Estimate Format

14
Project Title:
PROPOSED TWO (2) STOREY LTO BUILDING
Project Location:
BRGY. POBLACION, URDANETA CITY, PANGASINAN
Owner:
LAND TRANSPORTATION OFFICE (Urdaneta Branch)
GENERAL REQUIREMENTS
Qty
1.00 lot
1.0 Mobilization/Demobilization
2.0 Temporary Facilities
a.) Bunkhouse/Office/Warehouse
b.) Temporary Lightings
c.) Temporary Water
II.
EARTHWORKS
1.0 Excavation Works/Backfill and Compaction
Qty
A.
52.13 cu.m
LABOR COST
1
Project Engineer
Php
600.00
/day
Construction Foreman
Php
450.00
/day
H.E. Operator
Php
400.00
/day
Laborer
Php
250.00
/day
Php
B.
2,950.00
1.5
day
EQUIPMENT EXPENSES (RENTAL)

1 unit
Backhoe/Loader
Php
7,000.00
/day
Fuel, oil, lub.,etc
Php
1,750.00
/day
Php
8,750.00
1.5 days
SUMMARY
A.
LABOR COST
B.
plus:
7% OCM
8% CP
12% VAT
III.
Unit Cost =
Php
20,182.50 /
52.13 cu.m
Total Item Cost =
Php
387.15 x
52.13 cu.m
CONCRETE WORKS
Qty
30.22 cu.m
A. MATERIAL COST
303.0 bags
Portland Cement
Php
225.00
32.0 cu.m
Screened Gravel
Php
400.00 /cu.m
/bag
16.0 cu.m
Washed Sand
Php
450.00 /cu.m
B. LABOR COST
1.0
Project Engineer
1.0
Php
600.00
/day
Php
450.00
/day
2.0
Mason
Php
375.00
/day
8.0
Laborer
Php
250.00
/day
Php
3,800.00
8.0 days
C. EQUIPMENT EXPENSES (RENTAL)

1 unit
One Bagger Concrete Mixer
Php
400.00
/day
Fuel, oil, lub.,etc
Php
100.00
/day
Php
500.00
8.0 days
SUMMARY
A. MATERIAL COST
B. LABOR COST
plus:
7% OCM
8% CP
12% VAT
IV.
Unit Cost =
Php
140,961.25 /
30.22 cu.m
Total Item Cost =
Php
4,665.27 x
30.22 cu.m
REINFORCE STEEL BARS

Qty
4,171.30 kgs
A. MATERIAL COST
2,157.6 kgs
16mm Def. bars
Php
40.00
/kg
381.9 kgs
12mm Def. bars
Php
40.00
/kg
1,631.8 kgs
10mm Def. bars
Php
40.00
/kg
# 16 G.I. tie wire
Php
60.00
/kg
Php
600.00
/day
75.2 kgs
B. LABOR COST
1.0
Project Engineer
1.0
Php
450.00
/day
4.0
Steelman
Php
300.00
/day
9.0
Laborer
Php
250.00
/day
Php
4,500.00
12.0 days

1 unit
Bar cutter
Php
Php
200.00
200.00
/day
12.0 days
SUMMARY
A. MATERIAL COST
B. LABOR COST
plus:
7% OCM
8% CP
12% VAT
V.
Unit Cost =
Php
261,926.60 /
4,171.30 kgs
Total Item Cost =
Php
62.79 x
4,171.30 kgs
FORMS AND SCAFFOLDINGS

Qty
1.00 lot
A. MATERIAL COST
25.0 pcs
4,000.0 bd.ft
1/2"x4'x8' Form Plywood
Php
560.00
/pc
Asst. Form lumber
Php
24.00 /bd.ft
80.0 kgs
Asst. CWNail
Php
75.00
/kg
20.0 bd.ft
# 16 G.I. tie wire
Php
60.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
B. LABOR COST
Carpenter
Php
375.00
/day
Laborer
Php
250.00
/day
Php
3,300.00
12.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
plus:
7% OCM
8% CP
12% VAT
VI.
Unit Cost =
Php
180,320.00 /
1.00 lot
Total Item Cost =
Php
180,320.00 x
1.00 lot
MASONRY WORKS (CHB laying w/ Plastering)

Qty
185.14 sq.m
A. MATERIAL COST
350.0 bags
Portland Cement
Php
225.00
Washed sand
Php
400.00 /cu.m
5" CHB
Php
10.50
/pc
10mm Def. bars
Php
40.00
/kg
# 16 G.I. tie wire
Php
60.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
Mason
Php
375.00
/day
Laborer
Php
250.00
/day
29.0 cu.m
2,450.0 pcs
518.0 kgs
6.0 bd.ft
/bag
B. LABOR COST
Php
4,050.00
12.0
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
213,618.25 /
185.14 sq.m
Total Item Cost =
Php
1,153.82 x
185.14 sq.m
VII. TILE WORKS

Qty
82.40 sq.m
A. MATERIAL COST
15.0 bags
Tile Adhessive
Php
190.00
3.0 cu.m
Washed sand
Php
400.00 /cu.m
4.0 pc
4" Diamond cutter
Php
450.00
/pc
16"x16" Granite tile
Php
85.00
/pc
428.0 pcs
/bag
day
60.0 pcs
16"x16" Outdoor tile
Php
65.00
/pc
20.0 kgs
Tile Grout
Php
25.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
Mason
Php
375.00
/day
Laborer
Php
250.00
/day
B. LABOR COST
Php
3,175.00
5.0
day

1 unit
Electric Grinder
Php
Php
150.00
150.00
/day
5.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
72,743.25 /
82.40 sq.m
Total Item Cost =
Php
882.81 x
82.40 sq.m
VIII. CARPENTRY AND JOINERY WORKS (2ND Floor Ceiling only)

Qty
82.40 sq.m
A. MATERIAL COST
16.0 pcs
Hardiflex ceiling board
Php
420.00
/pc
48.0 pcs
0.40mm 19mm x 50mm x 5m
Php
115.00
/pc
Php
140.00
/pc
Php
85.00
/pc
W-Clip
Php
8.00
/pc
1.0 kgs
1-1/2" Concrete nail
Php
90.00
/kg
2.0 pcs
4" Diamond grinding disc
Php
65.00
/pc
2.0 box
Blind rivets
Php
500.00
/box
Asst. Form lumber (Scaffoldings)
Php
Project Engineer
Php
600.00
/day
Php
450.00
/day
Carpenter
Php
375.00
/day
Laborer
Php
250.00
/day
Double furring channel

8.0 pcs
0.80mm 12mm x 38mm x 5m
15.0 pcs
0.40mm 25mm x 25mm x 3m
Carrying Channel
Wall angle
290.0 pcs
800.0 bd.ft
24.00 /bd.ft
B. LABOR COST
Php
2,675.00
5.0 days

1 unit
Electric Grinder
Php
Php
150.00
150.00
/day
5.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
IX.
Unit Cost =
Php
59,225.00 /
82.40 sq.m
Total Item Cost =
Php
718.75 x
82.40 sq.m
DOORS AND WINDOWS

Qty
1.00 lot
A. MATERIAL COST
2.0 sets
D-1, Panel type door w/ 2"x 6" jamb with
Php
5,300.00
/set
Php
4,000.00
/set
Php
3,780.00
/set
Php
2,520.00
/set
Complete accessories (0.90x2.10mts.)

1.0 sets
D-2, Flush type door w/ 2"x 5" jamb with

Complete accessories (0.80x2.10 mts.)
2.0 sets
W-1, Steel casement window with 3/16"

thk. Clear glass (1.80x1.40mts)
2.0 sets
W-2, Steel casement window with 3/16"

thk. Clear glass (1.20x1.40mts)
B. LABOR COST (Installation only)

1
Project Engineer
Php
600.00
/day
Php
450.00
/day
Carpenter
Php
375.00
/day
Welder
Php
375.00
/day
Glass Installer
Php
300.00
/day
Laborer
Php
250.00
/day
Php
3,350.00
2.0 days

1 unit
Electric Grinder
Php
Php
150.00
150.00
/day
2.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
X.
Unit Cost =
Php
39,330.00 /
1.00 lot
Total Item Cost =
Php
39,330.00 x
1.00 lot
PAINTING WORKS (Concrete wall & Hardiflex Ceiling board)

Qty
460.08 sq.m
A. MATERIAL COST
5.0 tin
Flat Latex paint
Php
1,810.00
/tin
10.0 tin
Semi-gloss Latex paint
Php
2,370.00
/tin
4.0 lits
Latex color
Php
120.00
/lit
4.0 gal.
Masonry putty
Php
15.00
/gal
Patching compound
Php
15.00
/lit
8.0 lits
Stickwel
Php
195.00
/lit
7.0 pcs
Roller brush
Php
100.00
/pc
20.0 kgs
17.0 pcs
Paint brush
Php
45.00
/pc
100.0 pcs
Sandpaper
Php
25.00
/pc
15.0 pcs
Stupa Rag
Php
20.00
/kg
Project Engineer
Php
600.00
/day
Php
450.00
/day
Painter
Php
350.00
/day
Laborer
Php
250.00
/day
B. LABOR COST
Php
3,100.00
5.0
day
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
plus:
7% OCM
8% CP
12% VAT
XI.
Unit Cost =
Php
63,152.25 /
460.08 sq.m
Total Item Cost =
Php
137.26 x
460.08 sq.m
TRUSS WORKS
Qty
1.00 lot
A. MATERIAL COST
23.0 pcs
1.5mm x 2"x6" CEE purlins (truss)
Php
650.00
/pc
12.0 pcs
1.0mm x 2"x4" CEE purlins
Php
397.00
/pc
5.0 pcs
10mm Plain Round bar
Php
138.00
/pc
9.0 pcs
1/4" x 10"x10" Base plate
Php
250.00
/pc
3.0 box
Welding rod
Php
1,200.00
/box
Nut and washer
Php
120.00
/pc
Project Engineer
Php
600.00
/day
Php
450.00
/day
Welder
Php
375.00
/day
Laborer
Php
250.00
/day
36.0 pcs
12mm x 10" Anchor bolts w/
B. LABOR COST
Php
1 unit
2,300.00
Welding Machine
Php
4.0
Php
450.00
450.00
MATERIAL COST
/day
4.0 days
SUMMARY
A.
day
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
47,810.10 /
1.00 lot
Total Item Cost =
Php
47,810.10 x
1.00 lot
XII. ROOFING WORKS

Qty
48.50 l.m
A. MATERIAL COST
48.5 l.m
Rib-type Roofing sheet (.5mm thk.)
Php
420.00
/l.m
48.5 l.m
One sided Alum. Insulation (9mm thk)
Php
450.00
/l.m
5.0 pcs
Wall flashing
Php
450.00
/pc
5.0 pcs
3" PVC pipe
Php
460.00
/pc
6.0 pcs
3" PVC Elbow 1/4 bend
Php
53.00
/pc
3.0 pcs
Gutter
Php
450.00
/pc
Tekscrew
Php
1.75
/pc
4.0 tube
Silicon Sealant
Php
150.00
/tube
1.0 box
Blind Rivets
Php
500.00
/box
Project Engineer
Php
600.00
/day
Php
450.00
/day
Roof Installer
Php
350.00
/day
Laborer
Php
250.00
/day
300.0 pcs
B. LABOR COST
Php
3,100.00
4.0
SUMMARY
A. MATERIAL COST
B. LABOR COST
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
71,803.70 /
48.50 l.m
Total Item Cost =
Php
1,480.49 x
48.50 l.m
XIII. TINSMITRY WORKS (Stair Railings)

Qty
1.00 lot
A. MATERIAL COST
4.0 pcs
2" Stainless Steel pipe
Php
3,250.00
/pc
4.0 pcs
3/16"x1" Flat bar
Php
235.00
/pc
3/4"x3/4" Square bar
Php
245.00
/pc
1.0 lot
Welding rod/Accessories
Php
3,000.00
/lot
2.0 pc
4" Grinding disk
Php
65.00
/pc
Project Engineer
Php
600.00
/day
Php
450.00
/day
Welder
Php
375.00
/day
15.0 pcs
B. LABOR COST
day
Laborer
Php
@
2,175.00
Php
250.00
/day
3.0
day

1 unit
Welding Machine
Php
Php
450.00
450.00
/day
3.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
32,913.00 /
1.00 lot
Total Item Cost =
Php
32,913.00 x
1.00 lot
XIV. ELECTRICAL WORKS

Qty
1.00 lot
A. MATERIAL COST
6.0 sets
2x40W FL lamp w/ housing
Php
1,500.00
/set
5.0 sets
25W CFL
Php
60.00
/set
5.0 sets
4"x4" Pinlight
Php
250.00
/set
6.0 pcs
Receptacle 4"
Php
50.00
/pc
2.0 sets
Single pole switch
Php
120.00
/set
3.0 sets
Two pole switch
Php
165.00
/set
2.0 sets
3-Way switch
Php
210.00
/set
Main ACB/ 6-branches, w/ 1-20 AT, 2P, 5-20 AT, 2P
1,850.00
/set
11.0 pcs
4"x4" Junction box
Php
35.00
/pc
15.0 pcs
2"x4" Utility box
Php
35.00
/pc
34.0 pcs
1/2" PVC pipe x 3.00 mts.
Php
61.00
/pc
2.0 rolls
3.5mm THHN wire
Php
3,207.50
/roll
20.0 mts
14mm THHN wire
Php
85.84
/mt
4.0 pcs
1' PVC pipe x 3.00 mts.
Php
102.00
/pc
2.0 pcs
1" Long sweep elbow
Php
38.00
/pc
1/2" PVC Long sweep elbow
Php
25.00
/pc
1.0 pc
1" RSC pipe x 3.00 mts.
Php
420.00
/pc
1.0 sets
1" Entrance cap
Php
65.00
/set
1.0 set
3-Pole secondary rack
Php
285.00
/set
1.0 pc
1" Long sweep elbow (RSC)
Php
85.00
/pc
Electrical tape
Php
45.00
/roll
Project Engineer
Php
600.00
/day
Php
450.00
/day
Electrician
Php
325.00
/day
Laborer
Php
250.00
/day
1.00
sets
22.0 pcs
10.0 rolls
Php
B. LABOR COST
Php
2,125.00
4.0

1 unit
Electric drill
Php
150.00
/day
day
Php
150.00
4.0 days
SUMMARY
A.
MATERIAL COST
B.
LABOR COST
C.
plus:
7% OCM
8% CP
12% VAT
Unit Cost =
Php
41,871.27 /
1.00 sets
Total Item Cost =
Php
41,871.27 x
1.00 sets
TOTAL CONSTRUCTION COST
Php
20,000.00
Php
50,000.00
Php
30,000.00
Php
10,000.00
Php
110,000.00
Php
600.00
Php
450.00
Php
400.00
Php
1,500.00
Php
2,950.00
Php
4,425.00
Php
7,000.00
Php
1,750.00
Php
8,750.00
Php
13,125.00
Php
4,425.00
Php
13,125.00
Php
17,550.00
Php
1,228.50
Php
1,404.00
Php
2,106.00
Php
20,182.50
Php
387.15
Php
20,182.50
302.15
Php
68,175.00
Php
12,800.00
Php
7,200.00
Php
88,175.00
Php
600.00
Php
450.00
Php
750.00
Php
2,000.00
Php
3,800.00
Php
30,400.00
Php
400.00
Php
100.00
Php
500.00
Php
4,000.00
0.3447689254
Php
88,175.00
Php
30,400.00
Php
4,000.00
Php
122,575.00
Php
8,580.25
Php
9,806.00
Php
14,709.00
Php
140,961.25
Php
4,665.27
Php
140,961.25
Php
86,302.10
Php
15,276.32
Php
65,273.76
Php
4,510.08
Php
171,362.26
Php
600.00
Php
450.00
Php
1,200.00
Php
2,250.00
Php
4,500.00
Php
54,000.00
Php
200.00
Php
200.00
Php
2,400.00
Php
171,362.26
Php
54,000.00
Php
2,400.00
Php
227,762.26
Php
15,943.36
Php
18,220.98
Php
27,331.47
Php
261,926.60
Php
62.79
Php
261,926.60
Php
14,000.00
Php
96,000.00
Php
6,000.00
Php
1,200.00
Php
117,200.00
Php
600.00
Php
450.00
0.3151218972
Php
1,500.00
Php
750.00
Php
3,300.00
Php
39,600.00
Php
117,200.00
Php
39,600.00
Php
156,800.00
Php
10,976.00
Php
12,544.00
Php
18,816.00
Php
180,320.00
Php
180,320.00
Php
180,320.00
Php
78,750.00
Php
11,600.00
Php
25,725.00
Php
20,720.00
Php
360.00
Php
137,155.00
Php
600.00
Php
450.00
Php
1,500.00
Php
1,500.00
Php
4,050.00
Php
48,600.00
Php
137,155.00
Php
48,600.00
Php
185,755.00
Php
13,002.85
Php
14,860.40
Php
22,290.60
Php
213,618.25
Php
1,153.82
Php
213,618.25
Php
2,850.00
Php
1,200.00
Php
1,800.00
Php
36,380.00
0.337883959
0.3543436258
ground floor/second floor

12.50
13.00
20.00
20.00
14.70
15.00
260
Php
3,900.00
Php
500.00
Php
46,630.00
Php
600.00
Php
450.00
Php
1,125.00
Php
1,000.00
Php
3,175.00
Php
15,875.00
Php
150.00
Php
150.00
Php
750.00
Php
46,630.00
Php
15,875.00
Php
750.00
Php
63,255.00
Php
4,427.85
Php
5,060.40
Php
7,590.60
Php
72,743.25
Php
882.81
Php
72,743.25
Php
6,720.00
Php
5,520.00
Php
1,120.00
Php
1,275.00
Php
2,320.00
Php
90.00
Php
130.00
Php
1,000.00
Php
19,200.00
Php
37,375.00
Php
600.00
Php
450.00
Php
1,125.00
Php
500.00
Php
2,675.00
Php
13,375.00
Php
150.00
Php
150.00
Php
750.00
12.50
5.00
5.33
13.00
5.00
6.00
195
60
0.3404460648
ground floor/second floor

12.50
13.00
20.00
20.00
0.3578595318
14.70
15.00
12.50
5.00
13.00
5.00
5.00
5.00
5.33
6.00
35.42
17.71
Php
37,375.00
Php
13,375.00
Php
750.00
Php
51,500.00
Php
3,605.00
Php
4,120.00
Php
6,180.00
Php
59,225.00
Php
718.75
Php
59,225.00
Php
10,600.00
5,300.00
Php
4,000.00
4,000.00
Php
7,560.00
2.52
1500
3,780.00
Php
5,040.00
1.68
1500
2,520.00
Php
27,200.00
Php
600.00
Php
450.00
Php
375.00
Php
375.00
Php
300.00
Php
1,250.00
Php
3,350.00
Php
6,700.00
Php
150.00
Php
150.00
Php
300.00
Php
27,200.00
Php
6,700.00
Php
300.00
Php
34,200.00
Php
2,394.00
Php
2,736.00
Php
4,104.00
Php
39,330.00
Php
39,330.00
Php
39,330.00
Php
9,050.00
0.2463235294
12.342667
Php
23,700.00
Php
480.00
Php
60.00
Php
300.00
Php
1,560.00
Php
700.00
Php
765.00
Php
2,500.00
Php
300.00
Php
39,415.00
Php
600.00
Php
450.00
Php
1,050.00
Php
1,000.00
Php
3,100.00
Php
15,500.00
Php
39,415.00
Php
15,500.00
Php
54,915.00
Php
3,844.05
Php
4,393.20
Php
6,589.80
Php
63,152.25
Php
137.26
Php
63,152.25
Php
14,950.00
Php
4,764.00
Php
690.00
Php
2,250.00
Php
3,600.00
Php
4,320.00
Php
30,574.00
Php
600.00
Php
450.00
Php
750.00
Php
500.00
Php
2,300.00
Php
9,200.00
Php
450.00
Php
450.00
Php
1,800.00
Php
30,574.00
0.3932513003
16.57
9.94
6.62
3.31
1
37.44
0.3009092693
6.24
Php
9,200.00
Php
1,800.00
Php
41,574.00
Php
2,910.18
Php
3,325.92
Php
4,988.88
Php
47,810.10
Php
47,810.10
Php
47,810.10
Php
20,370.00
Php
21,825.00
Php
2,250.00
Php
2,300.00
Php
318.00
Php
1,350.00
Php
525.00
Php
600.00
Php
500.00
Php
50,038.00
Php
600.00
Php
450.00
Php
1,050.00
Php
1,000.00
Php
3,100.00
Php
12,400.00
Php
50,038.00
Php
12,400.00
Php
62,438.00
Php
4,370.66
Php
4,995.04
Php
7,492.56
Php
71,803.70
Php
1,480.49
Php
71,803.70
Php
13,000.00
Php
940.00
Php
3,675.00
Php
3,000.00
Php
130.00
Php
20,745.00
Php
600.00
Php
450.00
Php
375.00
0.2478116631
16.57
13.25
9.94
6.62
46.38
7.73
Php
750.00
Php
2,175.00
Php
6,525.00
Php
450.00
Php
450.00
Php
1,350.00
Php
20,745.00
Php
6,525.00
Php
1,350.00
Php
28,620.00
Php
2,003.40
Php
2,289.60
Php
3,434.40
Php
32,913.00
Php
32,913.00
Php
32,913.00
Php
9,000.00
Php
300.00
Php
1,250.00
Php
300.00
Php
240.00
Php
495.00
Php
420.00
Php
Php
0.3145336226
16.57
13.25
13.25
13.25
13.25
13.25
13.25
1,850.00
385.00
Php
525.00
Php
2,074.00
Php
6,415.00
Php
1,716.80
Php
408.00
Php
76.00
Php
550.00
Php
420.00
Php
65.00
Php
285.00
Php
85.00
Php
450.00
Php
27,309.80
Php
600.00
Php
450.00
Php
325.00
Php
750.00
Php
2,125.00
Php
8,500.00
Php
150.00
Php
150.00
96.07 16.011667
0.3112435829
Php
600.00
Php
27,309.80
Php
8,500.00
Php
600.00
Php
36,409.80
Php
2,548.69
Php
2,912.78
Php
4,369.18
Php
41,871.27
Php
41,871.27
Php
41,871.27
Php
###
stairs
80
2.4
82.4
26.25
53.13
0.625
8.333333
27
9
0.625
8.333333
27
9
3
1
0.333333
0.111111
0.037037
Project Title:
PROPOSED TWO (2) STOREY LTO BUILDING
Project Location:
BRGY. POBLACION, URDANETA CITY, PANGASINAN
Owner:
LAND TRANSPORTATION OFFICE (Urdaneta Branch)
BILL OF QUANTITIES
Item No.
DESCRIPTION
I
GENERAL REQUIREMENTS
UNIT
lot
QTY
1.00
UNIT COST
110,000.00
EARTHWORKS
cu.m
52.13
387.15
III.
CONCRETE WORKS
cu.m
30.22
4,665.27
IV
REINFORCE STEEL BARS
kgs
4,171.30
62.79
FORMS AND SCAFFOLDINGS
lot
1.00
180,320.00
VI
MASONRY WORKS
sq.m
185.14
1,153.82
VII
TILE WORKS
sq.m
82.40
882.81
VIII
CARPENTRY AND JOINERY WORKS sq.m
82.40
718.75
1.00
39,330.00
460.08
137.26
II
IX
DOORS AND WINDOWS
lot
PAINTING WORKS
XI
TRUSS WORKS
lot
1.00
47,810.10
XII
ROOFING WORKS
l.m
48.50
1,480.49
XIII
TINSMITRY WORKS
lot
1.00
32,913.00
XIV
ELECTRICAL WORKS
TOTAL PROJECT COST
lot
1.00
41,871.27
sq.m
AMOUNT
110,000.00
20,182.50
140,961.25
261,926.60
180,320.00
213,618.25
72,743.25
59,225.00
39,330.00
63,152.25
47,810.10
71,803.70
32,913.00
41,871.27
1,355,857.17
EARTHWORKS
EXCAVATION WORKS
FOR ONE (1) STRUCTURE
MARK
LENGTH (m.)
F-1
FTB
WIDTH
1.50
5.00
4.00
5.00
4.00
GB
(m.)
HEIGHT
1.50
0.25
0.25
0.20
0.20
(m.)
1.50
1.10
1.10
0.25
0.25
NO. OF SIMILAR
STRUCTURE
6.00
3.00
4.00
3.00
4.00
TOTAL
BACKFILL/COMPACTION
MARK
LENGTH (m.)
F-1
FTB
WIDTH
1.50
5.00
4.00
5.00
4.00
0.30
GB
COLUMN
TOTAL
Excavation
Backfill/Compaction
(m.)
HEIGHT
1.50
0.25
0.25
0.20
0.20
0.30
(m.)
0.30
0.30
0.30
0.25
0.25
1.10
NO. OF SIMILAR
STRUCTURE
6.00
3.00
4.00
3.00
4.00
6.00
30.33
21.81 cu.m
GRAVEL BEDDING
MARK
F-1
FTB
GB
Area-1
Area-2
TOTAL
LENGTH (m.)
1.50
5.00
4.00
5.00
4.00
8.00
2.00
WIDTH
(m.)
1.50
0.25
0.25
0.20
0.20
5.00
1.20
HEIGHT
(m.)
0.10
0.10
0.10
0.10
0.10
0.10
0.10
NO. OF SIMILAR
STRUCTURE
6.00
3.00
4.00
3.00
4.00
1.00
1.00
TOTAL
VOLUME (m)
20.25
4.13
4.40
0.75
0.80
30.33
5.00
16.67
13.33
16.67
13.33
TOTAL
VOLUME (m)
4.05
1.13
1.20
0.75
0.80
0.59
8.52
TOTAL
VOLUME (m)
1.35
0.38
0.40
0.30
0.32
4.00
0.24
6.99
5.00
16.67
13.33
1.00
V - MASONRY WORKS
GROUND FLOOR
perimeter wall
26.00
3.50
less opening
1.00
7.29
Total area
perimeter wall
26.00
3.50
1.00
4.40
1.00
1.00
5.00
3.00
1.00
less opening
8.97
Total area
No. of pcs 6 CHB
Cement
Sand
2,406.82
say
2,450.00
187.55
say
190.00
15.63
say
17.00
Vert. Reinforcement
394.35
Hor. Reinforcement
398.05
792.40 / 5.7m
GI Tie Wire
139.0174035088
say
140
4.44
say
83.71
101.43
1.00
159.22
say
160
9.26
say
12
Plastering
perimeter wall
Cement
Sand
Summary
Cement
Sand
No. of pcs 6 CHB
RSB Reinforcement
GI Tie Wire
350.00
29.00
2,450.00
518.00
6.00
91.00
7.29
83.71
185.14
91.00
4.40
15.00
8.97
101.43
pcs
bags
m
pcs 10mm
518.00 kgs
kgs
185.14
370.28
370.28
bags
cu.m.
0.616
6.00
0.616
7.50
0.616
9.00
0.616
10.50
0.616
12.00
REBAR WORKS
MARK
F1
LOCATION
BAR
SIZE
FOR 1 STRUCTURE
ONE BAR
LENGTH
NUMBER OF PCS
top-tranverse
16
1.50
8.00
bottom-longitudinal
12
1.50
8.00
vertical bar
Footing
C1
C2
C3
FTB
16
9.00
8.00
8.30 outer ties
10
1.20
49.80
inner ties
10
1.00
49.80
vertical bar
16
9.00
8.00
8.45 outer ties
10
1.20
50.70
inner ties
10
1.00
50.70
vertical bar
16
9.00
8.00
8.61 outer ties
10
1.20
51.66
inner ties
10
1.00
51.66
straight bars
16
6.00
6.00
10
1.10
36.00
16
4.50
6.00
10
1.20
27.00
16
6.00
4.00
10
0.90
36.00
16
4.50
4.00
10
0.90
27.00
5.00 stirrups
FTB
straight bars
4.00 stirrups
GB
straight bars
5.00 stirrups
GB
straight bars
4.00 stirrups
B-1
B-1
B-2
B-3
B-4
LB-1
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
2.00
bott. Cut bars
16
3.00
1.00
stirrups
10
1.20
36.00
straight bars
16
4.50
4.00
4.00 top cut bars
16
1.20
2.00
bott. Cut bars
16
2.50
1.00
stirrups
10
1.20
27.00
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
4.00
bott. Cut bars
16
3.00
2.00
stirrups
10
1.40
36.00
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
2.00
bott. Cut bars
16
3.00
1.00
stirrups
10
1.10
36.00
straight bars
16
2.50
4.00
2.12 top cut bars
16
0.75
2.00
bott. Cut bars
16
1.50
1.00
stirrups
10
0.90
15.00
straight bars
12
2.50
4.00
10
1.00
15.00
12
1.50
4.00
2.00 stirrups
CB-1
straight bars
1.20 stirrups
RB-1
RB-2
RB-3
10
1.00
9.00
straight bars
12
6.00
4.00
5.00 top cut bars
12
1.50
2.00
bott. Cut bars
12
3.00
1.00
stirrups
10
0.90
36.00
straight bars
12
4.50
4.00
4.00 top cut bars
12
1.20
2.00
bott. Cut bars
12
2.50
1.00
stirrups
10
0.90
27.00
straight bars
16
6.00
4.00
5.00 top cut bars
16
1.50
2.00
bott. Cut bars
16
3.00
1.00
stirrups
10
1.10
36.00
straight bars
12
6.00
4.00
10
0.70
36.00
12
2.50
4.00
10
0.70
15.00
12
2.50
4.00
10
0.80
15.00
12
1.50
4.00
10
0.80
9.00
5.00 stirrups
straight bars
2.12 stirrups
LB-2
straight bars
2.00 stirrups
CB-2
straight bars
1.20 stirrups
SLAB ON FILL
SUSPENDED SLAB
two way
longitudinal
10
8.00
20.00
cross section
10
5.00
12.50
top bars(longitudinal)
10
5.00
16.67
top bars (cross section)
10
8.00
26.67
cut bars(longitudinal)
12
1.25
10.00
cut bars (cross section)
12
4.00
10.00
bent up bars(longitudinal)
10
5.00
16.67
bent up bars (cross section)
10
8.00
26.67
MB-1 (30.00m)
straight bars
16
30.83
4.00
@ GL A
web bars
12
30.83
2.00
stirrups
10
1.40
784.00
MB-2(20.00m)
straight bars
16
20.83
4.00
@ GL 1
web bars
12
20.83
2.00
stirrups
10
1.40
162.00
MB (30.00m)
straight bars
16
30.83
4.00
@ GL A
web bars
12
30.83
2.00
stirrups
10
1.40
184.00
RB-1 (20.00m)
straight bars
16
20.83
4.00
@ GL 1
web bars
12
20.83
2.00
top cut bars-end support
16
0.93
2.00
top cut bars-middle support
16
1.65
2.00
16
2.90
2.00
16
2.28
2.00
bottom cut bars
16
1.50
2.00
bottom cut bars
16
3.00
2.00
stirrups
10
1.40
162.00
straight bars
16
30.83
4.00
web bars
12
30.83
2.00
16
1.98
2.00
16
1.78
2.00
16
1.90
2.00
16
1.55
2.00
bottom cut bars
16
1.80
2.00
bottom cut bars
16
1.50
2.00
stirrups
10
1.40
784.00
straight bars
16
20.83
4.00
web bars
12
20.83
2.00
16
0.93
2.00
Midbeam
RB-1 (30.00m)
RB-2 (20.00m)
16
1.65
2.00
16
2.90
2.00
16
2.28
2.00
bottom cut bars
16
1.50
2.00
bottom cut bars
16
3.00
2.00
stirrups
10
1.40
162.00
S.Angle (20.00m)
straight bars
16
20.83
4.00
@ GL A
web bars
12
20.83
2.00
16
0.93
2.00
16
1.65
2.00
bottom cut bars
16
1.50
2.00
stirrups
10
1.40
184.00
Ground Slab
transverse
12
92.00
41.00
92 x 20
longitudinal
12
20.00
185.00
Ground Slab
transverse
12
42.00
41.00
42 x 20
longitudinal
12
20.00
85.00
roofbeam
Ground Slab
10MM
12MM
3.70
0.888
6.00
5.33
4.62
0.888
7.50
6.66
5.54
0.888
9.00
7.99
6.47
0.888
10.50
9.32
7.39
0.888
12.00
10.66
NO. OF
SIMILAR
TOTAL
STRUCTUR NO.OF PCS
E
6.00
2.00
2.00
2.00
3.00
4.00
3.00
4.00
TOTAL NO. OF
COMML LENGTH
COMML
LENGTH
48.00
72.00
6.00
48.00
72.00
6.00
16.00
144.00
99.60
119.52
99.60
NO. OF
VER/LONG BAR
NO. OF
HOR/TRANS
BAR
TOTAL BAR
INTERSECTION
12.00
12.00
384.00
9.00
16.00
16.00
1,593.60
6.00
19.92
20.00
99.60
6.00
16.60
17.00
16.00
144.00
9.00
16.00
16.00
101.40
121.68
6.00
20.28
21.00
101.40
101.40
6.00
16.90
17.00
16.00
144.00
9.00
16.00
16.00
103.32
123.98
6.00
20.66
21.00
103.32
103.32
6.00
17.22
18.00
18.00
108.00
6.00
18.00
18.00
108.00
118.80
6.00
19.80
20.00
24.00
108.00
9.00
12.00
12.00
108.00
129.60
6.00
21.60
22.00
12.00
72.00
6.00
12.00
12.00
108.00
97.20
6.00
16.20
17.00
16.00
72.00
9.00
8.00
8.00
108.00
97.20
6.00
16.20
17.00
1,622.40
1,653.12
648.00
648.00
432.00
432.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
2.00
4.00
1.00
1.00
1.00
1.00
2.00
8.00
48.00
6.00
8.00
8.00
4.00
6.00
6.00
1.00
1.00
2.00
6.00
6.00
1.00
1.00
72.00
86.40
6.00
14.40
15.00
16.00
72.00
9.00
8.00
8.00
8.00
9.60
6.00
1.60
2.00
4.00
10.00
7.50
1.33
2.00
108.00
129.60
6.00
21.60
22.00
4.00
24.00
6.00
4.00
4.00
4.00
6.00
6.00
1.00
1.00
2.00
6.00
6.00
1.00
1.00
36.00
50.40
6.00
8.40
9.00
4.00
24.00
6.00
4.00
4.00
2.00
3.00
6.00
0.50
1.00
1.00
3.00
6.00
0.50
1.00
36.00
39.60
6.00
6.60
7.00
4.00
10.00
7.50
1.33
1.50
2.00
1.50
6.00
0.25
0.50
1.00
1.50
6.00
0.25
0.50
15.00
13.50
6.00
2.25
3.00
4.00
10.00
7.50
1.33
1.50
15.00
15.00
6.00
2.50
3.00
4.00
6.00
6.00
1.00
1.00
9.00
9.00
6.00
1.50
2.00
8.00
48.00
6.00
8.00
8.00
4.00
6.00
6.00
1.00
1.00
2.00
6.00
6.00
1.00
1.00
72.00
64.80
6.00
10.80
11.00
16.00
72.00
9.00
8.00
8.00
8.00
9.60
6.00
1.60
2.00
4.00
10.00
6.00
1.67
2.00
108.00
97.20
6.00
16.20
17.00
4.00
24.00
6.00
4.00
4.00
2.00
3.00
6.00
0.50
0.50
1.00
3.00
6.00
0.50
0.50
36.00
39.60
6.00
6.60
7.00
4.00
24.00
6.00
4.00
4.00
36.00
25.20
6.00
4.20
5.00
4.00
10.00
7.50
1.33
2.00
15.00
10.50
6.00
1.75
2.00
4.00
10.00
7.50
1.33
1.50
15.00
12.00
6.00
2.00
2.00
8.00
12.00
6.00
2.00
2.00
18.00
14.40
6.00
2.40
2.50
504.00
756.00
360.00
252.00
105.00
60.00
36.00
504.00
756.00
252.00
144.00
60.00
60.00
72.00
1.00
1.00
20.00
100.00
5.60
17.86
18.00
12.50
100.00
6.00
16.67
17.00
16.67
133.33
6.00
22.22
23.00
26.67
133.33
5.60
23.81
24.00
10.00
40.00
6.00
13.33
14.00
10.00
12.50
6.00
4.17
5.00
16.67
133.33
6.00
22.22
23.00
26.67
133.33
5.60
23.81
24.00
250.00
988.89
3.00
3.00
1.00
1.00
12.00
168.00
7.50
6.00
84.00
7.50
2,352.00
588.00
6.00
12.00
24.00
12.00
6.00
12.00
12.00
486.00
41.00
6.00
4.00
8.00
12.00
2.00
4.00
12.00
184.00
46.00
6.00
4.00
8.00
12.00
2.00
4.00
12.00
2.00
4.00
1.00
6.00
2.00
4.00
1.00
7.50
1.00
2.00
1.00
6.00
2.00
4.00
1.00
10.50
4.00
8.00
2.00
6.00
2.00
4.00
2.00
6.00
162.00
41.00
6.00
4.00
56.00
7.50
1.00
2.00
28.00
7.50
1.00
2.00
1.00
7.50
1.00
2.00
23.00
46.00
16.00
6.00
7.00
14.00
2.00
12.00
24.00
48.00
10.00
9.00
8.00
16.00
4.00
6.00
784.00
196.00
6.00
16.00
32.00
12.00
8.00
16.00
12.00
16.00
4.00
6.00
4.00
2.00
6.00
784.00
14,112.00
6.00
162.00
2,916.00
6.00
184.00
1,104.00
8.00
162.00
1,296.00
8.00
784.00
6,272.00
8.00
162.00
5,184.00
2.00
16.00
4.00
7.50
1.00
8.00
4.00
6.00
2.00
16.00
4.00
10.50
4.00
32.00
8.00
6.00
2.00
16.00
8.00
6.00
648.00
41.00
6.00
16.00
32.00
12.00
8.00
16.00
12.00
2.00
16.00
16.00
6.00
7.00
56.00
8.00
12.00
8.00
64.00
16.00
6.00
736.00
184.00
6.00
41.00
328.00
12.00
185.00
370.00
10.50
41.00
246.00
7.50
85.00
170.00
10.50
4.00
1.00
1.00
8.00
41.00
1,312.00
41.00
185.00
7,585.00
41.00
85.00
3,485.00
16MM
1.578
6.00
1.578
7.50
11.84
1.578
9.00
14.20
1.578
10.50
16.57
1.578
12.00
18.94
227.23
2.17
227.23
2.17
16MM
227.23
TIE WIRE
227.23
2.17
9.02
73.92
62.83
227.23
9.18
77.62
62.83
227.23
9.36
77.62
66.53
1,103.04
27.56
16MM
681.70
10MM
421.34
TIE WIRE
170.42
27.56
3.67
73.92
170.42
3.67
81.31
496.08
7.34
16MM
340.85
10MM
155.23
TIE WIRE
170.42
7.34
2.45
62.83
113.62
2.45
62.83
409.70
4.89
16MM
284.04
10MM
125.66
TIE WIRE
4.89
9.47
86
75.74
2.85
9.47
9.47
55.44
151.49
4.28
18.94
18.94
81.31
37.87
2.04
9.47
9.47
33.26
37.87
1.43
9.47
9.47
25.87
17.75
0.59
4.73
4.73
11.09
6.93
0.34
11.09
5.33
0.20
7.39
42.62
2.85
5.33
5.33
40.66
85.25
4.28
10.66
10.66
62.83
37.87
1.43
4.73
4.73
25.87
21.31
0.82
18.48
13.32
0.34
7.39
9.99
0.34
7.39
10.66
9.24
0.41
1,096.91
22.19
16MM
472.22
12MM
227.38
10MM
397.32
TIE WIRE
66.53
22.19
1.42
62.83
85.01
5.60
88.70
74.59
26.64
85.01
0.00
88.70
578.02
7.01
12MM
101.23
10MM
476.78
TIE WIRE
18.99
128.86
7.01
#REF!
#REF!
16MM
151.52
12MM
53.30
10MM
55.50
TIE WIRE
4.00
1,988.70
95.86
559.65
2,175.60
454.56
19.81
127.92
151.70
151.52
7.50
42.64
170.20
5,822.49
387.48
151.52
8.80
42.64
9.47
11.84
9.47
16.57
18.94
18.94
151.70
662.90
42.60
186.55
11.84
0.00
151.52
37.88
142.05
37.88
725.20
606.08
170.56
37.88
35.21
69
47.35
37.88
66.29
75.76
75.76
151.70
606.08
8.91
170.56
151.52
151.52
151.52
680.80
5,568.17
95.53
3,496.48
51.52
92
3,451.18
1,638.98
23.67
1,585.68
10,172.31
75.19
76
FINISHING WORKS
PLASTERING WORKS
MARK
LENGTH
NO. OF SIMILAR
STRUCTURES
HEIGHT
walls
Exterior/Interior Plastering
Computation:
Cement
Sand
834.98
46.39
say
say
835.00
50.00
TILE WORKS
MARK
LENGTH
WIDTH
(length) no. of pcs.
Ground Floor
24"x24"Homogenous floor tiles
Library
Moot Court
SBO/SAS office
Deans office
Comport room (floor)
Comport room (floor)
10.00
9.30
4.25
6.75
7.00
7.00
7.00
5.00
16.67
15.50
7.08
11.25
6.75
6.75
5.00
5.00
22.50
22.50
Comport room (wall)

Comport room (wall)
Comport room (wall)
Comport room (wall)
Class room
14.00
10.00
4.60
5.00
2.20
2.20
2.20
2.20
46.67
33.33
15.33
16.67
10.00
4.00
9.30
9.30
3.00
5.15
2.00
10.00
7.00
10.00
7.00
7.00
50.00
7.00
6.00
4.20
16.67
6.67
15.50
15.50
5.00
8.58
3.33
16.67
hallways
lobbies
porch
platform
balcony
Entry along canopy area
fire scape areas
stair & landing
6.20
6.00
2.00
7.00
3.70
2nd Floor
24"x24"Ceramic floor tiles
area-1
cement fin. w/ h2o proofing
area-1
3rd Floor
24"x24"Ceramic floor tiles
area-1
area-1
roof deck
area-1
6.00
5.00
4.50
4.50
10.33
10.00
3.33
11.67
6.17
8.00
7.00
13.33
3.00
4.50
8.00
7.00
3.00
4.50
8.00
3.00
7.00
4.50
###
13.33
CEILING WORKS
MARK
LENGTH
2nd floor
hardiflex ceiling board

8.50
1.20
open ceiling
WIDTH

5.00
2.00
total
MARK
LENGTH
2nd floor
double furring channel

8.50
1.20
open ceiling
WIDTH

5.00
2.00
21.25
1.20
total
MARK
2nd floor
LENGTH
comm'l. length
wall angle
open ceiling
42.40
3.00
14.13
total
MARK
2nd floor
open ceiling
total
LENGTH
WIDTH
carrying channel
8.50
5.00
7.08
PAINTING WORKS
ceiling area
mark
89.80
1st coating
Flat latex paint

Masonry putty
latex color
sand paper
roller brush
paint brush
stupa rug
PAINTING WORKS
wall area
370.28
1st coating
Flat latex paint

Semi-gloss Latex
Easytite with hardener
latex color
sand paper
roller brush
paint brush
stupa rug
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
12.34
3.70
74.06
door area
27.00
1st coating
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
Painting
2nd coating
14.81
14.81
mark
mark
2.99
3.59
4.49
0.45
5.99
mark
Painting
2nd coating
2nd coating
0.54
0.90
0.36
0.50
0.11
5.40
Metal
336.34
1st coating
2nd coating
11.21
3.36
84.09
6.73
Painting
Exterior wall
1,640.16
mark
1st coating
Flat latex paint

Semi-gloss Latex
latex color
Patching Compound
sand paper
roller brush
paint brush
stupa rug
Painting
2nd coating
54.67
54.67
8.20
41.00
164.02
Exposed Conc.
56.89
mark
1st coating
Flat latex paint

Semi-gloss Latex
latex color
sand paper
roller brush
paint brush
stupa rug
2nd coating
1.90
1.90
0.28
5.69
1.42
TOILET PARTITIONS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
1.50
0.20
0.40
1.50
0.20
0.40
0.45
male
urinal partitions
1.60
1.60
1.60
1.60
1.60
1.60
0.90
4.00
2.00
3.00
2.00
2.00
1.00
6.00
total
DOORS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
male
total
DECORATIVE STONE
0.60
0.60
1.60
1.60
4.00
2.00
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
Area-2
Area-3
Area-4
Area-5
9.00
1.75
9.50
9.50
9.00
36.00
17.50
38.00
19.00
10.80
1.00
5.00
2.00
1.00
0.60
total
ALUM. CLADDING
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
5.70
5.70
1.50
0.50
34.20
11.40
Area-2
17.70
1.50
53.10
total
FINISHING WORKS(Second floor)

PLASTERING WORKS
MARK
LENGTH
NO. OF SIMILAR
STRUCTURES
HEIGHT
walls
Exterior/Interior Plastering
Err:509
Err:509
Err:509
Computation:
Cement
Sand
Err:509
Err:509
say
say
500.00
35.00
TILE WORKS
MARK
LENGTH
WIDTH
Ground Floor
concrete pavers
24"x24"Granite tiles
gen. merch.
asessment area
souvinir area
photocopy/printing
300x300mm tile
Toilet
400x400mm tile
Stairs
Peeble washed out
27.50
2.40
10.00
5.00
7.00
12.00
4.00
5.20
4.20
8.00
16.67
8.33
11.67
20.00
1.60
5.90
1.60
1.50
1.60
1.50
5.33
11.00
2.00
5.33
mezz. Floor
concrete pavers
open room storage
1,2,3,4
Corridor
plain cement fin.
Stairs
Peeble washed out
2nd floor
plain cement fin.
corridor-1
corridor-2
dig./audio visual
photo studio
wellness room
office
300x300mm tile
toilet
Toilet
27.50
2.40
4.00
16.00
3.00
6.00
29.00
2.25
11.00
2.00
27.50
27.50
2.25
2.40
8.00
4.00
4.00
4.00
###
8.00
8.00
8.00
1.50
5.90
1.45
1.60
5.00
CEILING WORKS
MARK
4th floor
LENGTH
WIDTH
.19mx3mts long
Hall way-1
Hall way-2
Hall way-3
Hall way-4
Hall way-5
37.40
20.70
32.00
13.00
10.00
1/4"thk. Hardiflex
hall way
2.00
2.00
2.00
2.00
2.00
4.00
###
total
MARK
LENGTH
double furring channel

hallway
total
MARK
WIDTH
280.00
LENGTH
total length (l.m)

2.00
comm'l. length(m)
2,800.00
total length (l.m)
wall angle
hallway
560.00
total
total area(m)
carrying channel
double furring clip
blind rivets
Painting
Flat latex paint
Semi-gloss Latex
latex color
sand paper
roller brush
paint brush
stupa rug
186.67
length/sq.m
comm'l. length
24.00
5.00
1.50
15.00
total area(m)
no. of pcs./sq.m
24.00
20.00
total lenght(l.m)
kgs./l.m
1" conc. Nail
mark
3.00
560.00
560.00
5.00
0.03
ceiling area
24.00
1st coating
2nd coating
0.80
0.80
0.24
0.12
2.40
0.60
Painting
door area
#REF!
mark
1st coating
2nd coating
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
Painting
Metal
139.20
mark
1st coating
2nd coating
QDE paint
Paint thinner
tinting color
sand paper
roller brush
paint brush
stupa rug
Painting
#REF!
#REF!
#REF!
0.75
#REF!
#REF!
2.78
4.64
1.39
0.46
Interior wall
Err:509
mark
1st coating
Flat latex paint

Semi-gloss Latex
latex color
sand paper
roller brush
paint brush
stupa rug
2nd coating
Err:509
Err:509
Err:509
Err:509
Err:509
TOILET PARTITIONS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
male
urinal partitions
total
1.50
0.20
0.40
1.50
0.20
0.40
0.45
1.60
1.60
1.60
1.60
1.60
1.60
0.90
4.00
2.00
3.00
2.00
2.00
1.00
6.00
DOORS
MARK
LENGTH
WIDTH
total no. of unit
Phenolic board
female
male
0.60
0.60
1.60
1.60
4.00
2.00
total
DECORATIVE STONE
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
Area-2
Area-3
Area-4
Area-5
9.00
1.75
9.50
9.50
9.00
1.00
5.00
2.00
1.00
0.60
36.00
17.50
38.00
19.00
10.80
total
ALUM. CLADDING
MARK
LENGTH
WIDTH
total Area (m)
wall angle
Area-1
Area-2
Area-3
total
1.50
1.50
7.00
16.00
14.00
4.00
48.00
42.00
28.00
Quantity of cement and sand for pla

Mixture
class
A
B
C
D
Sand
FACE
Total
AREA (m)
1,855.51
bags
m
say
(width) no. of
pcs.
say
total no. of
pcs.
17.00
16.00
8.00
12.00
11.67
11.67
11.67
8.33
12.00
12.00
12.00
9.00
204.00
192.00
96.00
108.00
23.00
23.00
16.67
16.67
17.00
17.00
391.00
391.00
47.00
34.00
16.00
17.00
7.33
7.33
7.33
7.33
8.00
8.00
8.00
8.00
376.00
272.00
128.00
136.00
17.00
7.00
16.00
16.00
5.00
9.00
4.00
17.00
11.67
16.67
11.67
11.67
83.33
11.67
10.00
7.00
12.00
17.00
12.00
12.00
84.00
12.00
10.00
7.00
204.00
119.00
192.00
192.00
420.00
108.00
40.00
119.00
total no. of pcs.
600.00
391.00
391.00
782.00
912.00
total area (m)
70.00
65.10
29.75
33.75
33.75
33.75
30.80
22.00
10.12
11.00
70.00
40.00
65.10
65.10
150.00
36.05
12.00
42.00
11.00
10.00
4.00
12.00
7.00
10.00
10.00
8.33
7.50
7.50
10.00
10.00
9.00
8.00
8.00
110.00
100.00
36.00
96.00
56.00
14.00
11.67
12.00
168.00
168.00
37.20
36.00
10.00
31.50
16.65
1,792.00
56.00
13.50
14.00
11.67
12.00
56.00
168.00
168.00
#REF!
13.50
56.00
13.50
(width) no. of
pcs.
say
say
69.50
total no. of
pcs.
total area (m)
42.50
2.40
44.90
(width) no. of
pcs.
say
22.00
2.00
21.25
1.20
(width) no. of
pcs.
say
say
22.00
2.00
say
total no. of
pcs.
44.00
4.00
48.00 pcs
total no. of
pcs.
furring clip
21.25
3.00
12.50
5.00
total area (m)
15.00
(width) no. of
pcs.
say
8.00
say
total no. of
pcs.
total area (m)
42.50
42.50
3rd coating
2.57
gal
9.15
3rd coating
12.34
say
4.00
4.00
0.90
-
4.00
4.00
3.70
9.87
gal
39.50
1.00
4.00
1.00
20.00
2.00
5.00
5.00
say
unit
4.00 tin
10.00 tin
4.00
80.00
5.00
12.00
10.00
3rd coating
gal/tin
say
1.44
3rd coating
lits
pcs
pcs
pcs
kg
unit
gal
gal
gal
lits
pcs
pcs
4.00 pcs
2.00 kg
2.00
1.00
1.00
0.50
20.00
gal/tin
17.94
unit
tin
gal
lits
pcs
pcs
pcs
kg
say
4.00
4.48
5.00
5.00
2.00
4.00
10.00
5.00
unit
tin
gal
gal
lits
pcs
pcs
pcs
kg
3rd coating
32.80
gal
4.46
say
20.16
1.34
4.03
10.08
1.34
1.34
5.10
43.41
total Area
(m)
8.06
4.03
12.10
13.67
32.12
gal
1.14
total Area
(m)
4.00
4.00
128.48
3rd coating
say
say
14.00
35.00
9.00
2.00
200.00
8.00
15.00
10.00
say
4.00
4.00
0.47
1.11
1.00
2.00
10.00
10.00
1.00
2.00
3.00
unit
tin
tin
lits
sacks
pcs
pcs
pcs
kg
unit
gal
gal
lits
pcs
pcs
pcs
kg
say
unit
36.00 m
18.00
18.00
19.00
11.00
102.00
25.50
say
26.00
6.80
7.00
917.40
811.80
224.40
1,953.60
unit
18.00 m
3.00 m
54.00
75.00
FACE
2.00
Total
AREA (m)
Err:509
Err:509
Err:509
bags
m
say
(width) no. of
pcs.
say
total no. of
pcs.
total no. of pcs.
total area (m)
66.00
17.00
9.00
12.00
20.00
6.67
8.67
7.00
13.33
7.00
9.00
7.00
14.00
119.00
81.00
84.00
280.00
40.00
26.00
29.40
96.00
6.00
5.00
5.00
30.00
6.00
5.00
5.00
30.00
2.40
9.44
2.40
22.00
66.00
12.00
96.00
65.25
22.00
61.88
66.00
64.00
32.00
32.00
32.00
5.00
4.83
5.00
2.18
9.44
25.00
Quantity of cement and sand for pla

Mixture
class
A
B
C
D
Sand
say
(width) no. of
pcs.
say
total no. of
pcs.
total area (m)
74.80
41.40
64.00
26.00
40.00
246.20
24.00
24.00
6.00
comm'l.
length(m)
total no. of pcs.
5.00
say
say
560.00
unit
area (m)
560.00 pcs
560.00 pcs
560.00
3,500.00
unit
187.00 pcs
187.00 pcs
7.20
4.00 pcs
75.00
480.00
240.00 pcs
14.00
0.50 kgs
3rd coating
gal
0.40
1.80
say
4.00
4.00
0.20
0.45
2.00
4.00
4.00
2.00
30.00
2.00
5.00
5.00
unit
gal
gal
gal
lits
pcs
pcs
pcs
kg
3rd coating
gal/tin
#REF!
3rd coating
3rd coating
4.00
1.86
4.00
4.00
Err:509
Err:509
Err:509
say
unit
tin
gal
gal
lits
pcs
pcs
8.00 pcs
10.00 kg
3.00
4.00
4.00
1.00
50.00
say
gal
Err:509
20.16
1.34
4.03
10.08
1.34
1.34
5.10
43.41
#REF!
gal/tin
7.42
total Area
(m)
say
4.00
unit
8.00 gal
3.00 gal
5.00 gal
lits
pcs
pcs
5.00 pcs
5.00 kg
say
10.00
22.00
6.00
330.00
15.00
20.00
20.00
unit
tin
tin
lits
pcs
pcs
pcs
kg
total Area
(m)
say
8.06
4.03
12.10
say
unit
36.00 m
18.00
18.00
19.00
11.00
102.00
25.50
say
48.00 m
42.00
28.00
118.00
26.00
unit
6.80
7.00
917.40
811.80
224.40
1,953.60
ty of cement and sand for plaster per square meter area
8 mm
Cement in bags Thickness of Plaster

12mm
16mm
20mm
25mm
0.144
0.096
0.072
0.06
0.008
0.216
0.144
0.108
0.09
0.012
0.288
0.192
0.144
0.12
0.016
0.36
0.24
0.18
0.15
0.02
0.45
0.3
0.225
0.188
0.025
58.23
59.00
3.67
4.00
472.00
182.00
#REF!
no. of pcs.
14.76
0.83
say
15.00
1.00
16.00 pcs
no. of pcs.
265.63
15.00
say
270.00
20.00
290.00 pcs
no. of pcs.
say
15.00
15.00
no. of pcs.
say
8.00
8.00
5,716.80
5,716.80
1
2
3
4
5
6
7
8
9
10
11
12
13
114.34
Acrylic semi-gloss latext paint finish, boysen white
114.34

Flat latex paint boysen white
Flat wall enamel paint
Q.D.E. Paint Boysen
Masonry putty
Easytite w/ Hardiner
Perlite (patching compound)
Stikwel
Sand paper
Paint Rower
Paint Brush
Paint Thinner
Consumable like tinting colors
15.00
37.00
191.40 sq.m
sq.m
sq.m
sq.m
11.84
sq.m
108.00
65.25 sq.m
sq.m
127.88 sq.m
160.00 sq.m
sq.m
sq.m
11.62 sq.m
ty of cement and sand for plaster per square meter area

Cement in bags Thickness of Plaster
12mm
16mm
20mm
25mm
8 mm
0.144
0.096
0.072
0.06
0.008
no. of pcs.
say
0.216
0.144
0.108
0.09
0.012
0.288
0.192
0.144
0.12
0.016
0.36
0.24
0.18
0.15
0.02
0.45
0.3
0.225
0.188
0.025
131.23
72.63
112.28
45.61
70.18
132.00
73.00
113.00
46.00
71.00
435.00
8.33
8.33
9.00
9.00 pcs
907.00
5,716.80
1
2
114.34

Flat latex paint boysen white
4
5
6
7
8
9
10
11
12
13
Flat wall enamel paint

Q.D.E. Paint Boysen
Masonry putty
Easytite w/ Hardiner
Perlite (patching compound)
Stikwel
Sand paper
Paint Rower
Paint Brush
Paint Thinner
Consumable like tinting colors
gals
gals
gals
gals
gals
ltrs
ltrs
lits
pcs
pcs
pcs
gals
lits
10.00
6.00
2.00
1.00
1.00
2.00
10.00
1.00
150.00
2.00
5.00
2.00
2.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
50.00
30.00
10.00
5.00
5.00
10.00
50.00
5.00
750.00
10.00
25.00
10.00
10.00
gals
gals
10.00
6.00
5.00
5.00
50.00
30.00
gals
gals
gals
ltrs
ltrs
lits
pcs
pcs
pcs
gals
lits
2.00
1.00
1.00
2.00
10.00
1.00
150.00
2.00
5.00
2.00
2.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
10.00
5.00
5.00
10.00
50.00
5.00
750.00
10.00
25.00
10.00
10.00
CONCRETE WORKS
MARK
LENGTH (m.)
WIDTH
(m.)
HEIGHT
(m.)
NO. OF SIMILAR TOTAL VOLUME

STRUCTURE
(m)
F-1
1.50
1.50
0.30
6.00
4.05
FTB
5.00
4.00
0.25
0.25
0.30
0.30
3.00
4.00
1.13
1.20
GB
5.00
4.00
0.20
0.20
0.25
0.25
3.00
4.00
0.75
0.80
C-1
C-2
C-1
0.30
0.30
0.30
0.30
0.30
0.30
8.30
8.45
8.61
2.00
2.00
2.00
1.49
1.52
1.55
B-1
B-2
B-3
B-4
5.00
4.00
5.00
5.00
2.12
0.25
0.25
0.30
0.25
0.20
0.35
0.35
0.40
0.30
0.25
2.00
4.00
1.00
1.00
1.00
0.88
1.40
0.60
0.38
0.11
LB-1
2.00
0.20
0.30
1.00
0.12
CB-1
1.20
0.20
0.30
2.00
0.14
RB-1
RB-2
RB-3
RB-4
5.00
4.00
5.00
5.00
2.12
0.20
0.20
0.25
0.15
0.15
0.25
0.25
0.30
0.25
0.20
2.00
4.00
1.00
1.00
1.00
0.50
0.80
0.38
0.19
0.06
LB-2
2.00
0.15
0.25
1.00
0.08
CB-2
1.20
0.15
0.25
2.00
0.09
SLAB ON FILL
8.00
1.20
5.00
2.00
0.10
0.10
1.00
1.00
4.00
0.24
SUSPENDED SLAB
5.00
5.00
2.12
1.20
3.20
1.20
4.00
1.88
2.00
2.00
2.13
9.00
0.10
0.10
0.10
0.10
0.13
0.10
1.00
1.00
1.00
1.00
1.00
1.00
2.00
0.94
0.42
0.24
0.85
1.08
STAIRS
Total
27.98
4.05
36.45
37.00
2.03
2.50
4.05
5.00
2.33
20.93
21.00
1.16
1.50
2.33
3.00
1.55
13.95
14.00
0.78
1.00
1.55
2.00
4.56
41.08
42.00
2.28
2.50
4.56
5.00
3.36
30.20
31.00
1.08
2.00
1.30
2.00
1.68
2.00
0.06
0.10
0.07
0.10
3.36
4.00
0.12
0.20
0.14
0.20
17.33
18.00
0.68
1.00
0.81
1.00
0.96
1.00
0.04
0.05
0.05
0.05
1.93
2.00
0.08
0.10
0.09
0.10
4.24
38.16
39.00
2.12
2.50
4.24
5.00
3.60
32.44
1.80
3.60
1.93
17.39
39.00
302.15
303.00
0.97
2.50
15.11
16.00
1.93
5.00
30.22
32.00
0.12
0.14
1.93
0.08
0.09
30.22
say
351.00
Proj. Engineer
Mason
Carpenter
H.E. Operator
L.E. Operator
Driver
Steelman
Labor
Painter
Roof Installer
Welder
Glass Installer
Plumber
Electrician
Rate/day
Rate/hour
600.00
75.00
450.00
56.25
375.00
46.88
375.00
46.88
400.00
50.00
325.00
40.63
300.00
37.50
300.00
37.50
250.00
31.25
350.00
43.75
350.00
43.75
375.00
46.88
300.00
37.50
325.00
40.63
325.00
40.63
Road Grader
Payloader
Road Roller
Water Truck
Transit Mixer
One Bagger Mixer
Concrete Cutter
Concrete Vibrator
Welding Machine
Electric grinder
Bar cutter
Rate/day
Rate/hour
7,500.00
7,000.00
6,500.00
4,500.00
1,500.00
400.00
400.00
250.00
450.00
150.00
200.00
Description
Amount
Portland Cement
225.00
Screened Gravel
450.00
Washed Sand
400.00
Asphalt Sealant
110.00
Assorted Nails
75.00
16mm Def. bars
40.00
Form Lumber 2"x5"x12' Coco lumber

Aggregate Sub-Basecoarse
#16 G.I. tie wire
1/2"x4'x8' Form Plywood
24.00
400.00
60.00
560.00
Asst. Form lumber
24.00
6" CHB
10.50
Tile Adhessive
190.00
16"x16" Ceramic tile
85.00
16"x16" Outdoor tile
65.00
Tile Grout
25.00
Flat Latex paint
1,810.00
Semi-gloss Latex paint
2,370.00
Latex color
Patching compound
120.00
15.00
Stickwel
195.00
Roller brush
100.00
Paint brush
45.00
Sandpaper
25.00
Stupa Rag
20.00
unit
/bags
/cu.m
/cu.m
/lit
/kg
/kg
/bd.ft
/cu.m
/kg
/pc
/bd.ft
/pc
/bags
/pc
/pc
/kg
/tin
/tin
/lit
/kg
/lit
/pc
/pc
/pc
/kg
Tile Roof Roofing sheet (.5mm thk.)
420.00
/sq.m
Ridge roll
450.00
/pc
Gutter
450.00
/pc
1.75
/pc
Tekscrew
Silicon Sealant
150.00
/tube
Blind Rivets
500.00
/box
Touch-up paint
150.00
/lit
650.00
/pc
397.00
/pc
400.00
/pc
10mm Plain Round bar
138.00
/pc
1/4" x 10"x10" Base plate
250.00
/pc
1,200.00
/box
Welding rod
12mm x 10" Anchor bolts w/
120.00
/pc
8"x8" Glazed tile
32.00
/pc
8"x8" Unglazed tile
32.00
/pc
Tile trim
78.00
/pc
Tile Grout
25.00
/kg
4" Diamond cutter
450.00
/pc
3" PVC pipe
460.00
/pc
53.00
/pc
3,250.00
/pc
235.00
/pc
3" PVC Elbow 1/4 bend

2" Stainless Steel pipe
3/16"x1" Flat bar
3/4"x3/4" Square bar
Welding rod/Accessories
4" Grinding disk
245.00
/pc
2,500.00
/lot
65.00
/pc
Water closets w/ Accessories
2,800.00
Wall hang lavatory w/ Accessories
1,800.00
Soap holder
250.00
Tissue holder
250.00
Towel holder
450.00
4"x4" Floor drain
350.00
Ordinary faucet
65.00
Clean water line pipes and accessories
2,000.00
Sewer pipe line and accessories
3,500.00
2x40W FL lamp w/ housing
1,500.00
25W CFL
4"x4" Pinlight
Receptacle 4"
60.00
250.00
50.00
Single pole switch
120.00
Two pole switch
165.00
3-Way switch
210.00
Main ACB 6-holes
1,850.00
4"x4" Junction box
35.00
2"x4" Utility box
35.00
1/2" PVC pipe x 3.00 mts.
61.00
3.5mm THHN wire
3,207.50
14mm THHN wire
85.84
1' PVC pipe x 3.00 mts.

1" Long sweep elbow
1/2" PVC Long sweep elbow
1" RSC pipe x 3.00 mts.
1" Entrance cap
3-Pole secondary rack
102.00
38.00
25.00
420.00
65.00
285.00
1" Long sweep elbow (RSC)
85.00
Electrical tape
45.00
Hardiflex ceiling board
420.00
0.40mm 19mm x 50mm x 5m

Double furring channel
115.00
0.80mm 12mm x 38mm x 5m

Carrying Channel
0.40mm 25mm x 25mm x 3m
140.00
Wall angle
W-Clip
1-1/2" Concrete nail
85.00
8.00
90.00
Mesh tape
150.00
Blind rivets
500.00

Estimate Format

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Estimate Format

Transféré par

Droits d'auteur :

Formats disponibles

14

PROPOSED TWO (2) STOREY LTO BUILDING

BRGY. POBLACION, URDANETA CITY, PANGASINAN

LAND TRANSPORTATION OFFICE (Urdaneta Branch)

EQUIPMENT EXPENSES (RENTAL)

Fuel, oil, lub.,etc

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

C. EQUIPMENT EXPENSES (RENTAL)

One Bagger Concrete Mixer

Fuel, oil, lub.,etc

Total Item Cost =

REINFORCE STEEL BARS

16mm Def. bars

12mm Def. bars

10mm Def. bars

# 16 G.I. tie wire

C. EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

FORMS AND SCAFFOLDINGS

1/2"x4'x8' Form Plywood

Asst. Form lumber

# 16 G.I. tie wire

Total Item Cost =

MASONRY WORKS (CHB laying w/ Plastering)

10mm Def. bars

# 16 G.I. tie wire

Total Item Cost =

VII. TILE WORKS

4" Diamond cutter

16"x16" Granite tile

16"x16" Outdoor tile

C. EQUIPMENT EXPENSES (RENTAL)

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

VIII. CARPENTRY AND JOINERY WORKS (2ND Floor Ceiling only)

Hardiflex ceiling board

0.40mm 19mm x 50mm x 5m

1-1/2" Concrete nail

4" Diamond grinding disc

Asst. Form lumber (Scaffoldings)

Double furring channel

0.80mm 12mm x 38mm x 5m

0.40mm 25mm x 25mm x 3m

C. EQUIPMENT EXPENSES (RENTAL)

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

DOORS AND WINDOWS

D-1, Panel type door w/ 2"x 6" jamb with

Complete accessories (0.90x2.10mts.)

D-2, Flush type door w/ 2"x 5" jamb with

W-1, Steel casement window with 3/16"

W-2, Steel casement window with 3/16"

B. LABOR COST (Installation only)

C. EQUIPMENT EXPENSES (RENTAL)

EQUIPMENT EXPENSES (RENTAL)

Total Item Cost =

PAINTING WORKS (Concrete wall & Hardiflex Ceiling board)

Flat Latex paint

Semi-gloss Latex paint

Total Item Cost =

1.5mm x 2"x6" CEE purlins (truss)

1.0mm x 2"x4" CEE purlins

10mm Plain Round bar