Académique Documents
Professionnel Documents
Culture Documents
NAME:
SECTION:
LOCKER #:
Question
Maximum
Question 1
Bonds
15
Question 2
Portfolio Analysis
10
Question 3
CAPM
15
Question 4
25
Question 5
Options
20
Question 6
Leverage
15
TOTAL
100
Student Score
(1.0409)
b) You have the following data on spot and forward rates on US treasury securities:
Time horizon
r0,1
f1,2
f2,3
f3,5
Rates
4.12%
4.06%
4.36%
4.18%
For example, the one-year spot interest rate, r0,1, is 4.12%. The one-year forward rate
starting in one year for one year, f1,2, is 4.06%. All rates compound annually.
Construct the term structure of interest rates from the data above. That is, calculate the
implied yields on a 1, 2, 3, and 5-year zero coupon bonds using the information about the
forward rates. (6 points)
Answer: the yield on a one-year zero coupon bond is given as 4.12%. The yield on the 2year zero coupon bond is obtained by noting that: (1+ r0,2)2 = (1+ r0,1)*(1+ f1,2) so r0,2 =
4.09%. The rest of the yields are calculated similarly and given in the next table:
Time horizon
r0,1
f1,2
f2,3
f3,5
Rates
4.12%
4.06%
4.36%
4.18%
4.12%
r0,2 = 4.09%
r0,3 = 4.18%
r0,5 = 4.18%
c) What is the forward rate f1,5; that is, the forward rate on a four-year loan starting in
one year? (4 points)
Answer: We know that the following relationship holds:
(1+ r0,5)5 = (1+ r0,1)*(1+ f1,5)4, so (1.0418)5 = (1.0412)*(1+ f1,5)4, therefore f1,5 =
4.195%
Sharpe( A) =
E (rA ) rf
E (rB ) rf
0.18 0.08
= 0.263
0.38
0.14 0.08
= 0.286
0.21
B
Since asset B has a greater Sharpe ratio, it offers a better investment opportunity.
Sharpe( B ) =
c) Can you construct a risk-free portfolio using only assets A and B, assuming you may
short-sell either asset? If so, what are the weights of your portfolio. In not, explain. (4
points)
Answer: Without perfect correlation, or inclusion of the risk-free asset, it is not
possible to eliminate all uncertainty (SD = 0) in a portfolio of just assets A and B.
This can be confirmed by computing the SD of the minimum variance portfolio, which
is greater than 0.
implying that stock B experienced, on average, a loss relative to its CAPM expectation.
d) Assume that Stock Bs return has a covariance of 0.0938 with the market return. First,
determine the covariance of stock As return with the market return. Second,
determine the correlation between stock As return and the market return? If this is
not possible, explain why. (4 points)
Answer:
1.5 =
1=
0.09375
M = 0.0625
2
cov
cov = 0.0625
0.0625
We cannot compute the correlation of stock As returns and the market without
knowing the standard deviation of Stock As returns.
Position
Initial Cashflow
Terminal Cashflow
-550
ST
-550(e0.06*0.5 1)
Borrow
550e0.06*0.5
-550e(0.06+0.05)*0.5
582.1-ST
Net payoff
582.1-550e(0.06+0.05)*0.5=1
Initial Cashflow
Terminal Cashflow
-550e0.06*0.5 = -566.75
ST
Borrow
582.1e-0.05*0.5 = 567.73
-582.1
582.1-ST
Net payoff
0.98
b) This section is independent of part (a). For this section assume that the six-month
forward price is equal to 581.1 cents per bushel.
Consider a miller who needs to buy 20,000 bushels of wheat in exactly six months
and wishes to hedge his exposure to fluctuations in the price of wheat.
If one wheat forward contract obligates the buyer to purchase 5,000 bushels at the
forward price, describe how the miller can hedge the commodity price risk using a
position in forward contracts. Be sure to specify the position (buy/sell), number of
contracts, and the guaranteed dollar cost in six months (6 points)
Answer:
The miller needs to buy 20,000/5,000 = 4 forward contracts. The resulting dollar cost
is: 5.811*20,000 =$116,220.
c) If the spot price of wheat in six months is 600 cent per bushel numerically illustrate
how the position in forwards from part b) completely insulates the millers cost from
the change in wheat price. (4 points)
Answer:
At 600 cents per bushel buying 20,000 bushels costs 120,000 dollars. Note that since
we locked in a lower forward price are notional dollar gain is 4*5,000*(65.811)=$3,780. Hence, total cost is 120,000-3,780=$116,220.
d) Construct the hedge for the miller using options rather than forwards. Specifically,
you can buy or sell either put or call options given in the following table:
Strike Price
Call premium
Put premium
(cents per bushel) (cents per bushel) (cents per bushel)
585
30
34
Option contracts are per 5,000 bushels. Hence, the table reads as follows: If you buy
one put option contract on wheat for six months with a strike price of 585 cents, you
will have a right to sell 5,000 bushels at a price of 585 cents per bushel. Today you
have to pay 34 cents per bushel for this option.
Similarly, if you buy one call option contract on wheat for six months with a strike
price of 585 cents, you will have a right to buy 5,000 bushels at a price of 585 cents
per bushel. Today you have to pay 30 cents per bushel for this option.
Which option do you buy/sell and how many? What is the maximum cost including
the option premiums that the miller guarantees by hedging with options? (5 points)
Answer:
The miller should buy 20,000/5,000 = 4 call option contracts to hedge the price of
wheat going up. The maximum cost including the cost of the options in dollars is:
5.85*20,000 + 0.30*20,000 = 123,000 dollars.
a) Assuming there are no dividends paid on the stock, compute the price of a 6-month
put option on the stock with exercise price equal to $105. (5 points)
Answer: Using put-call parity we get:
p = c S + Xe rT
= 12 100 + 105 * e 0.05(0.5 )
= 14.408
b) Imagine that the put is selling in the market for $13. Is there an arbitrage opportunity?
If so, execute a strategy to take advantage of the arbitrage. Clearly state your
positions and cash flows in an arbitrage table. (7 points)
Answer:
From put-call parity, the strategy is to buy the cheap put and sell the replicating
portfolio, which consists of selling the call, buy the stock and borrowing cash.
Today
Buy Put
Sell a Call
Buy the Stock
Borrow
-13
+12
-100
+102.4
The future net payoff from the position in the put and the replicating portfolio is 0,
regardless of the future price of the stock. However, the payoff today is $1.04.
We can also gear the strategy to payoff in the future, as follows:
Today
Buy Put
Sell a Call
Buy the Stock
Borrow
-13
+12
-100
+101
same time to expiration, T. You are able to borrow and lend at the continuously
compounded risk-free rate, r. Use an arbitrage table to support your argument. (4
points)
Answer: To replicate shorting a stock, we need to buy a put, sell an otherwise
identical call and borrow the present value of the strike price. This is seen in the
table.
Today
Short stock
Buy a Put
Sell a Call
Borrow
+S
-P
+C
X*e-rT
buys an out-of-the-money put option (i.e. underlying asset price > strike price)
sells an out-of-the-money call option (i.e. strike price > underlying asset price),
where both options have the same expiration date. Assume that the current stock price
is 100, the strike price of the put option is 90 and the strike price of the call option is
110. Draw the payoff diagram for a collar position, excluding the initial costs (or
revenues) from the purchase or sale of the asset and options. On your diagram, clearly
label both axes, the current asset price, and the strike prices of the two options. (4
points)
Payoff at Maturity
150
100
Asset
Buy Put
50
Sell Call
0
0
50
100
150
200
-50
-100
Stock Price at Maturity
The payoff of the collar position (adding the individual positions together) is
Payoff at Maturity
Put
20
0
0
50
Call
90 110
100
150
200
10
Bear
Bull
$600,000
$600,000
$240,000
$600,000
$360,000
15%
16%
$4,000,000
$2,250,000
$2,000,000
$4,000,000
$4,250,000
15%
14.12%
0.89
a) Do the values of these companies offer an arbitrage opportunity? If not, what action(s)
by investors will change their relative value? Assume that you can buy and/or sell
fractions of Bull and Bears outstanding equity and debt, if necessary. (10 points)
Answer: No. Without taxes and other imperfections we know that Vu = Vl. Hence, Bull,
the levered firm, is overvalued and investors will sell its equity and debt and buy the
equity of the un- levered firm. This strategy will decrease the value of the levered firm
and simultaneously increase the value of the unlevered firm.
In particular, supposed that we buy 1% of Bears equity and short sell 1% of
Bulls equity and debt. Here is the resulting arbitrage table with the resulting
arbitrage profit:
Action
Payoff Today
Payoff in each of
the following years
-40,000
+6,000
+22,500
-3,600
+20,000
-2,400
Net Cashflows
+2,500
b) For this section assume that the correct weighted average cost of capital (WACC) for
both companies is 15%. If the cashflows to Bulls debt and equity holders are as
11
described in the above table and Bulls debt is correctly priced in the market what is
the required return on Bulls equity and what is the value of Bulls equity? (5 points)
Answer: We know that WACC = rE
E
D
+ rD
, therefore we can calculate rE
D+E
D+E
2 4
D D+E
as follows: rE = WACC rD
= 0.15 0.12 = 0.18 or 18% and
4 2
D+E E
12