Académique Documents
Professionnel Documents
Culture Documents
IPC # 30
Station
Station
Act. Qty
Totat Qty
Deduct
From
To
(Cu.m)
(Cu.m)
Qty After
Deduction
145+000
211+325
-450023.58
-450023.58
95
-427522.401
145+000
-193+000
190+850 225+000
-422181.58
-422181.58
95
-401072.501
145+000
211+325
130251.74
130251.74
94
122436.636
145+000
-193+000
190+850 225+000
61573.84
61573.84
94
57879.410
Description
Prepared By
Quantity Surveyor
(SAPAC)
-828594.90
Cu.m
180316.05
Cu.m
Submitted By
Project Manager
(SAPAC)
Remark's
Checked By
.
Eng. Tahir Abdullah
(ITAL Conslt)
.
Station
Act. Qty
Totat Qty
From
To
(Cu.m)
(Cu.m)
SUB-GRADE - I
145+000
211+175
91330.47
91330.47
SUB-GRADE - II
145+000
211+175
83033.63
83033.63
SUB-GRADE - I
145+000
225+000
110763.06
110763.06
SUB-GRADE - II
145+000
225+000
104252.35
104252.35
Description
Total Qty
Prepared By
Quantity Surveyor
(SAPAC)
Submitted By
Project Manager
(SAPAC)
389379.51
Remark's
Cu.m
Checked By
Eng. Tahir Abdullah
(ITAL Conslt)
.
Station
Act. Qty
Totat Qty
From
To
(Cu.m)
(Cu.m)
145+000
211+162
54715.82
54715.82
145+000
189+363
37378.26
37378.26
145+000
225+000
49451.48
49451.48
145+000
225+000
38116.51
38116.51
Description
Total Qty
Prepared By
Quantity Surveyor
(SAPAC)
Submitted By
Project Manager
(SAPAC)
179662.07
Remark's
Cu.m
Checked By
Eng. Tahir Abdullah
(ITAL Conslt)
.
T
o
t
a
l
Summary
IPC # 34
General Work
Grand Total
-828594.90
###
180316.05
###
421184.00
9
5
%
ABC (Cu.m)
215038.96
###
MC-1 (Sq.m)
673001.00
BBC (Cu.m)
128794.37
BWC (Cu.m)
26116.97
Bridge Work
Description
At Site
Used
Grand Total
1398.05
1398.05
1585.52
1585.52
561.10
561.10
294.51
294.51
3197.00
3197.00
Used
Grand Total
Box Culvert's
Description
At Site
795.80
795.80
6425.00
6425.00
6528.55
6528.55
5314.17
5314.17
3755.05
3755.05
1419.13
1419.13
2039.80
2039.80
T
o
t
a
l
###
9
###
5
%
###
4177.00
4177.00
16710.00
16710.00
Prepared By
Quantity Surveyor
Submitted By
Project Manager
Checked By
C
h
e
E
c
n
k
g
e
.
d
T
B
a
y
h
i
r
.
General Work
Grand Total
t(
Ia
T
lA
L
###
-828594.90
(SAPAC)
(ITAL Conslt)
9
C
o
5
n
%
s
l
t
)
.
Revised BOQ-1
General Work
Contract Quantites
Actual
Quantities
1.00
1.00
Ratio
Difference in Qty
Unit Price
Actual Amount
Contract Amount
1.00
1.00
200,000.00
200,000.00
200,000.00
200,000.00
1.00
1.00
1.00
1.00
200,000.00
200,000.00
200,000.00
200,000.00
1,800.00
100.00
100.00
1.00
12.00
21,600.00
1,200.00
1,200.00
1,200.00
1,200.00
1,200.00
1.00
19.00
22,800.00
22,800.00
22,800.00
1,300.00
15,862.00
15,862.00
1.00
62.00
80,600.00
983,444.00
983,444.00
Project Laboratory
Roadway Excavation
2,750,000.00
1,116,789.12
1,132,905.26
1.01
16,116.14
5.00
13,750,000.00
5,583,945.60
5,664,526.30
Embankment
2,540,000.00
2,022,265.34
1,527,300.86
0.76
(494,964.48)
7.00
17,780,000.00
14,155,857.38
10,691,106.02
Sub-grade
1,307,000.00
801,208.52
855,336
1.07
54,127.48
12.00
15,684,000.00
9,614,502.24
10,264,032.00
30,000.00
31,756.46
35,000.00
1.10
3,243.54
12.00
360,000.00
381,077.52
420,000.00
45,000.00
46,068.00
46,068.00
1.00
12.00
540,000.00
552,816.00
552,816.00
ABC (Cu.m)
678,250.00
427,149.44
458,420.89
1.07
31,271.45
43.00
29,164,750.00
18,367,425.92
19,712,098.27
MC-1 (Sq.m)
1,779,000.00
1,381,546.22
1,457,204.87
1.05
75,658.65
1.00
1,779,000.00
1,381,546.22
1,457,204.87
BBC (Cu.m)
423,720.00
273,447.56
288,584.06
1.06
15,136.50
214.00
90,676,080.00
58,517,777.84
61,756,988.84
BWC (Cu.m)
109,965.00
69,889.93
55,818.04
0.80
(14,071.89)
249.00
27,381,285.00
17,402,592.57
13,898,691.96
Bridge Work
###
5,975.00
9,631.25
9,631.25
1.00
5,616.00
33,555,600.00
54,089,100.00
54,089,100.00
9,290.00
11,144.00
11,144.00
1.00
986.00
9,159,940.00
10,987,984.00
10,987,984.00
12,410.00
48,967.00
48,967.00
1.00
649.00
8,054,090.00
31,779,583.00
31,779,583.00
Description
8,255.00
11,003.00
11,003.00
1.00
524.00
4,325,620.00
5,765,572.00
5,765,572.00
640.00
648.00
648.00
1.00
487.00
311,680.00
315,576.00
315,576.00
680.00
670.00
670.00
1.00
1,167.00
793,560.00
781,890.00
781,890.00
90.00
293.00
293.00
1.00
14,976.00
1,347,840.00
4,387,968.00
4,387,968.00
60.00
1.00
1.00
1.00
4,368.00
262,080.00
4,368.00
4,368.00
2,735.00
1,660.00
1,660.00
1.00
1,248.00
3,413,280.00
2,071,680.00
2,071,680.00
22,591.00
22,591.00
1.00
2,500.00
56,477,500.00
56,477,500.00
Bridge Parapet
2,765.00
1,816.00
1,816.00
1.00
463.00
1,280,195.00
840,808.00
840,808.00
Granular Backfill
1,500.00
4,253.00
4,000.00
0.94
(253.00)
37.00
55,500.00
157,361.00
148,000.00
4,970.00
25,071.00
25,000.00
1.00
(71.00)
40.00
198,800.00
1,002,840.00
1,000,000.00
10,000.00
34,193.31
34,000.00
0.99
(193.31)
239,353.17
238,000.00
200.00
1.00
1.00
1.00
2,040.00
15,973.00
12,832.00
0.80
500.00
1.00
1.00
1.00
14,400.00
5,545.00
5,545.00
100.00
1.00
Bituminous paint
Miscellenious Structure Steel
New Jersey Concrete Barrier, Single Face
New Jersey Concrete Barrier, Double Face
Precast Curb
Combined curb and gutter , type ( ED6-1)
7.00
70,000.00
312.00
62,400.00
312.00
312.00
448.00
913,920.00
7,155,904.00
5,748,736.00
437.00
218,500.00
437.00
437.00
1.00
35.00
504,000.00
194,075.00
194,075.00
1.00
1.00
112.00
11,200.00
112.00
112.00
(3,141.00)
Catch Basin
10.00
1.00
1.00
1.00
3,120.00
31,200.00
3,120.00
3,120.00
Manhole
14.00
14.00
14.00
1.00
9,360.00
131,040.00
131,040.00
131,040.00
14.00
14.00
14.00
1.00
2,496.00
34,944.00
34,944.00
34,944.00
100.00
1.00
1.00
1.00
374.00
37,400.00
374.00
374.00
100.00
1.00
1.00
1.00
749.00
74,900.00
749.00
749.00
3,240.00
1,000.00
1,000.00
1.00
94.00
304,560.00
94,000.00
94,000.00
1,000.00
1.00
1.00
1.00
87.00
87,000.00
87.00
87.00
1,000.00
1.00
1.00
1.00
125.00
125,000.00
125.00
125.00
Inlet
Gabions
R.C. Slope Protection
2,000.00
1.00
1.00
1.00
125.00
250,000.00
125.00
125.00
56,215.00
9,285.42
9,285.42
1.00
106.00
5,958,790.00
984,254.52
984,254.52
81.00
284,400.00
649.00
17,000.00
1,000.00
1.00
1.00
1.00
81.00
81,000.00
800.00
600.00
300.00
1.00
300.00
1.00
1.00
1.00
948.00
649.00
758,400.00
389,400.00
160,000.00
1,000.00
1,000.00
1.00
17.00
2,720,000.00
81.00
284,400.00
649.00
17,000.00
80,000.00
1,000.00
1,000.00
1.00
15.00
1,200,000.00
15,000.00
15,000.00
100.00
1.00
1.00
1.00
624.00
62,400.00
624.00
624.00
12,350.00
57,282.21
57,401.92
1.00
119.71
20.00
247,000.00
1,145,644.20
1,148,038.40
60,500.00
61,368.45
61,038.45
0.99
(330.00)
20.00
1,210,000.00
1,227,369.00
1,220,769.00
55,800.00
25,500.00
25,877.00
1.01
377.00
22.00
1,227,600.00
561,000.00
569,294.00
5,000.00
1.00
1.00
1.00
9.00
45,000.00
9.00
9.00
500.00
500.00
500.00
1.00
636.00
318,000.00
318,000.00
318,000.00
500.00
500.00
500.00
1.00
699.00
349,500.00
349,500.00
349,500.00
100.00
100.00
100.00
1.00
699.00
69,900.00
69,900.00
69,900.00
8,000.00
8,000.00
8,000.00
1.00
16.00
128,000.00
128,000.00
128,000.00
6,000.00
6,000.00
6,000.00
1.00
15.00
90,000.00
90,000.00
90,000.00
100.00
100.00
100.00
1.00
829.00
82,900.00
82,900.00
82,900.00
60.00
60.00
60.00
1.00
13,728.00
823,680.00
823,680.00
823,680.00
60.00
60.00
60.00
1.00
13,728.00
823,680.00
823,680.00
823,680.00
225.00
225.00
225.00
1.00
766.00
172,350.00
172,350.00
172,350.00
82.00
82.00
82.00
1.00
749.00
61,418.00
61,418.00
61,418.00
280,073,382.00
311,037,431.18
308,080,720.18
Total
Difference : Actual Amount & Contract Amount
10% From Contract Amount
Difference : Contract Amount & Revised BOQ-1 Amount
Contract Amount + 10%
30,964,049.18
28,007,338.20
28,007,338.18
308,080,720.18
General Work
Consultant Staff Complex
Project Laboratory
Removal of Existing Building
Removal of Boundary Wall, including Gate
Removal of Box Culvert & Pipe Culvert End Section
Prev. Qty
Difference
Unit Price
Amount
1.00
0.00
200000.00
200000.000
200000.000
1.00
0.00
200000.00
100.00
100.00
0.00
12.00
1200.000
1200.00
1200.00
0.00
9.00
10800.000
15862.00
0.00
62.00
983444.000
1116789.12
1132905.26
-16116.14
12.00
13401469.440
2022265.34
1527300.86
494964.48
12.00
24267184.080
801208.52
855336.00
-54127.48
-4006042.600
Embankment
31756.46
35000.00
-3243.54
7.00
222295.220
46068.00
46068.00
0.00
12.00
552816.000
ABC (Cu.m)
427149.44
458420.89
-31271.45
43.00
18367425.920
MC-1 (Sq.m)
1381546.22
1457204.87
-75658.65
1.00
1381546.220
BBC (Cu.m)
273447.56
288584.06
-15136.50
214.00
58517777.840
BWC (Cu.m)
69889.93
55818.04
14071.89
249.00
17402592.570
Roadway Excavation
15862.00
Bridge Work
Reinforcement Steel - Grade 60 (Ton)
and All Completed
Conc. for Bridges Super Structure Class (350/20) (Cu.m)
Conc. for Bridges Substructure, Class (280/20) (Cu.m)
9631.25
9631.25
0.00
5616.00
54089100.000
11144.00
11144.00
0.00
986.00
10987984.000
48967.00
48967.00
0.00
649.00
31779583.000
11003.00
Description
Conc. for Box Culvert 's (Cu.m)
11003.00
0.00
524.00
5765572.000
648.00
648.00
0.00
487.00
315576.000
670.00
670.00
0.00
1167.00
781890.000
293.00
293.00
0.00
14976.00
4387968.000
1.00
1.00
0.00
4368.00
4368.000
1660.00
1660.00
0.00
1248.00
2071680.000
Bridge Parapet
1816.00
1816.00
0.00
463.00
840808.000
Granular Backfill
4253.00
4000.00
253.00
37.00
157361.000
25071.00
25000.00
71.00
40.00
1002840.000
Bituminous paint
34193.31
34000.00
193.31
7.00
239353.170
0.00
0.00
312.00
0.000
12832.00
3141.00
448.00
7155904.000
0.00
15973.00
1.00
5545.00
1.00
0.00
437.00
437.000
5545.00
0.00
35.00
194075.000
1.00
1.00
0.00
112.00
112.000
Catch Basin
1.00
1.00
0.00
3120.00
3120.000
Manhole
14.00
14.00
0.00
9360.00
131040.000
Inlet
14.00
14.00
0.00
2496.00
34944.000
1.00
1.00
0.00
374.00
374.000
1.00
1.00
0.00
749.00
749.000
1000.00
0.00
94.00
94000.000
1000.00
1.00
1.00
0.00
87.00
87.000
1.00
1.00
0.00
125.00
125.000
Gabions
R.C. Slope Protection
Concrete Ditch Lining
Reinforcement Conc. Pipe Culvert (Precast) 1000mm dia
Reinforcement Conc. Pipe Culvert (Precast) 800mm dia
1.00
9285.42
1.00
300.00
0.00
125.00
125.000
0.00
106.00
984254.520
1.00
0.00
81.00
81.000
300.00
0.00
948.00
284400.000
1.00
0.00
649.00
649.000
1000.00
1000.00
0.00
17.00
17000.000
1000.00
1000.00
0.00
15.00
15000.000
1.00
0.00
624.00
624.000
1260208.620
animal guard
1.00
1.00
9285.42
1.00
57282.21
57401.92
-119.71
22.00
61368.45
61038.45
330.00
9.00
552316.050
25500.00
25877.00
-377.00
639.00
16294500.000
1.00
0.00
699.00
699.000
500.00
500.00
0.00
699.00
349500.000
500.00
500.00
0.00
16.00
8000.000
100.00
100.00
0.00
15.00
1500.000
8000.00
8000.00
0.00
829.00
6632000.000
Sign Support-Gantry
6000.00
6000.00
0.00
13728.00
82368000.000
100.00
100.00
0.00
13728.00
1372800.000
Delineators
60.00
60.00
0.00
766.00
45960.000
60.00
60.00
0.00
749.00
44940.000
225.00
225.00
0.00
20.00
4500.000
82.00
82.00
0.00
20.00
1640.000
Sign Support-Cantilever
1.00
361780256.140
64,577,775.72
102,856,509.74
167,434,285.46
361780256.14
280073382.00
194,345,970.67
129.17%
Checked By
(ITAL Conslt)
General Work
Prev. Qty
Difference
801208.52
855336.00
-54127.48
31,756.46
35,000.00
-3243.54
46,068.00
46,068.00
ABC (Cu.m)
427,149.44
458,420.89
(31,271.45)
MC-1 (Sq.m)
1,381,546.22
1,457,204.87
-75658.65
BBC (Cu.m)
273,447.56
288,584.06
(15,136.50)
BWC (Cu.m)
69,889.93
55,818.04
14,071.89
9,631.25
9,631.25
11,144.00
11,144.00
48,967.00
48,967.00
11,003.00
11,003.00
293.00
293.00
0.00
648.00
648.00
0.00
Bridge Parapet
1,816.00
1,816.00
0.00
1,660.00
1,660.00
0.00
1,116,789.12
1,132,905.26
-16116.14
2,022,265.34
1,527,300.86
494964.48
25,071.00
25,000.00
71.00
Bridge Work
Description
Grand Total
Description
Grand Total
2,039.80 ###
0.00
225.00
225.00
0.00
82.00
82.00
0.00
Prepared By
Quantity Surveyor
(SAPAC)
Submitted By
Checked By
Project Manager
(SAPAC)
(ITAL Conslt)
Micilinious Summary
Up to29/11/1434
General Work
Prev. Qty
Difference
-828594.90
180316.05
421184.00
215038.96
673001
128794.37
26116.97
-828594.90
180316.05
421184.00
210664.00
673001
118747.00
22997.00
0.00
0.00
0.00
4374.96
0.00
10047.37
3119.97
1398.05
0.00
1585.52
0.00
561.09532
561.10
0.00
294.51
294.51
0.00
3197.00
3197.00
0.00
787.96
6103.75
6528.55
5314.17
3755.05
1419.13
2039.80
0.00
Bridge Work
Description
Grand Total
1398.05
1981.90
141+000
Box Culvert's
Description
Reinforcement Steel - Grade 60 (Ton)
Conc. for Box Culvert 's (Cu.m)
Waterproof Membrane (Sq.m)
Structural Excavation-Other Structures (Cu.m)
Structural Excavation-Bridges (Cu.m)
Waterproof Membrane for Bridge (Sq.m)
Removal of Box Culvert 's (Sq.m)
x 80%= 1585.52
Grand Total
795.80 * 95%=787.955
6425.00 * 95%=6103.75
6528.55
5314.17
3755.05
1419.13
2039.80
0.00
0.00
0.00
0.00
0.00
0.00
4177.00
16710.00
Submitted By
Project Manager
4177
16710
0.00
0.00
Checked By
General Work
Total Cut (Cu.m)
(SAPAC)
(SAPAC)
Prev. Qty
-828594.90
-828594.90
Difference
0.00
(ITAL Conslt)
566
10+