction at affordable price.
To make the program would be possible; the company should hire the most qualified
personnel that would administer the marketing program.
Qualifications:
Duties of Helper
Responsible for assisting with the production process in factories
Moves carts and dollies with items on them.
Driver
Qualifications:
Duties of Driver
Deliver the goods to the customer safely
Help with the loading and unloading of the product of the products and
maintained in good working order
Driver
8, 000
96, 000
Pricing Strategy
Launching a new product requires detailed thought and planning. A critical piece of
that planning is deciding how should price the products. Pricing strategies have a great
impact to the profit margins of business and it determines the pace at which business can
grow. Putting a product on a sale is time-honored tactic. The more customers think they're
saving, the more they might be tempted to buy. The proponent sets a low price based on
variable production cost plus minimum mark-up to increase sales and market share.
MAIZE CORPORATION
CONSUMERS
PHARMACY
The products will deliver from Maize Corporation directly to the restaurants, hotels,
motels, and also to consumers through supermarkets, groceries, and pharmacy using land
transportation.
and
contact
number,
direction
for
use,
The primary focus of sales promotion and advertising is to positively impact on sales
but it can also impact on wider elements of marketing strategy, working to drive loyalty
to the brand itself, through communication and demonstration, giving consumers a much
better idea of brand, and the quality of these products ahead of making any purchase.
Sales promotion can also be utilized to drive consumers to separate channels, through
Facebook, Twitter or other sites within the social space, promoting offers through specific
brand-coined terms and phrases, and indeed, driving to the brands website itself.
The launching of the product will conducted at Balanga City, the center of the
civilization in Bataan. Presentation of the product to the public and giving free samples
are also part of the program. Giving discounts, coupon, and flyers, posting banners and
tarpaulin will include in launching for consumer to patronize the product. The proponents
also conduct seminars to different Schools and Organization within Bataan to promote
the advocacy of the company for producing this product.
Posting tarpaulin
Conducting
seminars
Total cost
Personnel
Involved
1 month
Marketing staff
1 month
Helper
Objectives
To promote the
usage of product
To promote the
awareness of the
Estimated Cost
Php.44, 000
34, 000
product
To make the
1 week
1 month
Helper
Sales
Representative
product popular
22, 056
to individuals
To promote the
purpose of the
148, 000
product
Php.248, 056
Projected Sales
This section shows the expected annual volume of sales for the next five years. It
also provide information whether the company could get the return in investment in the
said years.
Out of the resulting demand and supply gap, the proponents decide to fill in 20% of
the gap.
Based on the computed demand and supply gap and population, the forecasted
market sales are presented as follows.
Demand-Supply
Desired Percentage
Total Output
2016
2017
2018
2019
2020
To Fill
75%
75%
75%
75%
75%
(per roll)
358,892
334,751
310,610
286,469
262,328
Total Output
Desired Percentage
Total Output To Be
358,892
334,751
310,610
286,469
262,328
To Be Produced
100%
100%
100%
100%
100%
Produced
358,892
334,751
310,610
286,469
262,328
Total Output To Be
Desired Percentage
Total Output to be
to be Sold
80%
80%
80%
80%
80%
Bathroom
2016
Tissue
143,557
2017
133,900
Kitchen Towel
Facial Tissue
Total Rolls
86,134
57,423
287,113
80,340
53,560
267,800
2018
124,244
74,546
49,698
248,488
2019
114,588
68,753
45,835
229,175
2020
104,931
62,959
41,973
209,863
The total output was multiplied to the assigned percentage of sale on each product
variation. Fifty percent (50%) of the total production is allotted for bathroom tissue, 30%
for kitchen towel and 20% for facial tissue production.
MAIZE
CORPORATION
Corny Tissue