Vous êtes sur la page 1sur 37

kpmg

Manabat Sanagustin & Co.


Certified Public Accountants

Client:
RCG Information Technology (Philippines), Inc.
Prepared by:
MBMiranda
Date:
February 2014
7.

Property and Equipment

The movements and balances of this account as of and for the years ended December 31, 2013 and 2012 are as follo
Office and Computer
Equipment
Cost:
1-Jan-12
85,404,703.55
Additions
16,130,547.00
Disposals
- 31-Dec-12
101,535,250.55
Additions
9,166,028
Disposals
31-Dec-13
110,701,278.31
Accumulated depreciation and amortization:
1-Jan-12
68,517,568.79
Depreciation
and
amortization
7,872,213.49
Disposals
- 31-Dec-12
76,389,782.28
Depreciation
and
amortization
8,110,384.88
Disposals
31-Dec-13
Carrying amount:
31-Dec-12
31-Dec-13
Per books
Difference

Furniture
and Fixtures
7,095,948.69
4,847,376.00

Leasehold
Improvements

11,943,324.69
755,893

37,430,929.48
23,952,441.00
(15,617,970.00)
45,765,400.48
1,513,272

12,699,217.55

47,278,672.30

4,175,065.97

19,915,391.07

1,049,969.86
5,225,035.83

5,353,583.01
(7,199,127.76)
18,069,846.32

1,277,793.54

7,010,970.49

84,500,167.16

6,502,829.37

25,080,816.81

25,145,468.28
26,201,111.16

6,718,288.86
6,196,388.18

27,695,554.16
22,197,855.49

RCG US shares the depreciation expense of RCG Philippines amounting to below. The entries made were:
JV No.
JV 13-08-0072
JV 13-09-0076
JV 13-10-0076
JV 13-11-0076
JV 13-12-0076
JV 13-01-0079

Description
ORC accum. depn charges
ORC accum. depn charges
ORC accum. depn charges
ORC accum. depn charges
ORC accum. depn charges
To reconcile with package

Grand Total
(119,807.97)
(119,807.97)
(119,807.97)
(119,807.97)
(119,807.97)
(114,220.37)

JV 13-02-0085
JV 13-03-0074
JV 13-07-0122
JV 13-08-0086
JV 13-09-0087
JV 13-10-0093
JV 13-01-0062
JV 13-03-0039
JV 13-04-0072
JV 13-05-0072
JV 13-06-0072
JV 13-07-0072
Grand Total

To reconcile with package


To reconcile with package
To reconcile with package
To reconcile with package
To reconcile with package
To reconcile with package
VMS accum. depn charges
VMS accum. depn charges
VMS accum. depn charges
VMS accum. depn charges
VMS accum. depn charges
VMS accum. depn charges

(118,372.56)
232,593.02
26,870.57
(65,675.10)
(65,541.75)
(64,593.15)
(211,533.89)
(423,067.78)
(211,533.89)
(211,533.89)
(211,533.89)
(211,533.89)
(2,248,716.42)

AA

PAJE
Amortization - Leasehold Imp.
IC Loan

(2,079,777.08)
2,079,777.08

(168,939.34)

Depreciation and amortization were charged as follows:


Note
Cost of services
Operating expenses

2012

2013
11
-

7,039,089.09
6,780,891.00
13,819,980.09

Property and

Reviewed by:
Modiver
Date:
February 2014

13 and 2012 are as follow:

s made were:

Total

129,931,582
44,930,364
(15,617,970)
159,243,975.72
11,435,192
170,679,168.16
92,608,026

160,787,705.49

1,543,729.77

172,222,897.93

14,275,766
(7,199,128)
99,684,664.43

(101,228,393.32)

(1,543,728.89)

16,399,149
116,083,813.34

(119,876,258.65)

(3,792,445.31)

59,559,311.30
54,595,355.00
48,792,266.05
5,803,088.95 AA

Property and Equipment


Lapsing

Year ended:
December 31, 2013

kpmg

Depreciation Expense
Test of Reasonableness

Manabat Sanagustin & Co.


Certified Public Accountants

Client:
RCG Information Technology (Philippines), Inc.
Prepared by:
MBMiranda

Reviewed
by:
Modiver

Date:

Date:

February 2014

February 2014

Year ended:
December 31, 2013

Audit Objective
To obtain sufficient and appropriate audit evidence as to the completeness, existence and accuracy of Property and equipment for the period ended December 31, 2013.

Audit Procedures:
1) Obtained schedule of the account from the client and traced if the amount reflected in the schedule agree with the amount recorded in the trial balance.
2) Vouched the property and equipment using specific items testing.
3) Noted significant difference, if any.

Audit documentation reference for list of additions to property, plant and equipment during the period

PBC1
Yes

Is the list mathematically accurate?


Do the totals of the list agree to the property, plant and equipment rollforward schedule?
Selection method

Yes

Specific Item Testing

Per invoice (or other supporting documentation)

Ref.
No. Major PP&E class
1

Equipments

Management estimate
Appropriateness
based on (a)
nature of the asset
(b) consistency
with similar assets
and (c)
management's
intended use of the
asset

Depreciatio
n
Date of
commenced
commencemen on date the Explanation, if
t of
asset was
(A)
depreciation available for significantly
(B)
use?
differs from (B)

Asset description

CV No.

SI/DR No.

Date

3102842436

SI 39272

12/18/2012

750,087.50

Yes

N/A

1/12/2013

1/1/2013

Trends & Technologies, Inc. - Cisco 2921


Router for SIP Server 10F

3102842436

SI 39272

12/18/2012

128,392.86

Yes

N/A

1/12/2013

1/1/2013

Integrated Computer Systems, I - 15HP


Compaq desktop PO#2012-10-00004

3102842483

SI 568282

11/16/2012

575,892.86

Yes

N/A

1/23/2013

2/1/2013

Integrated Computer Systems, I - 50HP


T610RAM Thin Client for Walgreens Clean
Room

3102842482

SI 568467

12/4/2012

1,250,000.00

Yes

N/A

1/23/2013

2/1/2013

Integrated Computer Systems, I - 2HP CTO


Server for Walgreens Clean Room

3102842482

SI 568467

12/4/2012

693,750.00

Yes

N/A

1/23/2013

2/1/2013

Integrated Computer Systems, I - 25 HP


Compaq LCD Monitor for Walgreens Clean
Room

3102842482

SI 568467

12/4/2012

156,250.00

Yes

N/A

1/23/2013

2/1/2013

Integrated Computer Systems, I - 4 Axis


P1343 Camera_Walgreens Clean Room
(license pack&power supply)

3102842662

OR 479509

2/22/2013

202,678.57

Yes

N/A

2/21/2013

3/1/2013

Equipment

JV 13-03-0074

12/30/1899

342,280.67

Yes

N/A

4/1/2013

4/1/2013

Trends & Technologies, Inc. - Cisco 2991


security bundle w/ license PO# 2013-02-0001

3102842839

SI 40217

3/14/2013

160,714.28

Yes

N/A

4/5/2013

4/1/2013

Integrated Computer Systems, I - 25 HP


Compact Elite Desktop for Disney per
PO#2013-04-00007

3103202316

SI 210066067

5/24/2013

825,892.86

Yes

N/A

7/5/2013

7/1/2013

Modutech Office Furniture - Full payment for 7


pcs. Hand Dryer for 8F FINMAN
Restroom/pantry

3103202749

SI 0301

9/19/2013

123,482.14

Yes

N/A

9/24/2013

10/1/2013

Integrated Computer Systems, I - 50 HP


Compaq 8300 Elite with 18.5in LED monitor

3103202790

SI 210068795

9/2/2013

2,008,928.57

Yes

N/A

10/2/2013

10/1/2013

Trends & Technologies, Inc. - Cisco5512x ASA


with IPS Equipment

3103202913

SI 43692

10/24/2013

260,132.30

Yes

N/A

11/5/2013

11/1/2013

Integrated Computer Systems, I - HP DL380p


Gen8 8-SFF CTO Server PO#13-10-005
Software Log Server for PCI-DSS Compliance

3103202951

OR 498285
SI 210070070

10/14/2013

348,214.29

Yes

N/A

11/15/2013

11/1/2013

Integrated Computer Systems, I - 4 pcs. HP


Probook 440 Go Intel Core 13-3130M
Processor/ HP Basic 14" Bundle Carry Case/
per PO#2013-11-00005

3103326499

SI 210071221

11/5/2013

137,500.00

Yes

N/A

12/17/2013

Yes

###

Modutech Office Furniture - Display Cabinet


for 39F Reception area

S.F. Asuncion Enterprises - 57 Trade-in tanks,


Furniture & Fixtures 15 tank brand new FIRE EXTINGUISHERS for 3
buildings per PO# 2013-05-00010 & 12

3103202007

SI 0179

4/5/2013

107,142.86

Yes

N/A

4/20/2013

5/1/2013

Yes

3103202224

OR 0441
SI 0265

5/20/2013

648,750.00

Yes

N/A

6/12/2013

6/1/2013

Yes

TOTAL ADDITIONS
TESTED

Leasehold
Improvements

Date the
asset
Useful
became
Residual economic Residual available
value
life
value
for use (A)

Trends & Technologies, Inc. - Cisco Catalyst


3750V2 for Walgreens Clean Room

TOTAL ADDITIONS
TESTED

Furniture & Fixtures

Amount

Useful
economic
life (in
years)

Relevant dates for depreciation purpose

755,892.86

ELID Technology International, - Supply and


Installation of Addt'l Door Access System for
11F

3102842542

SI 8996

1/28/2013

364,241.08

Yes

N/A

2/1/2013

2/1/2013

Yes

R.F. Canlas Design Links - Additional


workstation, glass enclosure, acoustic boards
and door lock support 39F

3103202111

SI 029
SI 0128

5/30/2013

177,497.07

Yes

N/A

5/11/2013

5/1/2013

Yes

R.F. Canlas Design Links - Supply &


Installation of Structured Cabling @ 39F
Gamestop Dedicated Room

3103202509

SI 0135

8/6/2013

139,680.00

Yes

N/A

8/7/2013

8/1/2013

Yes

R.F. Canlas Design Links - Supply &


Installation of Power Outlets @ 39F Gamestop
Dedicated Room

3103202509

SI 0135

8/6/2013

280,227.35

Yes

N/A

8/7/2013

8/1/2013

Yes

R.F. Canlas Design Links - Installation of


additional 9 workstation at VMS room for
WDPRO per PO#2013-10-00006

3103202882

OR 0505

10/24/2013

166,195.00

Yes

N/A

10/24/2013

11/1/2013

Yes

TOTAL ADDITIONS
TESTED

###

Comments, if any
Total Additions EXAMINED
Total Additions per books
%EXAMINED
No significant exception noted.

9,847,930.26
11,435,192.44
86%

kpmg

Manabat Sanagustin & Co.


Certified Public Accountants

Client:
RCG Information Technology (Philippin
Prepared by:
MBMiranda
Date:

Reviewed
by:
Modiver
Date:

February 2014

February 2014

Audit Objective

To obtain sufficient and appropriate audit evidence as to the completeness, existence and accuracy of depreciation ex

Audit Procedures:
1)
2)
3)
4)

Obtained schedule of the account from the client and traced if the amount reflected in the schedule agree with the
Inquired on the Company's policy in depreciating their assets.
Performed independent computation of depreciation expense based on Company's policy.
Noted significant difference, if any.

Results of Audit Procedures:

2) Inquired on the Company's policy in depreciating their assets.

Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Based on
Leasehold improvements will be depreciated over useful life of five (5) years starting on the month of acquisitio
Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Based on
will be depreciated over useful life of five (7) years starting on the month of acquisition.
3) Performed independent computation of depreciation expense based on Company's policy.

Property Plant &


Equipment

Date
Acquired

Acquisition
Cost

Useful life
on months

Monthly
Depreciation

(A)

(B)

(C= A / B)

515,218.10
1,542,410.71
218,750.00
274,107.14
325,446.43
60,714.29

60
60
60
60
60
60

EQUIPMENT
CISCO 3825
5 HP proliant ml370 servers
printer 9050N
various switches (nov)
Proliant server for Admin
Mutlimedia projector

04/24/2007
07/10/2007
11/28/2007
12/31/2007
01/29/2008
02/13/2008

8,586.97
25,706.85
3,645.83
4,568.45
5,424.11
1,011.90

05/31/2008
10 17 inch LCD monitors
06/13/2008
12 intel computers
06/26/2008
10 Hp laptop
07/07/2008
48 units DC7800
07/31/2008
2 Mini note
08/07/2008
catalyst
08/14/2008
panasonic w/ SCD
08/15/2008
laptop for RIL
10/16/2008
24 ultra slim desktop
10/23/2008
Proliant server
cleaning and repair of ducting 12/31/2008
US adjustment from Communica 12/31/2008
01/12/2009
Ultra Slim Desktop
01/31/2009
License for QTP software
02/17/2009
projector for insurity
Software for Mercury business 02/28/2009
08/28/2009
Printer for Torres
09/14/2009
Printer for Lagera
09/16/2009
PABX System (11th Fl)
10/01/2009
Linux Computer for Branders
10/23/2009
printer for Disney project
Integrated Computer Systems, 11/11/2009
American Technologies Inc. - UP 11/23/2009
American Technologies Inc. - A 11/23/2009
16 units lcd monitor (21003762 01/12/2010
02/01/2010
50 units HP compaq
02/09/2010
refrigerator for 11F
2 units soundstation phone & sa 02/12/2010
02/16/2010
scanner & printer for finance
03/24/2010
2nd printer for finance
Ivalue Tech Corporation - ncv2 04/30/2010
Refrigerator for 9F (Eastern Te 05/14/2010
05/19/2010
60 additional PC for telecoms
05/27/2010
Micro-D Intl.-APC rack for Tele
US adjustment (Checkpoint soft 05/31/2010
Proliant server and rack mount 06/29/2010
06/29/2010
printer for finance
07/14/2010
axis camera (9F)
CISCO Catalyst for Disney Proje 07/31/2010
08/31/2010
extra laptop
Integrated Computer Systems, I 09/23/2010
Integrated Computer Systems, I 09/30/2010
09/27/2010
7 units wide monitor
CISCO (reclassed from Prepaym 09/30/2010
ICS-HP 510 laptop for Finance D 11/11/2010

81,250.00
492,857.14
566,964.29
1,855,714.29
66,071.43
289,694.65
99,900.00
56,696.43
1,007,142.86
388,392.86
319,642.86
120,000.00
49,821.43
1,967,943.92
31,160.71
325,272.40
23,660.71
22,321.43
1,517,857.14
47,321.43
73,750.00
48,214.29
459,821.43
84,821.43
157,142.86
2,008,928.57
20,895.00
168,244.00
61,607.14
74,107.14
201,250.00
21,000.00
2,410,714.29
539,155.36
210,482.23
1,305,357.14
75,892.86
276,026.79
172,786.42
40,892.86
74,642.86
80,357.14
49,937.50
293,692.94
48,928.57

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

1,354.17
8,214.29
9,449.40
30,928.57
1,101.19
4,828.24
1,665.00
944.94
16,785.71
6,473.21
5,327.38
2,000.00
830.36
32,799.07
519.35
5,421.21
394.35
372.02
25,297.62
788.69
1,229.17
803.57
7,663.69
1,413.69
2,619.05
33,482.14
348.25
2,804.07
1,026.79
1,235.12
3,354.17
350.00
40,178.57
8,985.92
3,508.04
21,755.95
1,264.88
4,600.45
2,879.77
681.55
1,244.05
1,339.29
832.29
4,894.88
815.48

axis camera for BSA room (9F) 11/24/2010


Integrated Computer Systems, 12/14/2010
Trends & Technologies, Inc. - c 12/15/2010
Micro-D International Inc. - Sm 12/21/2010
Billable expense - Interco (Disn 12/31/2010
01/14/2011
Cisco router for admin
Integrated Computer Systems, 04/26/2011
Integrated Computer Systems, I -04/26/2011
Integrated Computer Systems, I 04/30/2011
04/30/2011
Backup drives
05/31/2011
10 HP Compaq for PM use
Integrated Computer Systems, 06/06/2011
Integrated Computer Systems, I 06/06/2011
Integrated Computer Systems, I 06/06/2011
07/31/2011
from Prepaid (Nokia laptop)
08/17/2011
4 axis camera for 11F
09/16/2011
Notebook for Ms. Lubaton
50 Units of HP Compaq 8200 El 12/29/2011
01/19/2012
Jeonsoft Payroll Suite Project
Sharp LED TV 46" for video con 01/25/2012
CLIX Logic Inc.5 Units Replace 01/31/2012
HP Laserjet 600 M602N Printer 02/09/2012
02/13/2012
2 Units of Apple Mac Mini
HP laserjet Printer_Replacement 02/21/2012
Integrated Computer Systems, I 05/16/2012
Integrated Computer Systems, I 05/30/2012
American Technologies Inc. - 2 05/31/2012
2 units of Panasonic Fax Machi 06/14/2012
50 HP Compaq 8200 Elite PC w 06/14/2012
06/30/2012
Webscense License
Integrated Computer Systems, I 07/31/2012
Integrated Computer Systems, 07/26/2012
07/31/2012
US adjustment to OSG
Integrated Computer Systems, 08/28/2012
Pantronics International Corpo 08/13/2012
11/19/2012
American Technologies Inc. -

61,607.14
35,714.29
2,000,000.00
415,178.57
473,124.51
417,857.14
2,450,892.86
44,642.86
384,821.43
73,660.71
365,000.00
257,142.86
189,732.14
202,232.14
150,796.04
274,062.15
26,678.57
2,008,928.57
1,550,000.00
74,000.00
178,900.33
65,625.00
55,965.18
66,071.43
3,625,000.00
66,071.43
71,250.00
21,250.00
2,312,500.00
289,252.67
148,000.00
66,071.43
(555,000.00)
977,678.57
136,071.43
40,178.57

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

1,026.79
595.24
33,333.33
6,919.64
7,885.41
6,964.29
40,848.21
744.05
6,413.69
1,227.68
6,083.33
4,285.71
3,162.20
3,370.54
2,513.27
4,567.70
444.64
33,482.14
25,833.33
1,233.33
2,981.67
1,093.75
932.75
1,101.19
60,416.67
1,101.19
1,187.50
354.17
38,541.67
4,820.88
2,466.67
1,101.19

Additions:
Trends & Technologies, Inc. Trends & Technologies, Inc. - C
Integrated Computer Systems,
Integrated Computer Systems,
Integrated Computer Systems,
Integrated Computer Systems,
Integrated Computer Systems,

750,087.50
128,392.86
31,250.00
78,303.57
18,750.00
575,892.86
1,250,000.00

60
60
60
60
60
60
60

12,501.46
2,139.88
520.83
1,305.06
312.50
9,598.21
20,833.33

01/11/2013
01/11/2013
01/11/2013
01/11/2013
01/11/2013
01/22/2013
01/22/2013

16,294.64
2,267.86
669.64

Integrated Computer Systems, 01/22/2013


Integrated Computer Systems, 01/22/2013
02/20/2013
ePLDT Inc. - CISCO Catalyst 2
Integrated Computer Systems, I 02/20/2013
Integrated Computer Systems, 02/20/2013
Integrated Computer Systems, 03/27/2013
03/31/2013
Equipment
04/04/2013
Trends & Technologies, Inc. Marlon Obciana - PowerMac 3 Un04/16/2013
American Technologies Inc. - So 04/18/2013
American Technologies Inc. - P 04/18/2013
HTC One, Samsung Galaxy Tab &05/07/2013
ePLDT Inc. - Cisco 881 Etherne 05/16/2013
Integrated Computer Systems, I 06/19/2013
Integrated Computer Systems, I 06/19/2013
Integrated Computer Systems, 07/04/2013
Integrated Computer Systems, 07/04/2013
American Technologies Inc. - 1 07/29/2013
American Technologies Inc. - 1 07/29/2013
American Technologies Inc. - 1 07/29/2013
American Technologies Inc. - P 08/16/2013
Integrated Computer Systems, 08/29/2013
Integrated Computer Systems, 08/29/2013
Integrated Computer Systems, I 09/05/2013
PTS Corporation - Full payment 09/17/2013
PTS Corporation - Full payment 09/17/2013
PTS Corporation - 1 Unit Panaso 09/20/2013
Modutech Office Furniture - Fu 09/23/2013
Integrated Computer Systems, I 10/01/2013
Integrated Computer Systems, 10/09/2013
Philcopy Corporation - 1 pc Sma 10/18/2013
PTS Corporation - 2 Units Pana 10/23/2013
11/04/2013
Trends & Technologies, Inc. Integrated Computer Systems, 11/14/2013
Integrated Computer Systems, 11/21/2013
Integrated Computer Systems, 11/27/2013
Integrated Computer Systems, 12/16/2013

693,750.00
156,250.00
24,572.19
21,875.00
202,678.57
32,142.86
342,280.67
160,714.28
71,970.00
51,400.00
51,400.00
67,970.00
17,958.87
42,410.71
33,750.00
825,892.86
42,410.71
26,696.43
47,223.21
40,178.57
51,400.00
33,750.00
23,660.71
10,437.50
27,232.14
33,928.57
19,196.43
123,482.14
2,008,928.57
68,750.00
55,714.29
98,985.71
260,132.30
348,214.29
44,138.39
34,375.00
137,500.00

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

11,562.50
2,604.17
409.54
364.58
3,377.98
535.71
5,704.68
2,678.57
1,199.50
856.67
856.67
1,132.83
299.31
706.85
562.50
13,764.88
706.85
444.94
787.05
669.64
856.67
562.50
394.35
173.96
453.87
565.48
319.94
2,058.04
33,482.14
1,145.83
928.57
1,649.76
4,335.54
5,803.57
735.64
572.92
2,291.67

Depreciation Expense per


Audit
Depreciation Expense per Books
Difference
FURNITURE and FIXTURES

06/30/2004
08/24/2004
08/01/2004
08/01/2004
02/02/2005
02/02/2005
05/27/2005
05/30/2005
06/10/2005
07/15/2005
07/20/2005
08/31/2005
09/01/2005
12/31/2005
06/30/2006
10/10/2006
10/18/2006
10/27/2005
05/05/2008
05/13/2008
06/20/2008
09/04/2009
12/04/2009
01/31/2010
01/31/2010
01/31/2010
03/31/2010
05/26/2010
06/21/2010
08/25/2010
11/03/2010
01/31/2011
05/31/2011
09/16/2011
10/14/2011
12/07/2011
06/30/2012
06/30/2012
07/06/2012

27,951.55
8,454.55
16,980.00
1,685,809.52
6,359.09
6,359.09
32,330.91
81,981.82
59,455.00
3,636.36
18,729.09
1,286,035.13
34,717.73
5,835.00
18,095.00
71,205.36
12,848.21
8,924.11
9,599.75
13,339.23
33,165.18
27,071.43
120,491.07
233,146.72
14,190.00
23,999.25
1,941,191.24
305,504.16
13,495.00
276,921.45
196,428.57
47,484.94
42,736.47
169,642.86
64,285.71
26,910.71
3,454,058.68
1,359,541.89
33,775.00

84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84
84

332.76
100.65
202.14
20,069.16
75.70
75.70
384.89
975.97
707.80
43.29
222.97
15,309.94
413.31
69.46
215.42
847.68
152.95
106.24
114.28
158.80
394.82
322.28
1,434.42
2,775.56
168.93
285.71
23,109.42
3,636.95
160.65
3,296.68
2,338.44
565.30
508.77
2,019.56
765.31
320.37
41,119.75
16,185.02
402.08

ADDITIONS:
Modutech Office Furniture - Dis 04/19/2013
06/11/2013
S.F. Asuncion Enterprises - 57

107,142.86
648,750.00

84
84

1,275.51
7,723.21

6 staff chairs and tables


10 chairs for pantry
10 magnetic whiteboard
reclass from leasehold
one 4 layer cabinet
one 4 layer cabinet
sala set, 2 round tables (4 seat
chairs & tables from addtl work
7 sets chairs & tables plus 3 tr
1 training table
2 sets PM table & chairs
chairs & tables from addtl work
2 partitions, tables & chairs
microwave
cabinet (reception
10 pcs Hback chair
steel filing cabinet (recruiting
steelcabinet (selling)
security steal safe
sofa & throw pillows
TV at the reception
2 sofa sets
10 filing cabinets
various chairs
round table for RJM
ionizer (3)
to reclass purchases from MFT
MFT International (72+8 chairs
filinf cabinet for finance
93 keyboard trays
MFT-50 pcs chairs 11F Inv#381
Chairs for 11 Floor
9 Staff Chairs (11F) VMS
35 Staff chairs
12 conference chairs
2 sofa sets for 39F
Supply & Installation of Cubicle
Supply & Installation of Cubicl
ref, toaster and oven for 10F

b. All tools were disposed on March.


Depreciation Expense
Depreciation Expense per Books
Difference

Leasehold

improvement (server room)


Electircal outlet work at 39F
Rectification of aircon syste
11 Floor cabling
various improvement - Salce
HYU Builders - architectural/
24/7 Logistics Services - rel
Trends & Technologies, Inc.
US Adjustment in July from

06/07/2006
06/30/2008
08/18/2009
09/30/2009
10/31/2009
11/09/2009
11/13/2009
11/26/2009
11/30/2009
Philamlife Tower Condominium 12/02/2009
R.F. Canlas Design Links - addt 12/15/2009
12/16/2009
HYU Builders - architect fee
R.F. Canlas Design Links - addt 12/18/2009
Philamlife Tower Condominiu 02/10/2010
02/10/2010
addtl work (11F)
another sets of CISCO module fo02/17/2010
R.F. Canlas Design Links - instal 03/09/2010
SMJ Furnishing Philippines, I 03/23/2010
furnitures for Eastern bldg ( 03/23/2010
R.F. Canlas Design Links - re 03/25/2010
R.F. Canlas Design Links - re 03/25/2010
HYU Builders - ins. & architect 03/25/2010
R.F. Canlas Design Links - struc 03/25/2010
Cheryl Uy - architect fee (te 03/25/2010
ELID Technology Internationa 03/25/2010
03/26/2010
PABX for telecoms plaza
CAE Air Service - mechanical 04/12/2010
R.F. Canlas Design Links - st 04/15/2010
From US-RCG logo for new of 04/30/2010
Trends & Technologies, Inc.- 05/27/2010
Servcom, Incorporated - rep 06/17/2010
HYU Builders - revised works ( 06/25/2010
RF Canlas addtl cabling & ele 06/25/2010
HYU Builders - for 39F renov 06/29/2010
Trends & Technologies, Inc. - 2 06/29/2010
SMJ Furnishing Philippines, I 07/27/2010
HYU Builders - addtl mechani 07/31/2010
ELID main door access syst 10/21/2010
Additional aircon system (Fina 10/22/2010
RF Canlas-Addt'l power & D 11/04/2010
RF Canlas electrical wiring f 01/14/2011
01/14/2011
Emergency Lights
Eastern Telecommunications P02/16/2011

97,285.80
125,778.57
624,285.71
148,984.00
4,460,739.61
3,438,292.86
740,050.30
268,811.31
137,703.54
50,800.00
162,723.21
128,130.00
168,304.33
340,000.00
231,696.43
34,600.00
332,525.00
242,400.00
98,400.00
4,754,157.14
1,492,548.34
223,214.29
173,727.68
668,392.86
3,214,732.13
44,077.50
180,592.66
1,314,969.47
133,928.57
174,589.29
12,500.00
29,482.14
51,339.29
593,725.00
17,857.14
65,803.58
264,285.72
562,603.75
174,451.58
93,139.00
190,114.20

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

1,621.43
2,096.31
10,404.76
2,483.07
74,345.66
57,304.88
12,334.17
4,480.19
2,295.06
846.67
2,712.05
2,135.50
2,805.07
5,666.67
3,861.61
576.67
5,542.08
4,040.00
1,640.00
79,235.95
24,875.81
3,720.24
2,895.46
11,139.88
53,578.87
734.63
3,009.88
21,916.16
2,232.14
2,909.82
208.33
491.37
855.65
9,895.42
297.62
1,096.73
4,404.76
9,376.73
2,907.53
1,552.32
3,168.57

R.F. Canlas Design Links - pa 02/22/2011


CAE Service-transfer duct from

R.F. Canlas Design Links - gl


RF Canlas - 11F aircon compres

R.F. Canlas Design Links -C


R.F. Canlas Design Links-Elec

03/02/2011
05/31/2011
08/15/2011
11/18/2011
11/24/2011

Painting works at 39F Comm 01/06/2012


Wallpaper replacement at 3 01/06/2012
cabling and carpernty works fo 02/03/2012
R.F. Canlas Design Links - D 03/30/2012
R.F. Canlas Design Links - D 03/30/2012
Company sign (logo) - charg 05/30/2012
06/30/2012
Electrical work cost for FIN
Structure Cabling Cost at F 06/30/2012
06/30/2012
Genset Feeder Line Cost for F
Civil & Achitechtural Renova 06/30/2012
General Requirements & Prelim 06/30/2012
Renovation of common Toilet F 06/30/2012
Fiber Optic Backbone Riser for 06/30/2012
25 Pair Copper Cable Backbo 06/30/2012
Supply & Installation of Carpet 06/30/2012
06/30/2012
Fire Protection System for 8F
06/30/2012
Additional Civil Works for 8F
Air conditioning system for 06/30/2012
06/30/2012
Electrical work cost for FIN
Structure Cabling Cost at FINM 06/30/2012
Genset Feeder Line Cost for 06/30/2012
Civil & Achitechtural Renov 06/30/2012
General Requirements & Prelim 06/30/2012
06/30/2012
Renovation of common Toilet
Fiber Optic Backbone Riser for 06/30/2012
25 Pair Copper Cable Backbo 06/30/2012
Supply & Installation of Car 06/30/2012
Fire Protection System for 1 06/30/2012
Additional Civil Works for 10F 06/30/2012
Air conditioning system for 06/30/2012
Cummins 375KVA/300KW Gen06/30/2012
07/05/2012
R.F. Canlas Design Links - Phil
07/05/2012
R.F. Canlas Design Links - Phil
07/05/2012
R.F. Canlas Design Links - Phil
CAE Air Service - Philam Sal 07/05/2012
SMJ Furnishing Philippines, In - 07/16/2012
RFCanlas Design Links - Rep 07/16/2012
RFCanlas Design Links - Supply 07/18/2012

76,100.00
31,250.00
46,400.00
39,000.00
28,950.00
27,750.00

60
60
60
60
60
60

1,268.33
520.83
773.33
650.00
482.50
462.50

34,100.00
35,750.00
71,400.00
161,150.00
131,992.90
1,581,208.30
1,319,111.92
353,452.57
2,223,446.00
70,707.07
420,690.00
55,103.33
24,242.42
279,600.00
168,750.00
232,258.18
2,119,053.57
1,579,649.95
1,945,690.08
521,342.53
2,188,078.00
104,292.93
420,690.00
81,277.42
35,757.58
385,950.00
156,250.00
342,580.82
2,748,638.39
917,884.20
1,674,540.00
364,755.70
241,475.00
411,160.71
78,225.00
196,640.00
55,440.00

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
27
27
27
27
27
27
60

568.33
595.83
1,190.00
2,685.83
2,199.88
26,353.47
21,985.20
5,890.88
37,057.43
1,178.45
7,011.50
918.39
404.04
4,660.00
2,812.50
3,870.97
35,317.56
26,327.50
32,428.17
8,689.04
36,467.97
1,738.22
7,011.50
1,354.62
595.96
6,432.50
2,604.17
5,709.68
45,810.64
15,298.07
62,020.00
13,509.47
8,943.52
15,228.17
2,897.22
7,282.96
924.00

RFCanlas Design Links - Supply 07/18/2012


RFCanlas Design Links - Install 07/20/2012
RFCanlas Design Links - Inst 07/20/2012
Even Plumbing Works - Reloca08/03/2012
Lightwave Corporation - Nois 08/10/2012
08/17/2012
Pulser Enterprises, Inc. - S
R.F. Canlas Design Links - H 08/17/2012
R.F. Canlas Design Links - C 08/17/2012
ELID-installation of main contro 10/01/2012
R.F. Canlas Design Links - Desi 11/20/2012
R.F. Canlas Design Links - 3 11/29/2012
R.F. Canlas Design Links - 3 11/29/2012
SMJ Furnishing Philippines, I 11/29/2012
R.F. Canlas Design Links - Re 12/11/2012
R.F. Canlas Design Links - A 12/13/2012
12/13/2012
R.F. Canlas Design Links R.F. Canlas Design Links - Ca 12/13/2012
R.F. Canlas Design Links - A 12/13/2012

55,440.00
147,400.00
248,105.00
28,100.00
172,500.00
29,378.58
14,280.00
31,750.00
43,660.71
450,000.00
90,256.00
362,685.00
39,900.00
51,280.00
95,470.00
118,950.00
77,300.00
44,500.00

60
60
60
27
60
27
27
60
60
60
60
60
60
60
60
60
27
60

924.00
2,456.67
4,135.08
1,040.74
2,875.00
1,088.10
528.89
529.17
727.68
7,500.00
1,504.27
6,044.75
665.00
854.67
1,591.17
1,982.50
2,862.96
741.67

ADDITIONS:
ELID Technology Internationa 01/31/2013
R.F. Canlas Design Links - A 05/10/2013
CAE Air Service - Installatio 05/28/2013
R.F. Canlas Design Links - In 05/29/2013
R.F. Canlas Design Links - In 05/29/2013
ELID Technology Internationa 06/19/2013
ELID Technology International06/19/2013
CAE Air Service - Installation 07/03/2013
CAE Air Service - Replacem 07/24/2013
08/06/2013
R.F. Canlas Design Links 08/06/2013
R.F. Canlas Design Links 08/06/2013
R.F. Canlas Design Links CAE Air Service - Installatio 08/08/2013
CAE Air Service - Full payme 08/12/2013
ELID Technology Internation 09/11/2013
ELID Technology Internationa 09/11/2013
10/23/2013
R.F. Canlas Design Links R.F. Canlas Design Links - A 10/23/2013

364,241.08
177,497.07
60,000.00
15,768.05
16,695.00
55,089.29
6,696.43
16,000.00
51,785.71
139,680.00
280,227.35
70,664.70
38,000.00
32,500.00
11,607.14
3,125.00
166,195.00
7,500.00

60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60
60

6,070.68
2,958.28
1,000.00
262.80
278.25
918.15
111.61
266.67
863.10
2,328.00
4,670.46
1,177.75
633.33
541.67
193.45
52.08
2,769.92
125.00

Depreciation Expense per com


Less:
Share ofExpense
RCG US per
Depreciation
audit

Depreciation Expense per book


Difference
AA

SUMMARY
Total Depreciation Expense Per Audit:
Total Depreciation Expense Per Books:
Difference:

16,804,106.81
16,399,148.91
404,957.90

Performance
Materiality
AMPT
4) Noted significant difference, if any.
The difference is deemed immaterial since it is below the AMPT of P1,335,204.21.

Audit Conclusion:
Based on the audit procedures performed, sufficient and appropriate audit evidence as to the completeness, existence
ended December 31, 2013 was obtained.

Depreciation Expense
Test of Reasonableness
Year ended:
December 31, 2013

cy of depreciation expense for the period ended December 31, 2013.

edule agree with the amount recorded in the trial balance.

he assets. Based on our inquiry, Equipment and


e month of acquisition.

he assets. Based on our inquiry, Furniture and Fixtures

policy.
Months
Months
Used for the Used for the
Year
Year

(D)

(D)

-21
-18
-13
-12
-11
-11

0
0
0
0
0
0

Depreciation
Expense

Note

(E = C * D)

-7
-7
-6
-6
-5
-5
-5
-5
-3
-2
0
0
0
1
2
2
8
8
9
9
10
10
11
11
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
8
8
9
9
10
10
11
11
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

32,799.07
1,038.69
10,842.41
3,154.76
2,976.19
227,678.57
7,098.21
12,291.67
8,035.72
84,300.60
15,550.60
31,428.57
401,785.71
4,179.00
33,648.80
12,321.43
14,821.43
40,250.00
4,200.00
482,142.86
107,831.07
42,096.45
261,071.43
15,178.57
55,205.36
34,557.28
8,178.57
14,928.57
16,071.43
9,987.50
58,738.59
9,785.71

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

12,321.43
7,142.86
400,000.00
83,035.71
94,624.90
83,571.43
490,178.57
8,928.57
76,964.29
14,732.14
73,000.00
51,428.57
37,946.43
40,446.43
30,159.21
54,812.43
5,335.71
401,785.71
310,000.00
14,800.00
35,780.07
13,125.00
11,193.04
13,214.29
725,000.00
13,214.29
14,250.00
4,250.00
462,500.00
57,850.53
29,600.00
13,214.29

12
12
12

12
12
12

195,535.71
27,214.29
8,035.71

24
24
24
24
24
23
23

24
24
24
24
24
23
23

300,035.00
51,357.14
12,500.00
31,321.43
7,500.00
220,758.93
479,166.67

23
23
22
22
22
21
21
21
21
20
20
20
20
18
18
18
18
17
17
17
17
16
16
16
15
15
15
15
15
15
14
14
14
14
13
13
13

23
23
22
22
22
21
21
21
21
20
20
20
20
18
18
18
18
17
17
17
17
16
16
16
15
15
15
15
15
15
14
14
14
14
13
13
13

265,937.50
59,895.83
9,009.80
8,020.83
74,315.48
11,250.00
119,798.23
56,250.00
25,189.50
17,133.33
17,133.33
22,656.67
5,986.29
12,723.21
10,125.00
247,767.86
12,723.21
7,563.99
13,379.91
11,383.93
14,563.33
9,000.00
6,309.52
2,783.33
6,808.04
8,482.14
4,799.11
30,870.54
502,232.14
17,187.50
13,000.00
23,096.67
60,697.54
81,250.00
9,563.32
7,447.92
29,791.67

Expense per

xpense per Books

PhP

8,918,132.26
8,110,384.88
807,747.38

-31
-29
-30
-30
-23
-23
-20
-19
-19
-18
-18
-16
-16
-12
-6
-3
-3
-14
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12

8
7

8
7

1,371.39
1,905.60
4,737.88
3,867.35
17,213.01
33,306.67
2,027.14
3,428.46
277,313.03
43,643.45
1,927.86
39,560.21
28,061.22
6,783.56
6,105.21
24,234.69
9,183.67
3,844.39
493,436.95
194,220.27
4,825.00

10,204.08
54,062.50

Expense
xpense per Books

PhP

1,265,263.63
1,277,793.54
(12,529.91)

-31
-6
8
9
10
10

0
0
8
9
10
10

83,238.09
22,347.60
743,456.60
573,048.81

11
11
9
12
12
12
12
7
12
12
6
12
12
12
6
6
12
12
6
6
12
12
6
12
12
12
12
12
12
12
12
12
12
12
12
12

11
11
9
12
12
12
12
7
12
12
6
12
12
12
6
6
12
12
6
6
12
12
6
12
12
12
12
12
12
12
12
12
12
12
12
12

135,675.89
49,282.07
20,655.53
10,160.00
32,544.64
25,626.00
33,660.87
39,666.67
46,339.29
6,920.00
33,252.50
48,480.00
19,680.00
475,415.71
149,254.83
44,642.86
34,745.54
66,839.29
321,473.21
8,815.50
36,118.53
131,496.95
26,785.71
34,917.86
2,500.00
5,896.43
10,267.86
118,745.00
3,571.43
13,160.72
52,857.14
112,520.75
34,890.32
18,627.80
38,022.84

12
12
12
12
12
12

12
12
12
12
12
12

15,220.00
6,250.00
9,280.00
7,800.00
5,790.00
5,550.00

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
9
9
9
9
10
10
12

12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
9
9
9
9
10
10
12

6,820.00
7,150.00
14,280.00
32,230.00
26,398.58
316,241.66
263,822.38
70,690.51
444,689.20
14,141.41
84,138.00
11,020.67
4,848.48
55,920.00
33,750.00
46,451.64
423,810.71
315,929.99
389,138.02
104,268.51
437,615.60
20,858.59
84,138.00
16,255.48
7,151.52
77,190.00
31,250.00
68,516.16
549,727.68
183,576.84
558,180.00
121,585.23
80,491.67
137,053.57
28,972.22
72,829.63
11,088.00

12
12
12
10
12
11
11
12
12
12
12
12
12
12
12
12
12
12

12
12
12
10
12
11
11
12
12
12
12
12
12
12
12
12
12
12

11,088.00
29,480.00
49,621.00
10,407.41
34,500.00
11,969.05
5,817.78
6,350.00
8,732.14
90,000.00
18,051.20
72,537.00
7,980.00
10,256.00
19,094.00
23,790.00
34,355.56
8,900.00

11
8
7
7
7
6
6
6
5
5
5
5
5
5
4
4
2
2

11
8
7
7
7
6
6
6
5
5
5
5
5
5
4
4
2
2

66,777.53
23,666.28
7,000.00
1,839.61
1,947.75
5,508.93
669.64
1,600.00
4,315.48
11,640.00
23,352.28
5,888.73
3,166.67
2,708.33
773.81
208.33
5,539.83
250.00

Expense per com


f RCG US per
Expense

PhP
PhP
PhP

9,487,493.11
2,866,782.18 AA
6,620,710.93

Expense per books

PhP
PhP

7,010,970.49
(390,259.56)

passed, below AMPT


20,028,063 ###
1,335,204

mpleteness, existence and accuracy of depreciation expense for the period

Account ID

Account Description

Date

Reference

Jrnl

1715-99-0000

Leasehold Improvement

1/31/13

3102842542

CDJ

1715-99-0000

Leasehold Improvement

5/10/13

3103202111

CDJ

1715-99-0000

Leasehold Improvement

5/28/13

3103202166

CDJ

1715-99-0000

Leasehold Improvement

5/29/13

3103202174

CDJ

1715-99-0000

Leasehold Improvement

5/29/13

3103202175

CDJ

1715-99-0000

Leasehold Improvement

6/19/13

3103202258

CDJ

1715-99-0000

Leasehold Improvement

6/19/13

3103202258

CDJ

1715-99-0000

Leasehold Improvement

7/3/13

3103202306

CDJ

1715-99-0000

Leasehold Improvement

7/24/13

3103202455

CDJ

1715-99-0000

Leasehold Improvement

8/6/13

3103202509

CDJ

1715-99-0000

Leasehold Improvement

8/6/13

3103202509

CDJ

1715-99-0000

Leasehold Improvement

8/6/13

3103202509

CDJ

1715-99-0000

Leasehold Improvement

8/8/13

3103202526

CDJ

1715-99-0000

Leasehold Improvement

8/12/13

3103202546

CDJ

1715-99-0000

Leasehold Improvement

9/11/13

3103202691

CDJ

1715-99-0000

Leasehold Improvement

9/11/13

3103202691

CDJ

1715-99-0000

Leasehold Improvement

10/23/13

3103202882

CDJ

1715-99-0000

Leasehold Improvement

10/23/13

3103202882

CDJ

1776-97-0000

Furniture & Fixtures

4/19/13

3103202007

CDJ

1776-97-0000

Furniture & Fixtures

6/11/13

3103202224

CDJ

1777-97-0000

Equipment

1/11/13

3102842436

CDJ

1777-97-0000

Equipment

1/11/13

3102842436

CDJ

1777-97-0000

Equipment

1/11/13

3102842438

CDJ

1777-97-0000

Equipment

1/11/13

3102842439

CDJ

1777-97-0000

Equipment

1/11/13

3102842440

CDJ

1777-97-0000

Equipment

1/22/13

3102842483

CDJ

1777-97-0000

Equipment

1/22/13

3102842482

CDJ

1777-97-0000

Equipment

1/22/13

3102842482

CDJ

1777-97-0000

Equipment

1/22/13

3102842482

CDJ

1777-97-0000

Equipment

2/20/13

3102842658

CDJ

1777-97-0000

Equipment

2/20/13

3102842659

CDJ

1777-97-0000

Equipment

2/20/13

3102842662

CDJ

1777-97-0000

Equipment

3/27/13

3102842806

CDJ

1777-97-0000

Equipment

3/31/13

JV 13-03-0074

GENJ

1777-97-0000

Equipment

4/4/13

3102842839

CDJ

1777-97-0000

Equipment

4/16/13

3102842881

CDJ

1777-97-0000

Equipment

4/18/13

3102842899

CDJ

1777-97-0000

Equipment

4/18/13

3102842899

CDJ

1777-97-0000

Equipment

5/7/13

JV 13-05-0056

GENJ

1777-97-0000

Equipment

5/16/13

3103202129

CDJ

1777-97-0000

Equipment

6/19/13

3103202257

CDJ

1777-97-0000

Equipment

6/19/13

3103202257

CDJ

1777-97-0000

Equipment

7/4/13

3103202316

CDJ

1777-97-0000

Equipment

7/4/13

3103202316

CDJ

1777-97-0000

Equipment

7/29/13

3103202486

CDJ

1777-97-0000

Equipment

7/29/13

3103202486

CDJ

1777-97-0000

Equipment

7/29/13

3103202486

CDJ

1777-97-0000

Equipment

8/16/13

3103202595

CDJ

1777-97-0000

Equipment

8/29/13

3103202639

CDJ

1777-97-0000

Equipment

8/29/13

3103202639

CDJ

1777-97-0000

Equipment

9/5/13

3103202665

CDJ

1777-97-0000

Equipment

9/17/13

3103202725

CDJ

1777-97-0000

Equipment

9/17/13

3103202726

CDJ

1777-97-0000

Equipment

9/20/13

3103202741

CDJ

1777-97-0000

Equipment

9/23/13

3103202749

CDJ

1777-97-0000

Equipment

10/1/13

3103202790

CDJ

1777-97-0000

Equipment

10/9/13

3103202814

CDJ

1777-97-0000

Equipment

10/18/13

3103202857

CDJ

1777-97-0000

Equipment

10/23/13

3103202881

CDJ

1777-97-0000

Equipment

11/4/13

3103202913

CDJ

1777-97-0000

Equipment

11/14/13

3103202951

CDJ

1777-97-0000

Equipment

11/21/13

3103202993

CDJ

1777-97-0000

Equipment

11/27/13

3103326411

CDJ

1777-97-0000

Equipment

12/16/13

3103326499

CDJ

TB - Traced to Trial Balance;agrees.

Vv - Verified footing;in order.


PBC; 7/6/11; Michelle hidalgo - RCG Account
Specialist

Trans Description
ELID Technology International, - Supply and Installation of Addt'l Door Access System for 11F
R.F. Canlas Design Links - Additional workstation, glass enclosure, acoustic boards and door lock support 39F
CAE Air Service - Installation of return louver of aircon system at 39F recep
R.F. Canlas Design Links - Installation of Power and Data cabling for Conference Table at President's Office
R.F. Canlas Design Links - Installation of Power and Data cabling for Doorwipe at IT Area
ELID Technology International, - 39F IT Area Main Controller UPS, Proximity Reader, Key Pad, Breakglass Exit & locking Device
ELID Technology International, - Installation of Units and devices, system programming, rigid operational testing, orientation & turnover
CAE Air Service - Installation of drain line pipe of Aircon at Arch area at 39F
CAE Air Service - Replacement of Aircon Compressor @ 8F FINMAN
R.F. Canlas Design Links - Supply & Installation of Structured Cabling @ 39F Gamestop Dedicated Room
R.F. Canlas Design Links - Supply & Installation of Power Outlets @ 39F Gamestop Dedicated Room
R.F. Canlas Design Links - Fabrication of 8 sets Laminated Work Table @ 39F Gamestop Dedicated Room
CAE Air Service - Installation of transfer duct @ 8F FINMAN
CAE Air Service - Full payment for Installation of Thermostat control for Aircon 5.0TR & Replacement of Capacitor for 2 unit Aircon 3.0TR @ 10F FINMAN
ELID Technology International, - ELID ERM-923 EM Proximity Reader (SI#9787)
ELID Technology International, - Labor Cost
R.F. Canlas Design Links - Installation of additional 9 workstation at VMS room for WDPRO per PO#2013-10-00006
R.F. Canlas Design Links - Additional Electrical Plan & Structured Cabling at VMS room for WDPRO

Modutech Office Furniture - Display Cabinet for 39F Reception area


S.F. Asuncion Enterprises - 57 Trade-in tanks, 15 tank brand new FIRE EXTINGUISHERS for 3 buildings per PO# 2013-05-00010 & 12

Trends & Technologies, Inc. - Cisco Catalyst 3750V2 for Walgreens Clean Room
Trends & Technologies, Inc. - Cisco 2921 Router for SIP Server 10F
Integrated Computer Systems, I - 5 HP Compact 15.5 LED Monitor and adapter
Integrated Computer Systems, I - APC Netshelter with Rack PO#2012-11-00016
Integrated Computer Systems, I - 3 HP Compaq LED Monitor & Adapter
Integrated Computer Systems, I - 15HP Compaq desktop PO#2012-10-00004
Integrated Computer Systems, I - 50HP T610RAM Thin Client for Walgreens Clean Room
Integrated Computer Systems, I - 2HP CTO Server for Walgreens Clean Room
Integrated Computer Systems, I - 25 HP Compaq LCD Monitor for Walgreens Clean Room
ePLDT Inc. - CISCO Catalyst 2960 8 Ports LAN Base Image (Walgreens Clean Room)
Integrated Computer Systems, I - HP Laserjet Printer for Legal Use
Integrated Computer Systems, I - 4 Axis P1343 Camera_Walgreens Clean Room (license pack&power supply)
Integrated Computer Systems, I - HP 450 Laptop for HR Gigi Melodias CSR#39224 PO#2013-01-00010
Equipment
Trends & Technologies, Inc. - Cisco 2991 security bundle w/ license PO# 2013-02-0001
Marlon Obciana - PowerMac 3 Units of Ipad 4 Wi-Fi 16GB
American Technologies Inc. - Sound station w/microphone for RJM's office
American Technologies Inc. - Polycom Sounstation w/ microphone for BSA Projet room
HTC One, Samsung Galaxy Tab & Iphone 4S for IT
ePLDT Inc. - Cisco 881 Ethernet Sec Router

Integrated Computer Systems, I - 5 Units of Samsung 23" LED Monitor for CHICOS
Integrated Computer Systems, I - HP Probook 4440s NB for Vivien Tan - DISNEY DVC Tech Team
Integrated Computer Systems, I - 25 HP Compact Elite Desktop for Disney per PO#2013-04-00007
Integrated Computer Systems, I - 5 Samsung 23" LED monitor for Gamestop per PO#2013-05-00008
American Technologies Inc. - 1 Projector Infocus IN124 unit for 39F
American Technologies Inc. - 1 Canon Scanner for ORC
American Technologies Inc. - 1 Panasonic KV-S1046C Scanner for Finance
American Technologies Inc. - Polycom Sounstation 2 w/ microphone for SoundStation 2 For 8F Finman Breakout Room
Integrated Computer Systems, I - HP Probook 4440S Intel Core I3-3110M & HP Basic 14 Bundle Carry Case SI#210067854)
Integrated Computer Systems, I - Lenovo Thinkpad Edge E130 (SI#210067552)
Integrated Computer Systems, I - HP Laserjet Pro 200 color M251n printer for Analyn Ibita (SI#210067764)
PTS Corporation - Full payment for Panasonic KX-NCS4716 SIP License (16 licenses)
PTS Corporation - Full payment for 20 Units Panasonic KX-T7716 Sinlge Line Set - Color white
PTS Corporation - 1 Unit Panasonic KX-TDA0170 Digital Hybrid Card - 8 digital hybrid port (SI#1457)
Modutech Office Furniture - Full payment for 7 pcs. Hand Dryer for 8F FINMAN Restroom/pantry
Integrated Computer Systems, I - 50 HP Compaq 8300 Elite with 18.5in LED monitor
Integrated Computer Systems, I - HP Probook 440 GO Intel Core I3-3130M Processor DC & HP Basic 14 Bundle Carry Case SI#210069005)
Philcopy Corporation - 1 pc Smart Light Single Sided Card Printer for 39F
PTS Corporation - 2 Units Panasonic KX-TDA0174 Single Line Card-16 port per card. 25prs Amphenol with 5mtrs cable. 32 Units KX-T7716 Single line set - speaker
Trends & Technologies, Inc. - Cisco5512x ASA with IPS Equipment
Integrated Computer Systems, I - HP DL380p Gen8 8-SFF CTO Server PO#13-10-005 Software Log Server for PCI-DSS Compliance
Integrated Computer Systems, I - Windows Server 2012 STD Open Licences & 5 CALS
Integrated Computer Systems, I - HP Probook 440 NB w/ Bundle Carry Case SI#210070586 (PO#2013-10-00012_Finance MHidalgo)
Integrated Computer Systems, I - 4 pcs. HP Probook 440 Go Intel Core 13-3130M Processor/ HP Basic 14" Bundle Carry Case/ per PO#2013-11-00005

Account

Debit Amt
364,241.08
177,497.07
60,000.00
15,768.05
16,695.00
55,089.29
6,696.43
16,000.00
51,785.71
139,680.00
280,227.35
70,664.70
38,000.00
32,500.00
11,607.14
3,125.00
166,195.00
7,500.00
1,513,271.82

107,142.86
648,750.00
755,892.86

750,087.50
128,392.86
31,250.00
78,303.57
18,750.00
575,892.86
1,250,000.00
693,750.00
156,250.00
24,572.19
21,875.00
202,678.57
32,142.86
342,280.67
160,714.28
71,970.00
51,400.00
51,400.00
67,970.00
17,958.87

Credit Amt

Balance

42,410.71
33,750.00
825,892.86
42,410.71
26,696.43
47,223.21
40,178.57
51,400.00
33,750.00
23,660.71
10,437.50
27,232.14
33,928.57
19,196.43
123,482.14
2,008,928.57
68,750.00
55,714.29
98,985.71
260,132.30
348,214.29
44,138.39
34,375.00
137,500.00

9,166,027.76
11,435,192.44

TB;Vv

Account ID

Account Description

Date

Reference

Jrnl

Trans Description

6820-16-0008

Depreciation Expense - F&F

1/31/13

JV 13-01-0079

GENJ

Depr Exp F&F

6820-16-0008

Depreciation Expense - F&F

2/28/13

JV 13-02-0010

GENJ

Depreciation Feb 2013

6820-16-0008

Depreciation Expense - F&F

3/31/13

JV 13-03-0010

GENJ

Depreciation Mar 2013

6820-16-0008

Depreciation Expense - F&F

4/30/13

JV 13-04-0001

GENJ

Depreciation Apr 2013

6820-16-0008

Depreciation Expense - F&F

5/31/13

JV 13-05-0001

GENJ

Depreciation May 2013

6820-16-0008

Depreciation Expense - F&F

6/30/13

JV 13-06-0001

GENJ

Depreciation June 2013

6820-16-0008

Depreciation Expense - F&F

7/31/13

JV 13-07-0001

GENJ

Depreciation July 2013

6820-16-0008

Depreciation Expense - F&F

8/31/13

JV 13-08-0001

GENJ

Depreciation Aug 2013

6820-16-0008

Depreciation Expense - F&F

9/30/13

JV 13-09-0001

GENJ

Depreciation Sept 2013

6820-16-0008

Depreciation Expense - F&F

10/31/13

JV 13-10-0001

GENJ

Depreciation Oct 2013

6820-16-0008

Depreciation Expense - F&F

11/30/13

JV 13-11-0001

GENJ

Depreciation Nov 2013

6820-16-0008

Depreciation Expense - F&F

12/31/13

JV 13-12-0001

GENJ

Depreciation Dec 2013

6821-16-0008

Depreciation Expense - Equipme

1/31/13

JV 13-01-0079

GENJ

Depr Exp Equip

6821-16-0008

Depreciation Expense - Equipme

2/28/13

JV 13-02-0010

GENJ

Depreciation Feb 2013

6821-16-0008

Depreciation Expense - Equipme

2/28/13

JV 13-02-0085

GENJ

Depreciation Expense - Equipme

6821-16-0008

Depreciation Expense - Equipme

3/31/13

JV 13-03-0010

GENJ

Depreciation Mar 2013

6821-16-0008

Depreciation Expense - Equipme

3/31/13

JV 13-03-0074

GENJ

Depr Exp Equip

6821-16-0008

Depreciation Expense - Equipme

3/31/13

JV 13-03-0074

GENJ

Depreciation Expense - Equipme

6821-16-0008

Depreciation Expense - Equipme

4/30/13

JV 13-04-0001

GENJ

Depreciation Apr 2013

6821-16-0008

Depreciation Expense - Equipme

4/30/13

JV 13-04-0081

GENJ

Depreciation Expense - Equipme

6821-16-0008

Depreciation Expense - Equipme

5/31/13

JV 13-05-0001

GENJ

Depreciation May 2013

6821-16-0008

Depreciation Expense - Equipme

6/30/13

JV 13-06-0001

GENJ

Depreciation June 2013

6821-16-0008

Depreciation Expense - Equipme

7/31/13

JV 13-07-0001

GENJ

Depreciation July 2013

6821-16-0008

Depreciation Expense - Equipme

8/31/13

JV 13-08-0001

GENJ

Depreciation Aug 2013

6821-16-0008

Depreciation Expense - Equipme

9/30/13

JV 13-09-0001

GENJ

Depreciation Sept 2013

6821-16-0008

Depreciation Expense - Equipme

10/31/13

JV 13-10-0001

GENJ

Depreciation Oct 2013

6821-16-0008

Depreciation Expense - Equipme

11/30/13

JV 13-11-0001

GENJ

Depreciation Nov 2013

6821-16-0008
6830-16-0008

Depreciation Expense - Equipme


Amortization - Leasehold Imp.

12/31/13
1/31/13

JV 13-12-0001
JV 13-01-0062

GENJ
GENJ

Depreciation Dec 2013


ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008

Amortization - Leasehold Imp.

1/31/13

JV 13-01-0079

GENJ

Amortization - Leasehold Imp.

6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.

2/28/13
2/28/13

JV 13-02-0010
JV 13-03-0039

GENJ
GENJ

Depreciation Feb 2013


ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008

Amortization - Leasehold Imp.

2/28/13

JV 13-02-0085

GENJ

Amortization - Leasehold Imp.

6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

3/31/13
3/31/13
3/31/13

JV 13-03-0010
JV 13-03-0039
JV 13-03-0071

GENJ
GENJ
GENJ

Depreciation Mar 2013


ORC.OSG.RPO.VMS accum. depn charges
ODC Share for 11F

6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

4/30/13
4/30/13
4/30/13

JV 13-04-0001
JV 13-04-0072
JV 13-04-0071

GENJ
GENJ
GENJ

Depreciation Apr 2013


ORC.OSG.RPO.VMS accum. depn charges
ODC Share for 11F

6830-16-0008

Amortization - Leasehold Imp.

4/30/13

JV 13-04-0081

GENJ

Amortization - Leasehold Imp.

6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

5/31/13
5/31/13
5/31/13

JV 13-05-0001
JV 13-05-0072
JV 13-05-0079

GENJ
GENJ
GENJ

Depreciation May 2013


ORC.OSG.RPO.VMS accum. depn charges
to reconcile w/ package

6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.

6/30/13
6/30/13

JV 13-06-0001
JV 13-06-0072

GENJ
GENJ

Depreciation June 2013


ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.

7/31/13
7/31/13

JV 13-07-0001
JV 13-07-0072

GENJ
GENJ

Depreciation July 2013


ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008

Amortization - Leasehold Imp.

7/31/13

JV 13-07-0122

GENJ

Amortization - Leasehold Imp.

6830-16-0008
6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

8/31/13
8/31/13
8/31/13
8/31/13

JV 13-08-0001
JV 13-08-0072
JV 13-08-0072
JV 13-08-0072

GENJ
GENJ
GENJ
GENJ

Depreciation Aug 2013


VMS-ADMIN accum. depn charges
RPO-ADMIN accum. depn charges
ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008

Amortization - Leasehold Imp.

8/31/13

JV 13-08-0086

GENJ

Amortization - Leasehold Imp.

6830-16-0008
6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

9/30/13
9/30/13
9/30/13
9/30/13

JV 13-09-0001
JV 13-09-0076
JV 13-09-0076
JV 13-09-0076

GENJ
GENJ
GENJ
GENJ

Depreciation Sept 2013


VMS-ADMIN accum. depn charges
RPO-ADMIN accum. depn charges
ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008

Amortization - Leasehold Imp.

9/30/13

JV 13-09-0087

GENJ

Amortization - Leasehold Imp.

6830-16-0008
6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

10/31/13
10/31/13
10/31/13
10/31/13

JV 13-10-0001
JV 13-10-0076
JV 13-10-0076
JV 13-10-0076

GENJ
GENJ
GENJ
GENJ

Depreciation Oct 2013


VMS-ADMIN accum. depn charges
RPO-ADMIN accum. depn charges
ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008

Amortization - Leasehold Imp.

10/31/13

JV 13-10-0093

GENJ

Amortization - Leasehold Imp.

6830-16-0008
6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

11/30/13
11/30/13
11/30/13
11/30/13

JV 13-11-0001
JV 13-11-0076
JV 13-11-0076
JV 13-11-0076

GENJ
GENJ
GENJ
GENJ

Depreciation Nov 2013


VMS-ADMIN accum. depn charges
RPO-ADMIN accum. depn charges
ORC.OSG.RPO.VMS accum. depn charges

6830-16-0008
6830-16-0008
6830-16-0008
6830-16-0008

Amortization - Leasehold Imp.


Amortization - Leasehold Imp.
Amortization - Leasehold Imp.
Amortization - Leasehold Imp.

12/31/13
12/31/13
12/31/13
12/31/13

JV 13-12-0001
JV 13-12-0076
JV 13-12-0076
JV 13-12-0076

GENJ
GENJ
GENJ
GENJ

Depreciation Dec 2013


VMS-ADMIN accum. depn charges
RPO-ADMIN accum. depn charges
ORC.OSG.RPO.VMS accum. depn charges

TB - Traced to Trial Balance;agrees.

Vv - Verified footing;in order.


PBC; 7/6/11; Michelle hidalgo - RCG Account
Specialist

Debit Amt
101,405.39
101,405.38
101,405.38
102,680.89
102,680.89
110,404.11
110,188.69
110,188.69
110,188.69
109,081.81
109,081.81
109,081.81
656,821.98
710,288.67
-4,152.10
708,765.85
17,114.03
4,152.10
714,357.22
5,704.68
698,989.76
680,487.28
652,145.85
638,635.77
642,207.05
656,154.43
664,145.69
664,566.62
-211,533.89
625,836.95
740,057.41
-211,533.89
-114,220.46
740,057.41
-211,533.89
228,440.92
740,057.41
-211,533.89
228,440.92
-228,440.92
756,418.63
-211,533.89
-18,516.69
760,404.81
-211,533.89
762,371.35
-211,533.89
26,870.57
800,049.88
53,790.64
37,935.28
-211,533.89
-65,675.10

800,377.26
53,790.64
37,935.28
-211,533.89
-65,541.75
812,784.04
53,790.64
37,935.28
-211,533.89
-64,593.15
812,784.04
53,790.64
37,935.28
-211,533.89
812,784.04
53,790.64
37,935.28
-211,533.89

16,399,148.91

TB;Vv

Vous aimerez peut-être aussi