Académique Documents
Professionnel Documents
Culture Documents
1 INTRODUCTION
In our present day economics, finance is defined as the provision of money at the time
when it is required. Every enterprise whether big, medium or small needs
finance to carry on its operations and to achieve its target. In fact finance is so
indispensable today that it is rightly said that it is the life blood of industrywithout
adequate finance no enterprise can possible accomplish it objectives.
The process of reviewing and evaluating a companys financial statements (such as the
balance sheet or profit and loss statement), thereby gaining an understanding of the
financial health of the company and enabling more effective decision making. Financial
statements record financial data; however, this information must be evaluated through
financial statement analysis to become more useful to investors, shareholders, managers
and other interested parties.
Financial statement analysis is an evaluative method of determining the past, current and
projected performance of a company. Several techniques are commonly used as part of
financial statement analysis including horizontal analysis, which compares two or more
years of financial data in both dollar and percentage form, vertical analysis, where each
category of accounts on the balance sheet is shown as a percentage of the total account;
and ratio analysis, which calculates statistical relationships between data.
estimates demand is going to exceed supply by at least 100% over the next 2 years. Fivestar hotels in metro cities allot same room, more than once a day to different guests,
receiving almost 24-hour rates from both guests against 6-8 hours usage. With demandsupply disparity, hotel rates in India are likely to rise by 25% annually and occupancy by
80%, over the next two years. This will affect the competitiveness of India as a cost
effective tourist destination.
To overcome, this shortage Indian hotel industry is adding about 60,000 quality rooms,
currently in different stages of planning and development, which should be ready by
2012. The future scenario of Indian hotel industry looks extremely rosy. It is expected
that the budget and mid-market hotel segment will witness huge growth and expansion
while the luxury segment will continue to perform extremely well over the next few
years.
The Rooms Department is facing challenges while F&B operations are in a buoyant
mood. HR Managers are stressed with shortage of skilled persons and higher than
affordable salary and wage expectations. The General Managers are cautious, particularly
on the back of challenged market conditions and increasing operating costs.
The overall mood in the F&B segment is upbeat, witnessing demand growth and dynamic
activity. Actual market performances are showing growth, riding on increasing
consumerism and introduction of newer restaurant and cuisine concepts. In contrast, the
optimism portrayed at the start of 2011 in relation to room rates and occupancy has
waned. Rapid inventory addition in the country has continued to cause attrition and
poaching worries for HR Managers, while also causing payroll increases - both actual and
in the expectation-fulfilment gap. The near and mediumterm future is expected to be no
different. Smart and professionally adept managers are the need of the hour; while
employers aim to foster a culture of loyalty and commitment, the industry and individual
hotels / chains are challenged in retaining this talent.
Rooms: At the start of 2012 there was optimism among the General Managers with more
than 73% expecting strong to very strong growth in occupancy and 67% expecting
moderate to high growth in ADR. This optimism has unfortunately not been borne out:
44% General Managers reported ADRs achieved as being lower than expected at the start
of
the
year;
only
36%
reflected
better
than
expected
performance
also expect specialty restaurant and room service prices to improve by 8% .The positive
performance and outlook on F&B operations peculiarly comes at a time when some
hotels and hotel chains are exploring the option of leasing out these activities to third
parties.
employees lack sufficient skills because of inadequacy of hotel schools, training curricula
and these only serve to exacerbate the problem
The shortage of trained manpower combined with the opportunity for increased pay
packages provides a perfect situation for hotels to poach staff from competition. The
industry has several excellent General Managers; hotels are frequently seeking to poach
them. Fortunately, the non-hotel sector does not draw on their skills. These other sectors
are some what more interested in poaching entry level staff and middle level managers.
The shortage of experienced General Managers will be a challenge as more hotels open in
the next 3 years. Work pressure issues are a significant challenge for entrance level staff;
the hotel industry is more exacting in its demands than other service industries with long
working hours and constant scrutiny by demanding guests. This challenge is possibly
further accentuated by inadequate teachings preemployment
1.2.5 Supply
As of January 2013, the total count of hotel rooms in India is 120,000 and the country is
expected to require additional 80,000. The shortage is more prominent in budget and mid
market segment. This will support improvement in ARRs (Average Room Rates) in this
segment for the next few years.
1.2.5(a) Demand : Largely depends on business travelers but tourist traffic is also on the
rise. Demand normally spurts in the peak season between November and March.
1.2.5(b) Barriers to entry: High capital costs, poor infrastructure facilities and scarcity of
land especially in the metros.
1.2.5(c) Bargaining power of suppliers: Limited due to higher competition, especially in
the metros.
1.2.5(d) Bargaining power of customers: Higher in metro cities due to increasing room
supply.
1.2.5(e) Competition: Intense in metro cities, slowly picking up in secondary cities.
Competition has picked up due to the entry of foreign hotel chains.
6
The Indian hotel industry is still in the nascent stages of recovery. In the near term,
despite an anticipated revival in room demand, hotels will not be able to hike ARRs
significantly as the expected additions to room inventory will intensify competition.
Chennai, Pune and Hyderabad are expected to be among the worst-hit destinations, as the
growth in supply is expected to far outpace that in demand. Though, events like the
Formula 1 race planned in Delhi in 2011 will benefit the hotel industry. Nevertheless, the
industry is yet to witness a sustained and significant improvement in occupancy levels
and ARRs.
In the long-term, the outlook for the sector is very promising. Demand levels are likely
to improve as economic growth gathers momentum and companies increase spending on
travel. With expectations of healthy salary increases within the corporate world,
discretionary spending is expected to increase further, especially on leisure travel. The
number of foreign tourists is expected to reach 6.2 m during 2011 and further to 11.1 m
by 2021. The demand-supply gap in India is very real and there is need for more hotels in
most cities. The shortage is especially true within the budget and the mid market
segment. There is an urgent need for budget and mid market hotels in the country as
travellers look for safe and affordable accommodation.
A number of factors are still expected to limit growth in the short term, such as:
a weak pound;
skilled chefs (including Asian and Oriental chefs and senior chefs);
managers.
customer service;
communication;
multi-tasking;
The majority of large businesses within the industry advertise their commitment to
environmental issues, their active involvement in the communities in which they operate
and their charitable donations. Organisations are keen to demonstrate that they can further
their business objectives while still doing the right thing.
1.2.10 Outsourcing
Increasing numbers of operators, including educational institutions, local authorities,
healthcare providers and other businesses, have outsourced hospitality facilities in order
to concentrate on their core business and drive down costs. This has presented huge
opportunities for food service providers and contract caterers.
1.2.13 Conferences
There has been a slight shift away from residential conferences to day conferences.
Average rates showed a decline in the daily delegate rate for residential conferences but a
marginal increase for non-residential. The conference and meetings market remains
highly competitive but venues report a general tightening of budgets and a move towards
shorter and smaller conferences. A key emerging trend is shorter lead booking times, with
many venues indicating that this is now the norm.
1.2.14 Technology
A number of technological advances are changing the way the industry operates. Many of
these innovations are designed to reduce staffing costs, increase productivity and offer
customers a wider and more informed choice. Current developments include:
a steady growth in the use of the internet to purchase goods and services;
The Indian hospitality industry is projected to grow at a rate of 8.8% between 2007 to
2016, placing India as the second-fastest growing tourism market in the world. Initiatives
like massive investment in hotel infrastructure and open sky policies made by the
government are all aimed at propelling growth in the hospitality sector. Hotel and
hospitality industries are among the biggest employment generators in the country.
Towards propelling its growth, while the government should confer infrastructure status
to the hotel industries, several taxation issues also need to be rationalised. Further permits
and licenses required for the hotel operations need to be rationalised by offering a single
window mechanism, says Sanjay Gupta, CMD, Neesa Leisure Ltd, the Group which
boasts of providing state-of-the-art facilities and services at its hotels.
The governments decision to substantially upgrade 28 regional airports in smaller towns
and privatization & expansion of Delhi and Mumbai airport has improved the business
prospects of hotel industry in India. Also, the upgrading of national highways connecting
various parts of India has opened new avenues for the development of budget hotels in
India. Couple this with the availability of qualified human resources and the hospitality
sector has already got great growth prospects! A focus on quality, behaviour-based
evaluation, market choice and market response has predominantly shaped the States
hospitality industry. Increased competition and increase in demand has consolidated the
hospitality segment, whilst opening up a plethora of opportunities. Fierce competition has
led to innovative ideas by hotel majors, thereby delivering impressive hospitality
products and services. This has, in turn, also prompted them to generate new lines of
revenue with creative approaches, be it by reducing transaction costs, increasing
productivity or promoting traditional Indian values.
A pioneering initiative, herein, is the concept of mixed-use developments, wherein the
real estate typically includes an apartment block of a commercial block along with a
hotel. Still in its nascent stages in India, the concept offers inspiring potential. Also, the
entry of multinationals and Indian hotel chains expanding internationally only reinforces
the segments untapped business potential. Combining unparalleled growth prospects and
unlimited business potential, this industry is certainly on the foyer towards being a key
player in the nations changing face.
11
Hotels
Lemon Tree Hotels is India's largest chain of upscale hotels and resorts - the perfect
choice for today's discerning yet value conscious traveler.
Like the fruit they are named after, Lemon Tree Hotels are fresh, cool and sparkling with
zest. Walk in these hotels and be embraced by the signature lemon fragrance, a cheery
smile, uplifting colours and perhaps a wagging tail. People can relax and know that they
have arrived at someplace trusted where service is personalized yet professional.
youthful and contemporary hotels add a new twist to stay every time.
The Lemon Tree Hotels group recently launched Lemon Tree Premier, its new upscale
'plus' brand that retains the essence of the upscale Lemon Tree by continuing to provide
the fresh, fun and spirited experience the group is so well known for. The dcor is
'refreshingly elegant', making it perfect for the style conscious and upbeat business
travelers.
Lemon Tree Premier provides an enhanced product offering with sedan cars for airport
transfers; superior in-room amenities; a higher share of top-of-the-line premium rooms;
specialty restaurants; iMac terminals in the Business Center; a Life Fitness equipped gym
and a rejuvenating spa.
With a total of 15 hotels across India, Lemon Tree Hotels operates 12 hotels in
Ahmedabad, Aurangabad, Bengaluru, Chandigarh, Chennai, East Delhi, Gurgaon, Goa,
Indore, Muhamma - West of Kumarakom and Pune and Lemon Tree Premier operates 3
hotels in Bengaluru, Gurgaon and Hyderabad.
Lemon Tree Hotels are India's first, largest and finest chain of upscale hotels and resorts.
Not surprisingly, they say that being at a Lemon Tree hotel is like being offered a tall
glass of icy cold lemonade after hours of traipsing through the hot and dry desert!
12
Lemon Tree Premier, the new upscale 'plus' brand that retains the essence of the upscale
Lemon Tree by continuing to provide the fresh, fun and spirited experience the group is
so well known for. Lemon Tree Premier provides an enhanced product-service offering
and superior amenities. At Lemon Tree Premier - it's everything that the customers love
about the 'refreshingly different' Lemon Tree Hotels.
Lemon tree hotel, Chennai Lemon tree located in hearted of Chennai on sarder patel
road on guindy, the hotel in close proximity to tidel park which houses Cognizant, satyam
computers, Tata consultancy services and HCL Technologies. The hotel is directly
opposite raj bhavan and easily accessible from anna university and Indian institute of
technology, Chennai
The refreshing interiors and large windows are designed to bring the outdoors in. The
centrally air conditioned hotel offers a mix of rooms, studio rooms and suites, business
centre, meeting rooms, a 24*7 multi-cusinie coffee shop, citrus caf, a hip recreation bar,
slounge as well as an outdoor pool and fitness center to keep the feeling as fresh-aslemon.
1.3.2 Vision
At the Lemon Tree Hotel Company they plan to be India's largest and finest chain of
upscale hotels and resorts.
1.3.3 Mission
At Lemon Tree Hotels, they make sure that it remains bright and clear. That's why
lemontree hotels are committed to:
The delight of their customers, whose safety, security and sense of well-being and
care is the main reason for being.
The expectations of the shareowners, whose confidence and trust propel them to
excel further.
13
The needs of society, so that may give back a part of what they receive, to
contribute to a greater goal.
The efficiency of their processes, so that can be the most cost-effective quality
service provider and thereby offer the greatest value, so the customers have every
right to expect.
NCPEDP - Shell Helen Keller Award Winner in 2010 for policies, practices and
beliefs in equal rights and gainful employment for persons with disabilities. This
annual recognition by the National Centre for Promotion of Employment for
Disabled People (NCPEDP) is given to only four institutions nationally.
Ranked 69th, in the 2011 study of 100 Best Companies to Work For by the Great
Place to Work Institute & the Economic Times
The NCPEDP - MphasiS Universal Design Award, 2011 (for work done towards
the cause of accessibility)
FHRAI Hall of Fame, 2010 Awarded by the Federation of Hotel and Restaurants
Association of India for invaluable contribution to the growth of the hospitality
sector in India.
All Lemon Tree Hotels are recommended on Trip Advisor. This is a testament to
continued and consistent commitment to excellence.
4 Lemon Tree hotels - Goa, Pune, Ahmedabad, Aurangabad are in the elite list of
Expedia Insider's Select hotels for 2010. Note: The Expedia Insiders' Select
list is an annual award recognizing the top 1% of the best hotels available in
Expedia's global marketplace. Expedia is the world's largest online travel
marketer and attracts 864,000 hotel shoppers and over 1,500,000 travelers daily.
Note: TripAdvisor.com is the world's largest travel site with over 40 million
trusted reviews by travelers. The site assists customers to gather travel
information, post reviews and opinions of travel related content and engage in
14
Republic of Noodles, Goa: Winner of Times Food Award in the category of 'Best
Pan Asian Restaurant in North Goa' for the year 2010 & 2011.
Integrity Lemon Tree hotels maintain the highest ethical standards, fairness and
transparency in all their dealings.
Courage and responsibility This hotel always have the conviction to take
responsibility for their actions.
Respect and concern They exhibit respect and concern for colleagues, customers
and partners in all their interactions.
Excellence Lemon tree hotels seek ways to add value to the business to deliver
better solutions to customers at lower costs.
Teamwork - They will synergize our capabilities and recognize that superlative
performance is always the result of teamwork.
Fun Lemon tree hotels will create an exciting, fun filled environment
encouraging their colleagues to successfully pursue both personal and
organizational goals.
Safety chain and double lock facility in the main room door interactions.
All entrance doors are lined with an environmental seal to minimize noise and
protect the room from external smoke, in case of fire.
Entrance door and bathroom doors can be double locked from the inside.
CFL Lighting provides as much light as a conventional bulb yet consumes far less
energy
Double Glazed Vacuum Sealed Windows conserves energy and reduces noise
16
Aerators/Flow Restrictors maintains water force and yet reduces outflow, hence
saving water
Double Glazed Vacuum Sealed Windows reduces external noise level below 50
decibels
Environmental Seals prevents entry of noise and smoke (in case of fire) into the
room
1.3.12 Interiors
Rubber Wood and Particle Board helps save trees
Water Glasses inverted and placed on a cork surface, thereby doing away with
plastic covers
17
They
undertake
various
initiatives
to
achieve
these
objectives.
role
in
making
life
more
accessible
for
people
with
disabilities.
LTH supports the NGO Goonj which provides clothes and utensils to the
impoverished.
LTH has donated gifts to students of the Ramanujan Society for successfully
clearing the IIT entrance exam.
19
Cable television
Minibar
Citrus caf
Slounge
DVD player
White board
Seats 4
20
Fitness centre
Business centre
Commitment to right price extends not just to the room rate but to all services, including
Meals, business centre facilities and telecommunications.
Tariff
Type of Room
Single(in Rs.)
Double(in Rs.)
Superior Room
6000
7000
Executive Room
7000
8000
Studio Room
8000
9000
Executive Suite
10000
10000
Features of Room
Well sized with king/queen/twin
beds.
Spacious
beds.DVD
room
with
player,
electronic safe.
Large
room,
DVD
bathtubs,
player,
electronic safe.
Extra large rooms, seperate sitting
rooms, dvd player, microwave
ovens, bathtubs, electronic safe,
airport pickup included.
21
king
are
mainly
two
type
of
finance
found
in
the
current
economy.
1. Personal finance: In this finance decisions may involve paying for education,
financing durable goods such as real estate and cars, buying insurance, e.g. health and
property insurance, investing and saving for retirement. Personal financial decisions may
also involve paying for a loan, or debt obligations.
2. Corporate finance: It is the task of providing the funds for a corporation's activities.
Corporate finance can easily categorized in two category. First one is Short term finance
which generally involves balancing risk and profitability, while attempting to maximize
an entity's wealth and the value of its stock.
22
Long term funds are provided by ownership equity and long-term credit, often in the
form of bonds. The balance between these forms the company's capital structure. Short
term funding or working capital is mostly provided by banks extending a line of credit.
Another business decision concerning finance is investment, or fund management. An
investment is an acquisition of an asset in the hope that it will maintain or increase its
value.
There are four types of economic data summaries: balance sheets or statements of
financial position, statements of profit and loss, statements of cash flows and
reports on shareholders' equity, also known as statements of retained earnings.
23
Securities exchange players review financial statements to identify factors that may
undermine a company's operating efforts. These statements enable investors to raise
questions about how carefully corporate management formulates operating plans.
Competitors also take a peek at corporate performance data to see how other
companies are turning struggling businesses around. Business partners, such as
lenders and suppliers, also appraise a firm's performance information before
advancing funds or extending trade credit.
Balance Sheet
Income statement
2.1.5(a) Balance sheet: The balance sheet provides an insight into the financial status of
a company at a particular time. The balance sheet, type of financial statement is different
in comparison to the other types of financial statements. Other financial statements are
prepared by taking into account the financial health of the company over a considerable
span of time.
24
2.1.5(b) Income statements: Also known as the P&L statement or the Profit And Loss
Statement. This statement, ascertains the profit and loss of any business. This
can be again of two types:
Income statements are basically classified into single step income statements and
multi step income statements. Single step statement is a type of income statement
which uses a single formula to derive the net income. The formula used is Net Income
= (Revenues + Gains) (Expenses + Losses). A multiple income statement which has
uses multiple formulas and has multiple steps to derive at the net income, however
this method is the one which is mostly used as it gives a detailed report which
includes cost of the goods sold, operating expenses, non-operating expenses which
are finally deducted from gross sales to conclude on the net income.
The accounting formula used to calculate the available working capital of a business is:
Current Assets - Current Liabilities = Working Capital
Working capital can be reflected as a positive or negative number depending on how
much debt the business is carrying.
Sources of Working Capital: From an accounting standpoint, working capital comes
from:
Net income;
Working capital means the funds (i.e., capital) available and used for day to day
operations (i.e., working) of an enterprise. It consists broadly of that portion of assets
of a business which are used in or related to its current operations. It refers to funds
which are used during an accounting period to generate a current income of a type
which is consistent with major purpose of a firm existence.
The working capital requirement of a concern depend upon a large number of factors
such as
Size of business.
Operating efficiency.
Profit level.
It can arrange loans from banks and others on easy and favourable terms.
Rate of return on investments also fall with the shortage of working capital.
Excess
working
capital
may
result
into
over
all
inefficiency
in
The company has been effective in carrying working capital cycle with low working
capital limits. It may also be observed that the PBT in absolute terms has been
increasing as a year to year basis as could be seen from the above table although
profit percentage turnover may be lower but in absolute terms it is increasing. In
order to further increase profit margins, SSL can increase their margins by extending
credit to good customers and also by paying the advance get better rates.
28
the functional form of the financial ratios, i.e. the proportionality discussion,
The history of financial statement analysis dates far back to the end of the previous
century (see Horrigan, 1968). However, the modern, quantitative analysis has developed
into its various segments during the last two decades with the advent of the electronic
data processing techniques. The empiricist emphasis in the research has given rise to
several, often only loosely related research trends in quantitative financial statement
analysis. Theoretical approaches have also been developed, but not always in close
interaction with the empirical research.
Technically, financial ratios can be divided into several, sometimes overlapping
categories. A financial ratio is of the form X/Y, where X and Y are figures derived from
the financial statements or other sources of financial information. One way of
categorizing the ratios is on the basis where X and Y come from (see Foster, 1978, pp.
36-37, and Salmi, Virtanen and Yli-Olli, 1990, pp. 10-11 In traditional financial ratio
analysis both the X and the Y are based on financial statements. If both or one of them
comes from the income statement the ratio can be called dynamic while if both come
from the balance sheet it can be called static. The concept of financial ratios can be
extended by using other than financial statement information as X or Y in the X/Y ratio.
For example, financial statement items and market based figures can be combined to
constitute the ratio.
In this paper reviewed the existing trends in financial statement analysis literature by
focusing primarily on the theoretical and empirical basis of financial ratio analysis. This
is an important task to carry out since the ratios are often used intuitively, without
30
never
uncover the potential for better discounts. It is better, and more valuable, to obtain the
option of paying either discount or NET terms, at the companys discretion. Then, based
on the companys finances and liquidity objectives, your Treasury department will have
the flexibility to pay earlier and earn the discount, or pay on a net basis and hold on to
cash.
Jakob Weber in his article considers why corporates should take a strategic approach to
working capital, starting with a comprehensive financial review of all their business
processes. Cash is king, as they say, and now, more than ever, corporates need to make
sure that they have effective cash management and working capital processes in place.
Current market turbulence due to the knock-on effects of the sub-prime mortgage crisis in
the US and the increased attention to working capital and cash flows has led to a renewed
focus on effective working capital management and optimised cash management
processes. This is certainly the right idea but other management tools are needed. At the
core of this approach should be a strategic financial review of all business processes.
Companies should ask their banks to help them perform such analysis in order to support
management and the Board in outlining the organisation's final working capital strategy.
All companies want to increase the value of their business as much as possible and there
are at least three different ways to reach this objective. First, a company can raise its
margins; assuming, of course, that customers will still find the goods attractive. Second,
an organisation can change the company's loan portfolio or the combination of loans. The
third method could be to focus on working capital management, which basically
translates into getting money in as fast as possible, using it effectively and paying
suppliers as late as possible.
Over the past few years, companies and their advisers have increasingly concentrated on
working capital management. The optimal strategy will often comprise elements from the
above-mentioned three methods but it must always be based on a thorough, strategic,
financial analysis of the company. The company has to choose its drivers and should only
consider working capital when it is the driver with the greatest potential.
M.S.Ramaratnam&R.Jayaraman
studied on
of
select firms with special reference to Indian steel industry - An empirical view with Z
score.
Measuring financial soundness of a firm has become an imperative and imminent need
in the context of emerging hyper competition at almost every sector of the business.
Financial soundness of a firm is reflected through various financial parameters which
are closely associated with
each
other.
general
belief
is
that a firms
operating performance depends on certain key financial factors viz., turnover, profit, asset
utilization etc and the variables which are found in profit and loss account and balance
sheet of a firm have a direct or indirect relation with each other. By establishing a
close relationship between the variables, a firm can analyze its financial performance in
terms
of
liquidity,
profitability,
ratios,
viability
and sustainability.
the indicators,
are normally
In
used to
order
identify
the financial health of the firm. As far as ratios are concerned, there are more than
40 different types of ratios are available to analyze and predict the financial soundness of
a firm.
does
not convey
much
of
the sense,
Altman
our
country.
In
the light
of
LPG,
including upgradation
the steel
of
industry
turned in
technology.
Financial
operations, they are not in a position to improve their debt servicing ability by
reducing debt
levels.
The major
factors
have been
identified as
reasons
for
Apart
from
Input cost
inadequate infrastructure,
have also
emerged as
dependence on
coal
undisputable reason
for
turn
companies
and profitability.
34
in
increasing their
productivity
Measuring the financial position and working capital management of the firm.
35
36
The study aims at identifying Financial performances and Fiscal fitness of Lemon tree.
It analyses the financial position of the firm based on the financial position of the firm
based on the financial results of the company in the previous year. This study helps the
company to take appropriate financial decision in the future.
The z score is calculated by multiplying each of several financial ratios by an appropriate
Co-efficient and then summering the results.
37
The analysis is made from the annual reports which is not enough to analyze the
appropriate measure.
As the data is from the secondary sources they might have chances of biased
information.
Financial statements are prepared on the basis of certain accounting concepts and
conventions.
Any change in the methods or procedures of accounting systems limits the utility
of financial statements.
38
39
When assessing ratios, it is important that the results are compared with other companies
in the same industry and not to be taken in isolation.
3.1.6(b) Current Ratio
Current Assets
One
of
the
Current Liabilities
most
universally known ratios, which reflect the Working Capital situation, indicates the ability
of a company to pay its short-term creditors from the realisation of its current assets and
without having to resort to selling its fixed assets to do so.
Ideally the figure should always be greater than 1, which would indicate that there are
sufficient assets available to pay liabilities, should the need arise. The higher the ratio the
better.
For those industries such as transport where the majority of assets are tangible fixed
assets, then a figure of 0.6 would be acceptable. In retail and manufacturing we would
expect figures between 1.1 to 1.6; in wholesale and construction 1.1 to 1.5 and motor
vehicles 1.2 to 1.6. Generally where credit terms and large stocks are normal to business,
the current ratio will be higher than, for example, a retail business where cash sales are
the norm.
41
42
Measures the number of times a company converts its stock into sales during the year.
When examining this ratio it should be borne in mind that different companies will have
varying levels of stock turnover depending on what they produce and the industry they
operate in.
Low figures are generally poor as they indicate excessively high or low moving stocks.
At one end of the scale, and apart from advertising agencies and other service industries,
ready mixed concrete companies probably have one of the better stock/turnover figures.
At the other end companies that maintain depots of finished goods and replacement parts
will have much poorer figures. For example, a manufacturing company with
stock/turnover ratio of around 25 - 30 would be reasonable, decreasing with the larger
and more complex the goods being made. For retail and wholesale, average figures would
be lower at around 9 - 10. For construction, average stock/turnover figures would be
around 16 and for industries such as transport, where overall stock figures are low, it
would produce results of around 80 - 90.
3.1.6(h) Profit Margin (Return on Sales)
Profit Before Tax x 100
Turnover
Measures the margin of profitability on sales throughout the year. This is the main
indicator when measuring the efficiency of the operation, a very good indicator of the
business's ability to withstand falling prices, rising costs or declining sales.
A normal figure for a manufacturing industry would be between 6% and 8%, while high
volume/low margin activities like food retailing can run very satisfactorily at around 3%.
Retailers generally will have a lower profit margin than most industries.
Highest margins of all are usually experienced in service industries where margins above
10% are enjoyed.
44
The percentage should be relatively constant and any reason for decline investigated.
Reasons for change could be a reduction in selling prices or increase in cost of sales.
Corporate Financial Distress and Bankruptcy, 2nd edition (New York: John Wiley &
Sons, 1993).
3.1.8(a) Altman's Z-score calculates five ratios:
Equity to debt,
These ratios are then multiplied by a predetermined weight factor, and the results are
added together. The final number--the Z-score--yields a number between -4 and +8.
Financially-sound companies show Z-scores above 2.99, while those scoring below 1.81
are in fiscal danger, maybe even heading toward bankruptcy. Scores that fall between
these ends indicate potential trouble.
Although the numbers that go into calculating the Z-score (and a company's financial
soundness) are sometimes influenced by external factors, it provides a good quick
analysis of where your company stands compared to the competition, and a good tool for
analyzing the ups and downs of your company's financial stability over time.
The Altman Z-Score Analysis - 5 Ratios.
RATIO
FORMULA
WEIGHT FACTOR
WEIGHTED RATIO
x. 3.3
-4 to +8.0
x 0.999
-4 to +8.0
x 0.6
-4 to +8.0
x 1.2
-4 to +8.0
Taxes
----------------------------------------Total Assets
Net Sales
----------------------------------------Total Assets
Market Value of Equity
Equity to Debt
----------------------------------------Total Liabilities
Working Capital
----------------------------------------Total Assets
46
Retained Earnings
-----------------------------------------
x1.4
-4 to +8.0
Total Assets
CURRENT
CURRENT
CURRENT
ASSETS
LIABILITIES
RATIO
47
2009-2010
2010-2011
2011-2012
3962082570
40261.43
58098.53
1713020445
14450.50
17448.86
2.3:1
2.8:1
3.33:1
INFERENCE: From the above table it was inferred that current ratio in 2009 to 2010 is
2.3:1 and 2009 to 2010 is 2.8:1 and from 2010 to2011 is 3.33:1.
FINDING: From the above table analyzed that the current ratio for the following 3 years
is not ideal ratio for this company.
CURRENT ASSETS-STOCK
2009-2010
2010-2011
2011-2012
(3962082570-496353336)
(40261.43-4343.44)
(580898.53-543809)
48
CURRENT
LIQUID
LIABILITIES
1713020445
14450.50
17448.86
RATIO
2.07:1
2.5:1
3.021
INFERENCE: From the above the liquid ratio in the year 2009 to 2010 is 2.07:1 and in
the year 2009 to 2010 is 2.5:1 and in the year 2010 to 2011 is 3.02:1.
FINDING: From this table the liquid ratio for the following 3 years is not ideal ratio for
this company.
YEAR
SHARE HOLDER
TOTAL ASSETS
SOLVENCY
2009-2010
2010-2011
2011-2012
FUNDS
19400254911
205414.59
210287.71
48119741508
533866.09
632826.91
RATIO
40%
38%
33.23%
49
INFERENCE: From the above table found that the solvency ratio for the tear 2009 to
2010 is 40% and in the year 2009 to 2010 is 38% and in the year 2010 to 2011 is 33.23%
FINDING: From this table analyzed that the solvency ratio for the following 3 years is
the ideal ratio for the company.
DEBTORS
TURN OVER
2009-2010
2010-2011
2011-2012
315099080*365
3790.17
4930.21
5821646172
43012.18
52528.34
50
COLLECTION
PERIOD
19.76
32.16
34.22
INFERENCE: From the above table found that from the debtor turn over ratio in the
year 2009 to 2010 is 19.76 and in the year 2009 to 2010 is 32.16 and in the year 2010 to
2011 is 34.22
FINDING: From this table found that the debtor turn over ratio is not ideal to the
company.
CREDITOR
703740997
5704.59
509224
51
TURN OVER
TURNOVER
5821646171
43012.18
52582.34
RATIO
4.461
48.41
35.35
INFERENCE: From the above ratio found that the creditor turn over ratio in the year
2009 to 2010 is 4.461 and in the year 2009 to 2010 is 48.41 and in the year 2010 to 2011
is 35.35
FINDING: It is inferred that the creditor turn over ratio is ideal to this company.
YEAR
TURNOVER
STOCK
2009-2010
2010-2011
2011-2012
5821646172
43012.18
52582.34
419635336
4343.33
5438.09
52
STOCK TURN
OVER RATIO
13.87
9.90
9.67
INFERENCE: From the above table found that from the stock turn over ratio in the year
2009 to 2010 is 13.87 and in the year 2009 to 2010 is 9.90 and in the year 2010 to 2011 is
9.67
FINDING: From this table found that the stock turn over ratio is ideal to this company.
PROFIT
BEFORE TAX
1834531.829
6464.24
5762.37
TURN OVER
5221646172
4301218
525282.34
PROFIT
MARGIN RATIO
33.23
15.03
10.96
INFERENCE: From the above table found that from the profit margin ratio in the year
2009 to 2010 is 33.23 and in the year 2009 to 2010 is 15.03 and in the year 2010 to 2011
is 10.96
53
FINDING: From this table analyzed that the profit margin ratio for the following 3 years
is ideal ratio for the company.
WORKING
CAPITAL
2249062125
25810.93
40649.67
TOTAL ASSETS
X1
48119741508
533866.09
632826.97
0.047
0.0483
0.064
INFERENCE: From the above table found that from the x1 ratio in 2009 to 2010 is
0.0483 and in the year 2009 to 2010 is 0.0483 and in the year 2010 to 2011 is 0.064
54
FINDING: From this table analyzed that the majority of working capital is high in year
2011-2012
RETAINED
EARNINGS
1449846113
399.13
783.85
TOTAL ASSETS
X2
48119741508
533866.09
632826.97
0.030
0.0007
0.006
INFERENCE: From the above table we found that from the x2 ratio in the 2009 to 2010
is 0.030 and in the year 2009 to 2010 is 0.0007 and in the year 2010 to 2011 is 0.006
55
FINDING: From the above table it was found that the retained earnings and total assets
are high during the year 2009-2010
TOTAL ASSETS
X3
2009-2010
2010-2011
2011-2012
TAXES
2201811653
891105
111524.70
48119741508
533866.09
632826.97
0.046
0.0161
0.018
INFERENCE: From the above table we found that in the year 2009 to 2010 is 0.046 and
in the year 2009 to 2010 is 0.0161 and in the year 2010 to 2011 is 0.018
56
FINDING: The majority of earnings before int & taxes and the total assets are high in the
year 0.098
BOOKVALUE OF
YEAR
VALUE OF
TOTAL
X4
2009-2010
2010-2011
2011-2012
EQUALITY
755649984
7556.5
7756.5
LIABILITIES
48119741508
533866.09
632826.97
0.016
0.014
0.012
INFERENCE: From the above table we found that in the year 2009 to 2010 is 0.016 and
in the year 2009 to 2010 is 0.014 and in the year 2010 to 2011 is 0.012
FINDING: From this table analyzed the majority of market value of equality and total
liabilities are high in the year 2008-2009
57
SALES
4522349001
43012.18
52582.34
TOTAL ASSETS
48119741508
533866.09
632826.97
X5
0.094
0.081
0.083
INFERENCE: From the above table we found that in the year 2009 to 2010 is 0.094 and
in the year 2009 to 2010 is 0.081 and in the year 2010 to 2011 is 0.083.
FINDING : From the table we analyzed that the majority of sales are high in 2008-2009
58
2009
2010
INCREASE
386675989
386295761
419635336
315099080
32959347
295583119
303946405
932880832
1713020445
TOTAL
71196681
2651884714
32959347
NET
DECREASE
DECREASE
3503221008
3470261661
INFERENCE: From the above table we found that net decrease in the working capital is
3470261661rs
59
FINDING: From this following table analyzed that there is a decrease in the working
capital in the year 2009 to 2010
2010
2011
INCREASE
419635336
315099080
43434000
379017000
14708664
63917920
303946405
13477600
1713020445
144505000
267970445
TOTAL
NET
346597029
INCREASE
DECREASE
16970405
16970405
177426624
INFERENCE: From the above table we found that the net increase in the working
capital is 177426624 rs
FINDING: From the following table analyzed that there is a increase in the working
capital in the year 2010-2011
60
2011
2012
INCREASE
434344000
379017000
5343809000
493021000
109465000
114004000
134776000
560523000
435747000
144505000
174488600
TOTAL
NET
DECREASE
DECREASE
299836000
649216000
299836000
349380000
INFERENCE: From the above table we found that the net increase in the working
capital is 349380000rs
FINDINGS: From the following table we analyzed that there is net decrease in the
working capital in the year 2011-2012.
61
The companys current ratios for the 3 years are not ideal for this company.
The liquid ratios of the company for the 3 years are marginally low.
The solvency ratios for the following 3 years are ideal for the company.
The profit margin ratio for the 3 years is ideal ratio for the company.
From the table of x2 ratio, the retained earnings and total assets are high in the
year 2009-2010
The majority of earnings before interest & taxes and the total assets are high in
the year 2010-2011 is 0.098.
From the table X5 ratio, the majority of sales are high in 2009-2010.
All x5 ratios we found that from the all years the company is heading to
bankruptcy.
62
From the analysis of this study suggested that the companys financial ratio is not
ideal to the mark. So to develop that the company should maintain proper current
assets and current liabilities.
From the analysis of working capital statement the company has net increase in
the year 2010-2011, but it has got net decrease in 2009-2010 and in 2011-2012 to
maintain the good working capital in the firm there should be adequate cash
flows.
From the analysis of the altman z score ratios in all the 3 years the company is
heading to the bankruptcy. To avoid this firm should overcome the bad debts.
The company should try to avoid investing more on assets which affects the
requirement of working capital to operate the company. By reducing the
investments on assets , the company can reduce the its working capital
requirements.
The should try reduce its debts to ensure profitability in the company.
63
3.5 CONCLUSION
The present study FINANCIAL PERFORMANCE AND FISCAL FITNESS OF
LEMON TREE HOTELS was conducted with help of annual report. Various financial
tools are used in the study from the ratio analysis it has been found that the average
collection period of the company is high and current ratio is marginally low. It is the part
of the company to accept the suggestions suggested.
Profitability position was deteriorated year by year, liquidity position also moderate due
to high debts, the firms efficiency in utilizing assets is also very low.
Finally the study helped me to acquire practical knowledge that was only over by books
and papers alone. I take up thus opportunity to thank one and all for making study a
complete one.
64
BIBLIOGRAPHY
Books Referred
Management Accounting
Websites Visited:
www.cliffsnotes.com
www.financial_education.com
65