Vous êtes sur la page 1sur 16

:CAR LOAN EMI CALCULATOR:

Loan Amount 600000.00


Loan Duration 1 Year 1 (Select 1 to 6 Years)
Interest Rate 8.00%
Advance EMI Yes Yes (Select Yes/No)

Total: 622168.90 600000.00 22168.90

EMI No. EMI Amount Principal Interest


1 51847.41 51847.41 0.00
2 51847.41 48193.06 3654.35
3 51847.41 48514.34 3333.06
4 51847.41 48837.77 3009.63
5 51847.41 49163.36 2684.05
6 51847.41 49491.11 2356.29
7 51847.41 49821.06 2026.35
8 51847.41 50153.20 1694.21
9 51847.41 50487.55 1359.86
10 51847.41 50824.13 1023.27
11 51847.41 51162.96 684.45
12 51847.41 51504.05 343.36
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
0 0.00 0.00 0.00
JIGNESH.PARMAR
JIGNESH.PARMAR
www.jiguparmar.wordpress.com
www.jiguparmar.wordpress.com
jiguparmar@yahoo.com

Equivalent simple interest rate 3.69 %

Outstanding Principal
548152.59
499959.53
451445.19
402607.42
353444.06
303952.94
254131.89
203978.69
153491.14
102667.01
51504.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Loan Amount 600,000.00
Loan Duration 12
Interest Rate 8.00%
Advance EMI Yes

EMI No. EMI Amount Principal Interest Outstanding Principal


1 51,847.41 51,847.41 0.00 548,152.59
2 51,847.41 48,193.06 3,654.35 499,959.53
3 51,847.41 48,514.34 3,333.06 451,445.19
4 51,847.41 48,837.77 3,009.63 402,607.42
5 51,847.41 49,163.36 2,684.05 353,444.06
6 51,847.41 49,491.11 2,356.29 303,952.94
7 51,847.41 49,821.06 2,026.35 254,131.89
8 51,847.41 50,153.20 1,694.21 203,978.69
9 51,847.41 50,487.55 1,359.86 153,491.14
10 51,847.41 50,824.13 1,023.27 102,667.01
11 51,847.41 51,162.96 684.45 51,504.05
12 51,847.41 51,504.05 343.36 0.00
Totals 622,168.90 600,000.00 22,168.90

Equivalent simple interest rate 3.69 %


Loan Amount 600,000.00
Loan Duration 24
Interest Rate 8.00%
Advance EMI Yes

EMI No. EMI Amount Principal Interest Outstanding Principal


1 26,956.66 26,956.66 0.00 573,043.34
2 26,956.66 23,136.37 3,820.29 549,906.96
3 26,956.66 23,290.62 3,666.05 526,616.34
4 26,956.66 23,445.89 3,510.78 503,170.46
5 26,956.66 23,602.19 3,354.47 479,568.26
6 26,956.66 23,759.54 3,197.12 455,808.72
7 26,956.66 23,917.94 3,038.72 431,890.78
8 26,956.66 24,077.39 2,879.27 407,813.39
9 26,956.66 24,237.91 2,718.76 383,575.48
10 26,956.66 24,399.49 2,557.17 359,175.99
11 26,956.66 24,562.16 2,394.51 334,613.83
12 26,956.66 24,725.90 2,230.76 309,887.92
13 26,956.66 24,890.74 2,065.92 284,997.18
14 26,956.66 25,056.68 1,899.98 259,940.50
15 26,956.66 25,223.73 1,732.94 234,716.77
16 26,956.66 25,391.89 1,564.78 209,324.89
17 26,956.66 25,561.16 1,395.50 183,763.72
18 26,956.66 25,731.57 1,225.09 158,032.15
19 26,956.66 25,903.12 1,053.55 132,129.03
20 26,956.66 26,075.80 880.86 106,053.23
21 26,956.66 26,249.64 707.02 79,803.59
22 26,956.66 26,424.64 532.02 53,378.95
23 26,956.66 26,600.80 355.86 26,778.14
24 26,956.66 26,778.14 178.52 0.00
Totals 646,959.93 600,000.00 46,959.93

Equivalent simple interest rate 3.91 %


Loan Amount 600,000.00
Loan Duration 36
Interest Rate 8.00%
Advance EMI Yes

EMI No. EMI Amount Principal Interest Outstanding Principal


1 18,677.30 18,677.30 0.00 581,322.70
2 18,677.30 14,801.82 3,875.48 566,520.88
3 18,677.30 14,900.50 3,776.81 551,620.38
4 18,677.30 14,999.83 3,677.47 536,620.54
5 18,677.30 15,099.83 3,577.47 521,520.71
6 18,677.30 15,200.50 3,476.80 506,320.21
7 18,677.30 15,301.84 3,375.47 491,018.38
8 18,677.30 15,403.85 3,273.46 475,614.53
9 18,677.30 15,506.54 3,170.76 460,107.99
10 18,677.30 15,609.92 3,067.39 444,498.07
11 18,677.30 15,713.98 2,963.32 428,784.09
12 18,677.30 15,818.74 2,858.56 412,965.34
13 18,677.30 15,924.20 2,753.10 397,041.14
14 18,677.30 16,030.36 2,646.94 381,010.78
15 18,677.30 16,137.23 2,540.07 364,873.55
16 18,677.30 16,244.81 2,432.49 348,628.73
17 18,677.30 16,353.11 2,324.19 332,275.62
18 18,677.30 16,462.13 2,215.17 315,813.49
19 18,677.30 16,571.88 2,105.42 299,241.61
20 18,677.30 16,682.36 1,994.94 282,559.25
21 18,677.30 16,793.58 1,883.73 265,765.67
22 18,677.30 16,905.53 1,771.77 248,860.14
23 18,677.30 17,018.24 1,659.07 231,841.90
24 18,677.30 17,131.69 1,545.61 214,710.21
25 18,677.30 17,245.90 1,431.40 197,464.31
26 18,677.30 17,360.88 1,316.43 180,103.43
27 18,677.30 17,476.61 1,200.69 162,626.82
28 18,677.30 17,593.13 1,084.18 145,033.69
29 18,677.30 17,710.41 966.89 127,323.28
30 18,677.30 17,828.48 848.82 109,494.80
31 18,677.30 17,947.34 729.97 91,547.46
32 18,677.30 18,066.99 610.32 73,480.47
33 18,677.30 18,187.43 489.87 55,293.04
34 18,677.30 18,308.68 368.62 36,984.35
35 18,677.30 18,430.74 246.56 18,553.61
36 18,677.30 18,553.61 123.69 0.00
Totals 672,382.94 600,000.00 72,382.94

Equivalent simple interest rate 4.02 %


Loan Amount 600,000.00
Loan Duration 48
Interest Rate 8.00%
Advance EMI Yes

EMI No. EMI Amount Principal Interest Outstanding Principal


1 14,550.75 14,550.75 0.00 585,449.25
2 14,550.75 10,647.75 3,903.00 574,801.50
3 14,550.75 10,718.74 3,832.01 564,082.76
4 14,550.75 10,790.20 3,760.55 553,292.56
5 14,550.75 10,862.13 3,688.62 542,430.43
6 14,550.75 10,934.55 3,616.20 531,495.89
7 14,550.75 11,007.44 3,543.31 520,488.44
8 14,550.75 11,080.83 3,469.92 509,407.62
9 14,550.75 11,154.70 3,396.05 498,252.92
10 14,550.75 11,229.06 3,321.69 487,023.86
11 14,550.75 11,303.92 3,246.83 475,719.94
12 14,550.75 11,379.28 3,171.47 464,340.65
13 14,550.75 11,455.14 3,095.60 452,885.51
14 14,550.75 11,531.51 3,019.24 441,354.00
15 14,550.75 11,608.39 2,942.36 429,745.61
16 14,550.75 11,685.78 2,864.97 418,059.83
17 14,550.75 11,763.68 2,787.07 406,296.15
18 14,550.75 11,842.11 2,708.64 394,454.04
19 14,550.75 11,921.05 2,629.69 382,532.99
20 14,550.75 12,000.53 2,550.22 370,532.46
21 14,550.75 12,080.53 2,470.22 358,451.93
22 14,550.75 12,161.07 2,389.68 346,290.86
23 14,550.75 12,242.14 2,308.61 334,048.71
24 14,550.75 12,323.76 2,226.99 321,724.96
25 14,550.75 12,405.92 2,144.83 309,319.04
26 14,550.75 12,488.62 2,062.13 296,830.42
27 14,550.75 12,571.88 1,978.87 284,258.54
28 14,550.75 12,655.69 1,895.06 271,602.85
29 14,550.75 12,740.06 1,810.69 258,862.79
30 14,550.75 12,825.00 1,725.75 246,037.79
31 14,550.75 12,910.50 1,640.25 233,127.29
32 14,550.75 12,996.57 1,554.18 220,130.73
33 14,550.75 13,083.21 1,467.54 207,047.52
34 14,550.75 13,170.43 1,380.32 193,877.09
35 14,550.75 13,258.23 1,292.51 180,618.85
36 14,550.75 13,346.62 1,204.13 167,272.23
37 14,550.75 13,435.60 1,115.15 153,836.63
38 14,550.75 13,525.17 1,025.58 140,311.46
39 14,550.75 13,615.34 935.41 126,696.12
40 14,550.75 13,706.11 844.64 112,990.01
41 14,550.75 13,797.48 753.27 99,192.53
42 14,550.75 13,889.46 661.28 85,303.06
43 14,550.75 13,982.06 568.69 71,321.00
44 14,550.75 14,075.28 475.47 57,245.73
45 14,550.75 14,169.11 381.64 43,076.62
46 14,550.75 14,263.57 287.18 28,813.05
47 14,550.75 14,358.66 192.09 14,454.39
48 14,550.75 14,454.39 96.36 0.00

Totals 698,435.92 600,000.00 98,435.92

Equivalent simple interest rate 4.10 %


Loan Amount 600,000.00
Loan Duration 60
Interest Rate 8.00%
Advance EMI Yes

EMI No. EMI Amount Principal Interest Outstanding Principal


1 12,085.27 12,085.27 0.00 587,914.73
2 12,085.27 8,165.84 3,919.43 579,748.90
3 12,085.27 8,220.28 3,864.99 571,528.62
4 12,085.27 8,275.08 3,810.19 563,253.54
5 12,085.27 8,330.24 3,755.02 554,923.30
6 12,085.27 8,385.78 3,699.49 546,537.52
7 12,085.27 8,441.68 3,643.58 538,095.83
8 12,085.27 8,497.96 3,587.31 529,597.87
9 12,085.27 8,554.62 3,530.65 521,043.26
10 12,085.27 8,611.65 3,473.62 512,431.61
11 12,085.27 8,669.06 3,416.21 503,762.55
12 12,085.27 8,726.85 3,358.42 495,035.70
13 12,085.27 8,785.03 3,300.24 486,250.67
14 12,085.27 8,843.60 3,241.67 477,407.07
15 12,085.27 8,902.55 3,182.71 468,504.52
16 12,085.27 8,961.90 3,123.36 459,542.61
17 12,085.27 9,021.65 3,063.62 450,520.96
18 12,085.27 9,081.80 3,003.47 441,439.17
19 12,085.27 9,142.34 2,942.93 432,296.83
20 12,085.27 9,203.29 2,881.98 423,093.54
21 12,085.27 9,264.64 2,820.62 413,828.89
22 12,085.27 9,326.41 2,758.86 404,502.49
23 12,085.27 9,388.58 2,696.68 395,113.90
24 12,085.27 9,451.18 2,634.09 385,662.73
25 12,085.27 9,514.18 2,571.08 376,148.54
26 12,085.27 9,577.61 2,507.66 366,570.93
27 12,085.27 9,641.46 2,443.81 356,929.47
28 12,085.27 9,705.74 2,379.53 347,223.73
29 12,085.27 9,770.44 2,314.82 337,453.29
30 12,085.27 9,835.58 2,249.69 327,617.71
31 12,085.27 9,901.15 2,184.12 317,716.56
32 12,085.27 9,967.16 2,118.11 307,749.40
33 12,085.27 10,033.61 2,051.66 297,715.80
34 12,085.27 10,100.50 1,984.77 287,615.30
35 12,085.27 10,167.83 1,917.44 277,447.47
36 12,085.27 10,235.62 1,849.65 267,211.85
37 12,085.27 10,303.86 1,781.41 256,907.99
38 12,085.27 10,372.55 1,712.72 246,535.44
39 12,085.27 10,441.70 1,643.57 236,093.75
40 12,085.27 10,511.31 1,573.96 225,582.44
41 12,085.27 10,581.39 1,503.88 215,001.05
42 12,085.27 10,651.93 1,433.34 204,349.12
43 12,085.27 10,722.94 1,362.33 193,626.18
44 12,085.27 10,794.43 1,290.84 182,831.75
45 12,085.27 10,866.39 1,218.88 171,965.37
46 12,085.27 10,938.83 1,146.44 161,026.53
47 12,085.27 11,011.76 1,073.51 150,014.77
48 12,085.27 11,085.17 1,000.10 138,929.61
49 12,085.27 11,159.07 926.20 127,770.53
50 12,085.27 11,233.46 851.80 116,537.07
51 12,085.27 11,308.35 776.91 105,228.72
52 12,085.27 11,383.74 701.52 93,844.97
53 12,085.27 11,459.63 625.63 82,385.34
54 12,085.27 11,536.03 549.24 70,849.30
55 12,085.27 11,612.94 472.33 59,236.37
56 12,085.27 11,690.36 394.91 47,546.01
57 12,085.27 11,768.29 316.97 35,777.71
58 12,085.27 11,846.75 238.52 23,930.96
59 12,085.27 11,925.73 159.54 12,005.23
60 12,085.27 12,005.23 80.03 0.00

Totals 725,116.09 600,000.00 125,116.09

Equivalent simple interest rate 4.17 %


Loan Amount 600,000.00
Loan Duration 72
Interest Rate 8.00%
Advance EMI Yes

EMI No. EMI Amount Principal Interest Outstanding Principal


1 10,450.28 10,450.28 0.00 589,549.72
2 10,450.28 6,519.94 3,930.33 583,029.78
3 10,450.28 6,563.41 3,886.87 576,466.37
4 10,450.28 6,607.17 3,843.11 569,859.20
5 10,450.28 6,651.21 3,799.06 563,207.99
6 10,450.28 6,695.56 3,754.72 556,512.43
7 10,450.28 6,740.19 3,710.08 549,772.24
8 10,450.28 6,785.13 3,665.15 542,987.11
9 10,450.28 6,830.36 3,619.91 536,156.75
10 10,450.28 6,875.90 3,574.38 529,280.85
11 10,450.28 6,921.74 3,528.54 522,359.12
12 10,450.28 6,967.88 3,482.39 515,391.23
13 10,450.28 7,014.33 3,435.94 508,376.90
14 10,450.28 7,061.10 3,389.18 501,315.80
15 10,450.28 7,108.17 3,342.11 494,207.63
16 10,450.28 7,155.56 3,294.72 487,052.07
17 10,450.28 7,203.26 3,247.01 479,848.81
18 10,450.28 7,251.28 3,198.99 472,597.53
19 10,450.28 7,299.63 3,150.65 465,297.90
20 10,450.28 7,348.29 3,101.99 457,949.61
21 10,450.28 7,397.28 3,053.00 450,552.33
22 10,450.28 7,446.59 3,003.68 443,105.74
23 10,450.28 7,496.24 2,954.04 435,609.50
24 10,450.28 7,546.21 2,904.06 428,063.29
25 10,450.28 7,596.52 2,853.76 420,466.77
26 10,450.28 7,647.16 2,803.11 412,819.61
27 10,450.28 7,698.15 2,752.13 405,121.46
28 10,450.28 7,749.47 2,700.81 397,371.99
29 10,450.28 7,801.13 2,649.15 389,570.87
30 10,450.28 7,853.14 2,597.14 381,717.73
31 10,450.28 7,905.49 2,544.78 373,812.24
32 10,450.28 7,958.19 2,492.08 365,854.04
33 10,450.28 8,011.25 2,439.03 357,842.79
34 10,450.28 8,064.66 2,385.62 349,778.14
35 10,450.28 8,118.42 2,331.85 341,659.72
36 10,450.28 8,172.54 2,277.73 333,487.17
37 10,450.28 8,227.03 2,223.25 325,260.14
38 10,450.28 8,281.87 2,168.40 316,978.27
39 10,450.28 8,337.09 2,113.19 308,641.18
40 10,450.28 8,392.67 2,057.61 300,248.51
41 10,450.28 8,448.62 2,001.66 291,799.89
42 10,450.28 8,504.94 1,945.33 283,294.95
43 10,450.28 8,561.64 1,888.63 274,733.31
44 10,450.28 8,618.72 1,831.56 266,114.59
45 10,450.28 8,676.18 1,774.10 257,438.41
46 10,450.28 8,734.02 1,716.26 248,704.39
47 10,450.28 8,792.25 1,658.03 239,912.14
48 10,450.28 8,850.86 1,599.41 231,061.28
49 10,450.28 8,909.87 1,540.41 222,151.41
50 10,450.28 8,969.27 1,481.01 213,182.15
51 10,450.28 9,029.06 1,421.21 204,153.08
52 10,450.28 9,089.26 1,361.02 195,063.83
53 10,450.28 9,149.85 1,300.43 185,913.98
54 10,450.28 9,210.85 1,239.43 176,703.13
55 10,450.28 9,272.25 1,178.02 167,430.87
56 10,450.28 9,334.07 1,116.21 158,096.80
57 10,450.28 9,396.30 1,053.98 148,700.51
58 10,450.28 9,458.94 991.34 139,241.57
59 10,450.28 9,522.00 928.28 129,719.57
60 10,450.28 9,585.48 864.80 120,134.09
61 10,450.28 9,649.38 800.89 110,484.71
62 10,450.28 9,713.71 736.56 100,771.00
63 10,450.28 9,778.47 671.81 90,992.53
64 10,450.28 9,843.66 606.62 81,148.87
65 10,450.28 9,909.28 540.99 71,239.59
66 10,450.28 9,975.35 474.93 61,264.24
67 10,450.28 10,041.85 408.43 51,222.39
68 10,450.28 10,108.79 341.48 41,113.60
69 10,450.28 10,176.19 274.09 30,937.42
70 10,450.28 10,244.03 206.25 20,693.39
71 10,450.28 10,312.32 137.96 10,381.07
72 10,450.28 10,381.07 69.21 0.00

Totals 752,419.86 600,000.00 152,419.86

Equivalent simple interest rate 4.23 %

Vous aimerez peut-être aussi