Académique Documents
Professionnel Documents
Culture Documents
Equity Research
Europe Germany
Utilities
7 August 2003
Emerging Themes
Industry Focus
German Utility
Regulation
Balancing the Risks
Mark C. Lewis
+33 1 4495 6761
mark-c.lewis@db.com
Richard Smith
+44 20 7545 2311
richard-db.smith@db.com
Deutsche Bank AG
DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED AT THE END OF THE BODY OF THIS RESEARCH
Europe Germany
Utilities
7 August 2003
German Utility Regulation
Richard Smith
Emerging Themes
Companies Featured
E.ON (EONG.DE), EUR45.36
2002A
EPS (EUR)
4.26
P/E
12.4x
EV/EBITDA
7.4x
RWE (RWEG.DE), EUR24.15
2002A
EPS (EUR)
2.06
P/E
17.7x
EV/EBITDA
6.5x
2003E
3.26
14.1x
6.8x
2003E
3.20
7.6x
5.5x
Buy
2004E
3.48
13.2x
6.4x
Buy
2004E
4.02
6.0x
5.2x
Deutsche Bank AG
DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED AT THE END OF THE BODY OF THIS RESEARCH
7 August 2003
Table of Contents
Page 2
Deutsche Bank AG
7 August 2003
Investment thesis
Outlook
Germanys announcement of an energy regulator by July 2004 has increased the
perception of regulatory risk for the German utilities.
Our analysis suggests there is plenty of scope for a new regulator to reduce
medium/low voltage electricity-transmission charges, balancing power costs, backup power costs as well as gas-transmission and storage charges. In our view, if all
these charges were to fall to the European average then, over time, revenue could
be reduced by up to Euro 716m for E.ON and up to Euro 563m for RWE.
In reality, the key issue for investors will be to judge the magnitude and timing of
any regulatory enforced price reductions and the extent to which any revenue
reductions can be offset by cost reductions. To a large extent, the magnitude and
timing of price reductions will depend on the political will to reduce electricity and
gas charges in Germany.
The Monitoring Report due to be published by 31 August 2003 will no doubt
influence the political will although our analysis of recent speeches suggests the
current German government appears satisfied with the results of electricity
liberalisation, if not gas liberalisation, so far.
In our view, the most likely outcome is a new energy regulator formed within or
under the auspices of the Federal Ministry for Economics. At least in electricity, we
expect the new regulator will have responsibility for determining the methodology
to be used for price setting, with the companies themselves still negotiating prices
on a case-by-case basis. The net result should be a relatively slow convergence of
German electricity network charges with European averages, allowing the
companies the time to reduce costs and maintain profitability.
The position in gas appears more uncertain and thus higher risk for the utilities. This
may result in faster regulated charge reductions. However, the relative inefficiency of
Ruhrgas in particular, should allow E.ON the opportunity to cut costs more quickly.
Valuation
The scope for revenue reductions appears very material compared with profitability,
representing 15% of 2005E PBT for E.ON and 18% of 2005E PBT for RWE,
assuming alignment of German network charges with EU average price levels.
However, we do not expect revenues to be cut in the first year of a new regulator,
thus allowing time for cost cutting to maintain profits. We therefore maintain our
long-term profit forecasts and valuation of both stocks.
Risks
The choice of regulator and the powers conferred on the regulator remain uncertain.
The appointment of the Federal Cartel Office with an ex-ante price-setting role,
although unlikely, would markedly increase regulatory risk. A critical view from the
Monitoring Report when published in August should also concern investors.
Deutsche Bank AG
Page 3
7 August 2003
Page 4
Deutsche Bank AG
7 August 2003
Deutsche Bank AG
Page 5
7 August 2003
3000
2500
2000
1500
1000
500
0
E.ON Network
Revenues (2002E)
Cut to Electricity
Transmission
Charges
Cut to Gas
Transmission
Charges
Cut in Electricity
Balancing Charge
Cut in Electricity
Back-up Charge
2500
2000
1500
1000
500
0
RWE Network
Revenues (2002E)
Cut to Electricity
Transmission
Charges
Cut to Gas
Transmission
Charges
Cut in Electricity
Balancing Charge
Cut in Electricity
Back-up Charge
Page 6
Deutsche Bank AG
7 August 2003
Page 7
7 August 2003
1996-8 1999
December 1996
EU electricity
directive passed
April 1998
German Energy
Law passed
May 1998
German VVI for
electricity agreed
2000
May 1999
German distribution
code agreed out of
VVI
March 2000
Second German grid
code agreed out of
VVII for electricity
December 1999
German VVII for
electricity agreed
May 2000
Second German
distribution code
agreed out of VVII
for electricity
June 1998
EU gas directive
passed
July 1998
German grid code
agreed out of VVI for
electricity
July 2000
German VVI for gas
signed
2001
March 2001
First amendment to
VV1 for gas agreed
December 2001
German VVII+ for
electricity agreed
2002
March 2002
Germany achieves
opt out at Barcelona
summit from EU
requirement to
implement
regulatory authority
May 2002
German VVII for
gas signed
November 2002
EU agrees to
accelerate the
opening up of
energy-supply
markets in member
states
2003
February 2003
EU amendments to
original energy
directives passed
10 April 2003
Industry talks on
German VVIII for
gas break down
2004
Q1 2004
German Govt to finalise
regulatory framework
1 July 2004
German regulatory
framework comes into
force
11 April 2003
German Govt passes
amendment to Energy
Law
31 August 2003
Monitoring report into
state of competition in
German energy market to
be presented to
Parliament
30 September 2003
Expiry of German gas
code VVII
31 December 2003 Expiry
of German electricity
code VVII
As things stand at the moment, then, Germany does not have an independent
regulator in either electricity or gas. Instead, it has a system of self-regulation based
on voluntary agreements between industry participants.
Policing these industry agreements on an ex-post basis is Germanys Federal Cartel
Office (FCO). The FCO is a government-funded but independent entity responsible
for ensuring that German business adheres to national and EU competition law. As
such, it has a very wide brief that covers investigating and controlling the abuse of
dominant market positions across many different industries.
Under current arrangements, the FCO has the power to investigate network-access
charges when it has grounds for suspecting that grid prices are excessive, both in
response to consumer complaints and on its own initiative. Where its investigations
find against the grid operator, it has the power to impose price reductions based on
benchmarking, though the system is one of relative rather than absolute
benchmarking: in order to assess whether a given grid operator is charging
excessively, the FCO compares the grid charges of that company against the
cheapest network-access price in the same category. The concept of network
categories is designed to ensure that fair comparisons can be made.
Page 8
Deutsche Bank AG
7 August 2003
Under the terms of the current electricity Verbndevereinbarung (VVII+), there are
56 network categories, 18 for each of the three voltage levels (high, medium, and
low). Each category comprises companies with broadly similar structural
characteristics according to four criteria:
n
Critics of the current arrangements have long insisted that the relativebenchmarking methodology open to the FCO is circular, because it does not allow
the FCO to determine whether the best-in-class companies for each category are
themselves charging fair prices in the first place.
Moreover, there are practical limitations on the FCOs ability to implement its
already restricted ex post powers. In particular, the fact that the FCO has a much
broader brief than just energy-network charges means that its investigative
resources are severely constrained, a problem that is compounded by the highly
fragmented nature of the industry itself (discussed further below), and hence the
resources required to ensure a consistent industrywide approach.
Finally, the enforcement of the FCOs rulings on excessive grid charges is subject to
legal appeals on the part of the grid companies, and this makes the implementation
of the FCOs findings a very time-consuming process. This last problem was meant
to have been addressed by the Federal Governments passing of an amendment to
the 1998 Energy Law on 11 April of this year, as the amendment in question
required the immediate implementation of any price reduction ordered by the FCO
against a grid company after an investigation for overcharging.
However, the Higher Regional Court (HRC) in Duesseldorf recently awarded E.ON
an injunction against the immediate implementation of an FCO ruling made against
its subsidiary TEAG. In February that is, before the amendment to the Energy Law
was passed -- the FCO ruled that TEAG should reduce its grid prices by 10%. In
theory, this ruling should have been implemented as soon as the amendment to the
Energy Law was passed on 11 April, but E.ON sought an injunction against the
immediate implementation of the price reduction pending the outcome of its legal
appeal against the FCOs ruling itself. For reasons discussed in greater detail below
namely that the New Energy Law gave formal legal validity to the existing
electricityVerbndevereinbarung on the basis of the assumption that network tariffs
represent good practice the HRC granted E.ON the injunction on 30 April.
Deutsche Bank AG
Page 9
7 August 2003
In short, ever since the adoption of the 1998 Energy Law, network operators in
Germany would appear to have enjoyed a benign pricing environment. This is
because the ability of the FCO as de facto regulator to reduce grid prices has been
tightly circumscribed by the limitations of its ex post powers (a function of the
circular methodology available to it for assessing the fairness of prices), by its own
limited financial resources, and by the appeal procedures open to the grid
companies against the FCOs rulings.
However, this could all be about to change.
The EU acceleration amendments of February 2003: a regulator for Germany
In a surprise move, the German Government announced in March of this year that it
will establish an independent energy regulator beginning 1 July 2004.
Ostensibly, this announcement came in response to amendments made by the EU
in February of this year to the 1996 and 1998 electricity and gas directives. These
amendments require full competition for all non-residential electricity and gas
customers by 1 July 2004, and for all residential customers by 1 July 2007.
The amendments also require the legal separation of the ownership and operation
of network assets (for transmission by 1 July 2004, for distribution by 1 July 2007),
and the establishment of a formal regulatory authority with responsibility for
ensuring fair and transparent access to networks.
Concerning the establishment of a regulatory authority, the amendments say that:
n
Each member state shall designate one or more competent bodies with the
function of regulatory authorities.
Fixing or approving prior to their entry into force, at least the methodologies
used to calculate or establish the terms and conditions for transmission and
distribution tariffs.
With regard to the enforceability of regulatory rulings, the amendments state that:
n
Page 10
Deutsche Bank AG
7 August 2003
Page 11
7 August 2003
Overall, though, it would be fair to say that the Government had, before March of
this year, generally been favourably disposed towards the energy industrys system
of self-regulation, particularly with regard to electricity.
that creates uncertainty for investors
Precisely because there had been a widespread perception before March that the
German Government saw no need for an independent energy regulator, the
decision to introduce one beginning 1 July 2004 has created a lot of uncertainty for
investors concerning the nature and scope of the framework to be established, and
hence the extent to which the German utilities profitability might be affected.
In particular, there is uncertainty with regard to three main questions:
1. Which body will act as the regulator and how independent of Government will it
be?
2. Will the regulator have ex-ante price-setting powers of its own, or will it simply
be responsible for determining the methodology to be used, with industry
participants themselves still actually negotiating the prices on a case-by-case
basis? (In other words, will Germany opt for a radical change to existing industry
practice, or simply enshrine in law with only minor modifications the current
modus operandi?)
3. Will the same methodology be used for regulating both electricity and gas
networks?
The current uncertainty surrounding these questions is understandable, as there is
no pre-ordained answer to any of them. Regulatory frameworks vary considerably
between countries in terms of the independence enjoyed by the regulatory
authority, and of the way in which prices are set.
There are many reasons for such variations, but the most important one is politics.
Even in the most economically liberal of regulatory frameworks (like that of the UK,
for example), political considerations are always a crucial element in determining the
acceptable level of profitability for a natural monopoly.
What this means is that until the German Government makes its final decisions
regarding the powers to be exercised and the price-setting methodology to be used
by the new regulator decisions that may not be taken until the beginning of 2004
it will be impossible to say for sure how the profitability of the German grid
companies will be affected by the introduction of a regulator.
In our view, however, this does not mean that it is futile to attempt an analysis of
the potential impact of regulation on the German utilities at this stage. Precisely
because regulatory frameworks do not exist in a vacuum but rather reflect a given
political context, we think it is already possible to discern at least the broad outlines
of what the new German regulatory authority might look like, and how extensive its
powers might be (see Section 4 of this report).
Page 12
Deutsche Bank AG
7 August 2003
The Renewable Energy Law of 1 April 2000. This replaced the Electricity Feed
Law, shifting the burden of subsidising electricity production from renewable
energy sources from individual companies to the industry as a whole (to ensure
equal burden sharing). Under this law, tariffs for renewable energies are fixed.
The Law assumes that the subsidy obligation is passed on in full to the supply
companies, who then pass it on to their end customers in proportion to their
respective sales.
The Co-generation Protection Law of 1 April 2002. This replaced the Law of
the same name originally passed in May 2000. The Co-generation Law aims to
encourage this form of electricity generation, and requires local network
operators to make bonus payments to combined heat-and-power (CHP) plants
for the energy they generate that is fed into the public grid. As with renewable
energy, this cost is ultimately borne by end consumers.
When viewed in isolation, the implementation of these laws has led to sharp
increases in the overall cost of electricity for all customer categories, and this has
been compounded by sharp increases in the federal and municipal taxes imposed
on electricity in recent years.
According to the electricity industry association, the VDEW, the total amount of
state burdens imposed on electricity customers in Germany will reach Euro 12.6bn
in 2003, and this figure excludes VAT (Figure 4). This figure compares against
Euro 2.3bn in 1998, such that electricity customers will have to pay more than five
times as much in taxes and in subsidies for eco-friendly energy in 2003 than in
1998.
State and regional taxes account for the largest share of the overall state burden.
Total tax burdens are expected to reach Euro 7.7bn in 2003, nearly four times the
level of 1999. The VDEW estimates that charges to be paid under the Renewable
Energies Act will reach about Euro 2.1bn in 2003 compared with Euro 300m in
1998.
Deutsche Bank AG
Page 13
7 August 2003
1998
1999
2000
2001
2002*
2003*
0.0
2,090
3,480
4,210
4,950
7,650
2,000
2,000
2,100
2,110
2,130
2,140
280
260
890
1,180
1,680
2,100
Co-generation act***
0.0
0.0
610
990
680
690
2,280
4,350
7,050
8,490
9,440
12,580
na
910
209
272
314
452
Concession fee
TOTAL
% increase against 1998
Source: VDEW; *estimated; **since March 2002, before that Federal Law to promote the use of renewable energies; ***former Cogeneration Act of May 2000 replaced by new Co-generation Act of April 2002
The burden for co-generation charges was reduced in 2002 compared with 2001
owing to an amendment of the Co-generation Act in 2002, and the VDEW expects
the co-generation charge to remain flat in 2003 at nearly Euro 700m.
What all of this means is that the proportion of total electricity costs billed to end users
that emanates from direct and indirect taxes has risen dramatically between 1999 and
2003. E.ON estimates that taxes and eco-friendly subsidies now account for about 40%
of the total cost of electricity to end consumers, compared with only 25% in 1999.
From a political point of view, the important point about the increase in eco-friendly
surcharges is that to the extent they represent the Governments wider
environmental policies, there is only a limited amount of pressure that even the
powerful industrial-consumers group, the Verband der industriellen Energie- und
Kraftwirtschaft (VIK), can put on the Government to reduce them.
However, the increasing use of one form of renewable energy wind has raised
the price of electricity not just because it requires subsidising, but also because
wind-generated electricity is more difficult to regulate on the high-voltage grid. As a
result, it has been blamed for the sharp increases in balancing-power costs over the
last two years, and in our view this has been a catalyst for the Federal
Governments decision to introduce a regulator in Germany.
The controversy over balancing power: the real catalyst for regulation?
The amount of installed wind capacity in Germany today is about 13,000MW, just over
double the amount of 6,000MW in 1998 when the electricity market first began to
liberalise. By 2010, this figure is expected almost to double again, to about 23,000
24,000MW. In 2002, the total amount of electricity generated from wind was about
17TWh, up sharply from the 10.5TWh generated in 2001 and the 5.7TWh in 2000.
This increasing proportion of electricity generated from wind has led to an increase in
the need for balancing power, in turn increasing grid charges as the network
companies have to pay the generating companies for providing this balancing power.
And the increasing cost of balancing power over the last couple of years has led to
intense lobbying from German industry on the Government over electricity prices.
As the name suggests, balancing power is the marginal amount of electricity
required at any given moment to ensure that the frequency on the high-voltage grid
remains within the limits required to keep it technically in balance. Mechanisms
have to be established to ensure that top up energy can be provided if suppliers
are short of electricity, and that spill energy can be disposed of if there is excess
power on the grid as a result of customers taking less than expected. By definition,
it is generating companies who must provide the grid with this balancing power, and
they are remunerated for this.
Page 14
Deutsche Bank AG
7 August 2003
Wind power increases the need for balancing power because it is dependent on the
weather, such that its scheduling cannot be accurately pre-determined. The highvoltage grid simply has to take wind power whenever it can be generated, which is
about 2530% of the time, on average, in Germany. Because its scheduling cannot
be accurately pre-determined, it is liable to create imbalances on the grid, hence the
need for the generators to provide top up or spill services.
Industrial users have been very concerned by the rise in the balancing-charge
component of grid fees in the last couple of years, and their industry lobby group,
the VIK, presented a complaint against RWE and E.ON to the Federal Cartel Office
on this issue earlier this year.
After examining this complaint, the FCO initiated price-abuse proceedings against
both companies on 26 February 2003, suspecting them of charging excessive fees
for the supply of balancing energy in the RWE and E.ON network areas. The FCO
stated in its press release announcing the proceedings that high fees for balancing
energy contributed to a 10% rise in fees for the use of transmission networks in
2002. In launching its proceedings, the FCO also said creation of a single German
balancing area would reduce the overall requirement for primary and secondary
energy (for example, owing to the effect of intermixing electricity surpluses in the
RWE area and electricity deficits in the EnBW area). The FCO said that this would
also bring about a significant improvement in conditions for supply competition.
Interestingly, in a press release of 22 April this year, the German association of
network operators, the VDN, stated that the increase in grid costs at the highvoltage level since mid- 2002 attributable to balancing-power charges was actually
slightly higher than this, at 15%. The VDN was keen to point out that although
prices for the use of electricity systems had decreased in underlying terms by on
average 38% across all voltage levels, these decreases had been virtually
completely offset by the increase in balancing charges, so that grid prices overall
had fallen by only 1% over this period.
At the same time it was lobbying the FCO, German industrial consumers have
consistently made representations to the Federal Government over the last two
years about the high costs incurred as a result of eco-friendly surcharges. This led to
increasing pressure on the Environment Ministry, in particular, to exempt certain
large industrial users from the requirement to buy wind- and bio-mass generated
power.
However, the Environment Ministry has been keen to downplay the role of
environmental subsidies as an explanation for rising German electricity prices, and
has put most of the blame for higher industrial prices on the utility companies
instead. On 3 March, for example, the Environment Minister, Juergen Trittin, was
quoted in the German newspaper Handelsblatt as saying that the prices that the grid
companies charge industrial companies are bizarre and not covered by the
renewable energy policy. In the same interview in Handelsblatt, Mr. Trittin called for
the appointment of an independent regulator to oversee the electricity companies
and ensure that they do not overcharge.
In our view, it is no coincidence that the Environment Ministry first called for an
independent regulator only one week after the FCO launched its inquiry into the
price of balancing power charged by RWE and E.ON. After all, the FCO inquiry gave
prima facie credibility to the Ministrys claim that rising prices for industrial users
were as much if not more a result of the utilities overcharging for balancing power
as of the surcharge on wind power itself.
Deutsche Bank AG
Page 15
7 August 2003
Three weeks after Environment Minister Trittin gave this interview, the Federal
Government surprised investors by saying that it would indeed appoint an
independent regulator beginning 1 July 2004. It would appear that, despite the
Economics Ministrys long-held view that the electricity industrys system of selfregulation worked effectively, the sensibilities of the Green Party members of the
Government (notably Mr. Trittin himself) had to be respected on this point.
However, once the announcement was made, a Pandoras box was opened that
goes way beyond the single issue of balancing power. As we said above, the
decision to introduce a regulator raises the much broader question of whether it will
have ex-ante price-setting powers of its own, or whether it will simply be
responsible for determining the methodology to be used, with industry participants
themselves still actually negotiating the prices on a case-by-case basis.
In our view, what the Government ultimately decides will depend on the answer to
two questions:
n
Is the Government generally happy or unhappy with the way the electricity and
gas markets have developed so far in the absence of a regulator?
The desire of German industry for internationally competitive electricity and gas
prices
The fragmented nature of the existing industry structure in electricity and gas,
and the importance of municipal entities in the distribution part of the value
chain
Page 16
Deutsche Bank AG
7 August 2003
4 grid companies
Ca. 1/3
Distribution
Ca. 1/3
Transmission - regional
Distribution
Ca. 1/3
END CUSTOMER
Generation
Transmission - domestic and international
Distribution
Source: RWE
Deutsche Bank AG
Page 17
7 August 2003
Germany
880
Austria
155
Belgium
33
Denmark
77
Finland
100
France
172
Greece
Ireland
Italy
219
Luxembourg
15
Netherlands
18
Portugal
Spain
297
Sweden
248
UK
15
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April 2003
Number of regional
transmission companies
Number of
distribution companies
Germany
14
725
Austria
20
Belgium
21
Denmark
France
21
Ireland
Italy
814
Luxembourg
Netherlands
25
Spain
26
Sweden
UK
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April 2003
Page 18
Deutsche Bank AG
7 August 2003
According to the Commissions report (EC, SBR 2003: page 18), in electricity the
average price for German retail customers consuming 7.5MWh per year or less is
120% higher than the price for large industrial users consuming 24GWh per year
(Figure 8). This differential compares with a more modest differential between these
user groups in the UK, Sweden and Finland of 90%, and a differential that is slightly
smaller still for the average of the other EU member states of 85%.
Interestingly, while the differential between prices paid by different customer
groups increases progressively in the most liberalised markets (the UK, Sweden,
and Finland), it is actually at its highest in both Germany and the remaining EU
member states between the large industrial users on the one hand, and the small-to
medium-sized consumers (50MWh per year) on the other.
Again, however, it is Germany that displays the largest differential in Germany it is
145%, while in the UK and the Nordic countries it is only 68%, and in the remaining
EU member states 98%.
Figure 8: Electricity price differentials across the EU indexed against users consuming 24GWh per year
Price for customers
consuming 24GWh
per year or more
Germany
100
128
245
220
100
113
168
190
100
128
198
185
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April 2003
In gas, Germany comes out of the comparison slightly better. According to the
same report (EC, SBR 2003: 25), the average price for German retail customers
consuming 2000 cubic metres per year or less is 75% higher than the price for large
industrial users consuming 10mcm per year (Figure 9).
This compares with a differential of 65% in the UK, 95% in Spain, Belgium, Italy,
and Luxembourg, and 115% in Denmark and France. This differential of 115% was
the highest found in the survey across all customer categories. Unlike the case of
electricity, the differential between prices paid by different customer groups
increases progressively across all countries surveyed in the study, and Germany
does not display the highest differential in any customer category.
Figure 9: Gas-price differentials across the EU indexed against users consuming 10m cum per year
Price for customers
consuming 10mcm
per year or more
Germany
100
120
155
175
UK
100
125
145
165
100
112
172
195
Denmark, France
100
125
195
215
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April 2003
The wide range of price differentials found by the European Commission in its study
prompted it to conclude that market opening to date had not been as effective as
would intuitively have been expected. The Commission emphasised this point with
regard to electricity in particular, noting that only the UK, Sweden and Finland
displayed the price-differential profile one would expect a priori: namely, that enduser prices should increase progressively as volumes consumed get smaller given
the incremental wires and supply costs of smaller customers (EC, SBR 2003: 18):
Deutsche Bank AG
Page 19
7 August 2003
Page 20
Deutsche Bank AG
7 August 2003
2.05 - 6.98
ct/kWh
1.89 - 5.11
ct/kWh
1.16 - 1.59
ct/kWh
Low voltage
Medium voltage
High voltage
Deutsche Bank AG
Page 21
7 August 2003
The components that are taken into account in the pricing formula are set out in
Figure 11.
Figure 11: The components of the cost-plus formula
Costs and revenues/earnings items
Costs
Data basis
Profit and loss account
Material
Sub-contract charges
Personnel
Other costs
Taxes
Miscellaneous income
Financial result
Plus
Calculated depreciation
Cost accounting
The nTPA arrangements in Germany are only valid under EU law if they genuinely
ensure non-discriminatory access to networks (except where there are valid
technical reasons to deny a third party access). This means that where a grid
operator is part of a vertically integrated company that also has subsidiaries active in
electricity supply, the prices charged to these intra-group companies must be the
same as those charged to third parties.
So much for the theory, but what does the experience of VVII+ and its predecessors
tell us regarding the questions posed above, namely (1) why the differential
between different customer groups for total end-user electricity prices is so great in
Germany, and (2) why the range in network-access prices increases so much as the
voltage level declines?
Does experience offer conclusive proof either way concerning whether the
industrys modus operandi under VVII+ is obstructive to competition and hence to
lower prices? Can we establish whether network operators are taking advantage of
the nTPA arrangements by discriminating in particular against smaller consumers?
Electricity prices and network charges under the Verbndevereinbarungen
Since we consider the absolute level of German access charges relative to those of
other EU member states in detail in Section 5 of this report, we here restrict our
observations to the trend in German electricity prices both total end-user prices,
and network charges more specifically since market liberalisation began.
Again, our source for most of the information we analyse is the recently published
study of the European Commission (EC, SBR 2003).
n
As can be seen in Figures 12-14, as far as the trend in total end-user electricity
prices is concerned, there is a common pattern since the beginning of 1999,
whereby German electricity prices for all customer groups have been high by EU
standards, but falling across all customer categories (large industrial, small
commercial, and household) over the last four years.
Page 22
Deutsche Bank AG
7 August 2003
Figure 12: Electricity prices for large industrial users in the EU since January 1999
Low
Medium
High
Germany
Falling
Sweden
Stable
Finland
Rising
Denmark
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April
Figure 13: Electricity prices for small commercial users in the EU since January 1999
Low
Medium
High
Falling
Sweden, UK
Austria, Italy
Stable
Finland
Ireland
Rising
Denmark
Netherlands, Greece
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April
Figure 14: Electricity prices for household users in the EU since January 1999
Falling
Low
Medium
High
Greece, Austria
Spain, UK
Germany, Italy
Belgium, Portugal, Luxembourg
Stable
Sweden
France
Rising
Denmark, Finland
Ireland, Netherlands
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April
To the extent that the pattern is consistent across all customer categories, this
would appear to be prima facie evidence that full market opening as it has
developed in Germany under the aegis of VVII+ has not benefited one group more
than another unjustifiably. In this respect, it is instructive to quote the Commissions
interpretation of experience across the different member states since liberalisation
began in 1998, as it quotes the case of Germany approvingly (EC, SBR 2003: 7):
For electricity, it can be seen that prices in the UK, Germany and
Austria have fallen across all consumer groups as a result of full
market opening, while prices in Sweden and Finland are also falling or
reasonably stable at low levels. In other member states, there is
usually a group which is either missing out on falling prices, or
experiencing price rises.
At the very least this means that one cannot conclude that the wider differential
between retail and large-industrial end-user prices in Germany than in any other EU
member state noted above is necessarily due to incomplete or ineffective market
opening (although this possibility is not disproved by the falling price trend across all
customer groups in Germany since 1999 either). As we said above, the differential
between the total end-user electricity price for households and large-industrial
consumers may reflect other factors such as the fact that lower-voltage grid fees
are higher, and their range wider, owing to structural factors.
n
The most recently published data on trends in German network charges comes
from the network operators association, the VDN. The VDN published its second
annual survey of trends in network charges in April 2003, and the data covered the
six-month period between 10 October 2002 and 18 March 2003. The trends across
all three voltage levels are indicated in Figure 15.
Deutsche Bank AG
Page 23
7 August 2003
Medium voltage
Low voltage
-8
-6
-4
-0.4
-1.6
-1.2
-13
-34
-32
Source: VDN
The good news in this data is that both the underlying fees themselves (that is, grid
fees excluding balancing charges) and the range of fees paid in each voltage
category have fallen across the board. High-voltage grid fees have fallen by 8% in
underlying terms, medium-voltage fees by 6%, and low-voltage fees by 4%. The
spread that is, the difference between the cheapest and the most expensive
access charges in each category has fallen by 13% at the high-voltage level, 34%
at medium voltages, and 32% at low voltages.
As such, these trends in pricing and price differentials are consistent with the
evidence in the EC survey quoted immediately above concerning the development
of total end-user prices for each customer category. Thus, the fact that total enduser prices across all customer categories have been falling since liberalisation
began in Germany is consistent with the fact that the network component of the
tariff has also fallen across all end-user types.
However, the bad news in this data is that after adjusting for the increase in
balancing-power charges, the decrease in grid fees over this period is much lower.
At the high-voltage level it is only 0.4%, at medium voltages 1.6%, and at low
voltages 1.2% This indicates that the balancing-power component is of relatively
greater importance in the total-network charge for high-voltage customers than for
lower-voltage consumers, and underlines why the German industrial users
association, the VIK, brought a formal complaint against E.ON and RWE to the FCO
earlier this year.
Moreover, the problem with balancing charges in Germany is not just that they have
increased so much in the last couple of years, but also that they display the biggest
differential between top-up power-provision and spill-power-management
services.
According to the European Commissions second benchmarking study on the
implementation of the internal market in electricity and gas, the price differential
between the price paid to generators for providing top-up power (known as the
system buy price) and the price paid to generators for providing spill-energy
management services (known as the system sell price) is on average more than
Euro 60MWh in Germany (EC, SBR 2003: 67).
The EC study notes that the system sell price in Germany rarely exceeds zero (EC,
SBR 2003: 67), and that the size of this spread is negative from a competitive
standpoint as it creates an unfavourable situation with respect to new entrants,
particularly pure retail suppliers without generation assets or companies with small
portfolios of customers which have less predictable demand than a large grouping
of customers (EC, SBR 2003: 67-8).
In short, while grid charges appear to have fallen on an absolute basis in underlying
terms and the differentials within each voltage category appear to have narrowed,
the impact of higher balancing charges has offset most of this benefit over the
period most recently surveyed.
Page 24
Deutsche Bank AG
7 August 2003
End-user prices in Germany have traditionally been high compared with other
EU member states, and display wider differentials between large industrial
users and residential consumers than those of other EU member states.
However, prices have been falling across all customer categories since market
liberalisation began.
It is hard to say whether total end-user electricity prices in Germany are high in
the first place and display wider differentials between different user groups than
those of other EU countries owing to overcharging by the network companies
made possible by their ability to exploit their monopolistic position in the
absence of a regulator (especially at lower voltage levels), or for other reasons.
These other reasons could include the structural characteristics of the industry
at medium- and low-voltage levels (the fact that there are nearly 900 distribution
companies and that this creates disparities concerning consumer density in their
service areas, the volume carried over their networks, and so on).
However, in our view the fact that network charges have been falling across all
voltage levels in underlying terms, and that the differentials in each voltage
category have been narrowing, make it difficult to conclude that VVII+ and its
predecessors have necessarily discriminated unfairly against different customer
categories. Moreover, we show below (Section 5) that German high-voltage
access charges do not look out of line with those of other EU member states,
so the question is more urgent at the level of medium- and low-voltage charges
(where, as shown in Section 5, prices do appear to be well above those of other
EU member states).
In any case, we think that the importance of the municipalities in the distribution
sector of the value chain means that there is a political dimension to the
Governments decision-making process over regulation that also has to be
factored into the equation (we discuss this below).
E.ON and RWE may be exposed on the question of balancing power, and the
profits their generation businesses are making in this area at the moment from
providing top-up and spill energy-management services at allegedly
unjustifiably high prices.
Page 25
7 August 2003
On the network users side, it was the Federation of German Industry (BDI) and the
Association of Industrial Energy Producers (VIK) that helped define the agreements
parameters.
VVII came into force in May 2002 and expires on 30 September. However,
negotiations for VVIII, which was the agreement due to come into force from
1 October, broke down in April, and it looks increasingly unlikely that the different
parties will now be able to broker VVIII in time for it to enter into force by that date.
This makes it quite likely that the Government will have to replace the industrys
system of self-regulation with a temporary regulatory framework for the six months
between the ending of the validity of the general assumption that the current
industry agreement represents good practice, and the start date for the new
regulator (31 December 2003 30 June 2004).
VVII is legally obliged to ensure non-discriminatory access, and the main features of
the agreement as they relate to access and charges are as follows:
n
Page 26
Deutsche Bank AG
7 August 2003
Figure 16: Gas prices for large industrial users in the EU since July 2000
Low
Falling
France, Sweden
Medium
High
Spain
Luxembourg
Stable
Germany
Rising
Austria, UK
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April
Figure 17: Gas prices for small commercial users in the EU since July 2000
Low
Medium
High
Falling
Sweden, Spain
Denmark
Stable
Italy
France, Germany
Austria
Rising
UK, Netherlands
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April
Figure 18: Gas prices for household users in the EU since July 2000
Low
Medium
High
Falling
Denmark
Stable
UK, Luxembourg
Spain
Rising
Netherlands
Sweden, Austria
Germany, France
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April
Deutsche Bank AG
Page 27
7 August 2003
framework in Germany is
mechanisms for network
the economics of current
comparatively in Section 5
The desire of German industry for competitive electricity and gas prices
The existing industry structures and practices, and the importance of municipal
entities in the distribution part of the value chain
Deutsche Bank AG
7 August 2003
At the same time, Herr Schroeder emphasised that the right balance needs to be
struck between competitiveness on the one hand, and the ability of the grid
companies to invest on the other:
Was ist uns dabei wichtig? Ungehinderter Marktzugang fuer Anbieter von
Strom und Gas und faire Durchleitungsentgelte. Fair heisst: nicht nur
kostenguenstig fuer den, der durchleiten will; Fair heisst eben auch, dass es
sich fuer diejenigen, die investieren, die auch in Zukunft investieren
koennen und wollen, auch betriebswirtschaftlich rechnet. Fairness in
diesem Bereich heisst also zweierlei: Die Preise muessen stimmen, und sie
duerfen den Marktzugang nicht verhindern; Aber die Netzinvestitionen
muessen sich auch in Zukunft lohnen.
What is important in all of this? Unimpeded market access for electricity
and gas suppliers and fair remuneration of the network. The concept of
fairness means not only competitive prices for those wanting access to the
network, but also sufficiently attractive prices for those who invest (in the
network), and who can and want to continue investing in it in the future.
Fairness on this point thus means two things: prices must be right, and
must not hinder market access; but investment in the grid must also remain
worthwhile, must also be rewarded, in the future.
(Chancellor Schroeder, VDEW conference, Berlin, 3 June 2003)
Indeed, the Chancellor said in his speech that while a key concern behind the
introduction of a regulatory authority was ensuring the competitiveness of German
industry, this included ensuring the competitiveness of the energy industry itself,
not least because German utilities have to be able to compete in Europe and even
globally. In this respect, Herr Schroeder said that the Government would want to
learn from the experience of regulating other German industries -- notably the
telecommunications industry which had not always been positive:
Es gibt auch bei der Regulierung nicht nur positive Erfahrungen in
anderen Bereichen, zum Beispiel bei der Telekommunikation; Ich
moechte gerne, dass die Klage ueber die Neigung zur
Ueberregulierung und die schlechten Moeglichkeiten der betroffenen
Unternehmen, sich auf der Weltmarkten oder jedenfalls auf den
europaeischen Markten zu behaupten, sich nicht wiederholt. In einem
vernuenftigen Dialog zwischen Bundesregierung und der Wirtschaft
koennen wir verhindern, dass sich diese Erfahrungen, soweit sie
negativ waren, wiederholen.
Experience of regulation in other spheres, for example
telecommunications, has not been exclusively positive. I am keen to
avoid a repetition of accusations concerning a tendency towards overregulation and the difficulties this creates for the firms affected to
assert themselves on world markets, or at least on the European
market. Through sensible dialogue between the Government and
industry, we can avoid a repetition of the negative aspects of past
experience. (Chancellor Schroeder, VDEW conference, Berlin, 3 June
2003)
In our view, these extracts are a fair reflection of the content of Herr Schroeders
speech concerning the need of the new regulatory framework for energy to ensure
competitive electricity and gas prices for German industry.
Deutsche Bank AG
Page 29
7 August 2003
We think that he was careful to balance this consideration against the need to
provide incentives for future investment in energy networks, and to ensure the
competitiveness of German utilities in a European context is not damaged by overregulation.
Does this mean that the Government is generally happy with the way the energy
market has developed in the absence of a regulator? In other words, to the extent
that Chancellor Schroeder is concerned about ensuring that the future regulatory
framework continues to provide incentives for investment in grid networks (a
concern that reflects the fundamental energy-policy aim of any Government of
ensuring security and reliability of supply), does this mean that he thinks the
industrys system of self-regulation under nTPA has been effective in delivering
reliability?
And to the extent that the Chancellor does not want the international
competitiveness of German utilities to be damaged by over-regulation, does this
mean that the Government thinks that the energy industrys current structures and
pricing mechanisms have produced efficient electricity and gas companies, and
hence that it might be worth retaining a large part of the Verbndevereinbarungen?
The Governments attitude towards existing industry structures and practices
Chancellor Schroeder stated in his speech that Germany could, on the whole, take
pride in the way in which the countrys 900 utility companies delivered energy
efficiently and reliably:
Deutsche Bank AG
7 August 2003
Germany
15
Austria
<1
Belgium
<60
Denmark
30
Finland
114
France
unknown
Greece
unknown
Ireland
372
Italy
181
Luxembourg
unknown
Netherlands
unknown
Portugal
unknown
Spain
170
Sweden
85
UK
90
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April 2003
Page 31
7 August 2003
Page 32
Deutsche Bank AG
7 August 2003
Page 33
7 August 2003
Page 34
The Government wants to ensure competitive electricity and gas prices for
German industry, but it also wants to ensure the new regulatory framework
provides incentives for future investment in energy networks
The Government thinks that on the whole Germanys 900 distribution utilities
are very reliable and also efficient in terms of supplying energy to the German
economy
For both these reasons, the Government is very keen to work as closely as
possible with the energy industry itself in deciding on the regulatory framework
to be introduced, and it seems minded to draw on the Verbndevereinbarungen
to the extent that this is helpful and practicable, and to the extent that the
industry itself is able to agree upon network-access arrangements that are fair
to all parties concerned (As explained above, it may well be that this is much
more easily achievable in electricity, than in gas)
Deutsche Bank AG
7 August 2003
In terms of the second question concerning the constraints that might limit the
Governments room for manoeuvre on regulation, our analysis above suggests that
the Government is particularly concerned with the municipal sectors parlous
financial position. As a result, we think that how the new regulatory framework will
impact the revenue base of the Stadtwerke will be a major consideration in the
decision-making process.
Moreover, the Federal Government itself faces a very tough budgetary position at
the moment. This could also influence the way in which it decides to establish a
regulator, as it may seek to limit its own expenditure on the regulatory framework
by passing the responsibility for at least some of the implementation to the regional
governments (Lnder).
In short, although we cannot predict what the Monitoring Report will say or what
the Government will ultimately decide concerning the identity, independence and
powers of the regulator, we think that we can at least define a range of possible
regulatory outcomes with a view to answering the three key questions we posed
earlier:
1. Which body will act as the regulator and how independent of Government will it
be?
2. Will the regulator have ex-ante price-setting powers of its own, or will it simply
be responsible for determining the methodology to be used, with the
companies themselves still negotiating prices on a case-by-case basis?
3. Will the same methodology be used for regulating both electricity and gas
networks?
In attempting to answer these questions, we look not only at the dynamics of the
debate in Germany as we see them, but also at the experience of the 14 other EU
member states concerning their regulatory frameworks (Figure 20).
Figure 20: Competences and resources of regulators across EU member states
Ex ante/
ex post
Germany
Network
access
conditions
Dispute
settlement
Staff
number
Annual budget
2002
(Euro m)
Increase in budget
since 2001
(Euro m)
na
N/N
C/C
na
na
--
Austria
Ex ante
R (electricity)/R (gas)
R (electricity)/R (gas
45
+2.0
Belgium
Ex ante
R/R
R/R
68
15
+5.5
Denmark
Ex post
R/R
R/R
30
+0.5
Finland
Ex post
R/R
R/R
15
--
France
Ex ante
M/M
R/R
80
--
Greece
Ex ante
M/n/a
C/C
43
+0.5-
Ireland
Ex ante
R/R
R/R
31
+1.0
Italy
Ex ante
R/R
R/R
86
18
--
Luxembourg
Ex ante
M and R
R/R
na
--
Netherlands
Ex ante
R/H
C/C
55
+2.0
Portugal
Ex ante
R/n/a
R/n/a
52
+2.5
Spain
Ex ante
M/M
R/R
153
19
+2.2
Sweden
Ex post
R/R
R/R
33
--
UK
Ex ante
R/R
R/R
330
58
-45.0
Source: European Commission; R = Regulator responsible; M = Ministry responsible; C = Competition authority responsible, N = not
regulated on an ex-ante basis but governed by voluntary, publicly available agreement, H = hybrid, na = no regulator.
Deutsche Bank AG
Page 35
7 August 2003
Which body will act as regulator, and how independent will it be?
Ever since March there has been much speculation over which body might be given
the responsibility for regulating the German energy industry starting 1 July next
year. The principal candidates mooted are as follows:
n
The Federal Cartel Office: As the de facto regulator as things stand today
(albeit on an ex post basis with all the constraints we explained above), the FCO
appears well placed to increase the scope of its role under the new regulatory
framework.
After all, the FCOs experience over the past four years of policing the
enforcement of the Verbndevereinbarungen and ensuring that the electricity
and gas companies comply with their legal obligation to provide nondiscriminatory access to their networks mean it now has considerable expertise
in this area. The FCO has the further advantage of being an independent public
agency, which would inspire confidence in the new regulatory regime both
within and outside Germany.
The main problem with the FCO concerns resources. Its already wide brief
means that it struggles to cope with its currently more limited role of ex post
enforcer; so if its brief were widened to include determining prices on an ex
ante basis, or even just to determining the methodology to be used, it would
require a significant increase in resources, which could lead to running battles
with the Government over funding.
Moreover, whilst from a political point of view there are advantages to having an
independent regulator, a stronger FCO would mean the Government would be
less in control of events.
The Federal Ministry for Economics: In the past the Federal Ministry has
hinted that it could itself take on responsibility for regulating the energy
industry. The main advantages of such a solution from the Governments point
of view would be the control this would give the Government over both the
budget and the attitude of the regulator.
Given the myriad political considerations thrown up by regulation in Germany,
maintaining as much control as possible over the regulatory process and that
includes how it functions after it has been implemented next year is probably
a central aim for Chancellor Schroeder.
Page 36
Deutsche Bank AG
7 August 2003
On the other hand, giving responsibility for regulation to the Economics Ministry
might lead to friction with the Environment Ministry, and hence to tension
within the ruling coalition. Moreover, it would leave the Government open to the
charge that regulation was not as open or fair as it should be because it was not
independent.
n
Even such a brief analysis as this of the pros and cons of each candidate for the role
of regulator indicates that there is probably no single entity that can assume the role
entirely to the Governments satisfaction on its own.
Nonetheless, a decision has to be made, and if the Government were to opt for
giving responsibility for the entire framework to one agency (except for the
regulation of residential consumers which, as we have said, we expect to remain
with the Lnder) then the Economics Ministry looks to us the most likely choice.
However, the Government is under no obligation to appoint only one authority to
cover the entire regulatory brief. As we saw earlier, under the terms of the EU
acceleration directive, it is not mandatory that there should only be one regulator
the directive says that each member state shall designate one or more competent
bodies with the function of regulatory authorities.
This could be an attractive option for the Government. One option, for example,
would be to follow the example of France and Spain (Figure 20), whereby
responsibility for determining network-access conditions lies with the competent
government ministry (which in the German case would necessarily be the
Economics Ministry), but responsibility for enforcement of these conditions, and for
dispute settlement, lies with the regulator (in the German case this would clearly be
the FCO).
A more radical option would be for the Government to give responsibility for
determining energy prices or the methodology for determining prices, to one or
more different regulators. For example, the regulation of network prices in different
parts of the value chain (transmission and distribution), or for different user groups
(industrial consumers and residential users), could be given to different authorities.
Deutsche Bank AG
Page 37
7 August 2003
We could envisage a scenario, for example, whereby responsibility for regulating the
prices and access conditions on the high-voltage electricity grid and the highpressure gas-pipeline network, were given to the FCO, while responsibility for
regulating the prices and access conditions on the medium- and lowvoltage/pressure networks were given to the ministries of the Lnder.
Such a solution might be more controversial, as there does not appear to be any
such similar arrangement anywhere else in Europe, but it could be a felicitous
compromise for the Government. On the one hand, the FCO would act as an
entirely independent regulator in transmission, thus helping to satisfy industrial-user
groups demands for lower access charges and lower balancing-power prices. On
the other hand, the Lnder could be expected to be sensitive to the financial
constraints of local authorities, and hence take a balanced view of price controls in
distribution where the Stadtwerke are most exposed.
In short, there is no obvious or perfect solution from the Governments point
of view in terms of who should assume the responsibility of regulating the
energy industry, but there appear to be compromises available that will
enable it to balance the conflicting political pressures it is under.
An ex-ante regulator, or an ex-post enforcer?
As we saw above, there is no obligation in the EU acceleration directive to introduce
a regulator with ex-ante price-setting powers. Rather, the minimum obligation on EU
member states is to appoint a regulator with powers governing the fixing or
approving prior to their entry into force, at least the methodologies used to calculate
or establish the terms and conditions for (..) transmission and distribution tariffs (our
emphasis).
Moreover, if we look at the current regulatory settlements in the other EU member
states (Figure 20), although most of these do have authorities with ex-ante pricesetting powers, three do not (Denmark, Finland, and Sweden). This is significant
from a German point of view since, as we saw above, all three of these countries
have highly fragmented distribution sectors in electricity, just like Germany. As such,
this might well be a reflection of the inherent difficulties of setting prices ex ante
across such a large number of companies with different operating profiles.
Based on this Scandinavian precedent, the German Government could well take the
view that it would be simplest from both an economic and a political point of view to
appoint a regulator with powers to determine the methodology for setting tariffs,
but not for setting the tariffs themselves. This task could still be the responsibility of
industry participants themselves, especially if the Government feels that this feature
of the system of self-regulation under which the energy industry has operated until
now works well enough for it to be preserved.
As shown above, Chancellor Schroeder certainly seems willing in principle to include
the principal elements of the Verbndevereinbarungen in the new regulatory
framework wherever practicable. Indeed, this possibility has already been enshrined
in law through the passing of the amendment of the New Energy Law on 11 April
this year, albeit with the caveat that there is a general assumption that the
arrangements of the Verbndevereinbarungen represent good practice.
Page 38
Deutsche Bank AG
7 August 2003
Deutsche Bank AG
Page 39
7 August 2003
Page 40
Deutsche Bank AG
7 August 2003
Case A
Flat consumption of 7 MW for the 8,760 hours of the year
Case B
A typical factory, consuming a constant load of 15 MW for 16 hours (from 08.00 to
24.00) on working days, and no load at weekends (approximately 4,200 hours per
year).
Case C
A shopping centre, with a constant load of 5 MW from Monday to Saturday 12
hours a day (from 10.00 to 22.00 ) and no load the rest of the time (approximately
3,760 h per year).
The results for the extra high voltage (220kV-380kV) part of the transmission tariff
for each case is shown in Figure 21.
Figure 21: Extra high voltage transmission tariffs (Euro/MWh)
Case A
Case B
Case C
8,760 h
4,200 h
3,760 h
tariff
tariff
tariff
(Euro/MWh)
(Euro/MWh)
(Euro/MWh)
Germany
5.9
7.8
8.3
3.3
5.2
5.7
Austria
6.1
7.1
7.3
Belgium
5.7
8.8
9.5
4.4
6.5
5.9
4.8
5.2
5.1
5.0
8.1
8.8
Finland
3.0
3.7
3.6
France
5.9
8.3
8.9
Ireland
5.2
6.6
6.9
Italy
9.8
13.9
14.6
5.6
7.8
8.2
Netherlands
5.8
6.4
7.0
3.6
4.2
4.8
Norway
2.3
4.4
4.8
Portugal
5.5
8.0
8.5
Spain
9.1
12.9
13.6
7.3
10.4
10.9
Sweden
2.0
3.0
3.1
4.6
6.5
6.8
-28
-20
-16
Load (hr/year)
Source: Comillas
There appears very little scope to reduce extra high voltage electricity-transmission
tariffs in Germany which are between 16% and 28% lower than the European
average once regulatory charges are excluded.
Deutsche Bank AG
Page 41
7 August 2003
Case B 110kV
Case B 50kV
Case C 50kV
Case B 15kV
Case C 15kV
Germany
9.0
13.6
23.0
24.6
23.0
24.6
Austria
7.4
10.7
10.7
11.4
20.9
21.9
Finland
4.3
4.7
13.7
14.9
13.7
14.9
France
5.8
9.5
14.4
20.0
14.4
20.0
9.0
10.9
15.2
16.3
13.4
18.0
Ireland
Netherlands
3.8
6.0
8.8
9.8
Norway
2.9
5.0
5.0
5.5
9.8
10.7
Portugal
4.8
6.8
9.4
8.7
22.4
20.5
Spain
8.1
11.1
12.4
13.4
13.8
14.8
Sweden
3.8
5.7
8.8
10.1
9.9
12.0
Average
5.5
8.1
11.5
12.9
15.7
17.4
38
40
50
47
32
29
58
56
62
60
42
27
Source: Comillas
Page 42
Deutsche Bank AG
7 August 2003
20.0
Case A 110kV
15.0
Case B 110kV
Case B 50kV
Case C 50kV
Case B 15kV
10.0
Case C 15kV
5.0
Average (exGermany)
Sweden
Spain
Portugal
Norway
Netherlands
Ireland
France
Finland
Austria
Germany
0.0
Source: Comillas
From Figures 22 and 23 it can be observed that Germany has the highest tariffs for
50 kV and 15 kV voltage supply.
Based on the numbers shown in Figure 22, it would be necessary to reduce German
electricity medium-voltage transmission tariffs by between 29% and 50% in order
to bring them in line with the average of their European peer group. For our analysis,
we assume that Dutch transmission tariffs represent best in class. This is not quite
the case, as the Nordic countries have lower tariffs; however, the average electricity
load in Germany is much more comparable to the Netherlands than to the Nordic
countries where long, cold winters lead to much higher average loads. If German
tariffs fell to the level of Dutch tariffs, this would require reductions of between
27% and 62%.
Do such reductions appear reasonable or even achievable? As one comparison, we
have shown in Figure 24 the reduction in UK transmission and distribution charges
achieved over the last 12 years. These charges have halved in real terms over this
time period and are expected to fall by a further 10% over the next four years.
Deutsche Bank AG
Page 43
7 August 2003
2005/06
2005/05
2003/04
2002/03
2001/02
2000/01
1999/00
1998/99
1997/98
1996/97
1995/96
1994/95
1993/94
1992/93
1991/92
1990/91
1.00
Source: Ofgem
Throughout the analysis we have shown one unified tariff for all German electricitytransmission companies. However, in reality there is considerable difference
between the tariffs of different transmission/distribution companies within
Germany. Figure 25 shows the tariffs for supply to a typical industrial customer at
medium voltages.
2.57
2.63
Schleswag, Rendsburg
3.02
3.09
2.56
esag, Dresden
3.04
2.54
Stadt. Werke Kassel
TEAG, Erfurt
2.52
AUW, Kempten
2.50
envia, Chemnitz
2.90
2.49
EAM Kassel
2.86
2.49
EW Wesertal, Hameln
2.38
Average
2.40
2.34
MVV Energie, Mannheim
2.40
2.29
Stw. Mainz
2.28
Bewag, Berlin
2.28
Mark-e, Hagen
2.12
Stw, Dusseldorf
PESAG, Paderborn
2.11
NWS Neckarwerke, Stuttgart
2.25
2.11
HEW, Hamburg
2.11
Pfalzwerke, Ludwigshafen
2.20
2.11
2.18
2.10
Stw, Munich
WSW, Wuppertal
HEAG, Darmstadt
2.08
Mainova, Frankfurt
2.08
2.05
LEW, Augsburg
2.01
1.85
E.ON Sud
1.84
EnBW, Karlsruhe
Stw. Bielefeld
1.78
RWE-Net, Dortmund
2.00
KAWAG, Ludwigsburg
2.50
FUW, Nurnberg
3.00
2.76
3.50
3.23
Figure 25: Grid Fee for medium voltage industrial customers (ct/kWh)
1.50
1.00
0.50
Stw. Leipzig
WEMAG, Schwerin
MEAG, Halle
0.00
RWE argues that its average tariff for the use of its network is lower than the
German average used in the Comillas analysis. The subsidiaries of RWE are shown
shaded light grey in Figure 26, with RWE Net representing just over 50% of RWEs
ownership interests in transmission and distribution assets. The RWE Net tariff is
1.84 ct/kWh versus the German average of 2.38 ct/kWh suggesting a 33%
Page 44
Deutsche Bank AG
7 August 2003
difference. E.ON quotes a price of 1.86 ct/kWh for large, special-rate customers
supplied at 20kV for 5,000 hours per year (nearest to Case B in the Comillas study).
This is also around 33% cheaper than the tariff quoted by Comillas.
If we were to take RWE Net tariffs as representative of the average tariff charged
by both RWE and E.ON for transmission, then the scope for price reductions at the
two main listed German utilities would be somewhat lower than those implied by
the Comillas study. We estimate that it would be necessary to reduce RWE Nets
medium-voltage transmission tariffs by between 8% and 32% in order to bring
them in line with the average of the European peer group. If RWE Nets tariffs were
to fall to the level of Dutch tariffs (the best in class), then this would require
reductions of between 5% and 52% (see Figure 26).
Figure 26: Medium voltage transmission tariffs (Euro/MWh)
Case A 110kV
Case B 110kV
Case B 50kV
Case C 50kV
Case B 15kV
Case C 15kV
7.9
12.0
17.7
18.9
17.7
18.9
Netherlands
3.8
6.0
8.8
9.8
13.4
18.0
European average
5.8
8.5
12.1
13.5
15.8
17.5
27
29
32
29
11
52
50
50
48
24
The key conclusions to be drawn from this analysis are that there appears to be very
little scope to reduce extra-high-voltage electricity-transmission tariffs in Germany,
which look lower than the European average. However, there does appear to be
some scope to reduce the tariffs charged for the use of the medium-voltage
transmission network (15kV 110kV). This remains the case even when restricting
the comparison to those charged by RWE Net.
Benchmarking gas-transmission tariffs
The most appropriate benchmarking study of European gas-transmission tariffs is, in
our opinion, the Arthur D. Little report commissioned by Gastransport Services the
transport arm of N.V. Nederlandse Gasunie which compares the Dutch gas
transmission tariffs with those in other European countries.
Comparing tariffs is complicated by the use of different charging systems in
different countries. The three main charging systems are distance-related tariffs
(primarily used in Germany and Austria), postalised tariffs (i.e. one tariff for the
whole country and used in Spain and Belgium) and the entry/exit tariff systems
(used in the UK, Holland, France and Italy). The entry/exit system charges network
users at the points where their gas is delivered to and withdrawn from the system,
but does not charge for the distance in between.
In order to take account of these different tariff systems the Arthur D Little report
looks at 39 different cases analysing the tariff for transporting:
- 100 million cubic metres p.a. at 8,000, 5,000 and 2,500 hour load-factors,
- 10 million cubic metres p.a. at 5,000 and 2,500 hour load-factors
In addition, these volumes and load factors are priced using different transportation
distances from 50km to 350km.
The results of the study are shown in Figure 27.
Deutsche Bank AG
Page 45
Page 46
9.
7 August 2003
Electricity German Utility Regulation
Deutsche Bank AG
7 August 2003
As can be seen in Figure 27, the tariffs charged by Ruhrgas (owned by E.ON) and
Thyssengas (owned by RWE), are on average 9% and 12% lower, respectively, than
the average for western European countries. However, the European average is
distorted by the inclusion of Italy and Spain, with both countries maintaining
relatively generous tariff regimes to incentivise new investment particularly to
supply new customers (including CCGTs). Such incentives should not be required in
Germany where new CCGT build is relatively limited. We therefore believe it is
more appropriate to compare German transmission tariffs to an average of northern
and central european countries with more similar networks (UK, France,
Netherlands, Austria and Belgium). The tariffs charged by Ruhrgas and Thyssengas
are on average 9% and 13% higher, respectively, than the average for the north
European countries surveyed.
Neither Ruhrgas nor Thyssengas approach best-in-class tariffs, which appear to be
charged by Transco (in the UK) and Gasunie (in Holland). Figure 28 shows the tariffs
for each of the 39 cases. In 27 out of 39 cases the UK tariffs are below the German
tariffs and on average UK tariffs are 50% below those charged by Ruhrgas and
Thyssengas. In 28 out of 39 cases the Dutch tariffs are below the German tariffs
and on average Dutch tariffs are 33% below those charged by Ruhrgas and
Thyssengas.
Figure 28: Gas transmission tariffs (39 cases)
120
Price (Eur/m3/h/yr)
100
80
Ruhrgas
Thyssengas
Gasunie (min)
60
Gasunie (max)
Transco (min)
Transco (max)
40
20
0
1
9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Case
For our analysis, we have assumed in our worst-case scenario that tariffs fall to the
levels charged in the UK. This would require a 50% reduction in German tariffs. For
our central scenario we have assumed that tariffs fall by 15% , which would be
close to the average tariff reduction required to bring German tariffs in line with the
north European average over the next five years.
Deutsche Bank AG
Page 47
7 August 2003
Austria
68
35
Germany
85
Ireland
42
35
Netherlands
70
10
Spain
28
15
Sweden
55
45
UK
50
19
Average
57
23
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7
April
It would appear that German system buy prices for balancing power are 50% above
the European average and more than three times the lowest price charged in Spain.
Equally, German grid operators pay nothing at the system sell price while on
average a generator could expect Euro 23/MWh in other countries.
Back-up electricity charges
Companies that generate their own electricity (autoproducers) will often want to
arrange a facility for back-up power from the grid if their own generation unit fails for
any reason. This back-up power facility is sold to an autoproducer like an insurance
Page 48
Deutsche Bank AG
7 August 2003
policy and the price is determined by the voltage at which the autoproducer offtakes
from the grid and the number of hours per year that they would require this facility.
Figure 30 shows the back-up power price schedule as charged by RWE.
Figure 30: Back-up power charges
0200 hours p.a.
Euro/kW
Euro/kW
Euro/kW
Average
9.1
10.92
12.74
10.92
Highvoltage
14.74
17.69
20.64
17.69
Medium voltage
23.87
28.65
33.42
28.65
Low voltage
40.23
48.28
56.32
48.28
26.38
Source: RWE
The straight average of the prices shown in Figure 30 is Euro 26.4 per kW of
capacity. Comparable numbers from the rest of Europe are difficult to ascertain,
although the price charged in the U.K. for back-up power currently averages
E17/kW. This comparison suggests there is scope to reduce electricity back-up
prices by around 35% in Germany.
Gas-storage charges
Suppliers in a liberalised gas market are often obliged to purchase gas in a contract
for a fixed, flat volume during a year. However, the customers being supplied will
not have a flat demand profile. The difference between peak demand and average is
often considerable and means that access to storage is usually a necessary
condition for suppliers to obtain effective network access.
The price for gas storage varies considerably around Europe, as the following
example from the European Commission second benchmarking report on the
implementation of the internal electricity and gas market illustrates:
Calculation of Estimated Charge for Hypothetical Storage contract
Assumptions:
-Annual consumption: 25,000,000 cum
-Base Demand: 1,600 cum/hour during 4,380 hours consecutively
-Peak Demand: 4,100 cum/hour during 4,380 hours consecutively
-Supplier has purchased gas with a flat flow profile during the year to cover demand
equal to 2850 cum/hour during 8760 hours
Storage needed: inflow for 4,380 hours at 1,250 cum/hour
Outflow for 4380 hours at 1,250 cum/hour
Total storage capacity required = 5,475,000 cum
Deutsche Bank AG
Page 49
7 August 2003
Figure 31 shows the calculated tariff from different companies in Europe using
these assumptions:
Figure 31: Gas storage prices (hypothetical example 1)
Wingas
Inflow
Euro/cum/h
56
Outflow
Euro/cum/h
81.5
Service
Euro/cum/h
2.3
Euro/cum
0.006
Ruhrgas* Thyssengas
BEB
VNG
UK
Hornsea
Fluxys
GDF GT NL
45
150
DONG
Enagas
Average
(excl. GTNL)
38
13
8
0.09
0.06
0.07
Fixed charges
Euro (000s)
14
40
26
72
30
Total charges
Euro (000s)
222
724
591
411
413
0.03
0.05
164
315
0.11
0.04
0.05
602
5523
219
274
41
393
* A pre-defined ratio between maximum storage and inflow/outflow rates mean that the purchase of an outflow rate of 4562 cum/hour is required
Source: European Commission, Second benchmarking report on the implementation of the internal electricity and gas market, Brussels, 7 April
Both Ruhrgas (E.ON) and Thyssengas (RWE) have storage prices well above the
average for the companies surveyed (Euro 393,000). This suggests there may be
scope for significant reductions in their storage charges (46% for Ruhrgas and 33%
for Thyssengas) if they were to fall to this average. However, the Ruhrgas tariff for
gas storage is distorted by the pre-defined ratio between maximum storage
volumes and inflow/outflow rates that requires a user of storage to purchase an
outflow rate of 4,562 cum/hour when only 1,250 cum/hour is required
We have therefore analysed another hypothetical example (2):
Assumptions:
-Annual consumption: 25,000,000 cum
-Summer Demand: 2,350 cum/hour during 4,380 hours consecutively-Shoulder
demand: 2,850 cum/hour during 2,920 hours
-Winter Demand: 4,350 cum/hour during 1460 hours consecutively
-Supplier has purchased gas with a flat flow profile during the year to cover demand
equal to 2,850 cum/hour during 8,760 hours
Storage needed:
Inflow for 4,380 hours at 500 cum/hour
Outflow for 1,460 hours at 1,500 cum/hour
Total storage capacity required = 2,190,000 cum
Figure 32 shows the calculated tariff from different companies in Europe using
these assumptions:
Figure 32: Gas storage prices (hypothetical example 2)
Wingas Ruhrgas Thyssen
*
gas
Inflow
Euro/cum/h
56
Outflow
Euro/cum/h
81.5
Service
Euro/cum/h
2.3
Euro/cum
0.006
BEB
VNG
UK
Hornsea
Fluxys
GDF
45
150
GT NL
DONG
Enagas Average
(excl.
GTNL)
38
13
8
0.09
0.06
0.07
Fixed charges
Euro (000s)
14
40
26
72
30
Total charges
Euro (000s)
183
314
265
267
183
0.03
0.05
66
151
0.11
0.04
0.05
241
2209
88
110
41
187
* A pre-defined ratio between maximum storage and inflow/outflow rates mean that the purchase of an outflow rate of 1825cum/hour is required
Source: Deutsche Bank estimates and company data
Page 50
Deutsche Bank AG
7 August 2003
In this example, the Ruhrgas tariff for gas storage has a pre-defined ratio between
maximum storage volumes and inflow/outflow rates that requires a user of storage
to purchase an outflow rate of 1,825 cum/hour, which is relatively close to the 1,500
cum/hour that is required.
Even under this second example Ruhrgas (E.ON) and Thyssengas (RWE) have
storage prices well above the average for the companies surveyed. This supports
the case for significant reductions in their storage charges which would need to fall
by 40% for Ruhrgas and 30% for Thyssengas in order to bring them in line with the
average charge levied in the countries surveyed.
Deutsche Bank AG
Page 51
7 August 2003
106.9
53.5
28.9
RWE
Inter-regional, regional and municipal utilities
79.5
93.2
38.4
Note:
1. RWE numbers are 2001 pro-forma before inclusion of Innogy which
distorts comparisons for 2002
2. RWE classifies industrial and business customers separately.
We assume all business customers are special-rate customers
Source: Deutsche Bank estimates and company data
For our analysis we assume that all power sold to other utilities and distributors is at
extra high voltage (220kV or higher) and thus would not be subject to significant
tariff reductions.
We assume all the power supplied to industrial and special rate customers is sold
subject to the average of the tariff shown in Figure 26 for 110kV and 50kV, while all
power sold directly to standard-rate customers is assumed to be subject to a tariff at
least equal to that charged for 15kV supply.
Under our central case, we have taken the estimated tariffs charged by RWE Net as
representative of the average tariff charged by both RWE and E.ON. We have then
assumed these tariffs fall to the average tariff for the countries listed in Figure 22.
This would represent a 30% reduction for industrial/special rate customers and a
9% reduction for standard rate customers. Under our worst-case scenario, we have
assumed that these tariffs fall to the levels of Dutch transmission tariffs. This would
represent a 50% reduction for industrial/special rate customers and a 14% reduction
for standard rate customers.
The impact on revenue of such reductions is shown in Figure 34.
Page 52
Deutsche Bank AG
7 August 2003
Revenue
(Euro m)
Worst
%
case reduction
tariff
(Euro/Mwh)
Worst
case
revenue
(Euro m)
Loss
(Euro m)
Central
%
case reduction
tariff
(Euro/Mwh)
Central
case
revenue
(Euro m)
Loss
(Euro m)
E.ON
Inter-regional, regional
and municipal utilities
Industrial and special rate
customers
Standard rate customers
All customers
106.9
5.9
631
5.9
631
5.9
631
53.5
14.1
756
7.1
50
380
376
10.0
30
533
223
28.9
18.3
530
15.7
14
16.7
189.3
1917
454
76
1464
452
482
48
1646
271
RWE
Inter-regional, regional
and municipal utilities
79.5
5.9
469
5.9
469
5.9
469
93.2
14.1
1317
7.1
50
662
656
10.0
30
928
389
38.4
18.3
704
15.7
14
603
101
16.7
640
63
1734
757
2038
452
All customers
211.1
2490
Under our central scenario, we estimate that RWE could lose up to Euro 452m in
revenue while E.ON could lose Euro 271m. Under our worst-case scenario, we
estimate the equivalent numbers at Euro 757m and Euro 452m, respectively.
Revenue impact from gas-network charge reductions
In order to quantify the impact of possible reductions in German gas transmission
tariffs, we have estimated the gas transmission revenue by averaging the
price/cubic metre calculated under the 39 cases analysed by Arthur D. Little and
multiplying this by the total volume of gas delivered by Ruhrgas (58 billion cubic
metres) and Thyssengas (6.8 billion cubic metres) during 2002. We assume all the
gas delivered by both companies is subject to this average transmission tariff.
Clearly this is a major assumption on pricing, but without knowing the average
distance transported, average load factor and average load size, it is very difficult to
establish a more accurate estimate for gas transmission revenue.
For our worst-case scenario we assume that tariffs fall to the levels charged in the
UK. This would require a 50% reduction in German tariffs. For our central scenario
we have assumed that tariffs only fall by 15%, which would be in line with our
expectations of average tariff reductions across the whole of western Europe over
the next five years.
Figure 35: Revenue impact from gas transmission tariff reductions
External
sales
(bn cubic
metres)
Average
tariff
(Euro/
cubic metre)
Total
revenue
(Euro m)
Worst
case
tariff
(Eur/m3)
%
reduction
Worst
case
revenue
(Euro m)
Profit/
loss
(Euro m)
Central
case
tariff
(Eur/m3)
%
reduction
Central
case
revenue
(Euro m)
Profit/loss
(Euro m)
58
0.015
854
0.007
50
427
427
0.012
15
726
128
0.015
104
0.008
50
52
52
0.013
15
89
16
Ruhrgas
Thyssengas
Under our central scenario, we estimate that E.ON could lose up to Euro 128m in
revenue while RWE could lose Euro 16m. Under our worst-case scenario we
estimate the equivalent numbers at Euro 427m and Euro 52m, respectively.
Deutsche Bank AG
Page 53
7 August 2003
RWE Estimated
Revenue
E.ON Estimated
Revenue
(Euro/MWh)
Euro m
Euro m
Jun-02
88.7
84.2
92.2
8.2
7.8
Jul-02
91.5
71.1
89.8
8.2
6.4
Aug-02
79.7
89.2
91.3
7.3
8.1
Sep-02
88.1
75.9
88.5
7.8
6.7
Oct-02
105.7
78.3
87.5
9.3
6.9
Nov-02
97.5
65.3
88.6
8.6
5.8
Dec-02
105.6
73.3
87.3
9.2
6.4
Jan-03
78.6
78.0
86.6
6.8
6.8
Feb-03
115.2
90.8
89.0
10.3
8.1
Mar-03
151.2
71.5
89.2
13.5
6.4
Apr-03
115.5
66.3
91.5
10.6
6.1
May-03
141.1
73.9
100.6
14.2
7.4
1258.4
917.9
90.2
113.9
82.8
Total
For our worst-case scenario, we assume that prices for balancing electricity fall to
the levels charged in the Spain (which are a third of current German prices). For our
central scenario we have assumed that prices fall by 50%, which would bring
German prices in line with the average balancing electricity charge levied in
European countries which have a market-based mechanism.
Figure 37: Revenue impact from balancing power price reductions
Balancing
power
(GWh)
Estimated
tariff
(Euro/MWh)
Estimated
revenue
Worst
case
tariff
Worst
case
revenue
(Euro m)
Loss
(Euro m)
Central
case
tariff
Central
case
revenue
(Euro m)
Loss
(Euro m)
E.ON
894
RWE
1258
89.0
79.5
28.0
25.0
54.5
56.9
50.8
28.7
89.0
112.0
28.0
35.2
76.7
56.9
71.5
40.4
Under our central scenario, we estimate that E.ON could lose up to Euro 29m in
revenue while RWE could lose Euro 40m. Under our worst-case scenario, we
estimate the equivalent numbers at Euro 54m and Euro 77m, respectively.
Revenue Impact from electricity back-up charge reductions
In order to quantify the impact of possible reductions in German electricity back-up
charges, we have estimated the revenue earned by both utility companies on
supplying back-up charges. To do this we have assumed that all non-utility
companies in Germany that generate electricity buy back-up power facilities. We
estimate this capacity at around 15.8 GW (see Figure 38).
Page 54
Deutsche Bank AG
7 August 2003
Autoproducers
Railways
Private
Suppliers
Total
Total
(ex-Utilities)
96,343
9,932
1,546
4,295
112,116
15,773
We have then assumed that E.ON and RWE provide back-up power facilities to
these autoproducers in proportion to their overall market share in Germany (23%
and 26%, respectively). Finally we have applied the average tariff shown by RWE on
its Web site for back-up power (Euro 26.4/kW).
For our worst-case scenario, we assume that tariffs for back-up electricity fall to the
levels charged in the UK (which are estimated at Euro 17.2/kW). For our central
scenario, we have assumed that tariffs fall by half the difference to the UK tariff (i.e.
to Euro 21.8/kW). The impact on revenue from such tariff reductions is shown in
Figure 39.
Figure 39: Revenue impact from back-up power tariff reductions
Estimated
sales of
back-up
power (MW)
Worst
case
Tariff
Worst
case
revenue
(Euro m)
Loss
(Euro m)
Central
case
tariff
Central
case
revenue
(Euro m)
Loss
(Euro m)
RWE
4,101
26.4
108.2
17.2
70.4
37.8
21.8
89.4
18.8
E.ON
3,628
26.4
95.7
17.2
62.3
33.5
21.8
79.1
16.6
Under our central scenario, we estimate that E.ON could lose up to Euro 17m in
revenue while RWE could lose Euro 19m. Under our worst-case scenario, we
estimate the equivalent numbers at Euro 33m and Euro 38m, respectively
Revenue impact from gas-storage charge reductions
In order to quantify the impact of possible reductions in German gas storage
charges we have estimated the revenue earned by both utility companies on
supplying gas storage. To do this, we have assumed that the gas storage volumes
owned by each company (5,028 million cum for Ruhrgas and 371 million cum for
Thyssengas) are used 100% during the year but in only one cycle (i.e. the storage
volume is fully injected during the summer and fully exhausted during the winter).
We apply the average tariff per cubic meter of storage as calculated in our second
hypothetical example. This provides a more reasonable tariff for Ruhrgas than that
shown by the EU in its second benchmarking report on the implementation of the
internal electricity and gas market,
For our worst-case scenario, we assume that tariffs fall to the levels charged in the
UK. This would require more than 70% reductions for both German gas companies.
For our central scenario, we have assumed that tariffs fall in line with the average
tariff for the companies surveyed requiring reductions in charges of 40% for
Ruhrgas and 30% for Thyssengas. The impact on revenue from such tariff
reductions are shown in Figure 40.
Figure 40: Revenue impact from gas storage tariff reductions
Gas Storage
Volume
(million cum)
Estimated
Tariff
(Euro/cum)
5028
0.126
636
0.026
133
502
0.075
378
257
371
0.107
40
0.026
10
30
0.075
28
12
Ruhrgas
Thyssengas
Loss
(Euro m)
Deutsche Bank AG
Page 55
7 August 2003
Under our central scenario, we estimate that E.ON could lose up to Euro 257m in
revenue while RWE could lose Euro 12m. Under our worst-case scenario, we
estimate the equivalent numbers at Euro 502m and Euro 30m, respectively
RWE
271
452
128
16
43
64
17
19
257
12
Total
716
563
4880
3088
15
18
PBT 2005E
% reduction
Source: Deutsche Bank estimates and company data
Under our central scenario, we calculate that RWE could see revenue reduced by up
to Euro 563m if all the potential price reductions we have identified were to occur.
The equivalent number for E.ON would be Euro 716m. This represents 18% and
15% of RWEs and E.ONs forecast 2005 PBT, respectively.
Figure 42: Revenue reduction to achieve EU average price levels
800
700
Cut in Gas Storage Charge
600
500
300
200
100
0
E.ON
RWE
Clearly, the timing of such price reductions would be important in determining the
degree to which the suggested revenue reductions could be offset by lower
operating costs.
Page 56
Deutsche Bank AG
7 August 2003
Deutsche Bank AG
Page 57
7 August 2003
F^"F""|}
|FOpFhppO
pp=add}
pp=addzF^"F
F
snns
s
QQ
sTT
snn
s
T
T
sQT
snn
s
T
T
s
snnT
s
G
s
snnQ
G
n
sn
snn
_
s
snn
snnG
n
T
n
ss
G
Q
Gs
s
TG
snnn
Q
s
Gs
s
TT
s
Q
sT
s
n
s
Q
T
TT
sG
n
GT
sn
Tn
T
Q
Gn
s
TT
"d"apm
|}
|}
aFd=|~}
|}
s
s
sQT
s
s
s
s
sT
n
n
sQ
s
sQ
sQs
Qs
Q
sn
s
T
s
Qn
n
sG
sQs
Q
T
sQ
sQ
Q
sT
sGT
G
G
s
sT
s
s
sTs
QQ
Ts
ss
s
Qs
T
ss
"dF|~}
=b|}
m|}
=b|}
|}
FF"^ dp|}
"za"dhzdpF=|}
Tn
TG
sQs
sn
G
s
s
QsT
Q
s
sQ
G
sQ
s
QT
s
sn
G
s
ss
QQs
QQ
sQ
sQ
sGs
n
s
QQ
Tn
s
sG
sG
s
s
G
s
sT
ss
sn
sT
s
s
n
sn
sn
QT
ss
nn
QT
ss
ss
Q
s
TT
G
sn
sQ
G
sn
QG
s
sn
G
mh
G
G
sQs
ssT
ss
mh
s
T
ss
ssT
sQ
ss
s
G
sQ
s
sTn
s
snG
T
nG
nn
sTs
sT
V=bF=ppO^"F|h}
V"cF"z|h}
mFzaF"dF|h}
s_F4
TTn
:GT
s:nQG
Tn
G:G
sT:G
TG
s:ss
s:QTT
TG
s:G
sG:TsG
TGG
s:nQ
sn:TG
TnG
sn:T
T:sT
TnQQ
Qsn
Q:sTQ
:ss
T:
T:n
G
s
n
Q
Q
TQG
a4F"m=a4FFd"aF
70
7.0
65
6.0
60
5.0
55
4.0
50
3.0
45
2.0
40
35
30
2000
2001
Q
G:
Ts:QQ
n:nTT
Qs:G
G:nnn
:G
T:TT
:QGG
n:GGn
T:Q
1.0
2002
2003
REL. FAZ-INDEX (R.H.SCALE)
E.ON
_sh9_~
7KHVKDUHSULFHXVHGIRUWKHPDUNHWFDSDQGYDOXDWLRQVLVWKHDYHUDJHRYHUWKDWILQDQFLDO\HDUH[FHSWLQWKHFXUUHQW\HDUDQGDIWHUZDUGV
%|h}
mpF
FpmmFdp
=bF=
:T
:nG
:Gs
G:nG
T:Q
:
:n
Q:nQ
:
:T
Q:Qn
:Q
Q:G
Q:s
:n
Q:sG
Q:T
:nGG
Ts:nQ
Q:GQ
T:G
G:sG
n:GQG
G:n
G:TQT
s:n
n:
G:TQ
n:GTT
G:
:
n:QT
n:
G:Q
:
G:TG
TG:QT
:GQ
n:QG
Tn:s s
:TG
n:nQ
FzF4a"apm
=bF=
s:TnQ
s:n
s:sGQ
s:s
Gs
nQ
s:Gs
s
Gn
s:nGn
nns
s:s
:ss
s:Qs
s:Gs
:
s:G
s:nGG
:
:G
:sT
T:n
:
:nG
:n
T:TT
Q:Q
T:
T:n
T:s
:Q
T:GQs
Q:QQs
:nT
T:Q
Q:TGT
:Ts
Q:Qs
:
:Qs
Q:GT
:TT G
FmFFFd
hpa"apmpO
pp=add
p4a"F|FzpF=F_"}
^F am"m4a"dFh
4Fzapm"dFh|FzpF=F_"
F_"pOa
T
s
s
sQ
s:
sGG
s
T
Gn
n
sns
Q
sn
n
_
s:
snn
sT
:G
sn
_ss
nQ
QG
:Gn
sG
sG
T
nG
:QT
_
T
Q
sQn
Gn
T:
_nnn
n
Q
_s
s:nnn
Q:TG
_ss
G
Ts
_
:Qs
:TnG
_s:
QGG
s:G
_
_
:GnG
_s:Tn
T
s:
_Gs
_T:QnT
_T
_:s
s:
_ns
_sQ
T:n
_:G
s:
_Ts
_sQ T
T:TsQ
m4phF"
p4a"F|FzpF=p_"}
4Fzapm"dFh|FzpF=p_"
"F=FpOaF_am
=bFpOaF_am
ampaaF
nQ
s
s
Qn
GG
sTQ
QG
sns
nQ
TnG
n
GGG
GGG
sn
nsn
sQ
s:Q
s:Q
s
nn
s
s:
s:
ns
nnn
_sn
s:QQ
s:QQ
s
_nQ
s:Q
s:Q
_Q
s:nQ
:nQ
:n
Q
:QT
G
T:snT
:sG
Qs
_Q
:QQ
:Ts
Q
_TQ
TG
T
:TsT
s:TT
:TQ
:T
sG
s:Qn
:G
:n
Q
"^ dp|h}
FzF4a"apm
m4F"F|}F4F"F|_}ampaap
m4F"F|_}F4F"F|}am
zF"amV"^ dp
s:n
s:TnQ
Qs
ssT
:
Gs
s:s
G
_T
:Q
s
s:Gs
Gn
nT
:G
nns
s:nGn
GG
ns
T:QGG
s:Qs
:ss
nn
_s
T:Tns
s:G
:
nQ
G
Q:Tn
:G
:
_G
T:s
:
T:n
nG
_ssT
G:G
T:TT
:n
_QTT
_s:s
:sn
T:n
T:
_QTT
_:n
Q:
T:GQs
:Q
_T
_:Gnn
T:nn
T:Q
:nT
_:G
:Gn
:
Q:Qs
:Ts
_s:G
G:QnQ
Q:GT Q
:Qs
G
_n
n:G
p4FF=Oph^"FF
ns
TT
ss
_nQ
_:Qn
sQ
mFF"a=|_}F4FaF=|}
""a=
aa=Fm="a=
T
_
_G
_GG
_QT
n
_QG
_Gs
Q
_TnG
_T
snn
_nsn
_G
sn
_nn
_TG
sG
_nnn
_TG
_
_:
_Q
_nnn
_s:nQ
_Q
_ss
_:QT
_QG
_s:
_s
_G
_s:Tn
TQ
_s:Q
_:s
_s:TT
_s:sTs
_:G s
_s:Qn
_s:n
_s:G
_GG
_:GQ
_TsQ
_:sn
T
_:snn
_QQ
_:T
_s:nT
_:Qn
_s:sQ
_:Qns
_T:G
_T:T
_
_T:Gn
_
_T:TG
_s:nn
_:G
sQ:n
_:Q
_G:Q
_:s
_s:Gs
_:s
_s:GGG
^F"^ dpFd"F=Fh
^"mVFamFF*|_}"^|}
s
_ss
T
n
_T
s:s
_
s:T
s:T
_:T
_:T
_:sG
_:T
:sG
s:GTn
:Qs
_:GG
_:s
T:n
_:
_s:Q
G
_
nsQ
G
"d"m4F^FF|h}
FpcamV"za"d
pO^a4^mFmpaF
F am"m4a"dF*|_}"^|}
G
:s
T
nQ
:Q
T
QG
:Qs
s:T
_s:ssG
:T
:G
_s:sTQ
:QGG
:ss
_s:GTs
:TTn
:GT
T:T
:QT
_:
ss:
Q:T
_T:
s:n
:sGT
_:GQG
sG:G
:s
_Q:TQ
s:s
T:nn
_GT
n:sG
:GT
_sT:G
n:Ts
T:GQ
_sT:s
n: n
T:
_sT: G
:n
n:GQ
Gss
:sn
Q
s:Gn
ss:G
GG
:GQ
G
T:QQQ
ss:nQ
G
:TnT
GT
:TT
sT:sQ
G
:TG
Gn
G:Q
sT:T
nT
Q:TT
s:s
n:
sT:QT
nn
:sG
nT
T:
sQ:TGQ
s:TG
Ts
Q
G:n
T:sGn
Q:Q
:Gs
T:s
s:T
s:T
s:nG
Q:s
Q:Q
:QT
:s
s:T
s:T
s:Qn
Q:s
T:Q
G:GTT
Q:T
Q:sQ
T:
sQ:Tns
n:ns
:G
T:G
:T
Q:snG
T:s
Q:QTs
n:Q
nT:T
Ts:nGn
s:sG
:sQ
Q:n
:G
s:T
n:QQ
TT:Q
s:T
:G
Q:T
:s
s:QQ
nG:G
T:nT
ss:
:GQ
Q:Qs
Q:G
ss:n
Fmapmpaapm
^FpmV_Fhpaapm
^Fa"*adaaF
:
T:GG
Q
:
Q:Q
T
:G
:G
Ts
T:s
:s
s
T:n
G:s
T:QT
:Gs
n
T:QG
s:TT
s:nG
G:TT
:Ts
T:GT
G:TQs
Q:G
:s
G:
T:nn
G:n
G:TG
T:Q
:n
n:s
Q:sT
:
:
:sT
G:G
:T
:QT
G:Gs
"F=^"F^pd=Fa
ampaaF
p"dFp^
^pd=FaOF
_addaF
:TQ
QQ
:sG
Q:QT
:sTQ
QG
:G
:Q
:G
sT
G:TGs
:sn
G:Qn
ns
n:QQn
:T
n:s
s:Tn
ss:s
G:T
s:sQG
s:s
ss:GG
n:s
ss:G
s:sG
s:nT
n:n
sG:
:ss
s:QT
sT:sQ
:n
T:GGG
s:sGs
sG:
G:
Q:s
:sQ
:G
T:T
:
:GT
sG:
Q:Q
:Qss
:sT
s:QTQ
:
:Qss
:sT
sT:n
:
:Qss
T:s
s:T
"zF
F^FmFhFm
p"mVa*dF aF=F
F"mVa*dF aF=F
pp=add
F"ap
FpmmFdp"dF
F"=4pm|F"VFpO^F F"}
"dF==F=hzdpFFam
=bVm
=bVm
=bFpOF_amVm
sQ
sQ
sT
ssT:Q ss:TQG sn:Gn
QG:sT Q:Tns :
s
G
"dFzF^"F
"VamFm=|~}
=bVm
=bVm
=bFpOF_amVm
Fmpm"za"d|~}
sT
s
s
G
T
s
snns snn snn snnT snnQ snn snn snnG snnn s T
Fmpm"za"dhzdpF=|p_"}
s
sG:n
n:G
sT
s:T
n:sGT
sQ
s:
:TnG
sT
s:
G:
sTT
:QG
G:nG
sQ
:QG
G:nQ
ssn
snQ:s
nQ:sG
s
sn:s
sG:Qsn
sT
s:Qs
ssQ:nQ
sn
s:n
sQs:T
sQ
s:GG
ss:Q _s
ss
TQ
Q
n
G
s
Ts
ss
Qs
Q
ssT
Q
n
s
Q
s
QG
s
G
Ts
s
Q
n
s
sG
sT
GG
sn
s
Q
ss _
FzF4a"apm"dF
"zF"dF
Q
s
Qn
s
n
Q
T
Q
G
Q
Tn
Q
Qs
Qs
s
T _T
mFmpaF"dF
FpcamV"za"d"dF
FF"^_ dp"dF|p_"}
G
G
G
s
Gs
sn
T
_
Q
_
Q
_Q
Q
Gs
ssQ
s
G
sQ
sQ
sQQ
Q
G
sn
_
G
sT
s
nn
G
sn
n
n _Q
sns
Gn
mFFpF|}
FF*|_}"^|}a
e
Q
e
QQ
e
Q
e
ns
e
GT
e
e
_
_s
QT
_n
T
_s
T
_
_TT
G
_TTT
G
_Tss _
sG
Q
s
Q
nQ
TG
s
Q
n
TG
ss
n
sQ
G
ss
ss
sn
s
ss
s
sT
n
sT
ssQ
sTn
Q
s
GT
s
Tn
nG
sQ
s
s
Gn
QG
sT
Q
ss
ss
sG
Q
sn
Gs
sQG
T
sQ
GT
sQ
T
sTG
Fmpm"F=a
Fmpm=bF=a
Fmpm"zhzdpF=|p_"
F"VFVFpO"mVa*dF aF=F
Fmpm"F=a|^}
F"VFFF*|_}"^|}c"z|~}
_
_T
_
_G
_s
_s
_sT
VFF*|_}"^|}
F"VF FF*|_}|"^|}
V FF*|_}"^|}Vc"z|~}|}
6RXUFH&RPSDQ\'DWD'HXWVFKH%DQN(VWLPDWHV
"cFa
Page 58
Fd9
sTTnQs
z="F=9
_z_
Deutsche Bank AG
7 August 2003
F^"F""|}
|FOpFhppO
pp=add}
pp=addzF^"F
F
snns
ss
QQ
Q
nQ
snn
ss
QG
Q
GT
snn
ss
sT
snnT
ss
Q
nG
snnQ
sT
s
snn
s
T
G
s
snn
snnG
s
s
G
s
sG
QT
n
ss
snnn
s
QG
s
ssn
sn
T
s
s
s
s
sTn
s
sQ
Q
ss
ssT
Q
s
sss
T
G
sQ
ssQ
ss
sn
s
s
sn
sGn
s
n
s
TT
T
s
Q
Gs
sn
G
sGn
T
Q
G
Q
sQG
Q
s
G
Qs
n
Qn
s
"dF|~}
=b|}
m|}
=b|}
|}
FF"^ dp|}
"za"dhzdpF=|}
nQ
n
s
sQ
Tn
s
sT
T
sG
snQ
Gs
sT
s
s
G
G
Q
s
Qs
s
nQQ
n
sQ
T
sTG
sQ
Gn
Q
sQT
sQ
sQ
sT
nG
sQs
ss
T
s
sT
Gn
T
sQT
ss
s
s
sQ
ns
s
nT
s
n
ss
n
Q
nT
n
sss
n
sT
Tn
sTn
Gs
n
ss
QT
ss
n
s
sG
ss
Q
sG
n
sT
mh
Gn
QQ
ss
G
ss
mh
GT
Q
s
nQ
sQ
TQ
a4F"m=a4FFd"aF
T
"d"apm
|}
|}
aFd=|~}
|}
V=bF=ppO^"F|h}
V"cF"z|h}
mFzaF"dF|h}
s_F4
55
4.0
50
3.5
45
3.0
40
2.5
35
TQG
G:TG
sn:Qnn
T
G:QGs
:T
TnG
n:GTG
s:n
Qn
ss:Ts
:
Q
s:Q
T:
QQTs
sQ:nn
:
QQQ
QTG
:QTn
:T
:
:G
QQQ
QTsQ
QT
QT
QT
30
2.0
25
1.5
20
15
2000
RWE ORD
2001
QT
s:s
T:GT
:n
G:
T:s
Ts:n
:Qs
Q:T
s:T
Q:
2002
2003
REL. FAZ-INDEX (R.H.SCALE)
1.0
_sh9_n~
7KHVKDUHSULFHXVHGIRUWKHPDUNHWFDSDQGYDOXDWLRQVLVWKHDYHUDJHRYHUWKDWILQDQFLDO\HDUH[FHSWLQWKHFXUUHQW\HDUDQGDIWHUZDUGV
%|h}
mpF
FpmmFdp
=bF=
:
T:
:GQ
:sG
T:QQ
:Q
s:
T:nn
:Tn
:
Q:QQ
:
:sQ
:Ts
:n
n:s
:GQQ
T:sG
s:QG
:n
T:sn
Q:
:s
Q:Tnn
:Q
:s
:QQ
TQ:s
:nT
Q:Q
:n
G:G
:QG
TG:sT
:Q
G:T
s:G
:G
n:nG
Q:sn sT
:s
s:Q
FzF4a"apm
=bF=
s:Qn
Qn
s:QQ
s:sG
QT
s:T
s:nQ
sT
G
:sG
sG
s:n
:sGG
nQ
s:QQs
:T
Gn
s:nn
:s
GG
:ssG
s:nn
:n
:QG
:T
:G
T:Q
:s
:Qn
:TQ
:n
:QT
T:QT
:G
T:QQT
Q:QT
:s
Q:
:QQ
:n
:T s
:Q
FmFFFd
hpa"apmpO
pp=add
p4a"F|FzpF=F_"}
^F am"m4a"dFh
4Fzapm"dFh|FzpF=F_"
F_"pOa
Tn
ss
s
s:Q
QT
ss
s:s
Ts
s
sQ
nQ
QnG
s
_T
s:s
s:Qs
sG
_
s:ns
sT
_s
s:TG
TQ
sT
GT
_s:GT
:QGs
n
sTG
s
_nQ
_Q
:
Tn
ss
_s:
:sQs
_T
Tn
_s:
s
:G
_s:
G
_s:
s:
:
_s:TnT
s:s
TTT
_s:
s:GT
_s:TG G
s:s
Qs
_s:
:Qs T
m4phF"
p4a"F|FzpF=p_"}
4Fzapm"dFh|FzpF=p_"
"F=FpOaF_am
=bFpOaF_am
ampaaF
Q
Q
s
QT
TGT
sT
n
TQG
TnT
TTn
Gn
Ts
n
sGQ
Gs
G
s:
snT
GQQ
Ts
s:sQ
s:G
T
s:s
s:TsQ
s:TsQ
Ts
s:s
s:QTQ
s:QTQ
n
QnQ
s:QQ
s:
TT
TG
s:
:
Tn
s:
s:QQ
s:TQ
Q
GGT
n
:
s:s
s:Ts
:Q
T
"^ dp|h}
FzF4a"apm
m4F"F|}F4F"F|_}ampaap
m4F"F|_}F4F"F|}am
zF"amV"^ dp
Qn
s:Qn
nsn
_
:G
QT
s:sG
s:TT
n
:Qss
sT
s:nQ
s:sG
_QG
:s
sG
:sG
s:Tn
s
:n
nQ
:sGG
s:n
T:Ts
Gn
:T
s:s
ss
T:ss
GG
:s
s:n
TQ
T:GG
:n
s:nn
s:Q
_s:s
T:Q
:G
:T
s:s
_Qs
:GT
:Qn
:s
:
_s:sn
Q:GQ
:QT
:n
T
_Qn
:Ts
T:QQT
:G
T
s:TG
G:nQ
Q:
:s
Q
_GTT
G:Q
:T
:n
QQG
_n
n:QT
p4FF=Oph^"FF
s:s
Ts
_s:sTs
_:T
mFF"a=|_}F4FaF=|}
""a=
aa=Fm="a=
Tn
_G
_
QT
_QT
_
Ts
_TQG
_Q
QnG
_TTn
_n
Q
_Gn
_G
_Gs
_T
n
_GQQ
_Tn
TQ
_s:s
_TQT
n
_s:s
_Qss
Tn
_QnQ
_Qss
_T
_TG
_Q
_s:
_s:
_Q
_s:TnT
_GGT
_sn
_s:TG G
_s:s
_
_s:
_
_s:
_n
_:Q
_sQ
_:sn
_s
_:n
_s
_:s
_GnT
_:
_:T
_:sQ
_G
_:T
_:G
_:G
_s:sTT
_:QsG
_Q:T
_G:QGs
_Q:Q
_G:G
_:GQ
_T:TQQ
^F"^ dpFd"F=Fh
^"mVFamFF*|_}"^|}
s
QTQ
GT
nn
TQ
s:
n
nnG
s
s:T
_n
Q
s
s
_:n
_:sQ
_:s
_s:s
Tn
n
_n:nn
_s:Q
_:
_ss:Q
_T
_Q:Q
_s:
Q
"d"m4F^FF|h}
FpcamV"za"d
pO^a4^mFmpaF
F am"m4a"dF*|_}"^|}
_T
s:nG
Q:GQ
_Ts
s:
:G
_sTQ
s:Gn
G:
_s
s:GQ
n:
_T
:G
ss:
_Qn
:sG
ss:s
_s:G
s:nG
ss:Gn
T:T
:sn
n:sT
s:G
:G
:ns
:Tn
:G
G:Q
sT:QT
:Q
_:
s:GQ
:QQ
_sn:n
s:sG
:sT
_T:nsT
s:s s
:nn
_T:G
:QTs
n:G
s:Q
Q
:n
n:Q
s:TnT
:Qs
s:TQ
s:GGG
s
T:n
ss:snQ
:n
Q
TQ:Qss
s:T
:
GT
T:
s:snG
:Q
s:T
T:T
s:G
n
:
s:
Q:TnT
s:Qn
s:QQ
s
Q
:Tn
Q:T
Q:
s:sQ
s:TT
s:Q
ssG
:nT
:n
QG:GQn
s:TT
s:s
s:TG
ns
G:Q
:Q
GT:GQs
s:
:G
s:Ts
QTn
Q:nT
G:QGT
nT:Qn
:n
s:n
T:n
s:QT
Q:n
:Q
s:TQ
T:nG
sn:
T:n
s:QT
:sGQ
:nQ
s:s
T:TQ G
s:n
T:n
s:QT
:Qs
:G
Fmapmpaapm
^FpmV_Fhpaapm
^Fa"*adaaF
:Q
:Tn
TT
T:n
G:Q
TGG
T:Q
n:QGQ
QQ
Q:sG
ss:ss
T
Q:Qn
s:GG
GG
Q:Gs
s:nns
Gn
Q:nGG
sT:n
n:QQ
s:T
G
ss:
:Gss
Q:QGG
ss:Q
:QT
Q:TQ
s:T
:Ts
s:Q
s:
:Gss
s:T
ss:Tn
s:s
s:QG
s:sG
:TT
s:QG
"F=^"F^pd=Fa
ampaaF
p"dFp^
^pd=FaOF
_addaF
T:TT
s:
Q:Q
T:TT
:n
s:T
Q:sT
:n
Q:sG
s:Q
:T
Q:sG
Q:sn
s:T
:GT
Q:sn
Q:GG
:G
G:
Q:GG
Q:nQ
:
G:
Q:nQ
Q:n
:Ts
G:sG
T:nns
:sT
T:ss
s:
Q:ns
:sn
:TQ
s:T
Q:sQQ
:
:sns
n:QQ
Q:
:s
:Q
s:GT
_TGs
:Tn
:TnQ
G:nT
_s:QT
:Q
:QQ
n:G
_s:G
:T
snns snn snn snnT snnQ snn snn snnG
:nnQ
n:TQ
Fmpm"za"dhzdpF=|p_"}
_ss:Q
"zF
F^FmFhFm
p"mVa*dF aF=F
F"mVa*dF aF=F
pp=add
F"ap
FpmmFdp"dF
F"=4pm|F"VFpO^F F"}
"dF==F=hzdpFFam
=bVm
=bVm
=bFpOF_amVm
sn
Q
s:sn sQ:Q ss:T
:nss G:n G:ss
s
G
"dFzF^"F
"VamFm=|~}
sG
s
sT
s
=bVm
=bVm
=bFpOF_amVm
Fmpm"za"d|~}
sG
s
sT
s
s
G
n
ss:nQG
T:T
n
s:T
T:
sQ:ss
Gs:G
s
s:
G:s
sG
sT:ns
G:Q
sn
sTn:GTQ
ns:
sT
sQ:sG
GG:GsG
sTT
ss:Q
ss:Qs
sQ
sTn:G
sQ:s
sss
s:G
sn:T
ss s
s:QT
sn:Q
T
snnn s T
Fmpm"F=a|^}
F"VFFF*|_}"^|}c"z|~}
_Q
sT
sQ
Qs
sn
Ts
sG
T
sG
Q
T
sT
QG
s
TT
sQ
nn
T
sG
sQ
T
sT
sQ
Q
ss
ssQ
sQ
s
s _s
sss
G _
_s
FzF4a"apm"dF
"zF"dF
G
G
GQ
GQ
n
n
ns
nT
Gs
GQ
G
Q
Q
Q
T
TG
Q
QG
Q
sG
Qs
ss
Q _
G
mFmpaF"dF
FpcamV"za"d"dF
FF"^_ dp"dF|p_"}
GT
_s
T
G
_
s
G
_
_
T
T
_sQ
Q
Q
_sG
G
_Qn
G
n
s
Ts
nT
GG
G
sQn
Q
Q
T
Q
_G
Q
_s
Q _Q
QT
e
sT
e
s
e
sns
e
sTT
e
s
e
sQ
e
sTTn
e
GGn
e
nT
e
GT
nQ
_s
QT
_s
TT
_
Tn
_Qs _
ssT
ssT
sT
sG
sG
QG
sTs
s
s
Q
sT
ss
ss
sT
s
s
T
sT
sQ
sQ
s
sn
sTn
sG
G
sQ
sT
snG
ss
sGQ
sQ
T
sT
snG
s
sn
sGG
s
T
sQ
TG
_s
QT
sss
_sQT
G
sn
mFFpF|}
FF*|_}"^|}a
Fmpm"F=a
Fmpm=bF=a
Fmpm"zhzdpF=|p_"
F"VFVFpO"mVa*dF aF=F
_sQ
_T
_Q
_
sG
_sG
n
sG
_Q
snns snn snn snnT snnQ snn snn snnG snnn s T
_T
VFF*|_}"^|}
F"VF FF*|_}|"^|}
V FF*|_}"^|}Vc"z|~}|}
6RXUFH&RPSDQ\'DWD'HXWVFKH%DQN(VWLPDWHV
"cFa
Deutsche Bank AG
Fd9
sTTnQs
z="F=9
_ d_
Page 59
7 August 2003
Disclosures
Additional Information Available upon Request
Disclosure Checklist
Company
Ticker
E.ON
EONG.DE
Recent Price
45.36
Disclosure
1,5,6,7,8,9,11
RWE
RWEG.DE
24.15
1,5,6,7,8,9
1.
Within the past year, Deutsche Bank and/or its affiliate(s) has managed or co-managed a public offering for this
company, for which it received fees.
2.
Deutsche Bank and/or its affiliate(s) makes a market in securities issued by this company.
3.
Deutsche Bank and/or its affiliate(s) acts as a corporate broker or sponsor to this company.
4.
The author of or an individual who assisted in the preparation of this report (or a member of his/her household) has
a direct ownership position in securities issued by this company or derivatives thereof.
5.
An employee of Deutsche Bank and/or its affiliate(s) serves on the board of directors of this company.
6.
Deutsche Bank and/or its affiliate(s) owns one percent or more of any class of common equity securities of this
company.
7.
Deutsche Bank and/or its affiliate(s) has received compensation from this company for the provision of investment
banking or financial advisory services within the past year.
8.
Deutsche Bank and/or its affiliate(s) expects to receive or intends to seek compensation for investment banking
services from this company in the next three months.
9.
Deutsche Bank and/or its affiliate(s) was a member of a syndicate which has underwritten, within the last five
years, the last public offering of this company.
10.
Deutsche Bank and/or its affiliate(s) holds 1% or more of the share capital of this company, calculated under
computational methods required by German law.
11.
Deutsche Bank AG and/or one of its affiliates is advising BP plc, on the proposed acquisition of a 51% stake in E.ON
AG's Veba Oel unit and the sale of BP's Gelsenberg unit to E.ON, including its 25.5% stake in Ruhrgas.
For disclosures pertaining to recommendations or estimates made on securities other than the primary subject
of this research, please see the most recently published company report or visit our global disclosure look-up
page on our website at http://equities.research.db.com.
The views expressed in this report accurately reflect the personal views of the
undersigned lead analysts about the subject issuers and the securities of those
issuers. In addition, the lead analysts have not and will not receive any
compensation for providing a specific recommendation or view in this report.
[Mark C. Lewis & Richard Smith]
Rating Key
400
300
200
100
0
Sell
Companies Covered
Page 60
Hold
Buy
Deutsche Bank AG
Deutsche-Bank AG,
Seccursale de Paris
3, Avenue de Friedland
75008 Paris Cedex 8
France
Deutsche Bank AG
Equity Research
Groe Gallusstrae 10-14
60272 Frankfurt am Main
Germany
Tel: (49) 69 910 41339
Fax: (49) 69 910 34225/7
DB Corretora - Sociedade
Corretora de Valores
Mobilirios, SA
Rua Castilho 20-5
125069 Lisbon
Portugal
Tel: (351) 21 311 1200
Fax: (351) 21 353 5241
Deutsche Securities
S.V.B, S.A.
P0 de la Castellana, 42
7th Floor
28046 Madrid
Spain
Tel: (34) 91 335 5544
Fax: (34) 91 782 8465
Deutsche Bank AG
Stureplan 4 A, Box 5781
S-114 87 Stockholm
Sweden
Deutsche Bank AG
Uraniastrasse 9
PO Box 7370
8023 Zrich
Switzerland
Tel: (41) 1 224 5000
Fax: (41) 1 227 3100
Deutsche Bank AG
Hohenstaufengasse 4
1010 Vienna
Austria
Tel: (358) 9 25 25 25 0
Fax: (358) 9 25 25 25 85
Deutsche Bank AG
Groe Gallusstrae 10-14
60272 Frankfurt am Main
Germany
Tel: (49) 69 910 41339
Deutsche Bank AG
Level 19, Grosvenor Place
225 George Street
Sydney, NSW 2000
Australia
Tel: (61) 29258 1234
Deutsche Bank AG
2-11-1 Nagatacho, 20th Floor
Sanno Park Tower
Chiyoda-ku, Tokyo 100-6171
Japan
Tel: (813) 5401 6990
Tel: (33) 1 44 95 64 00
Fax: (33) 1 53 75 07 01
Deutsche Bank AG
Herengracht 450
1017 CA Amsterdam
Netherlands
Tel: (31) 20 555 4911
Fax: (31) 20 555 4428
Deutsche Bank AG
Erskine House
68 Queen Street
Edinburgh, EH2 4NP
Tel: (44) 20 7545 8000
Fax: (44) 121 240 7712
International locations
Deutsche Bank Securities Inc.
31 West 52nd Street
New York, NY 10019
United States of America
Tel: (212) 469 5000
Deutsche Bank AG
Level 55
Cheung Kong Centre
2 Queens Road Central
Hong Kong
Tel: (852) 2203 8888
GRCM2003PROD001407