Vous êtes sur la page 1sur 2

Date updated:

Industry Name

Advertising
Aerospace/Defense
Air Transport
Apparel
Auto & Truck
Auto Parts
Bank
Banks (Regional)
Beverage
Beverage (Alcoholic)
Biotechnology
Broadcasting
Brokerage & Investment Banking
Building Materials
Business & Consumer Services
Cable TV
Chemical (Basic)
Chemical (Diversified)
Chemical (Specialty)
Coal & Related Energy
Computer Services
Computer Software
Computers/Peripherals
Construction
Diversified
Educational Services
Electrical Equipment
Electronics
Electronics (Consumer & Office)
Engineering
Entertainment
Environmental & Waste Services
Farming/Agriculture
Financial Svcs.
Financial Svcs. (Non-bank & Insurance)
Food Processing
Food Wholesalers
Furn/Home Furnishings
Healthcare Equipment
Healthcare Facilities
Healthcare Products
Healthcare Services
Heathcare Information and Technology
Heavy Construction
Homebuilding
Hotel/Gaming
Household Products
Information Services
Insurance (General)

5-Jan-14

Aswath Damodaran
http://www.damodaran.com

Number of firms

Beta

D/E Ratio

Tax rate

Unlevered beta

Cash/Firm value

Unlevered beta corrected for cash

65
95
25
70
26
75
7
721
47
19
349
30
49
37
179
16
47
10
100
45
129
273
66
18
20
40
135
191
26
56
85
108
29
76
17
97
18
36
193
47
58
126
125
46
32
89
139
71
26

1.03
1.01
0.94
1.15
1.28
1.46
0.72
0.58
1.42
1.14
1.12
1.53
1.11
1.27
0.90
0.97
1.01
1.42
1.01
1.28
0.92
1.07
1.15
0.96
0.77
1.24
1.14
1.02
1.37
1.20
1.19
1.13
0.79
0.99
1.05
0.85
1.18
1.24
0.85
1.13
1.00
0.83
0.99
1.67
1.71
1.27
1.00
0.84
0.92

52.57%
18.99%
109.48%
21.33%
97.56%
32.00%
84.19%
72.00%
22.16%
27.56%
9.15%
48.49%
400.56%
30.05%
29.23%
49.23%
29.67%
33.39%
16.30%
86.63%
20.48%
8.68%
8.83%
30.47%
94.47%
39.03%
13.74%
16.01%
40.30%
22.72%
25.98%
43.59%
41.12%
102.12%
331.47%
27.92%
16.79%
27.66%
17.26%
120.90%
19.80%
27.93%
14.52%
56.30%
56.61%
52.33%
19.33%
10.63%
46.14%

6.04%
15.03%
13.79%
10.29%
4.71%
9.43%
22.17%
18.00%
3.95%
10.72%
1.13%
13.21%
13.44%
16.33%
13.41%
15.00%
6.27%
25.03%
12.74%
2.44%
9.94%
6.16%
5.66%
9.82%
12.60%
11.84%
7.49%
7.52%
8.97%
14.86%
4.85%
5.02%
9.01%
18.37%
9.77%
14.00%
10.69%
10.03%
5.80%
13.49%
8.76%
13.77%
6.09%
19.40%
6.68%
10.48%
9.51%
17.05%
19.19%

0.69
0.87
0.48
0.96
0.66
1.13
0.43
0.37
1.17
0.91
1.02
1.08
0.25
1.02
0.72
0.69
0.79
1.13
0.89
0.69
0.78
0.99
1.06
0.75
0.42
0.92
1.01
0.89
1.00
1.01
0.95
0.80
0.58
0.54
0.26
0.69
1.02
0.99
0.73
0.55
0.85
0.67
0.87
1.15
1.12
0.87
0.86
0.77
0.67

5.91%
6.24%
6.92%
2.99%
8.48%
8.04%
10.94%
13.80%
5.06%
1.38%
4.39%
2.31%
24.39%
5.04%
4.33%
2.58%
7.19%
6.82%
6.25%
5.86%
5.48%
5.50%
5.92%
1.89%
2.27%
11.98%
5.37%
10.69%
6.97%
11.21%
4.05%
1.42%
7.63%
7.22%
7.85%
3.10%
1.71%
3.88%
5.20%
1.22%
4.28%
6.54%
4.88%
5.54%
9.15%
3.84%
3.52%
3.84%
5.04%

0.73
0.92
0.52
0.99
0.72
1.23
0.49
0.43
1.24
0.93
1.07
1.10
0.33
1.07
0.75
0.71
0.85
1.22
0.95
0.73
0.82
1.04
1.13
0.77
0.43
1.04
1.07
1.00
1.08
1.13
0.99
0.81
0.63
0.58
0.29
0.71
1.04
1.03
0.77
0.56
0.89
0.72
0.92
1.22
1.23
0.90
0.89
0.81
0.71

Industry Name

Insurance (Life)
Insurance (Prop/Cas.)
Internet software and services
Investment Co.
Machinery
Metals & Mining
Office Equipment & Services
Oil/Gas (Integrated)
Oil/Gas (Production and Exploration)
Oil/Gas Distribution
Oilfield Svcs/Equip.
Packaging & Container
Paper/Forest Products
Pharma & Drugs
Power
Precious Metals
Publshing & Newspapers
R.E.I.T.
Railroad
Real Estate (Development)
Real Estate (General/Diversified)
Real Estate (Operations & Services)
Recreation
Reinsurance
Restaurant
Retail (Automotive)
Retail (Building Supply)
Retail (Distributors)
Retail (General)
Retail (Grocery and Food)
Retail (Internet)
Retail (Special Lines)
Rubber& Tires
Semiconductor
Semiconductor Equip
Shipbuilding & Marine
Shoe
Steel
Telecom (Wireless)
Telecom. Equipment
Telecom. Services
Thrift
Tobacco
Transportation
Trucking
Utility (General)
Utility (Water)
Total Market

Number of firms

Beta

D/E Ratio

Tax rate

Unlevered beta

Cash/Firm value

Unlevered beta corrected for cash

27
53
330
65
141
134
30
8
411
80
163
24
21
138
106
166
52
46
10
22
11
47
70
3
84
30
7
87
21
21
47
137
4
104
51
14
14
37
28
131
82
223
12
22
28
20
20
7766

1.21
0.76
1.05
0.82
1.04
1.26
1.14
1.00
1.24
0.82
1.30
0.99
1.34
1.10
0.68
1.33
1.08
0.78
1.08
0.99
0.72
1.40
1.30
0.56
0.86
1.15
1.07
1.00
0.98
0.81
1.03
0.99
1.27
1.19
1.25
1.50
0.83
1.19
0.68
1.14
0.94
0.53
0.94
1.01
1.17
0.56
0.75
1.01

66.67%
34.98%
4.16%
104.40%
17.50%
48.21%
55.08%
8.54%
156.15%
51.93%
20.29%
49.19%
51.99%
13.87%
85.11%
37.02%
36.82%
569.79%
23.69%
24.90%
17.30%
59.57%
25.13%
38.50%
27.57%
57.51%
22.18%
43.82%
35.62%
56.86%
5.06%
37.80%
109.78%
13.02%
16.97%
65.35%
7.89%
45.91%
105.14%
10.77%
71.23%
NA
20.83%
20.75%
78.48%
69.35%
57.90%
74.28%

17.82%
19.42%
4.59%
6.62%
13.02%
1.90%
12.81%
20.55%
6.29%
4.18%
10.73%
21.28%
8.20%
4.30%
16.03%
0.82%
13.92%
2.48%
20.51%
3.00%
8.72%
8.56%
8.81%
13.34%
15.17%
19.23%
21.97%
16.18%
25.03%
22.83%
9.80%
18.90%
15.21%
7.30%
5.13%
4.99%
19.82%
14.13%
11.54%
6.90%
8.40%
18.93%
14.23%
21.21%
27.93%
29.93%
14.52%
10.32%

0.78
0.60
1.01
0.41
0.91
0.86
0.77
0.94
0.50
0.55
1.10
0.71
0.90
0.97
0.40
0.98
0.82
0.12
0.91
0.80
0.62
0.91
1.06
0.42
0.69
0.79
0.91
0.73
0.77
0.57
0.99
0.75
0.66
1.06
1.08
0.92
0.78
0.85
0.35
1.04
0.57
0.01
0.80
0.86
0.75
0.38
0.50
0.60

10.41%
5.47%
3.98%
11.38%
5.90%
5.37%
5.45%
3.09%
1.76%
1.12%
5.69%
3.31%
3.12%
5.15%
2.05%
10.57%
6.06%
2.40%
1.61%
6.27%
0.69%
3.25%
4.22%
10.46%
2.56%
2.25%
2.89%
1.86%
3.19%
1.72%
3.03%
3.20%
17.50%
6.34%
10.97%
2.28%
3.53%
6.31%
5.15%
6.36%
9.63%
1.88%
3.80%
5.60%
2.92%
0.97%
0.55%
5.24%

0.87
0.63
1.05
0.47
0.96
0.90
0.82
0.97
0.51
0.55
1.17
0.73
0.93
1.03
0.40
1.09
0.87
0.12
0.92
0.85
0.62
0.94
1.11
0.47
0.71
0.80
0.94
0.74
0.80
0.58
1.02
0.78
0.80
1.14
1.21
0.94
0.81
0.91
0.37
1.11
0.63
NA
0.83
0.92
0.77
0.38
0.50
0.64

Vous aimerez peut-être aussi