Vous êtes sur la page 1sur 65

Davanagere sugar company

CHAPTER - 1

Introduction
1.1 THEORETICAL BACKGROUND OF THE STUDY:STUDY:
The art of making sugar was discovered in India around 4th century.
Sugar is an important element in mans food and definitely widely used product. It
provides employment to nearly
n
5lakhs
lakhs of people directly. Sugar industry is an agro
based industry it is known to the second largest industry in the country, in spite
spit of
being one of the largest producer of sugar in the world the export ratio is the lowest
among sugar exporting countries, hardly 2% of the total production is exported .It
plays an major role in the economic development of rural areas in the state.
The industry revolution introduced the concept of mass production which
revolutions the manufacturing process and technology of production. The industry
revolution mechanized the production as processing unit the method of manufacturing
led for the birth of various
various concepts like process engineering, process management
and process maintenance.
Sugar is a sweet white or brown usually crystalline substance obtained cheaply
from sugarcane or sugarcane beets and used commonly in food products.
products

1.2 LITERATURE REVIEW:REVIE

William F. Slater (Finance Ratio Analysis):


This research paper will reveal the financial analysis techniques used to
evaluate the financial performance of sample Company, and evaluate the companys
worthiness as an investment. The paper is divided into
into three sections. The first
sections the memo, which is the main body of the paper.
paper. The second section.
Appendix,, includes as a reference contains each of the sets of the four financial
statements that show Sample Companys performance from 1999 to 2001. The third
section, Appendix B, contains the actual financial ratio analysis techniques, showing
the companys performance.

JGFGC Basavapattana

Davanagere sugar company


Rune Stenbacka and Mihkel Jombak:
Both the authors developed a model of simultaneous investment and financing
decisions made by the
the owners of firms in the presence of capital market
imperfections. They maximize their value by determining the capital structure
simultaneously with the magnitude of the investment program. Initially the authors
characterize theoretically how the optimal combination of debt and equity financing
will depend on the firms internal funds available for investments. Their theory
identifies conditions under which there would be complementarities between debt and
new equity. Subsequently the authors tested these predictions empirically on financial
data for the year 1982 1992 on 3119 publicly traded manufacturing and
Telecommunications Corporation.

Kashiram Rana:
He describes that the new challenges and opportunities presented by the
rapidly changing global environment the industry has to become globally competitive
by adopting a modernization program. An important factor inhibiting the technology
up gradation is the high cost of capital required for carrying out such a programmed.
programme

1.3 STATEMENT OF THE PROBLEM:To evaluate the reasons leading to the declining revenue from past three years
in Davangere Sugar Company Limited (DSCL) in Davangere.

1.4 OBJECTIVES OF THE STUDY:STUDY:


For the progress of any research, objectives are must, without the objectives
the tasks cannot be completed. The main objectives
objectives of the study are as follows:
 To know the earning capacity of the Sugar company.
 To analyze the overall financial performance of the Sugar company.
 To judge the liquidity, solvency and profitability position of the Sugar Company.
 To examine the working capital position of the Sugar Company.
 To know the assets and liabilities of the company.
 To examine the fund flow position of the company.

JGFGC Basavapattana

Davanagere sugar company


 To examine major findings and offer useful suggestions to improve
improve the performance.
1.5 SCOPE OF THE STUDY:The study mainly conducted to attempt has been made for analyzing the financial
performance of Sugar Company.

1.6 AREA OF THE STUDY:STUDY:


The study has been made with reference to Sugar Company
C
limited,
Davangere.

1.7
.7 LIMITATIONS OF THE STUDY:STUDY:
 The study is based on secondary data such as published annual reports.
 During the study some important and confidential matters are not disclosed by the
respective authorities.
 Due to the changes in the price level
level of various year comparison of ratio of such years
cannot give correct conclusion.
 There is absence of standard ratio, so comparing of the ratio is misleading.
 As the study period is only for 3 years, so the collected and analyzed belongs to only
those years

1.8 DATA COLLECTION:-METHODOLOGY USED FOR THE STUDY:


The methodology occupies important place for studying any problems. The
required data may be collected in two ways. They are
a) Primary Data
b) Secondary Data
a) Primary Data: The data which is obtained for the first time for the statistical
investigation collected in a specified way are known as a primary data.
b) Secondary data: If the data already has been collected by some person or institution
and they made available for statistical
statistical investigation is known as the secondary data.

JGFGC Basavapattana

Davanagere sugar company


SOURCES OF DATA:PERSONAL INTERVIEWWITH
STAFF MEMBERS

PRIMARY DATA
PERSONAL OBSERVATIONS

SOURCES OF DATA
TEXT BOOK

ANNUAL REPORTS
SECONDARY DATA

JOURNALS

JGFGC Basavapattana

Davanagere sugar company


CHAPTER - 2
INDUSTRIAL PROFILE
It is thought that it cane sugar was first used by man in Polynesia from where
it spread to India. In 510 BC the emperor Darius of what then Persia invaded India
where he found the reed which gives honey without bees. The secret of cane sugar,
as with many other of mans discoveries, was kept a closely guarded secret whilst the
finished product was exported for a rich profit.
It was the major expansion of the Arab peoples in the seventh century AD that
led
ed to a breaking of the secret. When they invaded Persia in 642 AD they found sugar
cane being grown and learn how sugar was made. As their expansion continued they
established sugar production in other lands that they conquered including North
Africa and Spain.

2.1 THE INDIAN SUGAR INDUSTRY


India is the largest consumer and second largest producer of sugar in the
world. The Indian sugar industry is the second largest agro-industry
agro industry located in the
rural India. It is the second largest agro-processing
agro
industry
ry in the country after cotton
textiles. With 566 operating sugar mills in different parts of the country, Indian sugar
industry has been a focal point for socio-economic
socio economic development in the rural areas.
About 65 million sugarcane farmers and a large number of agricultural laborers are
involved in sugarcane cultivation and ancillary activities, constituting 7.5% of the
rural population. Besides, the industry provides employment to about 2 million
skilled/semi skilled workers and others mostly from the rural areas.
India is the only country in the world that produces plantation white sugar. All other
countries are producing either raw sugar or refined sugar or both. Thus the processing
capacities are quite different and so also is the quality of sugar.
Sugar production commenced in 1920's but it got industry status in late
20's/early 30's when India had 29 sugar mills producing just 100,000 tons of sugar.
The industry facing competition from imported sugar sought tariff protection. Sugar
production pickedd up under the Sugar Industry Protection Act passed in 1932 and
country became self Sufficient in 1935. Also cane-pricing
cane pricing act was enforced to provide

JGFGC Basavapattana

Davanagere sugar company


good cane price to farmer. This was followed by land reforms putting ceiling on land
holdings to protect small
mall farmers, formation of cane grower co-operatives
co operatives and setting
up of sugar mills jointly with farmers called as co-operative
co operative mills on ownership and
sharing basis. Today this sector produces 60% of country's production.
The industry not only generates power
power for its own requirement but surplus
power for export to the grid based on by-product
by
- Bagasse. It also produces ethyl
alcohol, which is used for industrial and potable uses, and can also be used to
manufacture Ethanol, an ecology friendly and renewable fuel for blending with petrol.
The sugar industry in the country uses only sugarcane as input; hence sugar
companies have been established in large sugarcane growing states like Uttar Pradesh,
Maharashtra, Karnataka, Gujarat, Tamil Nadu, and Andhra Pradesh.
Pradesh. . In Sugar Year
(SY) 2006-2007,
2007, sugar production in the country is provisionally estimated at 283.28
lakh tones which were 194.94 lakh tones in the year 2005-2006.
2005 2006. The production of
sugar was 271 lakh tones during the year 2006-07.
2006 07. During the current season
s
(200708) the production is 265 lakh tones.
The centers original sugar production estimate of 220 lakh tones for 20082008
09.The
The Government de-licensed
de licensed the sugar sector in August 1998, thereby removing
the restrictions on expansion of existing capacity as well as on establishment of new
units, with the only stipulation that a minimum distance of 15 kms would continue to
be observed between an existing sugar mill and a new mill. There are 566 installed
sugar mills in the country with a production capacity
capacity of 180 lakh MTs of sugar, of
which only 453 are working. These mills are located in 18states of the country.
Around 315 of the total installed mills are in the co-operative
co operative sector, 189 in the
private sector and 62 in the public sector.

JGFGC Basavapattana

Davanagere sugar company


2.2 STRUCTURE OF PRODUCTION DEPARTMENT:
DEPARTMENT

GENERAL
MANAGER

D.G.M.
MECHANICAL

CHIEF CHEMIST

ELECTRICAL
ENGINEER

INSTUMENTATION
MANAGER

CHIEF ENGINEER

DEPUTY CHIEF

SHIFT CHEMIST

SUPERVISOR

LAB CHEMIST

ELECTRICIAN

OPERATOR

HELPER

ENGINEER
SENIOR
ENGINEER
ASST.SHIFT
ENGINEER
FOREMAN
OPERATOR

HELPER

JGFGC Basavapattana

HELPER

TECHNICIAN

HELPER

Davanagere sugar company


2.3 MARKET PLAYERS
 The Mysore sugar company ltd. (MYSORE)
 The Godavari sugar mills ltd. (GODAVARI)
 Gangavathi sugars ltd.(GANGAVATHI)
 Bannari Amman sugars ltd.
 Sri Renuka sugars ltd.
 Sri Prabhulingeshwara
geshwara sugars and chemicals ltd.
 Shamanur Sugars ltd.(DUGGATHI)
 Sirguppa Sugars and chemicals.(SIRGUPP)
2.4 CURRENT POSTION OF SUGAR INDUSTRY /SCENARIO IN INDIA

However the likely sustenance of firm global prices would permit export of
around 20 lakhs MT of sugar P.A for the next two sugar seasons. There by easing the
pressure on domestic stocks. Sugar year 2007-08
2007 08 on words sugar year refers to the
period October to September.

INTERNATIONAL

Sugar prices likely to remain firm over the medium term for most of the late
1990s and clearly 2000s sugar prices in the international market remained in the range
of US$ 200-250MT
250MT but 2004 prices have firmed up and are currently
currently at around US$
450 MT.
KEY SUCCEESS FACTORS
1. Cane development activities
2. Level of integration
3. Capital structure
4. Regulatory risks

JGFGC Basavapattana

Davanagere sugar company


2.5 PROBLEMS OF SUGAR INDUSTRY

1. Weak representative farmers institutions.


2. Poor & patronage based management system at all levels
3. Lack of accountability
4. Excessive deduction and taxation of farmer income
5. Delayed payment to farmers
6. Inefficiency in service provisions and payment
7. Poor accountability systems
8. Poor marketing and distribution policy
9. Negative effects of regional trading system

2.6 Sugarcane Availability

Sugarcane is the main raw material for sugar production. Sugar can also be
produced by sugar beet. About 70% of world sugar is produced by sugarcane and
the remaining by sugar beet. Indian sugar factories production
production is based only on
Sugarcane. Sugarcane is a yearly crop. There are varieties of sugar seeds available to
farmers which differ from their sugar content and time taken for growing. Sugarcane
is a genus of tropical grasses which requires strong sunlight
sunlight and abundant water for
satisfactory growth. As growing of sugarcane requires abundant water the major areas
which grow sugarcane are having sufficient irrigation facilities.
Sugarcane occupies about 2.7% of the total cultivated area and it is one of the
th
most important cash crops in the country. In India, sugarcane is utilized by sugar mills
as well as by traditional sweeteners like gur and khandsari producers.
Indian sugar companies have sufficient sugarcane for production of sugar.
Strongly established companies, facilities of irrigation, less restrictions of government
on establishment and expansion, market opportunities, strong demand for by-products
by
Encouraging farmers to grow sugarcane. Today sugarcane is characterized as an
energy crop.
Brazil andd India are the largest sugar producing countries followed by China,
USA, Thailand, Australia, Mexico, Pakistan, France and Germany. All these countries

JGFGC Basavapattana

Davanagere sugar company


are producing more sugar than they internally consume. The supply of sugar in world
market is more than the actual demand.
The worlds largest consumers of sugar are India, China, Brazil, USA, Russia,
Mexico, Pakistan, Indonesia, Germany and Egypt. According to USDA Foreign
Agriculture Service, the consumption of sugar in Asian countries has increased at a
faster rate, as a direct result of increasing population, increasing per capita income
and increased availability of sugar.

2.7 HISTORICAL INDUSTRIAL DEVELOPMENT


India has been known as the original home of sugarcane and sugar. Indians
knew the art of making sugar since the fourth century. However the advent of modern
sugar industry in India dates back to mid 1930's when a few vacuum pan units were
established in the sub-tropical
tropical belts of Uttar Pradesh and Bihar.
Until the mid 50s, the sugar industry was
was almost wholly confined to the states
of Uttar Pradesh and Bihar. After late fifties or early sixties the industry dispersed into
Southern India, Western India and other parts of Northern India.
India is the largest consumer and second largest producer of sugar in the
world. The sufficient and well distributed monsoon rains, rapid population growth and
substantial increases in sugar production capacity have combined to make India the
largest consumer and second largest producer of sugar in the world.
The Indian
ndian sugar industry has not only achieved the singular distinction of
being one of the largest producer of white plantation crystal sugar in the world but has
also turned out to be a massive enterprise of gigantic dimensions. With over 450 sugar
factories located throughout the country, the sugar industry is amongst the largest
agro processing Industries, with an annual turnover of Rs150bn. It plays a major role
in rural development and its importance for India stretches far beyond the role of a
sweetener supplier.
The sugar factories located in various parts of the country work as nuclei for
development of rural areas by mobilizing rural resources and generating employment,
transport and communication facilities. Over 45mn farmers, their dependants and a
large
arge mass of agricultural labor are involved in sugarcane cultivation, harvesting and

JGFGC Basavapattana

Davanagere sugar company


ancillary activities constituting 7.5% of the rural population. The sugar industry
employs over 0.5mn skilled and unskilled workmen, mostly from the rural areas.

2.8 GLOBAL
BAL SCENARIO (INTERNATIONAL TRADE OPPORTUNITY)
International trade is of strategic importance to India as it can help maintain
stability in the domestic market, despite the cyclicality in production. If there is a
sugar surplus either due to excess production
production or due to greater economic
attractiveness of cane for ethanol and cogen in the future, exports could be used if the
surplus cannot be managed in the domestic market. Acceptability as a credible
exporter will provide the Indian sector an alternate set of markets for diverting surplus
production. Similarly, in case of deficits, raw sugar imports could help bridge the
supply gap.

Globally, in most of the key geographies like Brazil and Thailand, regulations
have a significant influence on the sugar sector. Perishable nature of cane, small farm
landholdings and the need to influence domestic prices; all have been the drivers for
regulations. In India, too, sugar is highly regulated. Since 1993, the regulatory
environment has considerably eased, but sugar
sugar still continues to be an essential
commodity under the Essential Commodity Act. There are regulations across the
entire value chain land demarcation, sugarcane price, sugarcane procurement, sugar
production and sale of sugar by mills in domestic and international
international markets. However,
fundamental changes in the consumer profile and the demonstrated ability of the
sector to continuously ensure availability of sugar for domestic consumption has
diluted the need for sugar to be considered as an essential commodity.
commodity. According to a
recently conducted nationwide survey, nearly 75 percent of the total non-levy
non
sugar is
consumed by Industrial, small business and high income household segments.
Further, even for a low income household, 10 percent increase in sugar price
pr would
result in less than 1 percent increase in the 3 monthly food expenses.

JGFGC Basavapattana

Davanagere sugar company


2.9 INDIAN SUGAR INDUSTRY SCENARIO
In an era where there is a need for inclusive growth, the sugar industry is
amongst the few industries that have successfully contributed
contributed to the rural economy. It
has done so by commercially utilizing the rural resources to meet the large domestic
demand for sugar and by generating surplus energy to meet the increasing energy
needs of India. In addition to this, the industry has become the mainstay of the alcohol
industry. The sector supports over 50 million farmers and their families; and1 delivers
value addition at the farm side. In general, sugarcane price accounts for 2
approximately 70percent of the ex-mill
ex mill sugar price. The sector also has a significant
standing in the global sugar space. The Indian Domestic sugar market is one of the
largest markets in the world, in volume terms. India is also the second largest sugar
producing geography. India remains a key growth driver for world sugar,
sug growing
above the Asian and world consumption Growth average.

2.10 GOVERNMENT POLICY


Sugar is a controlled commodity in India. It is covered under the purview of
the Essential Commodities Act, 1955. The government controls sugar capacity
additions through industrial licensing, determines the price of the major input which
sugarcane, decides the quantity that can be sold in the open market, fixes the prices of
the levy quota sugar, etc.
Government control over all aspects of the production and sale of
o sugar
extends to the level of wholesalers in the distribution chain. All sugar wholesalers
need to obtain a license issued by the government before they can begin to operate.
Also they should confirm to government notifications for the amount of inventories
inventor
they can maintain.

The government policies for the sugar industry are broadly classified in the
following section for the better understanding.

Licensing policies:: Till recently sugar is used to be amongst the 9 industries under
licensing provision. The major criterion for issuing new licenses were as follows

JGFGC Basavapattana

Davanagere sugar company


New sugar factories should have minimum economic capacity of 2500 TCD with no
maximum limit on capacity. However in industrially backward areas, co-operative
co
&
public sector new units are allowed with an initial capacity of 1750 TCD subject to
the Condition that the units would expand their capacities to 2500 TCD within a
period of 5 years of going into production.

New sugar factories are permitted subject to the minimum distance of 15


kilometers between the proposed new sugar factory and an existing / already licensed
sugar factory.

Other things being equal, preference in licensing is given to proposals from


the co-operative
operative sector, public sector, private sector, etc. in that order.
The past policies
icies have helped in planned development of sugar industry taking into
account economic size and availability of sugarcane and simultaneously avoiding
unhealthy competition. The mushrooming growth of co-operatives,
co operatives, whose
performance is worsening of late, is
is also an offshoot of these policies.
Further, a large number of parties have obtained licenses during 1990s but are not
implementing them due to several reasons, leading to a blocking of the entry of other
interested parties. To tackle this problem, the government
government has reduced validity of
Letter of Intent (LoI) from three years to one year. The sugar industry is unlicensed
un
since August 1998 and any interested party/person is allowed to set up a sugar mill in
the country provided they satisfy few conditions. The new sugar factory is at a
minimum distance of 15 kilometers from an existing already licensed sugar factory.
No incentive will be provided and new units have to adhere to levy quota regulation
from first year of operations.

Pricing of sugarcane:: Government


Government of India regulates & controls the rates of sugarcane
supplied to the mills by farmers. The Statutory Minimum Price (SMP) announced by
GOI year on year is used as a benchmark by the state governments to fix their State
Advised Price (SAP). The SAP could
could be a recovery linked average or just a flat rate.
The above said pricing procedure has been adopted so as to protect the farmers &

JGFGC Basavapattana

Davanagere sugar company


ensure them a good price for cane. Also it reduces the impact of cane prices on the
cost structure of different mills depending
dep
on their location.

2.11 7 S FRAME WORK MODEL


The 7S framework for management analysis was developed by Mckensys and
company. 7S model provides an effective way analyzing an organization, in terms of
dynamic relationship among 7 key elements namely- structure skill, style, strategy,
system, staff, shared value.

Richard Pascal identified these factors in his book The art Japanese
management according to Pascal it was because of these factors the Japanese
companies excelled over American firms.
firms. A very important feature of this modal is
that Mckinseys consultants in their studies of several firms have extensively tested it.
7S model is very good tool available to the mangers, to study the organizations. This
study is important from a strategic,
strategic, marketing, organizational behavior and
competitive perspective. A major premise of the model is that many performances
related issues are rooted among the 7 factors outlines. The 7S are interconnected,
aligned and working together in high performing organizations.
orga

The 7 Ss are


Structure

Skill

Style

Strategy

System

Staff

Shared

JGFGC Basavapattana

Davanagere sugar company


2.12 SUGAR PRICING & DISTRUBITION:
DISTRUBITION

Government enforces a dual pricing policy for the sugar industry. Presently
10% of the production is sold at a fixed price to the government which is used for
PDS and other market operations. The new & expanded sugar plants are exempted
from the
he levy quota for a period of five to eight years which makes the new sugar
units more profitable. But mills under levy are free to sell the remaining 90 % of
sugar (as 10% is supplied to government) in the open market at the market determined
price. The government
overnment controls supply of sugar in the open market through monthly
sugar release notifications based on market conditions and thus influencing the open
market prices to a great extent. Though, the incentive scheme has achieved the
objective of attractingg more players, due to better margin than existing players, the
returns for older units reduces substantially due to low increase in levy prices for
controlling fiscal deficits. However new units face the problem of procuring
sugarcane from the farmers and sometimes end up paying a premium to SAP.

Import Export Policy:


Policy Sugar exports were governed by the Sugar Export Promotion
Act, 1958, which stipulates that the Government can use 20 per cent of the countrys
total production for sale abroad. Till a very recent past imports and exports were
routed through Indian Sugar and
and General Industry Export Import Corporation Limited
(ISGIEC), a consortium of apex organizations of private and co-operative
co operative sugar mills
and government agencies. The imports and exports are mainly resorted to when there
is mismatch in domestic sugar production.
production. The government decimalized exports in
1997 allowing private parties to export sugar. The government has also put sugar
imports on Open General License (OGL) allowing private parties to import sugar. The
imported sugar has been subjected to a customs
customs duty of 20% from January 1999, so as
to provide a level playing field to the domestic industry, which supplies sugar at levy
lev
prices to GOI, for PDS supply.

Excise and taxes: Some of the state governments impose purchase on the sugarcane
purchases made byy the sugar mills, which varies from state to state. The states of

JGFGC Basavapattana

Davanagere sugar company


Assam, Nagaland, Rajasthan, Orissa, West Bengal & Goa which produce small
quantities of cane, however, do not levy cuss on the sugarcane purchases.

2.13 SWOT ANALYSIS


Strength and weaknesses are essentially internal to the organization and
relate to the matter concerning resources, programs and organization in key areas such
as
 Sales
 Marketing
 Capacity
 Manufacturing cost etc
Opportunity and Threat
Threat are external to the organization and can exist or develop
in the following areas
 Size & Segmentation
 Growth pattern and maturity
 International dimensions
 Relative attractive of segments
 New Technologies etc.
WEAKNESSES
Sr.

Key Word

SKILLED LABOR

CAPACITY

INFRASTRUCTURE

The infrastructure is not is developed

FINANCE

Lack of financial funds

JGFGC Basavapattana

Description
Lack of skilled labor as the company
is situated in rural areas
The capacity of sugarcane crushing is
less compare to supply of sugarcane.

Davanagere sugar company


STRENGTHS
Sr.

Keyword

Description

AUTOMATIZED

COST

lowest cost producer

EXPERIENCE

36 years of experience

BRAND

Brand name established

SPEED

Faster decision making

The production of sugar plant is fully


automatized

THREATS
Sr.No

Keyword

Description
The

RECOVERY

percentage

recovery

is

comparatively less than other areas


in the country.

GOVERNMENT

The price & quantity of supply of

INTERVENTION

sugar is fixed by Govt.


The competition is very high in
foreign market & the cost of

EXPORT

production is high than other


foreign companies. The global
price is not favorable.

JGFGC Basavapattana

Davanagere sugar company


OPPORTUNITIES
Sr. No

Key Word

Description

SUGARCANE

The supply of sugarcane is abundant.

FREE MARKET

The ratio of free market is increased by


90%

FOREIGN

The central Govt is encouraging for

MARKET

foreign market.

CENTRAL
GOVERNMENT

The central Govt is giving subsidy.

2.14 PEST ANALYSIS:It is very important that an organization considers its environment before
beginning the marketing process. In fact, environmental analysis should be continuous
and feed all aspects of planning. The organizations marketing environment is made
up of:
1. The internal environment e.g. staff (or internal customers), office technology, wages
and finance, etc.
2. The micro environment e.g. our external customers, agents and distributors, suppliers,
our competitors, etc.
3. The macro environment e.g. political forces, Economic Forces, Socio-cultural
Socio
Forces,
and Technological Forces. These are known as PEST Factors.
Factors

The political environment of sugar industry is not stable it keeps on changing


as per the government change because of the production capacity
capacity and the price
fluctuations as per the government changing pattern. The government polices affects
the industry because the policy is framed by government gives the guide line to the

JGFGC Basavapattana

Davanagere sugar company


operation of the industry. The government has restricted the open sale
sa of sugar. The
sale must be packed so that there will be less amount of wastage.

Political

Economic

PEST

Social

Technological

POLITICAL ANALYSIS:
ANALYSIS
1) Pricing Regulation:
The price and supply of sugar to free market is fixed by the Government. Even
the price of sugarcane is fixed by the Government. So, there is more influence of
political environment
ment in sugar industry.
2) Taxation:
The taxation policy of the government changes with time & this change effects
the industry to a larger extent. Any increase in the tax policy will decrease the profit
margins of the industry & vice-versa.
vice
And sugar industry
ry is enjoying the taxation
policy as there are more tax exemption & reduction in sugar industry.
3) Wage Legislation:
The government has taken several initiatives in the welfare of the workers.
The government has came with the acts of Minimum Wages Act, which regulates a

JGFGC Basavapattana

Davanagere sugar company


company to pay a certain fixed amount of wages to their workers. The government
also has introduced thee Work Limit for the manufacturing companies.
4) Mandatory employee benefits:
benefits
The government has made it mandatory for the companies to provide their
employees with certain benefits like Insurance, provident fund, allowances, etc. if any
company who doesnt follow it will be legally charged.
5) Industrial safety regulations:
regulations
It has been made mandatory for the industry to provide their employees with
the training to handle the equipments & must also provide some safety accessories
like eye gears, helmet, shoes, etc.
etc. to ensure the safety of the employees & workers
and if the sugar company has COGEN plant then the company has more safety policy
which has to be followed.
6) Environmental safety act:
act
The viscose industry is viewed as the one of the polluting company. The
government has taken several measures to prevent the industry from polluting the
environment. Any industry not following the rules of this policy will be closed down
by government.
7) Export-Import
Import policy:
policy
The government has made it very easy to export the sugar
s
to the other
countries. There excise duty is less & in fact Government is promoting the industries
to export more sugar.

Economic Analysis:
1. Type of economic:
The performance of an industry depends upon the market & economy in which
it performs. As sugar is a essential commodity which we use in our daily life.

2. Infrastructure quality:
quality
The infrastructure of the country affects the performance of the industry. As
India is lacking in infrastructure the industry is facing the problems like
transportation,, warehousing, etc

JGFGC Basavapattana

Davanagere sugar company


3. Skill level of workforce:
workforce
We find labor force abundant in India but the majority of the labors are not
skilled, their efficiency level is poor & must be trained especially for this type of
manufacturing activity.
activity

4. Labor cost:
The human resource is abundant in India & it is also cheap. This is one of the
factors which control the cost of the industry. But today we find that as the country is
developing this resource is also being expensive.

5. Economic growth rate:


rate
The current growth of the country is 9% which is very encouraging for the
development of these industries.

Porters Five Force Model:


Michael Porter provided with a framework that explains how an industry gets
influenced by the five forces. The strategic business manager
manager seeking to develop an
edge over rival firms can use this model to better understand the industry context in
which the firm operates

JGFGC Basavapattana

Davanagere sugar company

Bargaining Power of Suppliers


The price of raw-materials
raw materials (sugarcane) is fixed by the Government. The
suppliers are farmers and the total of suppliers is very high. So, there is no such
bargaining power of suppliers in sugar industry.

Bargaining Power of Customers


The bargaining power of customers determines how much customers can impose
pressure on margins and volumes. But in sugar industry the price of sugar is fixed by
the Government. So, there is no bargaining power of customers in sugar industry.

Threat of New Entrants


The competition in an industry will not be so higher, as sugar is essential
commodity; but the Government is encouraging & taking more interest in developing

JGFGC Basavapattana

Davanagere sugar company


& increasing the number of Sugar Company. So it is easier for other companies to
enter
er this industry. In such a situation, new entrants could change major determinants
of the market environment (e.g. market shares, prices, customer loyalty) at any time.
There is always a latent pressure for reaction and adjustment for existing players in
this industry. The threat of new entries will depend on the extent to which there are
barriers to entry.

These are typically


 Economies of scale (minimum size requirements for profitable operations),
 High initial investments and fixed costs,
 Scarcity of important resources, e.g. qualified expert staff
 Access to raw materials is controlled by existing players,
 Distribution channels are controlled by existing players,
 Existing players have close customer relations, e.g. from long-term
long term service contracts,
 Legislation
islation and government actionaction the sugar industry is totally controlled by strict
regulation of government.

Threat of Substitutes
A threat from substitutes exists if there are alternative products with lower
prices of better performance parameters
parameters for the same purpose. They could potentially
attract a significant proportion of market volume and hence reduce the potential sales
volume for existing players. This category also relates to complementary products.
Similarly to the threat of new entrants,
entrants, the treat of substitutes is determined by factors
like
 Current trends- this is most important because the sugar industry do not have any
trend for consumption of sugar.
 The substitutes products like guru
gur & khandasri which are substitutes of sugar.
But there is no such impact of substitutes which create a threat to sugar
industry.
Competitive Rivalry between Existing Players

JGFGC Basavapattana

Davanagere sugar company


This force describes the intensity of competition between existing players
(companies) in an industry... Competition
Competition between existing players is likely to be high
when
 There are many players of about the same sizesize the sugar industry have many players
almost many are of same size, so there exist the competition between the existing
players.
 There is not much differentiation
differentiation between players and their commodities, but there is
much price competitioncompetition the commodity sugar is similar but the quality of

are

different so the prices followed according to the size & quality ex: large size, medium
size or small size.
There is no much competition between competitors as sugar is controlled commodity
& the prices, the quantity of sugar supplied to market is fixed by the Government.

2.15 INDUSTRY COMPETITION:COMPETITION


The international scenario of sugar is highly favorable for another 4to 5 years.
This is an account of the following reasons.
The W.T.O. has banned the dumping of D grade sugar to the world market.
The petroleum industries are in need of ethanol for blending with the petrol hence the
sugar factories are diverting to ethanol manufacturing
m
gradually.
On amount of the above reasons the availability of the sugar in the international market
has been reduced substantially.
Demand in more at international market, but supply is deficit hence the prince has
sugar an international level
leve is soaring up.
This trend is giving to be continued for another 4 to 5 years. As

JGFGC Basavapattana

Davanagere sugar company


CHAPTER - 3
COMPANY PROFILE

3.1 COMPANY INFORMTION:

DAVANGERE SUGAR COMPANY was started in 1970s. The company is


situated in Kukkuwada
ukkuwada near DAVANGERE. Firstly the nature of the company was
public limited, then in 1996 the company became private limited company i.e. the
administration and management of the company came under SHAMANUR GROUP
OF INDUSTRIES. Now the company is totally privatized and named as
DAVANGERE SUGAR
UGAR COMPANY PRIVATE LIMITED.

HISTORY:
The proposal to set up a Sugar Factory at Kukkuwada took a concrete shape
with the development of vast irrigation facilities created by network of canals of
Bhadra Dam in the Taluk of Davangere, Channagiri, Honnali and Harihar and nearly
1, 20,000 hectaress of the land brought under irrigation in 1970-80
1970 80 within radius of 100
Km from the present location of DAVANGERE SUGAR COMPANY PRIVATE
LIMITED, at Kukkuwada village too exploit this vast irrigation potential, a Sugar
Factory with a crushing capacity of 1250 TCD was established by the name
DAVANGER SUGAR COMPANY LIMITED, as a Joint Sector Government
Company in the year 1970 at the initiative of the local Farmers, Leaders of the above
Taluks with the active financial participation and guidance of Karnataka Agro
Agr
Industries Corporation and KSIIDC, who substantially contributed to the Equity
Funds of the company. The other financial institutions like IDBI, IFCI and ICICI also
participated in the Equity of the company to some extent.

3.2 MISSION AND VISION STATEMENT


STATEME

VISION:
It is proud on the part of the company that about 20000 acres of land has been
brought under sugarcane cultivation for the ensuring season 2007-08.
2007
The company

JGFGC Basavapattana

Davanagere sugar company


could able to achieve this on account of co-operation
co operation of the farmers. The management
has a vision to bring at least 25,000 acres of land under sugarcane cultivation for the
season in the next coming years. This is with a view to crush at least 8.00,000 tones of
sugarcane to achieve the prosperity of the company

MISSION:
1. To provide guidances and early warnings to Cane and Sugar Industry including
Sugar-related
related Industries.
2. To support Cane and Sugar industry including Sugar-related
Sugar related Industries to develop
their competitiveness capacity and sustainable growth with balances.
3. To supervise sustainable growth of Cane and Sugar Industry.
4. To increase their sales.
5. To achieve the recovery level of 11% at the end of 2009
6. During 2009-2010
2010 company has a target to crush a sugar cane of 280000 MT.
7. To increase quality of the product & fulfill the needs
needs of the customer.

OBJECTIVES:
3.3 GENERAL OBJECTIVES:OBJETIVES:

To increase quality of sugar.

To increase their sales.

Increase the sales by conducting many programs like consumer information programs.

To increase the members of the union

To regularly supply there product all the customers according to customer needs.

3.4 PRODUCTS AND SERVICES MARKETING

In DSCL the major production is sugar. The company has to produce two
types of sugars. They are,
1. Brown sugar
2. Raw sugar.

JGFGC Basavapattana

Davanagere sugar company


1. Brown sugar
In the form of dry, brown sugar crystals (the colour being due to the presence
of impurities) obtained from the evaporation of clarified sugar cane juices imported
for processing into refined sugar, this product is not sold to customers because it does
not meet Canadian standards
stand
for health and hygiene.
By products
The chief by products of sugar manufacturing are,
 Bagasse
 Molasses
 Press mud
 Bagasse
Bagasse is the byproduct left behind after crushing of sugar cane. It is used as
a fuel in the sugar boilers. Excess Bagasse finds use as a raw material in paper
manufacture.
 Molasses
Molasses is a byproduct of sugar refining chiefly used for alcohol production
the entire molasses output is routed to the distillery unit and acetic acid plant.
 Press mud
Press mud is the byproduct
byproduct generated by cane juice filtration during sugar
manufacture currently press mud is used as a fertilizer in sugarcane cultivation.
Distillery effluents are mixed with press mud that comes from sugar factory to make
bio fertilizers a substitute for chemical
chemi fertilizer.
Full exploitation of these potentials would besides significantly contributing to
the energy of the country and there by immensely benefiting sugar cane formers.
Hence central government shows keen interest in setting up many more sugar units as
it uplifts the rural masses and helps to generate ecoeco friendly renewable energy. The
major product by the company is sugar. Apart from producing sugar the company also
produces liquor, acetic acid, arrack etc.

JGFGC Basavapattana

Davanagere sugar company


The DSCL area of interested/operation
interested/operation in the districts of Chitradurga, Davanagere,
Shivamoga. Chikamanglur and Bellary has brought considerable prosperity to the formers.
For the purpose of maintain the phase of economic growth the promoters have setup a plant
for manufacturing white sugar
ar at Davanagere. The plant will also meet the demands from the
agricultural community for establishing a sugar factory in the region. The company as
accordingly with the active support of the state government
gover
KSIIDC and KAIC the central
government to issuee a license to setup the sugar factory at Davanagere. The DSCL export
white sugar to the other places and countries like Bangladesh and Srilanka.
Srilanka.

3.5 ORGANISATION STRUCTURE:STRUCTURE

CHAIRMAN

VICE

MANAGING

PRODUCTION
&
MAINTENANCE

CANE
DEVELOPMENT
FINANCE

JGFGC Basavapattana

SALES

H.R.DEPT

Davanagere sugar company


3.6 DEPARTMENTAL STUDY:STUDY:

3.6.1 FINANCE

:-

The Financial Department is plays an important role as everything that


company does is revealed in this matter in the sense of financial statement and reports
of the company. And this is the department which constitute towards the shareholder
and the investors
stors of the company so to maintain this department prior concentration
must be there and this must be prepared only by the accountants who have the
knowledge or by company secretary or by charted accountant appointed by the
company which must be reviewed by the company auditor. This report shows the
performance of the company and by keeping this department accurate and transparent
they can attract more investors or can get competitive advantage.
A business concern means a concern, which undertakes trading, or
manufacturing activities of goods/services. The basic criteria for starting a business
unit are to make profit from that. There are so many trading activities in a financial
year. There for the company has to make the records of all these activities. So these
arises the used for book-keeping.
book
Now a day every business has to keep books of accounts. It is the
requirements of the law. Generally the companies are required to maintain mainly
two types of accounts.

1. Trading and P&L Account.


2. Balance sheet and even cash flow statement.
The same process is followed in DSCL as mentioned above.

NEEDS FOR ACCOUNTING SYSTEM:


SYSTEM
 To ascertain the profit and loss of the business.
 To ascertain the financial position of the business.
 To providing control over assets and properties of the company.

JGFGC Basavapattana

Davanagere sugar company


 To providing information to tax authorities like, sales tax, income tax, control excise
etc.
 Assistance to management on
a) Decision-making

b) Forward planning and budgeting.

3.6.2 MARKETING:MARKETING:
CHIEF SALES
OFFICER

CASHIER

GODOWN
MANAGER

GODOWN
KEEPER

ASSISTANTS

JGFGC Basavapattana

Davanagere sugar company


INTRODUCTION:
DSCL has marketing cum sales department. Sugar is controlled
commodity & the price of the sugar & quantity of sugar that should be released in
market is fixed by the government. So, there is much influence of government on
sugar pricing
icing & releasing.
In DSCL there are seven employees working in sales cum marketing
department.

3.6.3 CURRENT SCENARIO:


Every sugar industry has a dual policy that is Free & Levy.
a) Free market:
Free market means the company can sell sugar directly to the market, but the
quantity of sugar that should be sold is fixed by the government. The government will
fix the quantity of sugar that should be sold on monthly basis.
b) Levy:
The government will fix the ratio of levy which means in total production
some percentage of sugar should be supplied to PDS( Public Distribution System) and
the percentage is fixed by the government.
a) The current ratio is 90:10, which means 90% of sugar can be sold in sugar market &
10% should be sold to government.
gover
b) The current market price of sugar in international market is 229Dollars per metric ton
that is 900 per quintal.
c) The current market price of sugar in domestic market is Rs. 1180 per quintal.
As the international price is not favorable the company is selling its
commodity in Indian market.

3.6.4 MARKET SEGMENTATION:


DSCL has 900 dealers across the country. The company has a market share of
0.37%. There are mainly 6states where DSCL is concentrating they are:
a) KARNATAKA
b) TAMIL NADU

JGFGC Basavapattana

Davanagere sugar company


c) ANDRA PRADESH
d) WEST BENGAL
e) BIHAR
f) KERALA

3.6.5 HUMAN RESOURCES -

HR
Manager

Deputy HR
Manager

Officers

Assistants

INTRODUCTION:
The Human Resources Department is performing a vital role in the
organization. Human Resources Management is concerned with people dimensions in
management. As every organization is made up of people, acquiring
acquiring their services,
developing their skills, motivating them to higher levels of performance and ensuring
their commitment to the organization.HRM is the qualitative improvement of human
beings who are considered the most valuable assets of an organization.
organizat
In DSCL also
Human Resources are given more importance, cared & always motivated towards
organization goal.

JGFGC Basavapattana

Davanagere sugar company

3.6.6 PROCESS OF HR DEPT IN DSCL:


DSCL
The process
ess followed in DSCL as follows

a) Acquisition of Human Resources:


Resources
In DSCL acquisition process is concerned with securing & employing people
who are required by the organization, according to the hierarchy level in the
organization keeping in mind organizational objectives.

b) Development of Human Resources:


Resources
In DSCL development process is concerned with improving the skills of
employees, molding their behavior according to organization needs & changing their
skills, knowledge, aptitude,& values. All this process is done to improve the quality of
service which he renders for the organization & these qualities
qualities of employees are
improved to achieve organization goal.

c) Motivation of Human Resources:


Resources
As DSCL is situated in rural areas where the motivational expenses( expenses
made on employees to motivate them) are low compare to urban areas.
For example: if you increase salary or if you give a gift/ incentive of Rs.250 to 500
the employee gets motivated. In case of workers if you give a incentive of Rs. 150 to
250 then he will be motivated. In DSCL most of the employees are self motivated are
they are working
ing in the organization from past 15 to 25 years. Nearly 85% of
employees in DSCL are working from past 15 years.

d) Maintenance of Human Resources:


Resources
The maintenance function is concerned with providing those working
conditions that employees believe are necessary
necessary in order to maintain their
commitment to the organization. The HR dept is also continuously working to
improve the working conditions of the employees.

JGFGC Basavapattana

Davanagere sugar company


For example:
As the working conditions were not good in Administration and Management
block of the organization & the employees were disturbed with the working
conditions. So, they requested to HR dept to improve the working conditions of the
office. All this happened 2 years back & this problem was solved by the HR dept
within a span of 6months.
6months. That is, A new building was build were Administration &
Management block was shifted. Now the employees are happy and HR dept Head said
that after this action the efficiency of employees is increased by 20%.

HOW HR DEPT WORKS IN DSCL:


DSCL
The sugar plant works on seasonal basis, so HR Dept has two different
policies & procedures to acquire, develop, motivate & maintain Human Resources of
the organization. There is a committee named TRIPRIATE COMMITTEE, which
makes policies & procedures for the welfare of employees
employees in whole Sugar Industry.

3.6.7 ABOUT TRIPRIATE COMMITTEE:


COMMITTEE
TRIPRIATE COMMITTEE is a body which functioned for the welfare of
employees and it is regulated by the:
a) Government-(( Sugar Ministry, Labor Ministry, labor commissioner, joint labor
commissioner etc)
b) Members of Co-operative
operative Sugar factory and Government Sugar Factory ( Few
selected members)
c) Karnataka State Sugar Federation-(President,
Federation (President, General Secretary, Treasurer, etc).
The above committee is functioned for the welfare of employees in sugar
industry. It solves problems between workers & management in the organization.

The functions as follows


a) The committee fixes the salaries of workers, employees and others who rendered
service for the organization.
b)

The committee conducts employee welfare


w
& safety programs.

c) Over all the committee look after the employees in sugar industry.

JGFGC Basavapattana

Davanagere sugar company


3.6.8 EMPLOYEES WELFARE:
WELFARE
DSCL has conducted many programs for the welfare of employees. The
different allowances paid by the company to the employees according to
t employees
act as follows;
1. Provident fund:
The company pays 12% on Basic + DA as provident fund.

2. Gratuity:
The company pays 15days salary (per year) for permanent employees and
7days salary for seasonal employees.

Fund)
3. EDLI (Employees Deposit Linked Fund):
The present rate of EDLI is Rs.67000. EDLI means if any employee expired
during the course of employment, then Rs. 67000 is paid to his dependents.

4. Workmen Compensation Payment:


Payment
The company pays compensation, if any employee met with an accident while
working
rking and the payment is done according to the act.

5. Medical Allowances:
The company pays Rs 250 per month for all the employees as Medical
Allowances.

6. Traveling Allowances:
Allowances
The company pays traveling allowances according to the distance traveled by the
employees.
0.1 to 4.9 kilometers Rs. 175 per month
 5 to 9.9 kilometers Rs. 225 per month
 10 to 14.5 kilometers Rs. 275 per month
 15 and above Rs.325 per month.
The company also has transportation facility for employees.

JGFGC Basavapattana

Davanagere sugar company


7. Uniform:
The company also provides uniforms for the employees. The company
provides 3 pairs of uniform for 2years to permanent employees & 2 pairs of uniform
for seasonal employees.
mployees. The company
pany also pays stitching allowances and washing
allowances. The stitching allowances are Rs.87.5 per pair and washing allowance Rs.
25 per month.

8. Night Shift Allowances:


Allowances
The company pays Night Shift Allowances to the employees. (Rs. 5 per night).

9. Canteen Facility:
The company has clean & hygiene canteen facility. The company charges
Rs.0.60 for tea, Rs.1.20 for Tiffin & Rs.3.50 for full meals.

10. Safety Training Programmers:Programmers


The company has conducted many safeties training programmed in both sugar
plant & cogen plant. In cogen plant the safety training programmed is
i conducted once
in two months. The company has done many others programmers for the welfare of
employees and there
re are many other allowances made by the company for the welfare
of employees.

TIME OFFICE:
As every organization has Time Office, even DSCL has Time Office were
attendance register of the employees is maintained.

TIME OFFICE PROCESS:


PROCESS
The company has three
three shifts & there are different workers in different shift.
Each shift is of 8hours. In time office has installed Electronic Punching Machine
where each employee has given a punching card & when an employee enters into the
organization goes through this process and the data is saved.

JGFGC Basavapattana

Davanagere sugar company


CHAPTER 4
FINANCIAL ANALYSIS

4.1 INTRODUCTION:INTRODUCTION

The Financial Department is plays an important role as everything that


company does is revealed in this matter in the sense of financial statement and reports
of the company. And this is the department which constitute towards the shareholder
and the investors of the company so to maintain this department prior concentration
must be there and this must be prepared only by the accountants who have the
knowledge or by company secretary or by charted accountant appointed by the
company which must be reviewed by the company auditor. This report shows the
performance of the company and by keeping this department accurate and transparent
they can attract more
re investors or can get competitive advantage.

A business concern means a concern, which undertakes trading, or


manufacturing activities of goods/services. The basic criteria for starting a business
unit are to make profit from that. There are so many trading
trading activities in a financial
year. There for the company has to make the records of all these activities. So these
arises the used for book-keeping.
book

Now a days every business have to keep books of accounts. It is the


requirements of the law. Generally
Generally the companies are required to maintain mainly
two types of accounts.

1. Trading and P&L Account.


2. Balance sheet and even cash flow statement.
THE SAME PROCESS IS FOLLOWED IN DSCL AS MENTIONED ABOVE.
ABOVE
 DSCL expanded its cogeneration capacity from 3MW to 24.45MW during March
2008 with a capital investment of INR 6,800 lakhs.

JGFGC Basavapattana

Davanagere sugar company


 DSCL has developed its own farm of about 30 acres for experimentation &
development of new varieties of high yield sugarcane with higher sucrose content.
During 2007-08,
08, DSCL was successfully
successfully in bringing about 18,000 acres of land
belonging to farmers under sugarcane cultivation.
 During 2008-09,
09, as a measure of upgrading technology in sugar manufacturing,
DSCL has adopted syrup clarifier technology imported from Tate & Lyle, London to
produced carbonized refined sugar. DSCL is envisaging next phase expansion of this
project currently. The objective is to realize higher price for per kg. of sugar sold by
INR 4 to 5.
 DSCL is managed by highly experienced team of technical & financial people
peop under
the strong leadership of Mr. S. S. Ganesh, Managing Director.
 Managing Director Mr. Ganesh awarded with Best Business Leadership
Cogeneration by the Solar
Energy Society of India and Win rock International for best managed power plant in
India in 2009.

Mr. S S Ganesh is working with




DSCL awarded with the honor of Industrial Excellency in technology &


management by Institute of Indian Economic Studies, New Delhi

Documentary on DSCL co-gen


co
unit by BBC, UK.

DSCL has entered into power trading agreement


agreement with Reliance Energy Trading
Limited after grant of permission of open access by the order of CERC. The
agreement is renewable every 12 months. Due to this development, the average
realization per unit has improved to INR 7.50 during the current year.
year.

 DSCL has brought 3,000 acres of land under cultivation of high yield variety of
sugarcane by encouraging farmers.
 DSCL has improved its sugar manufacturing process by implementation of rere
engineering the existing process and semisemi atomizing few of the key manufacturing
processes.
 DSCL is controlled by Shamanur family.
 Promoter group holds 96% stake and balance 4% is with public

JGFGC Basavapattana

Davanagere sugar company




Current share capital of DSCL is INR 3686.85 lakhs (equivalent equity shares with
face value of INR 10)

 DSCL is listed with Bangalore stock exchange, currently trading is suspended DSCL
Shareholding pattern
 Shamanur Group of Companies are promoted by Dr. S. Shivshankarappa. Shamanur
Group has business interest in Education, Bank, Sugar, and Power, Commodities,
Distilleries & food
ood processing.
 The group is highly influential in Karnataka particularly Davangere region with its
flagship education business under the name & style of Bapuji Educational Association
 Davangere Sugar Company Limited (DSCL) is under majority control of the
t
Managing Director Mr S. S. Ganesh.
 Other sugar & power co-gen
co
unit of the group includes:
o Indian Cane Power Limited
o Shamanur Sugar Mills Limited
o Samson Distilleries Pvt. Limited

4.2 CURRENT RATIO:


This ratio measures the solvency of the company in the short term. It is the
ratio of current assets to current liabilities. It shows the firms ability to cover its
current liabilities
ities with its current assets. It
I is expressed as follows;
Generally 2:1 is considered ideal for a concern i.e., current assets
as
should be
twice of the current liabilities current assets are those assets which can be converted
into cash within a year. Current liabilities and provisions are those liabilities that are
payable within a year. Current assets includes cash in hand, cash
cash at bank, , bills
receivable , sundry debtors, inventories, readily marketable securities, prepaid
expenses etc., current liabilities includes item such as bills payable, sundry creditors,
bank overdraft, cash credit, short term loans, occurred expenses,
expenses, income received in
advance provision for income tax, proposed dividend etc.,

JGFGC Basavapattana

Davanagere sugar company

Current Ratio

TABLE NO 4.2

Year

Current

Current

Ratios

Asset

Liabilities

2008

77726.01

9650.07

8.05

2009

85393.95

14493.57

5.89

2010

100167.69

16501.10

6.07

10
8
6
4
2
0
2007

2008

2009

Interpretation:
The standard current ratio is 2:1. The current ratio of the Davangere Sugar
Company is 6.07 in the year 2009 as compared to 8.05 in the year 2007. This shows
that the financial position of the Sugar Company is not good; when we observed
observ the
current ratio of all three years we come to the conclusion that the current ratio of
Davangere
ngere Sugar Company is less than 2.

It means the company fined some

difficulties in payment of current liabilities and also day to day operations of business
may suffer

JGFGC Basavapattana

Davanagere sugar company


4.3 LIQUID / QUICK / ACID RATIO:
RATIO
The term liquidity refers to the ability of a firm to pay its short term
obligations as and when they become due. This is the ratio of liquid assets to liquid
liabilities. It shows
ows a firms ability to meet the current liabilities
liabilities with its most liquid
assets.1:1
1:1 is considered as ideal ratio for a concern. The concern should keep the
liquid assets at least equal to the liquid liabilities at all the times. Liquid assets are that
asset
et which are readily converted into cash and includes cash balances, bills
receivables, sundry debtors and short term investments. Inventories and prepaid
expenses are not included in the liquid assets because the emphasis is on the ready
availability of cash
ash in case of liquid assets. Liquid liabilities include all the items of
current liabilities except bank overdraft. This is the acid test of a concerns financial
soundness.

Ratio

TABLE NO -4.3
Year

Quick Asset

Current Liabilities

Ratio

2007

3781.41

9650.07

0.39

2008

13948.34

14493.57

0.96

2009

9151.57

16501.10

0.55

1
0.5
0
2007

2008

2009

Interpretation:
The quick ratio was lowest during the year 2007 i.e., 0.39 and lowest during
the year 2009 i.e., 0.55 the ideal standard quick ratio is 1:1. It means the company is
in a position to meet its immediate current liabilities.

JGFGC Basavapattana

Davanagere sugar company


4.4 DEBT EQUITY RATIO:
This ratio is calculated to measure the relative proportions of outsiders
outsider funds
and shareholders fund invested in the company. This ratio is determined to ascertain
the soundness of long term financial policies of that company and is also known as
external internal equity ratio. Debt generally refers to long term liabilities equity
means owners fund. It consists of capital reserves and profits. It is calculated as
follows:
Debtors Turnover Ratio:

Debtors Turnover Ratio =


TABLE NO -4.4
Year

Sales

Debtor

Ratio

2007

4742.71

3409.54

1.39

2008

7805.8

2002.95

3.90

2009

7948.48

2398.48

3.31

4
3.5
3
2.5
2
1.5
1
0.5
0
2007

2008

2009

Interpretation:The high Debt Equity Ratio shows that the claim of creditors is more than that
of owners. If the ratio is very high then it is unfavorable as per the firms point of
view. In the year 2007, 2008 and 2009, the ratio was 1.39, 3.90 and 3.31.

JGFGC Basavapattana

Davanagere sugar company


4.5 AVERAGE COLLECTION PERIOD:

Average Collection Period =

TABLE NO -4.5
4.5

Days In a

Debtor Turnover

Collection

Year

Ratio

Period

2007

365

1.39

263

2008

365

3.90

94

2009

365

3.31

110

Year

4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
2007

2008

2009

Interpretation:
The average collection period represents the number of days worth of credit
sales that locked in debtors. Low average collection period shows that companys
collection is fast and prompt. Form year 2007 and 2009 there was an increase in the
average collection period but in 2008 it was decreased. This is good sign for
company.

JGFGC Basavapattana

Davanagere sugar company


4.6 FIXED ASSET AND CURRENT ASSET RATIO:
RATIO
This ratio measures the efficiency of the assets use. The efficiency use of
assets will generate greater sales per rupee invested in all the assets of a concern. The
insufficient use of asset will result in low sales volume coupled with higher overhead
charges
rges and under utilization of the available capacity. This ratio is important in case
of manufacturing concerns because the sales are produced not only by use of current
asset but also by amount invested in fixed assets. The higher is the ratio better is the
performance. On the other hand, a low ratio indicated that fixed assets are not being
efficiently utilized.
The firm may wish to know its efficiency utilizing fixed assets and current
assets separately.
Fixed Asset Turnover Ratio:

Sales
Fixed Asset Turnover Ratio

=
Fixed Assets

Year

Sales

Fixed Asset

Ratio

2007

4742.71

4870.14

0.97

2008

7805.8

6060.01

1.29

2009

7948.48

7206.42

1.10

JGFGC Basavapattana

Davanagere sugar company

1.5
1
0.5
0
2007

2008

2009

TABLE NO -3.7

Current asset turnover Ratio

Sales
Current Asset

Year

Sales

Current Asset

Ratio

2007

4742.71

3781.41

1.25

2008

7805.8

13948.34

0.56

2009

7948.48

9151.57

0.87

JGFGC Basavapattana

Davanagere sugar company

1.5
1
0.5
0
2007

2008

2009

TABLE NO -3.8
Interpretation:
The fixed asset turnover of the Sugar Company is faster than the current asset
turnover. The fixed asset turnover ratio during the year 2008 is highest i.e., 1.29
times. It implies that company generates a sale of Rs. 1.29 for one rupee investment in
fixed assets. The current asset turnover ratio during the year 2007 was highest i.e.,
1.25 times it implies that company generates a sales of Rs. 1.25 for one rupee
investment in current assets. The high fixed assets and current assets ratio indicates
that the overtrading on assets.

JGFGC Basavapattana

Davanagere sugar company


NET PROFIT RATIO:
This ratio explains per rupee profit generating capacity of sales. If the cost of
sales is lower, then the net profit will be higher and then we divide it with net sales,
the result is the sales efficiency. If the lower is the net profit per rupee of sales, lower
will be the sales efficiency. The concern must try for achieving greater sales
efficiency for maximizing the ROI. This ratio is very useful to the proprietors and
prospective investors because
because it reveals the overall profitability of the concern. This
ratio is differ from the operating ratio in as much as it is calculated after deducting
non operating expenses such as loss on sale of fixed assets etc from operating profit
and adding nonn operating income like interest or dividends on investments profit on
sales of investments or fixed assets like higher the ratio, the better it is because it
gives idea of improved efficiency of the concern.

Profit after Tax


Net Profit Ratio =
Net Sales
Year

Profit

After

Sales

Ratio

Tax
2007

8612.90

4742.71

1.82

2008

5218.10

7805.8

0.66

2009

3586.06

7948.48

0.45

JGFGC Basavapattana

Davanagere sugar company

2
1.5
1
0.5
0
2007

2008

2009

TABLE NO -3.9

Interpretation:
The net profit ratio of the Sugar Company during the year 2007 was 11%, this
is because of low interest and high operating profit. The net profit is low during the
year 2009 was 4.5%, this is because of low operating profit. From 2007
2
onward the
net profit has been

decreases. This is because the company faces


fa
the adverse

economic conditions such as price competition, low demand etc.

WORKING CAPITAL TURNOVER RATIO:


Working capital of concern
concer is directly related to sales. The
he current assets like debtors,
bills receivable, cash, stock etc. The working capital
capital is taken as; Working capital =
current assets current liabilities.
Working capital turnover ratio indicates the velocity of utilization of net
working capital. This ratio indicates the number of times the working capital is turned
over in the course off a year. This ratio measures the efficiency with which the
working capital is being used by a firm. A higher ratio indicates efficient utilization of
working capital and a low ratio indicates otherwise. But a very high working capital
turnover ratio is nott a good situation for any firm and hence care must be taken while
interpreting the ratio.

JGFGC Basavapattana

Davanagere sugar company

Net sales
Working capital turnover Ratio =
Working capital
Year

Net Sales

Working

Ratio

Capital
2007

4742.71

6807.59

0.70

2008

7805.8

7090.03

1.10

2009

7948.48

8038.96

0.99

1.2
1
0.8
0.6
0.4
0.2
0
2007

2008

2009

TABLE NO -3.10

Interpretation:
The working capital turnover ratio of the Sugar Company during the year 2008
is high (i.e., 1.10) times while compared to the working capital turnover ratio of other
years. This high ratio indicates efficient utilization of working capital.

JGFGC Basavapattana

Davanagere sugar company

PROPRIETORY RATIO OR EQUITY RATIO:


Proprietary ratio or equity ratio is also called as the shareholders to total
equities ratio or net worth to total asset ratio. This ratio establishes the relationship
between shareholders funds and total assets of the firm. This is an important ratio for
determining the long term solvency of a firm. The shareholders funds are equity share
capital. Preference share capital, undistributed profits, reserves and surplus. The total
asset denotes the total resources
resourc of the concern

Net worth
Proprietary
ary ratio
ra =
Total Asset
Year

Net worth

Total Asset

Ratio

2007

3702.59

1650.11

2.24

2008

4010.11

1613.51

2.48

2009

4368.71

1686.00

2.59

2.6
2.5
2.4
2.3
2.2
2.1
2
2007

2008

TABLE NO -3.11

JGFGC Basavapattana

2009

Davanagere sugar company


Interpretation:
The proprietary ratio was highest during the year 2009 (i.e., 2.59) while compared to
the proprietary ratio from 2007 and 2008. The ratio of 2.24: 2.48 considered as an
ideal proprietary ratio. The proprietary ratio of Sugar Company is more than the ideal
ratio. Therefore, the company financial position is very good and strong. The Sugar
Company also has long term solvency position.
position

JGFGC Basavapattana

Davanagere sugar company


CHAPTER 5
SUMMARY OF FINDINGS,
FINDINGS, SUGGESSIONS, CONCLUSION AND FUTURE
LINE OF RESEARCH

5.1 FINDINGS BASED ON RATIO:RATIO:


In this chapter involved brief result of the study in terms of findings and some
suggestions to improve over come the drawbacks.
Following are the findings identified from
from the analysis made on the working capital.
 The company is large scale growth oriented company and it shows a profitable figure
throughout period of study, among the 3 years.
 The company has managing its working capital is not more efficiently.
 Current ratio
tio of the Davangere sugar company Ltd., decrease but increased in 20082008
09.
 The firm is maintained in more efficient inventory of raw materials in next future
production.
 The company has followed the inventory system of the company preparing on daily
basis,
asis, monthly basis and yearly basis.
 The quick ratio of Davangere sugar company Ltd. has decreased year to year.
 Working capital turnover ratio of Davangere sugar company Ltd., was decreased in
the year 2008-09
 Company has maintained sufficient cash and
and bank balance during the study period
except 2008-09.
 The fixed assets turnover ratio
rat of Davanger sugar company Ltd., has increased during
duri
the year 2007-08 (but
but slightly decreased
decr
in 2008-09.
 The company failed to manage inventory turnover ratio in the year
year 2008-09.
2008
 The company is ordered raw material by calling tenders. This is purely looked after
by the purchase department.
 The company is following the economic order quantity on ordering for the raw
materials.
 The company aim is to increase the production
produc
of Sugar and power in future.

JGFGC Basavapattana

Davanagere sugar company

5.2 FINDING BASED ON OBSERVATION:

Growth is the main objective or goal of any organization & the organization will be
frequently working on it.

The government plays an important role in framing policies & procedures for sugar
industry.

Flow of information & understanding between departments plays an important role


for the success of an organization.

Each and every department is interlinked & acts as a source of information to one
another.

The effect of external factors


factors like, suppliers(farmers), government, natural
environment etc plays an important role in agro-based
agro
industries

The company is planning to increase its sugarcane crushing capacity.

The company is planning to supply its power to TATA Company limited.

The company is showing more interest towards foreign market.

The company has a separate department called cane development department where
farmers are encouraged by giving loans to grow more & more sugarcane.

The company has adopted new techniques & procedures


procedures to cut the total cost.

5.3 SUGGESTION:-The following are few suggestion offered to the Sugar Company for
improving its performance.
1) The company should raise the funds through issuing the equity share capital,
preference share capital, debentures, bonds and other sources of finance.

2) The sugar Company should improve its short term solvency position by investing
more and more in current assets.

JGFGC Basavapattana

Davanagere sugar company


3) The sugar Company should improve its production methods by upgrading the latest
technologies so it helps the company to produce the product at lower cost with better
quality which can attract more and more customers.

4) For the day to day operations


operations of the company the working capital is very essential. So
the company should maintain the high working capital ratio.

5) The company can reduce the loss by reducing the certain position of cost of goods
sold.

6) While upgrading the technology the company needs or require the fund so the
government should provide the fund for the development of the company.

7) Sugar Company should take the effective barriers to reduce the competition.

8) The Sugar Company should concentrate


concentrate on to improve the sales. This is possible only
by adopting the various marketing strategies.

9) While observing the balance sheets it clearly shows that there is existence of sundry
debtors. It means the company sells the goods on credit basis. Credit
Credi sales are
inevitable, but future is uncertain. So the company should improve its collection
policy.

10) It is very important for the company to control and managed the inventory in an
effective manner. The company should make an investment in inventories. The
company should try to reduce the holding period of the stock.

5.4 CONCLUSION:
Sugar industry a seasonal, agro-based
agro based industry occupies an important place in
the economy. It has an immense potential for transforming the rural economy into

JGFGC Basavapattana

Davanagere sugar company


self-generating
generating one. The industry can except to grow and emerge as a key player in
the international arena.

When such is the case, safety and welfare measure observed in the industries have an
important role to play in the development of the industries.

DAVANGERE SUGAR COMPANY LIMITED has made great efforts after its
privatization and succeeded in market from past 36 years and it is frequently working
on its objective that is growth, as DSCL believes growth as the success of the
organization.

JGFGC Basavapattana

Davanagere sugar company


BIBLIOGRAPHY
BOOKS
Marketing management by Philip kotler, 2005 edition
Human resource management Ashwathappa k. 2000 edition
Production and operation management Ashwathappa k.3rd edition
Company three years annual report
1. 2007-08
2. 2008-09
3. 2009-10

NEWS PAPER
Nagar vane local news paper on 14/06/2008
Prajavani news paper on 13-09-2009
13
LIST OF WEBSITES

Www.sugar.co.in
www.dscl.co.in
www.indiansugar.co.in
LINKS

http://www.processregister.com/Davangere_Sugar_Co_Ltd/Supplier/sid2
2751.htm
Last Accessed 13-04
04 2010

http://business.mapsofindia.com/sugar industry/karnataka.html
http://business.mapsofindia.com/sugar-industry/karnataka.html
Last Accessed 06-05
05-2010

http://www.karnataka.com/industry/sugar
Last Accessed 19-05
05-2010

http://www.projectsmonitor.com/detailnews.asp?newsid=5869
Last Accessed 11-06
06-2010

JGFGC Basavapattana

Davanagere sugar company


http://www.business
usinessbeacon.com/kommon/bin/sr.php?kall=wcos&tab=1010&cocode=56459
Last Accessed 17-06
06-2010

http://www.gorecroot.com/hiring/India/Davangere
http://www.gorecroot.com/hiring/India/Davangere-Sugar-Co-LtdLast Accessed 14-08
08-2010

JGFGC Basavapattana

Davanagere sugar company


PROFIT & LOSS ACCOUNT FOR THE YEAR ENDING 31.3.2008
AS AT

AS AT

31.03.2008

31.03.2007

DOMESTIC SALES

37,45,41,049.66

59,64,74,504.28

EXPORTS

9,97,30,250.00

18,41,06,650.00

2. POWER

47,69,10,124.80

43,17,06,571.00

3. MOLASSES SALES

3,08,98,630.00

3,54,87,501.00

55,82,731.50

4,89,82,670.20

98,76,62,785.96

1,29,67,57,896.48

CANE PURCHASED

52,88,49,841.00

31,08,59,217.00

CANE PURCHASE TAX

2,77,13,381

1,40,51,071.26

CANE PROCUREMENT & DEV 2.02

1,84,46,384.96

1,98,66,885.53

2.03

8,62,42,224.78

6,39,16,100.42

2.04

1,34,95,787.48

2,50,31,439.15

2.05

0.00

74,77,149.08

INCOME SALE OF PRODUCTS

SCHEDULE

1.SUGAR

4 OTHER INCOME

2.01

TOTAL
EXPENDITURE
SUGAR UNIT:

EXP
MANUFACTURING
EXPENSES
ADMINISTRATIVE
EXPENSES
RAW SUGAR CON

JGFGC Basavapattana

Davanagere sugar company


SELLING

&

DISTRUBUTION 2.06

3,44,51,852.75

1,10,45,549.07

5,86,53,665.29

6,13,29,090.64

EXPENSES
FINANCIAL CHARGES

2.08

FRINGE BENEFIT TAX

1,43,377.00

CO-GEN UNIT:
CONSUMPTION OF COAL

19,68,94,627.40

26,61,36,962.05

FINANCIAL CHARGES

2.08

5,40,59,769.00

5,48,11,390.80

DECREASE(+) /INCREASE(-)
/INCREASE( IN

2.07

1,96,70,692.43

1,65,60,384.53

-21,36,15,036.00
21,36,15,036.00

29,01,61,403.00

TOTAL

82,50,06,567.09

1,14,12,46,642.53

PROFIT BEFORE TAX

16,26,56,218.87

15,55,11,253.95

10,03,79,109.99

10,07,65,618.96

6,22,77,108.88

5,47,45,634.99

MAT

70,55,996.44

45,82,293.28

FRINGE BEN TAX

3,13,073.36

1,32,666.00

PAT

5,49,08,039.08

5,00,30,675.71

27,27,007.31

3,60,98,317.26

FINISHED

GOODS

&

BY

PRODUCTS

LESS:

1.05

TOTAL DEPRECIATION
OPBPT
LESS:

ADD:

DEFERRED

INCOME

JGFGC Basavapattana

TAX

ON

Davanagere sugar company


NET PROFIT

5,21,81,031.77

8,61,28,992.97

LOSS B/F PREV YEAR

-5,10,84,345.96
5,10,84,345.96

-13,72,13,338.93

BAL LOSS C/F BALANCE SHEET

10,96,685.81

-5,10,84,345.96

BALANCE SHEET as at 31.03.2008


SOURCES OF FUNDS

SCHEDULE

AS AT 31.03.2008

AS AT 31.03.2007

1.01

36,85,64,570.00

33,89,09,940.00

1.02

3,24,46,432.46

3,13,49,746.65

40,10,11,002.46

37,02,59,686.65

1)SHAE HOLDERS FUND :


A.

SHARE

HOLDERS

CAPITAL
B. RESERVES & SURPLUS

TOTAL A
2)LOAN FUNDS:
A. SECURED LOAN

1.03

1,20,13,35,441.89

1,30,46,23,164.25

B. UNSECURED LOAN

1.04

1,11,72,819.96

1,11,19,677.96

TOTAL B

1,21,25,08,261.85

1,68,60,02,528.86

TOTAL (A+B)

1,61,35,19,264.31

1,68,60,02,528.86

APPLICATIONS OF FUNDS:
1.FIXED ASSETS:
A. GROSS BLOCK

JGFGC Basavapattana

1.05

Davanagere sugar company


B. DEP TO DATE

1,23,05,00,985.61

1,04,44,28,682.10

C. NET BLOCK

48,29,51,456.50

38,25,72,346.51

D. CAPITAL W.I.P

74,75,49,529.11

66,18,56,335.59

6,57,57,253.17

19,08,72,768.50

81,33,06,782.28

85,27,29,104.09

1.06

5,35,900.00

5,35,900.00

1.07

43,98,97,606.92

13,45,69,762.44

1.08

20,02,95,265.17

34,09,54,491.46

1.09

9,59,93,775.54

2,43,57,261.29

1.10

11,77,52,950.11

27,73,78,683.17

85,39,39,597.74

77,72,60,198.36

14,49,35,718.51

9,65,00,714.66

70,90,03,879.23

68,07,59.483.70

5,73,01,392.85

6,47,95,377.85

TOTAL C

1. INVESTMENTS
TOTAL D
4.CURRENT

ASSETS,

LOAN&ADVANCES:
ADVANCES:
A. INVENTORIES
B. SUNDRY DEBTORS
C. CASH & BANK BAL
D. LOANS ADVANCES

TOTAL E
LESS:
CURENT LIABILITIES &
PROVISION:
PROVISIONS TOTAL F
NET

CURRENT

1.11

ASSETS(E-F)
DEFERRED

REV

EXP

H
DEFERRED TAX ASSET

JGFGC Basavapattana

Davanagere sugar company


H
PROFIT & LOSS A/C J

TOTAL ( C+D+G+H+I+J)

3,33,71,309.95

3,60,98,317.26

0.00

5,10,84,345.96

1,61,35,19,264.31

1,68,60,02,528.86

PROFIT & LOSS ACCOUNT


ACCOUNT FOR THE YEAR ENDING 31.3.2009
INCOME SALE OF PRODUCTS

SCHEDULE

AS AT

AS AT

31.03.2009

31.03.2008

72,58,62,806.20

37,45,41,049.66

6,89,86,550.00

9,97,30,250.00

2. POWER

42,07,02,266.40

47,69,10,124.80

3. MOLASSES SALES

1,27,39,836.00

3,08,98,630.00

1.SUGAR
DOMESTIC SALES
EXPORTS

4 OTHER INCOME

2.01

TOTAL

63,86,448.95

55,82,731.50

1,23,46,77,907.95

98,76,62,785.96

58,17,00,763.00

52,88,49,841.00

57.40,710.00

2,77,13,381

EXPENDITURE
SUGAR UNIT:
CANE PURCHASED
CANE PURCHASE TAX
CANE PROCUREMENT & DEV 2.02

1,73,62,738.31

1,84,46,384.96

2.03

10,06,19,886.51

8,62,42,224.78

2.04

1,56,56,050.91

1,34,95,787.48

EXP
MANUFACTURING
EXPENSES
ADMINISTRATIVE

JGFGC Basavapattana

Davanagere sugar company


EXPENSES
RAW SUGAR CON
SELLING

&

2.05

DISTRUBUTION 2.06

0.00
58,71,146.53

3,44,51,852.75

8,42,08,069.22

5,86,53,665.29

EXPENSES
FINANCIAL CHARGES

2.08

FRINGE BENEFIT TAX

1,43,377.00

CO-GEN UNIT:
CONSUMPTION OF COAL

18,07,26,782.00

19,68,94,627.40

FINANCIAL CHARGES

2.08

4,40,41,807.00

5,40,59,769.00

DECREASE(+) /INCREASE(-)
/INCREASE( IN

2.07

2,47,81,260.49

1,96,70,692.43

+3,58,79,023.00

-21,36,15,036.00

TOTAL

1,09,92,88,236,97

82,48,63,190.09

PROFIT BEFORE TAX

13,53,89,670.58

16,26,56,218.87

10,54,31,593.83

10,03,79,109.99

2,99,58,076.75

6,24,20,485.88

MAT

34,57,848.06

70,55,996.44

FRINGE BEN TAX

4,22,265.35

3,13,073.36

PAT

2,60,77,963.34

5,49,08,039.08

97,82,681.49

27,27,007.31

NET PROFIT

3,58,60,644.83

5,21,81,031.77

LOSS B/F PREV YEAR

10,96,685.81

-5,10,84,345.96

BAL LOSS C/F BALANCE SHEET

3,96,57,330.64

10,96,685.81

FINISHED

GOODS

&

BY

PRODUCTS

LESS:

1.05

TOTAL DEPRECIATION
OPBPT
LESS:

ADD:

DEFERRED

TAX

ON

INCOME

BALANCE SHEET as at 31.03.2009


SOURCES OF FUNDS
1)SHARE HOLDERS FUND :

JGFGC Basavapattana

SCHEDULE

AS AT 31.03.2009

AS AT 31.03.2008

Davanagere sugar company


A. SHARE HOLDERS CAPITAL
B. RESERVES & SURPLUS

1.01

36,85,64,570.00

36,85,64,570.00

1.02

6,83,07,077.29

3,24,46,432.46

43,68,71,647.29

40,10,11,002.46

1,20,13,35,441.89

TOTAL A
2)LOAN FUNDS:
A. SECURED LOAN

1.03

1.20,21,19,191.27

B. UNSECURED LOAN

1.04

1,11,19,677.96

1,11,72,819.96

TOTAL B

1,21,32,38,869.23

1,21,25,08,261.85

TOTAL (A+B)

1,65,01,10,516.52

1,61,35,19,264

B. DEP TO DATE

1,32,25,99,159.77

1,23,05,00,985.61

C. NET BLOCK

58,83,83,050.33

48,29,51,456.50

D. CAPITAL W.I.P

73,42,16,109.44

74,75,49,529.11

1,74,16,362.28

6,57,57,253.17

75,16,32,417.72

81,33,06,782.28

APPLICATIONS OF FUNDS:
1.FIXED ASSETS:
A. GROSS BLOCK

1.05

TOTAL C

4.CURRENT ASSETS, LOANS &


ADVANCES:
A. INVENTORIES

1.07

45,21,28,310.14

43,98,97,606.92

B. SUNDRY DEBTORS

1.08

23,98,48,063.29

20,02,95,265.17

C. CASH & BANK BAL

1.09

4,63,02,992.81

9,59,93,775.54

D. LOANS & ADVANCES

1.10

26,33,97,549.85

11,77,52,950.11

1,00,16,76,916.09

85,39,39,597.74

TOTAL E

3. INVESTMENTS
TOTAL D

JGFGC Basavapattana

1.06

5,35,900.00

5,35,900.00

Davanagere sugar company


LESS:
CURENT

LIABILITIES

&

PROVISION:
PROVISIONS TOTAL F

1.11

19,77,81,345.58

14,49,35,718.51

NET CURRENT ASSETS(E-F)


ASSETS(E

80,38,95,570.51

70,90,03,879.23

DEFERRED REV EXP H

5,08,92,582.85

5,73,01,392.85

DEFERRED TAX ASSET H

4,31,53,991.44

3,33,71,309.95

PROFIT & LOSS A/C J

TOTAL ( C+D+G+H+I+J)

JGFGC Basavapattana

0.00

1,65,01,10,516.52

1,61,35,19,264

Vous aimerez peut-être aussi