Académique Documents
Professionnel Documents
Culture Documents
2012-12-31
Cash
237,051.90
75,187.40
192,511.10
218,057.50
18,438.10
666,058.60
42,448.30
13,198.00
59,170.00
1,577,993.00
379,424.70
132,230.70
258,982.40
770,637.80
285,014.10
285,014.10
417,244.80
23,396.30
3,497.90
91,916.20
1,174,462.30
6,379.80
397,150.90
403,530.70
1,577,993.00
3,189.69
Genaral journal
date
1-Jan
10-Jan
10-Jan
15-Jan
31-Jan
10-Feb
17-Feb
22-Feb
25-Feb
28-Feb
2-Mar
5-Mar
6-Mar
7-Mar
10-Mar
12-Mar
15-Mar
20-Mar
23-Mar
31-Mar
31-Mar
enaral journal
Account titles and Explanation
Merchandise Inventories
Account payable
purchase inventories
Cash
Note payable
bank loans
Rent expent
Cash
Paid rent for Feb
Cost of good sold
Merchandise Inventories
Account recievable
Sales
Account payable
Sold inventories
Wage expense
Cash
paid salaries
Cash
Sale discount
Account recievable
Customer paid for transaction on 15 Jan
Genaral expense
Cash
Human care
Cost of good sold
Merchandise Inventories
Account recievable
Sales
Account payable
Sold inventories
Cost of good sold
Merchandise Inventories
Account recievable
Sales
Account payable
Sold inventories
Wage expense
Cash
paid salaries
Account payable
Merchandise Inventories
Cash
paid inventory
2054
PR
Debit
513,500.0
100,000.0
20,000.0
254,696.0
382,044.0
42,400.0
378,223.6
3,820.4
3,975.0
154,050.0
231,075.0
61,620.0
92,430.0
42,400.0
513,500.0
Merchandise Inventories
Account payable
purchase inventories
Cash
Sale discount
Account recievable
Customer paid for transaction on 22,25 Feb
Merchandise Inventories
Account payable
purchase inventories
Cost of good sold
Merchandise Inventories
Account recievable
Sales
Account payable
Sold inventories
Account payable
Merchandise Inventories
purchase return on 7 Mar
Marketing expense
Cash
marketing expense
Genaral expense
Cash
reception
Cost of good sold
Merchandise Inventories
Account recievable
Sales
Account payable
Sold inventories
Wage expense
Cash
paid salaries
Interest expenses
Interest payable
Ajustment on March 31
211,300.0
320,270.0
3,235.1
420,000.0
136,105.0
204,159.0
63,000.0
11,000.0
4,000.0
450,128.0
675,192.0
42,400.0
2633.3
3081
credit
513,500.0
100,000.0
20,000.0
124
254,696.0
343,839.6
38,304.4
42,400.0
382,044.0
3,975.0
75
154,050.0
207,967.5
23,107.5
30
61,620.0
83,187.0
9,243.0
42,400.0
10,270.0
503,230.0
du 21
mua 100
2113
du 121
mua 200
2100
211,300.0
323,505.0
420,000.0
ban 65
136,105.0
183,743.1
20,415.9
tra 30
63,000.0
11,000.0
4,000.0
ban 214
450,128.0
607,672.8
67,519.2
42,400.0
2633.3
Cash
Account Receivable
Note payable
Merchandise Inventories
Cost of good sold
Account payable
Sale discount
Sales
Lent Expense
Wage Expensive
Genaral expense
Marketing expense
Interest expense
Interest payable
Adjustments
DR.
CR.
DR.
366,140.5
954,538.4
232,988.5
1,056,599.0
7,055.5
20,000.0
127,200.0
7,975.0
11,000.0
2,633.3
2,633.3
2,633.3
CR.
232,230.7
1,619,814.7
1,426,410.0
2,633.3
Sales
Date
PR
15-Jan
22-Feb
25-Feb
10-Mar
23-Mar
Debit
Credit
343,839.6
207,967.5
83,187.0
183743.1
607672.8
Balance
343,839.6
551,807.1
634,994.1
818,737.2
1,426,410.0
Sale discount
Date
PR
10-Feb
6-Mar
Debit
3,820.4
3,235.1
Credit
Balance
3,820.4
7,055.5
Cash
Account Receivable
Note payable
Inventories
Cost of goods sold
Account payable
Sale discount
Sales
Rent Expense
Wage Expensive
General expense
Marketing expense
Interest expense
Interest payable
Total
Revenues
Sales
Total Revenues
Operating Expense
Rent Expense
Wage Expensive
General expense
Marketing expense
Sale discount
Interest expense
Total Expense
Net Income
Owner's capital
Add
Less
Increase Capital
Owner's capital
Interest payable
Date
PR
31-Mar
Debit
Credit
Balance
2,633.3
2,633.3
Adjustments
Adjusted Trial Balance
Unadjusted Trial Balance
DR.
CR.
DR.
CR.
DR.
129,088.60
129,088.60
879,351.00
879,351.00
100,000.00
14,931.00
14,931.00
1,056,599.00
1,056,599.00
726,790.00
7,055.40
7,055.40
1,426,410.00
20,000.00
20,000.00
127,200.00
127,200.00
7,975.00
7,975.00
11,000.00
11,000.00
2,633.30
2,633.30
2,633.30
2,253,200.00 2,253,200.00
2,255,833.30
TARMAR CONSTRUCTION
Income Statement
For Year 2009
DR
CR
1,426,410.00
1,426,410.00
20,000.00
127,200.00
7,975.00
11,000.00
7,055.40
2,633.30
175,863.70
1,250,546.30
CR.
100,000.00
726,790.00
1,426,410.00
2,633.30
2,255,833.30