Académique Documents
Professionnel Documents
Culture Documents
35
36
37
38
FINAL RATE
GF TO 6F
CFT
CFT
CFT
CFT
CFT
SFT
CFT
SFT
SFT
SFT
SFT
RFT
NO
CFT
RFT
RFT
RFT
CFT
SFT
SFT
SFT
RFT
RFT
RFT
RFT
SFT
SFT
RFT
SFT
SFT
SFT
SFT
SFT
SFT
rft
4.00
5.50
2.00
2.00
2.00
4.00
6.00
3.00
4.00
4.00
5.00
18.00
35.00
20.00
35.00
35.00
35.00
35.00
16.00
17.00
18.00
16.00
16.00
14.00
14.00
20.00
24.00
100.00
6.00
21.00
24.00
6.00
5.00
9.50
8.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.00
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
4.00
5.50
2.00
2.00
2.00
4.00
6.00
3.00
4.00
4.00
5.00
18.00
35.00
20.00
40.83
40.83
40.83
40.83
18.67
19.83
21.00
18.67
18.67
16.33
16.33
23.33
28.00
116.67
6.00
24.50
28.00
7.00
5.83
11.08
9.33
SCHEDULE -C
68
69
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
70
71
72
dhar RFT
dhar+champher - Dc RFT
champher+dhar+champher - Dcc RFT
FINAL RATE
GF TO 6F
8.00
11.50
11.50
14.00
14.00
14.00
5.00
0.50
6.00
8.00
6.00
14.00
6.00
10.00
7.00
10.00
10.00
2.00
4.00
5.00
8.50
12.00
8.50
12.00
7.00
9.00
8.50
8.50
14.00
14.00
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.00
1.1667
1.1667
1.00
1.1667
1.00
1.1667
1.1667
1.00
1.00
1.00
1.00
1.00
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
9.33
13.42
13.42
16.33
16.33
16.33
5.83
0.50
7.00
9.33
6.00
16.33
6.00
11.67
8.17
10.00
10.00
2.00
4.00
5.00
9.92
14.00
9.92
14.00
8.17
10.50
9.92
9.92
16.33
16.33
6.00
8.00
11.00
1.00
1.00
1.00
6.00
8.00
11.00
SCHEDULE -C
73
74
75
76
77
78
79
80
81
82
83
84
85
86
FINAL RATE
GF TO 6F
RFT
RFT
15.00
25.00
1.00
1.00
15.00
25.00
SFT
SFT
SFT
RFT
SFT
SFT
CFT
SFT
SFT
SFT
RFT
10.00
8.50
9.00
9.00
13.00
12.00
2.00
9.90
30.00
35.00
5.00
1.00
1.00
1.1667
1.1667
1.1667
1.1667
1.00
1.00
1.00
1.00
1.00
7.50
6.00
10.50
10.50
15.17
14.00
2.00
9.90
30.00
35.00
5.00
NOTE:
ABOVE LABOUR RATE WITH AVERAGE LEAD FOR G+6 STOREY BUILDING
WITH STAIR CABIN / L-M ROOM CONSIDERED FOR RATE ANALYSIS
CONCRETE GRADES
GRADE
PROPN
MAT. COST
PROFIT
M8
`1:04:08
39.54
TOTAL
TOTAL
L&T
SNS mix
CFT
CM
with vat
with vat
4.61
44.15 1559.14
0
0.00
M10
`1:03:06
45.65
5.04
50.69
1790.10
2600
0.00
M15
`1:02:04
55.28
6.58
61.86
2184.57
2700
0.00
M20
`1:1.5:03
68.31
7.85
76.16
2689.57
2825
2903.00
M25
`1:1:2
79.46
8.88
88.34
3119.70
2925
3018.00
M30
NIL
95.47
10.42
105.89
3739.47
3050
3150.00
M8
`1:04:08
M10
`1:03:06
185
100
M15
`1:02:04
200
100
M20
`1:1.5:03
225
245
95
M25
`1:1:2
245
270
105
M30
NIL
280
300
110
cement
cement
kg
fly ash
kg
Page 5
SCHEDULE -B
BASIC RATES CONSIDERED FOR RATE ANALYSIS
NO
ITEM
RATE1
UNIT
CEMENT OPC
230.00
BAG
CEMENT PPC
230.00
BAG
STEEL
35000.00
TON
KAPCHI
1900.00
BRASS
BLACK SAND
1600.00
BRASS
YELLOW SAND
1600.00
BRASS
BRICKS
YELLOW SOIL
QUARRY SPOIL
10
9" RUBBLE
3.00
REMARK
GALLET /BURN
NO
500.00
BRASS
900.00
BRASS
1100.00
BRASS
11
19.00
BAG
12
40.00
SFT
13
35.00
SFT
14
115.00
SFT
15
85.00
SFT
16
COLOR GRANITE
125.00
SFT
ONWARDS
17
22.00
SFT
18
KOTA SLAB
27.50
SFT
19
45.00
SFT
20
VETRIFIED ( 24 X 24 )
32.00
SFT
ONWARDS
21
VETRIFIED ( 32 X 32 )
42.00
SFT
ONWARDS
22
VETRIFIED ( 36 X 36 )
65.00
SFT
ONWARDS
23
VETRIFIED ( 39 X 39 )
70.00
SFT
ONWARDS
24
GLAZE TILES ( 6 X 8 )
120.00
PER BOX
REGULAR TILE
25
GLAZE TILES ( 8 X 8 )
160.00
PER BOX
26
GLAZE TILES ( 8 X 12 )
110.00
PER BOX
27
GLAZE TILES ( 12 X 12 )
165.00
PER BOX
28
GLAZE TILES ( 12 X 18 )
230.00
PER BOX
29
GLAZE TILES ( 12 X 24 )
330.00
PER BOX
30
GLAZE TILES ( 13 X 10 )
230.00
PER BOX
31
32
33
SAL WOOD
34
35
36
25.50
SFT
25.50
SFT
651.00
CFT
1200.00
CFT
24.00
SFT
45.00
SFT
37
50.00
SFT
38
12.00
SFT
39
24.00
SFT
40
VINEER LAMINATE
40.00
SFT
41
12.00
RFT
42
650.00
NO
43
350.00
NO
44
350.00
NO
45
22.00
NO
46
25.00
NO
47
35.00
NO
48
18.00
NO
49
26.00
NO
50
51
52
53
54
55
56
57
Page 6
175.00
NO
14.00
NO
9.50
NO
17.00
NO
26.00
NO
130.00
NO
80.00
NO
50.00
NO
1.10
SFT
59
2.65
SFT
60
OIL PAINT
5.25
SFT
61
LUSTER PAINT
7.50
SFT
62
PLASTICK PAINT
7.00
SFT
63
WEATHER SHIELD
7.50
SFT
64
6.50
SFT
65
18.50
SFT
66
POP PUNNING
12.00
SFT
67
POP CEILLING
35.00
SFT
68
GYPSUM CEILLING
45.00
SFT
69
165.00
SFT
70
150.00
SFT
71
M.S GRILL
40.00
KG
72
FRENCH POLISH
6.00
SFT
73
MELAMINE POLISH
22.00
SFT
SCHEDULE -D
Page 7
PARTICULAR
QTY
QTY
RATE
AMOUNT
UNIT RATE
1.00
shrinkage 15 %
1600.00
1600.00
0.20
320.00
mat. Cost
labor cost
100.00
2.00
1920.00
19.20
200
2.00
2120.00
5% ohd/.supervision+ water + el.power
5.00
106.00
1.06
profit on material
15.00
288.00
2.88
profit ON LABOUR
15.00
30.00
0.30
total cost
2544.00
25.44
1.00
shrinkage 35 %
500.00
500.00
0.35
175.00
mat. Cost
labor cost
100.00
2.00
675.00
6.75
200
2.00
875.00
5% ohd/.supervision+ water + el.power
5.00
43.75
0.44
131.25
1.31
15.00
875.00
1050.00
10.50
SR
3
PARTICULAR
Page 8
QTY
QTY
RATE
AMOUNT
UNIT RATE
1.00
shrinkage 20%
900.00
900.00
0.20
180.00
mat. Cost
labor cost
100.00
2.00
1080.00
10.80
200
2.00
1280.00
5% ohd/.supervision+ water + el.power
5.00
64.00
0.64
192.00
1.92
15.00
1280.00
total cost
1536.00
15.36
1.00
1100.00
mat. Cost
labor cost
100.00
4.00
1100.00
1100.00
11.00
400
4.00
1500.00
5% ohd/.supervision+ water + el.power
profit
total cost
5.00
15.00
1500.00
75.00
0.75
225.00
2.25
1800.00
18.00
SR
5
Page 9
PARTICULAR
QTY
QTY
RATE
AMOUNT
UNIT RATE
1.00
1100.00
mat. Cost
labor cost
100.00
6.00
1100.00
1100.00
11.00
600
6.00
1700.00
5% ohd/.supervision+ water + el.power
5.00
profit
15.00
1700.00
total cost
85.00
0.85
255.00
2.55
2040.00
20.40
100.00
0.17
16.67
cement
8.11
1.35
230.00
310.88
3.11
sand
0.63
0.10
1600.00
166.99
1.67
metal
0.84
0.14
1900.00
264.42
2.64
mat. Cost
742.29
labor cost
100.00
3.00
300.00
3.00
1042.29
5% ohd/.supervision+ water + el.power
5.00
52.11
0.52
10.00
310.88
31.09
0.31
15.00
431.40
64.71
0.65
15.00
300.00
45.00
0.45
total cost
1235.20
12.35
100.00
0.25
25.00
cement
8.11
2.03
230.00
466.33
4.66
sand
0.63
0.16
1600.00
250.48
2.50
metal
0.84
0.21
1900.00
396.63
3.97
mat. Cost
1113.43
labor cost
100.00
4.00
400.00
4.00
1513.43
5% ohd/.supervision+ water + el.power
5.00
75.67
0.76
10.00
466.33
46.63
0.47
15.00
647.11
97.07
0.97
15.00
400.00
60.00
0.60
total cost
1792.80
17.93
100.00
0.25
25.00
cement
11.39
2.85
230.00
654.93
6.55
sand
0.57
0.14
1600.00
227.72
2.28
metal
0.85
0.21
1900.00
405.65
4.06
mat. Cost
labor cost
1288.30
100.00
4.00
400.00
4.00
1688.30
5% ohd/.supervision+ water + el.power
5.00
10.00
84.41
0.84
654.93
65.49
0.65
15.00
633.37
95.01
0.95
15.00
400.00
60.00
0.60
1993.21
SR
PARTICULAR
Page 10
QTY
QTY
RATE
AMOUNT
UNIT RATE
19.93
SR
9
Page 11
PARTICULAR
QTY
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.33
33.33
cement
8.11
2.70
230.00
621.77
6.22
sand
0.63
0.21
1600.00
333.97
3.34
metal
0.84
0.28
1900.00
528.83
5.29
mat. Cost
1484.57
labor cost
100.00
4.00
400.00
4.00
1884.57
5% ohd/.supervision+ water + el.power
5.00
94.23
0.94
10.00
621.77
62.18
0.62
15.00
862.81
129.42
1.29
15.00
400.00
60.00
0.60
total cost
2230.40
22.30
10
100.00
0.33
33.33
cement
11.39
3.80
230.00
873.23
8.73
sand
0.57
0.19
1600.00
303.63
3.04
metal
0.85
0.28
1900.00
540.87
5.41
mat. Cost
1717.73
labor cost
100.00
4.00
400.00
4.00
2117.73
5% ohd/.supervision+ water + el.power
5.00
105.89
1.06
10.00
873.23
87.32
0.87
15.00
844.49
126.67
1.27
15.00
400.00
60.00
0.60
total cost
2497.61
24.98
11
100.00
0.50
50.00
cement
8.11
4.06
230.00
932.65
9.33
sand
0.63
0.31
1600.00
500.96
5.01
metal
0.84
0.42
1900.00
793.25
7.93
mat. Cost
2226.86
labor cost
100.00
5.00
500.00
5.00
2726.86
5% ohd/.supervision+ water + el.power
5.00
136.34
1.36
10.00
932.65
93.27
0.93
15.00
1294.21
194.13
1.94
15.00
500.00
75.00
0.75
total cost
3225.60
32.26
12
100.00
0.50
50.00
cement
11.39
5.70
230.00
1309.85
13.10
sand
0.57
0.28
1600.00
455.44
4.55
metal
0.85
0.43
1900.00
811.30
8.11
mat. Cost
labor cost
2576.59
100.00
5.00
500.00
5.00
3076.59
5% ohd/.supervision+ water + el.power
5.00
10.00
1309.85
153.83
1.54
130.99
1.31
SR
PARTICULAR
Page 12
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
1266.74
190.01
1.90
15.00
500.00
75.00
0.75
total cost
3626.42
36.26
SR
PARTICULAR
13
Page 13
QTY
total concrete
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.44
44.16
cement
22.00
9.71
230.00
2234.31
22.34
sand
0.5219
0.23
1600.00
368.72
3.69
metal
0.7828
0.35
1900.00
656.74
6.57
mat. Cost
3259.77
labor cost
100.00
18.00
1800.00
18.00
5059.77
5% ohd/.supervision+ water + el.power
5.00
252.99
2.53
10.00
2234.31
223.43
2.23
15.00
1025.47
153.82
1.54
15.00
1800.00
270.00
2.70
total cost
5960.01
59.60
14
FOUNDATION (M-20)
total concrete
100.00
1.00
100.00
cement
22.00
22.00
230.00
sand
0.5219
0.52
1600.00
835.04
8.35
metal
0.7828
0.78
1900.00
1487.32
14.87
mat. Cost
5060.00
50.60
7382.36
labor cost
100.00
20.00
2000.00
20.00
9382.36
5% ohd/.supervision+ water + el.power
5.00
469.12
4.69
10.00
5060.00
506.00
5.06
15.00
2322.36
348.35
3.48
15.00
2000.00
300.00
3.00
total cost
11005.83
110.06
15
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
2768.39
labor cost
100.00
40.83
4083.33
40.83
6851.72
5% ohd/.supervision+ water + el.power
5.00
342.59
3.43
10.00
1897.50
189.75
1.90
15.00
870.89
130.63
1.31
15.00
4083.33
612.50
6.13
total cost
8127.19
81.27
16
100.00
0.50
50.00
cement
22.00
11.00
230.00
2530.00
25.30
sand
0.5219
0.26
1600.00
417.52
4.18
metal
0.7828
0.39
1900.00
743.66
7.44
mat. Cost
labor cost
3691.18
100.00
40.83
4083.33
40.83
7774.51
5% ohd/.supervision+ water + el.power
5.00
10.00
2530.00
388.73
3.89
253.00
2.53
SR
PARTICULAR
Page 14
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
1161.18
174.18
1.74
15.00
4083.33
612.50
6.13
total cost
9202.92
92.03
SR
PARTICULAR
17
Page 15
QTY
total concrete
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.56
56.25
cement
22.00
12.38
230.00
2846.25
28.46
sand
0.5219
0.29
1600.00
469.71
4.70
metal
0.7828
0.44
1900.00
836.62
8.37
mat. Cost
4152.58
labor cost
100.00
40.83
4083.33
40.83
8235.91
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
411.80
4.12
2846.25
284.63
2.85
1306.33
195.95
1.96
4083.33
612.50
6.13
total cost
9740.78
97.41
18
100.00
0.75
75.00
cement
22.00
16.50
230.00
sand
0.5219
0.39
1600.00
626.28
6.26
metal
0.7828
0.59
1900.00
1115.49
11.15
mat. Cost
3795.00
37.95
5536.77
labor cost
100.00
40.83
4083.33
40.83
9620.10
5% ohd/.supervision+ water + el.power
5.00
481.01
4.81
10.00
3795.00
379.50
3.80
15.00
1741.77
261.27
2.61
15.00
4083.33
612.50
6.13
total cost
11354.37
113.54
19
100.00
0.94
93.75
cement
22.00
20.63
230.00
4743.75
47.44
sand
0.5219
0.49
1600.00
782.85
7.83
metal
0.7828
0.73
1900.00
1394.36
13.94
mat. Cost
6920.96
labor cost
100.00
40.83
4083.33
40.83
11004.30
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
550.21
5.50
4743.75
474.38
4.74
2177.21
326.58
3.27
4083.33
612.50
6.13
total cost
12967.97
129.68
20
100.00
1.00
100.00
cement
22.00
22.00
230.00
5060.00
50.60
sand
0.5219
0.52
1600.00
835.04
8.35
metal
0.7828
0.78
1900.00
1487.32
14.87
mat. Cost
labor cost
7382.36
100.00
40.83
4083.33
40.83
11465.69
5% ohd/.supervision+ water + el.power
5.00
10.00
5060.00
573.28
5.73
506.00
5.06
SR
PARTICULAR
Page 16
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
2322.36
348.35
3.48
15.00
4083.33
612.50
6.13
total cost
13505.83
135.06
SR
PARTICULAR
21
Page 17
QTY
total concrete
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
2768.39
labor cost
100.00
18.67
1866.67
18.67
4635.05
5% ohd/.supervision+ water + el.power
5.00
10.00
231.75
2.32
1897.50
189.75
1.90
15.00
870.89
130.63
1.31
15.00
1866.67
280.00
2.80
total cost
5467.19
54.67
22
100.00
0.42
41.67
cement
22.00
9.17
230.00
2108.33
21.08
sand
0.5219
0.22
1600.00
347.93
3.48
metal
0.7828
0.33
1900.00
619.72
6.20
mat. Cost
3075.98
labor cost
100.00
19.83
1983.33
19.83
5059.32
5% ohd/.supervision+ water + el.power
5.00
252.97
10.00
2108.33
210.83
2.11
15.00
967.65
145.15
1.45
15.00
1983.33
297.50
2.98
total cost
2.53
5965.76
59.66
23
100.00
0.50
50.00
cement
22.00
11.00
230.00
2530.00
25.30
sand
0.5219
0.26
1600.00
417.52
4.18
metal
0.7828
0.39
1900.00
743.66
7.44
mat. Cost
3691.18
labor cost
100.00
21.00
2100.00
21.00
5791.18
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
289.56
2.90
2530.00
253.00
2.53
1161.18
174.18
1.74
2100.00
315.00
3.15
total cost
6822.92
68.23
24
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
labor cost
2768.39
100.00
28.00
2800.00
28.00
5568.39
5% ohd/.supervision+ water + el.power
5.00
10.00
1897.50
278.42
2.78
189.75
1.90
SR
PARTICULAR
Page 18
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
870.89
130.63
1.31
15.00
2800.00
420.00
4.20
total cost
6587.19
65.87
SR
PARTICULAR
25
Page 19
QTY
total concrete
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.42
41.67
cement
22.00
9.17
230.00
2108.33
21.08
sand
0.5219
0.22
1600.00
347.93
3.48
metal
0.7828
0.33
1900.00
619.72
6.20
mat. Cost
3075.98
labor cost
100.00
28.00
2800.00
28.00
5875.98
5% ohd/.supervision+ water + el.power
5.00
10.00
293.80
2.94
2108.33
210.83
2.11
15.00
967.65
145.15
1.45
15.00
2800.00
420.00
4.20
total cost
6945.76
69.46
26
100.00
0.50
50.00
cement
27.83
13.92
230.00
3200.45
32.00
sand
0.52
0.26
1600.00
417.52
4.18
metal
0.70
0.35
1900.00
661.01
6.61
mat. Cost
4278.98
labor cost
100.00
21.00
2100.00
21.00
6378.98
5% ohd/.supervision+ water + el.power
5.00
318.95
3.19
10.00
15.00
3200.45
320.05
3.20
1078.53
161.78
1.62
15.00
2100.00
315.00
3.15
total cost
7494.75
74.95
27
100.00
0.25
25.00
cement
22.00
5.50
230.00
1265.00
12.65
sand
0.5219
0.13
1600.00
208.76
2.09
metal
0.7828
0.20
1900.00
371.83
3.72
mat. Cost
1845.59
labor cost
100.00
18.67
1866.67
18.67
3712.26
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
185.61
1.86
1265.00
126.50
1.27
580.59
87.09
0.87
1866.67
280.00
2.80
total cost
4391.46
43.91
28
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
labor cost
2768.39
100.00
18.67
1866.67
18.67
4635.05
5% ohd/.supervision+ water + el.power
5.00
10.00
1897.50
231.75
2.32
189.75
1.90
SR
PARTICULAR
Page 20
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
870.89
130.63
1.31
15.00
1866.67
280.00
2.80
total cost
5467.19
54.67
Page 21
SR
PARTICULAR
QTY
29
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.44
43.75
cement
22.00
9.63
230.00
2213.75
22.14
sand
0.5219
0.23
1600.00
365.33
3.65
metal
0.7828
0.34
1900.00
650.70
6.51
mat. Cost
3229.78
labor cost
100.00
18.67
1866.67
18.67
5096.45
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
254.82
2.55
2213.75
221.38
2.21
1016.03
152.40
1.52
1866.67
280.00
2.80
total cost
6005.05
60.05
30
100.00
0.25
25.00
cement
22.00
5.50
230.00
1265.00
12.65
sand
0.5219
0.13
1600.00
208.76
2.09
metal
0.7828
0.20
1900.00
371.83
3.72
mat. Cost
1845.59
labor cost
100.00
18.67
1866.67
18.67
3712.26
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
185.61
1.86
1265.00
126.50
1.27
580.59
87.09
0.87
1866.67
280.00
2.80
total cost
4391.46
43.91
31
100.00
0.17
16.50
cement
22.00
3.63
230.00
834.90
8.35
sand
0.5219
0.09
1600.00
137.78
1.38
metal
0.7828
0.13
1900.00
245.41
2.45
mat. Cost
1218.09
labor cost
100.00 RFT
23.33
2333.33
23.33
3551.42
5% ohd/.supervision+ water + el.power
5.00
177.57
1.78
10.00
834.90
83.49
0.83
15.00
383.19
57.48
0.57
15.00
2333.33
350.00
3.50
total cost
4219.96
42.20
32
100.00
0.29
29.00
cement
22.00
6.38
230.00
1467.40
14.67
sand
0.5219
0.15
1600.00
242.16
2.42
metal
0.7828
0.23
1900.00
431.32
4.31
mat. Cost
labor cost
2140.88
100.00 RFT
23.33
2333.33
23.33
4474.22
5% ohd/.supervision+ water + el.power
5.00
10.00
1467.40
223.71
2.24
146.74
1.47
SR
PARTICULAR
Page 22
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
673.48
101.02
1.01
15.00
2333.33
350.00
3.50
total cost
5295.69
52.96
SR
PARTICULAR
33
Page 23
QTY
total concrete
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.125
12.50
cement
22.00
2.75
230.00
632.50
6.33
sand
0.5219
0.07
1600.00
104.38
1.04
metal
0.7828
0.10
1900.00
185.92
1.86
mat. Cost
922.80
labor cost
100.00 rft
16.33
1633.33
16.33
2556.13
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
127.81
1.28
632.50
63.25
0.63
290.30
43.54
0.44
1633.33
245.00
2.45
total cost
3035.73
30.36
34
100.00
0.188
18.75
cement
22.00
4.13
230.00
948.75
9.49
sand
0.5219
0.10
1600.00
156.57
1.57
metal
0.7828
0.15
1900.00
278.87
2.79
mat. Cost
1384.19
labor cost
100.00 rft
16.33
1633.33
16.33
3017.53
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
150.88
1.51
94.88
0.95
435.44
65.32
0.65
1633.33
245.00
2.45
948.75
total cost
3573.59
35.74
35
100.00
0.333
33.33
cement
22.00
7.33
230.00
1686.67
16.87
sand
0.5219
0.17
1600.00
278.35
2.78
metal
0.7828
0.26
1900.00
495.77
4.96
mat. Cost
2460.79
labor cost
100.00 sft
23.33
2333.33
23.33
4794.12
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
239.71
2.40
1686.67
168.67
1.69
774.12
116.12
1.16
2333.33
350.00
3.50
total cost
5668.61
56.69
36
100.00
0.417
41.67
cement
22.00
9.17
230.00
2108.33
21.08
sand
0.5219
0.22
1600.00
347.93
3.48
metal
0.7828
0.33
1900.00
619.72
6.20
mat. Cost
labor cost
3075.98
100.00 sft
23.33
2333.33
23.33
5409.32
5% ohd/.supervision+ water + el.power
5.00
270.47
2.70
10.00
2108.33
210.83
2.11
15.00
967.65
145.15
1.45
SR
PARTICULAR
profit on labor part
total cost
Page 24
QTY
15.00
QTY
RATE
2333.33
AMOUNT
350.00
UNIT RATE
3.50
6385.76
63.86
SR
PARTICULAR
37
Page 25
QTY
total concrete
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.580
58.00
cement
22.00
12.76
230.00
2934.80
29.35
sand
0.5219
0.30
1600.00
484.32
4.84
metal
0.7828
0.45
1900.00
862.65
8.63
mat. Cost
4281.77
labor cost
100.00 sft
23.33
2333.33
23.33
6615.10
5% ohd/.supervision+ water + el.power
5.00
330.76
3.31
10.00
2934.80
293.48
2.93
15.00
1346.97
202.05
2.02
15.00
2333.33
350.00
3.50
total cost
7791.38
77.91
38
0.50 12.5"+5.5"
10"
0.63
total concrete
100.00
0.625
62.50
cement
22.00
13.75
230.00
3162.50
31.63
sand
0.5219
0.33
1600.00
521.90
5.22
metal
0.7828
0.49
1900.00
929.58
9.30
116.67
11666.67
mat. Cost
4613.98
labor cost
100.00 rft
116.67
16280.64
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
1451.48
217.72
2.18
15.00
11666.67
1750.00
17.50
3162.50
total cost
814.03
8.14
316.25
3.16
19378.65
193.79
39
100.00
0.333
33.33
cement
15.66
5.22
230.00
1200.60
12.01
sand
0.59
0.20
1600.00
313.12
3.13
metal
0.78
0.26
1900.00
495.77
4.96
mat. Cost
labor cost
2009.49
100.00 sft
6.00
600.00
6.00
2609.49
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
600.00
total cost
130.47
1.30
1200.60
120.06
1.20
808.89
121.33
1.21
90.00
0.90
3071.36
30.71
SR
PARTICULAR
40
Page 26
QTY
total concrete
QTY
RATE
AMOUNT
100.00
0.500
50.00
cement
15.66
7.83
230.00
1800.90
18.01
sand
0.59
0.29
1600.00
469.68
4.70
metal
0.78
0.39
1900.00
743.66
7.44
mat. Cost
labor cost
UNIT RATE
3014.24
100.00 sft
6.00
600.00
6.00
3614.24
5% ohd/.supervision+ water + el.power
5.00
180.71
1.81
10.00
1800.90
180.09
1.80
15.00
1213.34
182.00
1.82
15.00
600.00
90.00
0.90
total cost
4247.04
42.47
BRICK MASONARY
41
2.65
230.00
sand
0.2672
1600.00
427.52
4.28
bricks
1006.00
3.00
3018.00
30.18
100.00
7.00
mat. Cost
labor cost
609.50
6.10
4055.02
700.00
7.00
4755.02
5% ohd/.supervision+ water + el.power
5.00
237.75
2.38
10.00
609.50
60.95
0.61
15.00
3445.52
516.83
5.17
15.00
700.00
105.00
1.05
total cost
5675.55
56.76
42
1.43
230.00
328.90
3.29
sand
0.086
1600.00
137.60
1.38
bricks
478.00
3.00
1434.00
14.34
mat. Cost
labor cost
1900.50
100.00
5.83
583.33
5.83
2483.83
5% ohd/.supervision+ water + el.power
5.00
124.19
1.24
10.00
15.00
328.90
32.89
0.33
1571.60
235.74
2.36
15.00
583.33
87.50
0.88
total cost
2964.16
29.64
43
5.30
230.00
1219.00
12.19
0.477
1600.00
763.84
7.64
1485.00
3.00
4455.00
44.55
mat. Cost
labor cost
6437.84
100.00 sft
11.08
1108.33
11.08
7546.17
5% ohd/.supervision+ water + el.power
5.00
10.00
1219.00
377.31
3.77
121.90
1.22
SR
PARTICULAR
Page 27
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
5218.84
782.83
7.83
15.00
1108.33
166.25
1.66
total cost
8994.46
89.94
SR
PARTICULAR
44
Page 28
QTY
QTY
RATE
AMOUNT
UNIT RATE
1.19
230.00
273.70
2.74
sand
0.072
1600.00
114.40
1.14
bricks
294.00
3.00
882.00
8.82
mat. Cost
labor cost
1270.10
100.00 rft
9.33
933.33
9.33
2203.43
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
110.17
1.10
273.70
27.37
0.27
996.40
149.46
1.49
933.33
140.00
1.40
total cost
2630.44
26.30
45
4.55
230.00
0.409
1600.00
654.72
6.55
1271.00
3.00
3813.00
38.13
mat. Cost
labor cost
1046.50
10.47
5514.22
100.00 cft
9.33
933.33
9.33
6447.55
5% ohd/.supervision+ water + el.power
5.00
322.38
3.22
10.00
1046.50
104.65
1.05
15.00
4467.72
670.16
6.70
15.00
933.33
140.00
1.40
total cost
7684.74
76.85
46
2.19
230.00
503.70
5.04
sand
0.197
1600.00
315.20
3.15
bricks
755.00
3.00
2265.00
22.65
mat. Cost
labor cost
3083.90
100.00 rft
13.42
1341.67
13.42
4425.57
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
1341.67
total cost
221.28
2.21
503.70
50.37
0.50
2580.20
387.03
3.87
201.25
2.01
5285.50
52.85
SR
PARTICULAR
47
Page 29
QTY
QTY
RATE
AMOUNT
3.05
230.00
0.275
1600.00
439.36
4.39
1125.00
3.00
3375.00
33.75
mat. Cost
labor cost
701.50
UNIT RATE
7.02
4515.86
100.00 rft
13.42
1341.67
13.42
5857.53
5% ohd/.supervision+ water + el.power
5.00
292.88
2.93
10.00
15.00
701.50
70.15
0.70
3814.36
572.15
5.72
15.00
1341.67
201.25
2.01
total cost
6993.96
69.94
48
3.75
230.00
862.50
8.63
0.343
1600.00
549.12
5.49
1260.00
3.00
3780.00
37.80
mat. Cost
labor cost
5191.62
100.00 rft
16.33
1633.33
16.33
6824.95
5% ohd/.supervision+ water + el.power
5.00
341.25
3.41
10.00
862.50
86.25
0.86
15.00
4329.12
649.37
6.49
15.00
1633.33
245.00
2.45
total cost
8146.82
81.47
49
4.38
230.00
1007.40
10.07
0.400
1600.00
640.00
6.40
1510.00
3.00
4530.00
45.30
mat. Cost
labor cost
6177.40
100.00 rft
16.33
1633.33
16.33
7810.73
5% ohd/.supervision+ water + el.power
5.00
390.54
3.91
10.00
1007.40
100.74
1.01
15.00
5170.00
775.50
7.76
15.00
1633.33
245.00
2.45
total cost
9322.51
93.23
50
5.30
230.00
1219.00
12.19
0.534
1600.00
855.04
8.55
2012.00
3.00
6036.00
60.36
mat. Cost
labor cost
8110.04
100.00 rft
11.00
1100.00
11.00
9210.04
5% ohd/.supervision+ water + el.power
5.00
460.50
4.61
10.00
1219.00
121.90
1.22
15.00
6891.04
1033.66
10.34
15.00
1100.00
165.00
1.65
SR
PARTICULAR
total cost
Page 30
QTY
QTY
RATE
AMOUNT
UNIT RATE
10991.10
109.91
SR
PARTICULAR
51
SMALL PADESTALS/WALLS.
Page 31
QTY
cement
QTY
RATE
AMOUNT
2.65
230.00
sand
0.2672
1600.00
427.52
4.28
bricks
1006.00
3.00
3018.00
30.18
mat. Cost
labor cost
609.50
UNIT RATE
6.10
4055.02
100.00 RFT/SFT
7.00
700.00
7.00
4755.02
5% ohd/.supervision+ water + el.power
5.00
237.75
2.38
10.00
15.00
609.50
60.95
0.61
3445.52
516.83
5.17
15.00
700.00
105.00
1.05
total cost
5675.55
56.76
52
4.75
230.00
1092.50
10.93
0.428
1600.00
684.48
6.84
1270.00
3.00
3810.00
38.10
sand
bricks
mat. Cost
labor cost
5586.98
100.00 rft
16.33
1633.33
16.33
7220.31
5% ohd/.supervision+ water + el.power
5.00
361.02
3.61
10.00
1092.50
109.25
1.09
15.00
4494.48
674.17
6.74
15.00
1633.33
245.00
2.45
total cost
8609.75
86.10
53
1.49
230.00
342.70
3.43
0.090
1600.00
144.00
1.44
mat. Cost
labor cost
486.70
100.00 sft
5.83
583.33
5.83
1070.03
5% ohd/.supervision+ water + el.power
5.00
53.50
0.54
10.00
15.00
342.70
34.27
0.34
144.00
21.60
0.22
15.00
583.33
87.50
0.88
total cost
1266.91
12.67
54
0.25
230.00
57.50
0.58
2.000
19.00
38.00
0.38
mat. Cost
labor cost
95.50
100.00 sft
0.50
50.00
0.50
145.50
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
7.28
0.07
57.50
5.75
0.06
38.00
5.70
0.06
50.00
7.50
0.08
SR
PARTICULAR
total cost
Page 32
QTY
QTY
RATE
AMOUNT
UNIT RATE
171.73
1.72
Page 33
SR
PARTICULAR
55
QTY
cement
black sand
QTY
RATE
AMOUNT
1.49
230.00
342.70
3.43
0.111
1600.00
178.24
1.78
mat. Cost
labor cost
UNIT RATE
520.94
100.00 sft
7.00
700.00
7.00
1220.94
5% ohd/.supervision+ water + el.power
5.00
10.00
342.70
61.05
0.61
34.27
0.34
15.00
15.00
178.24
26.74
0.27
700.00
105.00
1.05
total cost
1447.99
14.48
56
2.78
230.00
639.40
6.39
0.111
1600.00
178.24
1.78
0.062
1600.00
99.68
1.00
mat. Cost
labor cost
917.32
100.00 sft
9.33
933.33
9.33
1850.65
5% ohd/.supervision+ water + el.power
5.00
92.53
0.93
10.00
639.40
63.94
0.64
15.00
277.92
41.69
0.42
15.00
933.33
140.00
1.40
total cost
2188.81
21.89
57
3.53
230.00
811.90
8.12
0.111
1600.00
178.24
1.78
0.062
1600.00
99.68
1.00
mat. Cost
labor cost
1089.82
100.00 sft
11.67
1166.67
11.67
2256.49
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
total cost
112.82
1.13
81.19
0.81
277.92
41.69
0.42
1166.67
175.00
1.75
811.90
2667.19
26.67
SR
PARTICULAR
58
Page 34
QTY
QTY
RATE
AMOUNT
UNIT RATE
3.53
0.5
230.00
405.95
4.06
0.111
0.5
1600.00
89.12
0.89
0.062
0.5
1600.00
49.84
0.50
mat. Cost
labor cost(6 rs for single by other agency
544.91
100.00 RFT
6.00
600.00
6.00
1144.91
5.00
57.25
0.57
10.00
405.95
40.60
0.41
15.00
138.96
20.84
0.21
15.00
600.00
90.00
0.90
total cost
1353.59
13.54
59
3.65
230.00
839.50
8.40
0.111
1600.00
178.24
1.78
0.000
1600.00
0.00
0.00
166.110 kg
7.00
1162.77
11.63
100.00 sft
16.33
mat. Cost
labor cost
2180.51
1633.33
16.33
3813.84
5% ohd/.supervision+ water + el.power
5.00
190.69
1.91
10.00
839.50
83.95
0.84
15.00
1341.01
201.15
2.01
15.00
1633.33
245.00
2.45
total cost
4534.64
45.35
60
3.65
0.5
230.00
419.75
4.20
0.111
0.5
1600.00
89.12
0.89
0.000
0.5
1600.00
0.00
0.00
166.110
0.5
7.00
581.39
5.81
mat. Cost
labor cost
1090.26
100.00 sft
6.00
600.00
6.00
1690.26
5% ohd/.supervision+ water + el.power
5.00
84.51
0.85
10.00
419.75
41.98
0.42
15.00
670.51
100.58
1.01
15.00
600.00
90.00
0.90
total cost
2007.32
20.07
61
1.13
230.00
259.90
2.60
0.110
1600.00
176.00
1.76
mat. Cost
labor cost
435.90
100.00 rft
6.00
600.00
6.00
1035.90
5% ohd/.supervision+ water + el.power
5.00
51.80
0.52
10.00
259.90
25.99
0.26
15.00
176.00
26.40
0.26
SR
PARTICULAR
profit on labor part
total cost
Page 35
QTY
15.00
QTY
RATE
600.00
AMOUNT
90.00
UNIT RATE
0.90
1230.09
12.30
SR
PARTICULAR
62
Page 36
QTY
QTY
RATE
AMOUNT
1.00
230.00
230.00
2.30
0.032
1600.00
50.72
0.51
mat. Cost
labor cost
UNIT RATE
280.72
100.00 rft
6.00
600.00
6.00
880.72
5% ohd/.supervision+ water + el.power
5.00
44.04
0.44
10.00
15.00
230.00
23.00
0.23
50.72
7.61
0.08
15.00
600.00
90.00
0.90
total cost
1045.36
10.45
63
1.00
230.00
0.051
1600.00
mat. Cost
labor cost
230.00
2.30
81.28
0.81
311.28
100.00 rft
6.00
600.00
6.00
911.28
5% ohd/.supervision+ water + el.power
5.00
45.56
0.46
10.00
15.00
230.00
23.00
0.23
81.28
12.19
0.12
15.00
600.00
90.00
0.90
total cost
1082.04
10.82
64
1.20
230.00
276.00
2.76
0.030
1600.00
48.00
0.48
0.000
1600.00
0.00
0.00
7.00
136.50
1.37
stone chips
19.500 kg
mat. Cost
labor cost
460.50
100.00 rft
6.00
600.00
6.00
1060.50
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
total cost
53.03
0.53
276.00
27.60
0.28
184.50
27.68
0.28
600.00
90.00
0.90
1258.80
12.59
SR
PARTICULAR
65
REINFORCEMENT
Page 37
QTY
QTY
RATE
0.001025 ton
BINDING WIRE
0.02 kg/ton
AMOUNT
29000.00
29.73
40.00
0.80
mat. Cost
UNIT RATE
30.53
5% ohd/.supervision+ el.power
5.00
10.00
1.53
30.53
3.05
total cost
35.10
35.10
66
100.00
0.167
16.67
cement+ toping
15.66
3.11
230.00
715.30
7.15
sand
0.59
0.10
1600.00
156.56
1.57
metal
0.78
0.13
1900.00
247.89
2.48
mat. Cost
1119.75
labor cost
100.00 rft
8.17
816.67
8.17
1936.41
5% ohd/.supervision+ water + el.power
5.00
96.82
0.97
10.00
715.30
71.53
0.72
15.00
404.45
60.67
0.61
15.00
816.67
122.50
1.23
total cost
2287.93
22.88
67
40.00
1.000
40.00
cement
15.00
6.00
230.00
1380.00
13.80
sand
1.30
0.52
1600.00
832.00
8.32
rubble stone
1.25
0.75
1100.00
825.00
8.25
mat. Cost
3037.00
labor cost
100.00 cft
10.00
1000.00
10.00
4037.00
5% ohd/.supervision+ water + el.power
5.00
201.85
2.02
10.00
1380.00
138.00
1.38
15.00
1657.00
248.55
2.49
15.00
1000.00
150.00
1.50
total cost
4775.40
47.75
68
Plum concrete
60% ruble + 40% concrete(1:3:6)
40.00
1.000
40.00
cement
11.05
4.42
230.00
1016.60
10.17
sand
0.55
0.22
1600.00
352.00
3.52
metal
0.83
0.33
1900.00
630.80
rubble stone
1.25
0.75
1100.00
825.00
mat. Cost
labor cost
8.25
2824.40
100.00 cft
10.00
1000.00
10.00
3824.40
5% ohd/.supervision+ water + el.power
5.00
191.22
1.91
10.00
1016.60
101.66
1.02
15.00
1807.80
271.17
2.71
SR
PARTICULAR
profit on labor part
total cost
Page 38
QTY
15.00
QTY
RATE
1000.00
AMOUNT
150.00
UNIT RATE
1.50
4538.45
45.38
Page 39
SR
PARTICULAR
QTY
69
QTY
RATE
AMOUNT
UNIT RATE
cement
0.80
230.00
184.00
1.84
sand
0.090
1600.00
144.00
1.44
mat. Cost
328.00
labor cost
100.00 sft
2.00
200.00
2.00
528.00
5% ohd/.supervision+ water + el.power
5.00
26.40
0.26
10.00
15.00
184.00
18.40
0.18
144.00
21.60
0.22
15.00
200.00
30.00
0.30
total cost
624.40
6.24
70
2.00
230.00
460.00
4.60
sand
0.150
1600.00
240.00
2.40
mat. Cost
700.00
labor cost
100.00 sft
4.00
400.00
4.00
1100.00
5% ohd/.supervision+ water + el.power
5.00
55.00
0.55
10.00
460.00
46.00
0.46
15.00
240.00
36.00
0.36
15.00
400.00
60.00
0.60
total cost
1297.00
12.97
71
0.125
12.50
cement
22.88
2.86
230.00
657.80
6.58
sand
132.00
0.165
1600.00
264.00
2.64
mat. Cost
921.80
labor cost
100.00 sft
5.00
500.00
5.00
1421.80
5% ohd/.supervision+ water + el.power
5.00
71.09
0.71
10.00
15.00
657.80
65.78
0.66
264.00
39.60
0.40
15.00
500.00
75.00
0.75
total cost
1673.27
16.73
72
KOTA Flooring with ordinary Polish & cutting(22 x 16,18 x 18, 24 x 24)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
121.00
121.00
22.00
2662.00
26.62
mat. Cost
labor cost
3388.67
100.00 sft
9.92
991.67
9.92
4380.33
5% ohd/.supervision+ water + el.power
5.00
219.02
2.19
10.00
15.00
460.00
46.00
0.46
2928.67
439.30
4.39
15.00
991.67
148.75
1.49
SR
PARTICULAR
total cost
Page 40
QTY
QTY
RATE
AMOUNT
UNIT RATE
5233.40
52.33
Page 41
SR
PARTICULAR
QTY
73
QTY
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
121.00
121.00
27.50
3327.50
33.28
mat. Cost
4054.17
labor cost
100.00 sft
9.92
991.67
9.92
5045.83
5% ohd/.supervision+ water + el.power
5.00
252.29
2.52
10.00
460.00
46.00
0.46
15.00
3594.17
539.13
5.39
15.00
991.67
148.75
1.49
total cost
6032.00
60.32
74
GreenMarble Flooring
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
2.67
sand
0.17
0.167
1600.00
266.67
2.00
2.000
12.00
24.00
110.00
110.00
40.00
4400.00
mat. Cost
44.00
5150.67
labor cost
100.00 sft
14.00
1400.00
14.00
6550.67
5% ohd/.supervision+ water + el.power
5.00
327.53
3.28
10.00
15.00
460.00
46.00
0.46
4690.67
703.60
7.04
15.00
1400.00
210.00
2.10
total cost
7837.80
78.38
75
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
2.00
2.000
12.00
24.00
0.24
110.00
110.00
35.00
3850.00
38.50
mat. Cost
labor cost
4600.67
100.00 sft
14.00
1400.00
14.00
6000.67
5% ohd/.supervision+ water + el.power
5.00
10.00
300.03
3.00
460.00
46.00
0.46
15.00
4140.67
621.10
6.21
15.00
1400.00
210.00
2.10
7177.80
71.78
Page 42
SR
PARTICULAR
QTY
QTY
76
P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 2.75" width)
100.00
RATE
0.250
AMOUNT
UNIT RATE
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
110.00
27.50
22.00
605.00
6.05
mat. Cost
786.67
labor cost
100.00 rft
9.92
991.67
9.92
1778.33
5% ohd/.supervision+ water + el.power
5.00
88.92
0.89
10.00
115.00
11.50
0.12
15.00
671.67
100.75
1.01
15.00
991.67
148.75
1.49
total cost
2128.25
21.28
77
P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 5.75" width)
100.00
0.500
50.00
cement
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
105.00
52.50
22.00
1155.00
11.55
mat. Cost
1518.33
labor cost
100.00 rft
9.92
991.67
9.92
2510.00
5% ohd/.supervision+ water + el.power
5.00
125.50
1.26
10.00
15.00
230.00
23.00
0.23
1288.33
193.25
1.93
15.00
991.67
148.75
1.49
total cost
3000.50
30.01
78
P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 11.75" width)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
kota slab
100.00
100.00
27.50
2750.00
27.50
mat. Cost
3476.67
labor cost
100.00 rft
9.92
991.67
9.92
4468.33
5% ohd/.supervision+ water + el.power
5.00
223.42
2.23
10.00
15.00
460.00
46.00
0.46
3016.67
452.50
4.53
15.00
991.67
148.75
1.49
total cost
5339.00
53.39
79
P.KOTA for sill / james / tappa / riser / shelves with cutting & jari finishing ( up to 12" to 17.75" width)
cement
100.00
1.500
150.00
2.00
3.00
230.00
6.90
sand
0.17
0.250
1600.00
400.00
4.00
kota slab
100.00
150.00
27.50
4125.00
41.25
mat. Cost
labor cost
690.00
5215.00
150.00 rft
9.92
1487.50
14.88
6702.50
5% ohd/.supervision+ water + el.power
5.00
335.13
3.35
10.00
690.00
69.00
0.69
15.00
4525.00
678.75
6.79
SR
PARTICULAR
profit on labor part
total cost
Page 43
QTY
15.00
QTY
RATE
1487.50
AMOUNT
223.13
UNIT RATE
2.23
8008.50
80.09
Page 44
SR
PARTICULAR
QTY
QTY
80
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" width)
100.00
RATE
0.250
AMOUNT
UNIT RATE
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
105.00
26.25
35.00
918.75
9.19
white cement
2.00
0.50
12.00
6.00
0.06
mat. Cost
1106.42
labor cost
100.00 rft
14.00
1400.00
14.00
2506.42
5% ohd/.supervision+ water + el.power
5.00
125.32
1.25
10.00
15.00
115.00
11.50
0.12
991.42
148.71
1.49
15.00
1400.00
210.00
2.10
total cost
3001.95
30.02
81
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 6" width)
cement
100.00
0.500
50.00
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
105.00
52.50
35.00
1837.50
18.38
white cement
2.00
1.00
12.00
12.00
0.12
mat. Cost
2212.83
labor cost
100.00 rft
14.00
1400.00
14.00
3612.83
5% ohd/.supervision+ water + el.power
5.00
180.64
1.81
10.00
15.00
230.00
23.00
0.23
1982.83
297.43
2.97
15.00
1400.00
210.00
2.10
total cost
4323.90
43.24
82
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 9" width)
cement
100.00
0.750
75.00
2.00
1.50
230.00
345.00
3.45
sand
0.17
0.125
1600.00
200.00
2.00
white marble
100.00
75.00
35.00
2625.00
26.25
white cement
2.00
1.50
12.00
18.00
0.18
mat. Cost
labor cost
3188.00
100.00 rft
14.00
1400.00
14.00
4588.00
5% ohd/.supervision+ water + el.power
5.00
10.00
229.40
2.29
345.00
34.50
0.35
15.00
2843.00
426.45
4.26
15.00
1400.00
210.00
2.10
5488.35
54.88
Page 45
SR
PARTICULAR
QTY
QTY
83
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing( up to 9" to 12" width)
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
white marble
100.00
100.00
35.00
3500.00
35.00
white cement
2.00
2.00
12.00
24.00
0.24
mat. Cost
4250.67
labor cost
100.00 rft
14.00
1400.00
14.00
5650.67
5% ohd/.supervision+ water + el.power
5.00
282.53
2.83
10.00
15.00
460.00
46.00
0.46
3790.67
568.60
5.69
15.00
1400.00
210.00
2.10
total cost
6757.80
67.58
84
P.Marble for tappa / riser / shelves with cutting & jari finishing ( up to 12" to 18" width)
100.00
1.500
150.00
cement
2.00
3.00
230.00
690.00
6.90
sand
0.17
0.250
1600.00
400.00
4.00
white marble
100.00
150.00
35.00
5250.00
52.50
white cement
2.00
3.00
12.00
36.00
0.36
mat. Cost
6376.00
labor cost
150.00 rft
14.00
2100.00
21.00
8476.00
5% ohd/.supervision+ water + el.power
5.00
423.80
4.24
10.00
690.00
69.00
0.69
15.00
5686.00
852.90
8.53
15.00
2100.00
315.00
3.15
total cost
10136.70
101.37
85
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
25.50
2677.50
26.78
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
3428.17
100.00 sft
8.17
816.67
8.17
4244.83
5% ohd/.supervision+ water + el.power
5.00
212.24
2.12
313.75
3.14
290.67
43.60
0.44
816.67
122.50
1.23
10.00
3137.50
15.00
15.00
total cost
4936.93
49.37
Page 46
SR
PARTICULAR
QTY
86
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.250
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
105.00
26.25
25.50
669.38
6.69
2.00
0.50
12.00
6.00
0.06
mat. Cost
857.04
labor cost
100.00 rft
8.17
816.67
8.17
1673.71
5% ohd/.supervision+ water + el.power
83.69
0.84
10.00
5.00
784.38
78.44
0.78
15.00
72.67
10.90
0.11
15.00
816.67
122.50
1.23
total cost
1969.23
19.69
87
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
32.00
3360.00
33.60
2.00
2.00
12.00
24.00
0.24
mat. Cost
4110.67
labor cost
100.00 sft
9.92
991.67
9.92
5102.33
5% ohd/.supervision+ water + el.power
255.12
2.55
10.00
5.00
3820.00
382.00
3.82
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
total cost
5931.80
59.32
88
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
42.00
4410.00
44.10
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
5160.67
100.00 sft
9.92
991.67
9.92
6152.33
5% ohd/.supervision+ water + el.power
5.00
307.62
3.08
10.00
4870.00
487.00
4.87
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
total cost
7139.30
71.39
Page 47
SR
PARTICULAR
QTY
89
QTY
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
65.00
6825.00
68.25
2.00
2.00
12.00
24.00
0.24
mat. Cost
7575.67
labor cost
100.00 sft
9.92
991.67
9.92
8567.33
5% ohd/.supervision+ water + el.power
5.00
4.28
10.00
7285.00
728.50
7.29
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
9916.55
99.17
460.00
4.60
total cost
90
428.37
100.00
1.000
100.00
2.00
2.00
230.00
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
70.00
7350.00
73.50
2.00
2.00
12.00
24.00
0.24
mat. Cost
8100.67
labor cost
100.00 sft
9.92
991.67
9.92
9092.33
5% ohd/.supervision+ water + el.power
5.00
454.62
4.55
10.00
7810.00
781.00
7.81
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
total cost
10520.30
105.20
91
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
32.00
3360.00
33.60
2.00
2.00
12.00
24.00
0.24
mat. Cost
4074.00
labor cost
100.00 sft
10.50
1050.00
10.50
5124.00
5% ohd/.supervision+ water + el.power
256.20
2.56
10.00
5.00
4050.00
405.00
4.05
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
5946.30
59.46
92
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
42.00
4410.00
44.10
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
5124.00
100.00 sft
10.50
1050.00
10.50
6174.00
5% ohd/.supervision+ water + el.power
10% profit on cement & tiles supply by owner
5.00
10.00
5100.00
308.70
3.09
510.00
5.10
SR
PARTICULAR
Page 48
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
7153.80
71.54
Page 49
SR
PARTICULAR
QTY
93
QTY
RATE
AMOUNT
UNIT RATE
100.00
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
65.00
6825.00
68.25
2.00
2.00
12.00
24.00
0.24
mat. Cost
7539.00
labor cost
100.00 sft
10.50
1050.00
10.50
8589.00
5% ohd/.supervision+ water + el.power
5.00
429.45
4.29
10.00
7515.00
751.50
7.52
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
9931.05
99.31
94
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
70.00
7350.00
73.50
2.00
2.00
12.00
24.00
0.24
mat. Cost
8064.00
labor cost
100.00 sft
10.50
1050.00
10.50
9114.00
5% ohd/.supervision+ water + el.power
5.00
455.70
4.56
10.00
8040.00
804.00
8.04
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
10534.80
105.35
95
100.00
0.167
16.67
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
32.00
560.00
5.60
2.00
0.33
12.00
4.00
0.04
mat. Cost
labor cost
685.11
100.00 rft
9.92
991.67
9.92
1676.78
5% ohd/.supervision+ water + el.power
5.00
83.84
0.84
10.00
636.67
63.67
0.64
15.00
48.44
7.27
0.07
15.00
991.67
148.75
1.49
total cost
1980.30
19.80
Page 50
SR
PARTICULAR
QTY
96
QTY
100.00
RATE
0.167
AMOUNT
UNIT RATE
16.67
cement
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
42.00
735.00
7.35
2.00
0.33
12.00
4.00
0.04
mat. Cost
860.11
labor cost
100.00 rft
9.92
991.67
9.92
1851.78
5% ohd/.supervision+ water + el.power
5.00
92.59
0.93
10.00
811.67
81.17
0.81
15.00
48.44
7.27
0.07
15.00
991.67
148.75
1.49
total cost
2181.55
21.82
97
0.167
16.67
cement
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
65.00
1137.50
11.38
2.00
0.33
12.00
4.00
0.04
mat. Cost
1262.61
labor cost
100.00 rft
9.92
991.67
9.92
2254.28
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
112.71
1.13
121.42
1.21
48.44
7.27
0.07
991.67
148.75
1.49
1214.17
total cost
2644.43
26.44
98
100.00
0.167
16.67
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
70.00
1225.00
12.25
2.00
0.33
12.00
4.00
0.04
mat. Cost
labor cost
1350.11
100.00 sft
9.92
991.67
9.92
2341.78
5% ohd/.supervision+ water + el.power
5.00
1.17
130.17
1.30
10.00
15.00
48.44
7.27
0.07
15.00
991.67
148.75
1.49
total cost
1301.67
117.09
2745.05
27.45
Page 51
SR
PARTICULAR
QTY
99
QTY
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
Granite stone
105.00
105.00
115.00
12075.00
120.75
2.00
2.00
12.00
24.00
0.24
mat. Cost
12825.67
labor cost
100.00 sft
16.33
1633.33
16.33
14459.00
5% ohd/.supervision+ water + el.power
5.00
722.95
10.00
460.00
46.00
0.46
15.00
12365.67
1854.85
18.55
15.00
1633.33
245.00
2.45
total cost
7.23
17327.80
173.28
100
GRANITE for sill / james / skirting cutting & jari finishing (up to 3" wide)
cement
100.00
0.250
25.00
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
Granite stone
105.00
26.25
115.00
3018.75
30.19
2.00
0.50
12.00
6.00
0.06
mat. Cost
3206.42
labor cost
100.00 rft
16.33
1633.33
16.33
4839.75
5% ohd/.supervision+ water + el.power
5.00
241.99
2.42
10.00
115.00
11.50
0.12
15.00
3091.42
463.71
4.64
15.00
1633.33
245.00
2.45
total cost
5801.95
58.02
101
GRANITE for sill / james / skirting / riser cutting & jari finishing (up to 3" to 6" wide)
cement
100.00
0.500
50.00
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
Granite stone
105.00
52.50
115.00
6037.50
60.38
2.00
1.00
12.00
12.00
0.12
mat. Cost
labor cost
6412.83
100.00 rft
16.33
1633.33
16.33
8046.17
5% ohd/.supervision+ water + el.power
5.00
10.00
402.31
4.02
230.00
23.00
0.23
15.00
6182.83
927.43
9.27
15.00
1633.33
245.00
2.45
9643.90
96.44
Page 52
SR
PARTICULAR
QTY
QTY
102
GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 6" to 9" wide)
100.00
RATE
0.750
AMOUNT
UNIT RATE
75.00
cement
2.00
1.50
230.00
345.00
3.45
sand
0.17
0.125
1600.00
200.00
2.00
Granite stone
105.00
78.75
115.00
9056.25
90.56
2.00
1.50
12.00
18.00
0.18
mat. Cost
9619.25
labor cost
100.00 rft
16.33
1633.33
16.33
11252.58
5% ohd/.supervision+ water + el.power
5.00
562.63
10.00
345.00
34.50
0.35
15.00
9274.25
1391.14
13.91
15.00
1633.33
245.00
2.45
total cost
5.63
13485.85
134.86
103
GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 9" to 12" wide)
cement
100.00
1.000
100.00
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
Granite stone
105.00
105.00
115.00
12075.00
120.75
2.00
2.00
12.00
24.00
0.24
mat. Cost
12825.67
labor cost
100.00 rft
16.33
1633.33
16.33
14459.00
5% ohd/.supervision+ water + el.power
5.00
722.95
7.23
10.00
460.00
46.00
0.46
15.00
12365.67
1854.85
18.55
15.00
1633.33
245.00
2.45
total cost
17327.80
173.28
104
GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
cement
100.00
1.250
125.00
2.00
2.50
230.00
575.00
5.75
sand
0.17
0.208
1600.00
333.33
3.33
Granite stone
105.00
131.25
115.00
15093.75
150.94
2.00
2.50
12.00
30.00
0.30
mat. Cost
labor cost
16032.08
100.00 rft
16.33
1633.33
16.33
17665.42
5% ohd/.supervision+ water + el.power
5.00
10.00
883.27
8.83
575.00
57.50
0.58
15.00
15457.08
2318.56
23.19
15.00
1633.33
245.00
2.45
21169.75
211.70
Page 53
SR
PARTICULAR
QTY
105
QTY
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
Granite stone
105.00
105.00
125.00
13125.00
131.25
2.00
2.00
12.00
24.00
0.24
mat. Cost
13875.67
labor cost
100.00 rft
16.33
1633.33
16.33
15509.00
5% ohd/.supervision+ water + el.power
5.00
775.45
10.00
460.00
46.00
0.46
15.00
13415.67
2012.35
20.12
15.00
1633.33
245.00
2.45
total cost
7.75
18587.80
185.88
106
COLOR GRANITE for skirting cutting & jari finishing( up to 2" wide)
100.00
0.250
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
Granite stone
105.00
26.25
125.00
3281.25
32.81
2.00
0.50
12.00
6.00
0.06
mat. Cost
3468.92
labor cost
100.00 rft
16.33
1633.33
16.33
5102.25
5% ohd/.supervision+ water + el.power
5.00
255.11
2.55
10.00
115.00
11.50
0.12
15.00
3353.92
503.09
5.03
15.00
1633.33
245.00
2.45
total cost
6116.95
61.17
107
COLOR GRANITE for skirting cutting & jari finishing( up to 3" to 6" wide)
100.00
0.500
50.00
cement
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
Granite stone
105.00
52.50
125.00
6562.50
65.63
2.00
1.00
12.00
12.00
0.12
mat. Cost
labor cost
6937.83
100.00 rft
16.33
1633.33
16.33
8571.17
5% ohd/.supervision+ water + el.power
5.00
428.56
4.29
10.00
230.00
23.00
0.23
15.00
6707.83
1006.18
10.06
15.00
1633.33
245.00
2.45
total cost
10273.90
102.74
Page 54
SR
PARTICULAR
QTY
QTY
108
COLOR GRANITE for skirting cutting & jari finishing( up to 6" to 9" wide)
100.00
RATE
0.750
AMOUNT
UNIT RATE
75.00
cement
2.00
1.50
230.00
345.00
3.45
sand
0.17
0.125
1600.00
200.00
2.00
Granite stone
105.00
78.75
125.00
9843.75
98.44
2.00
1.50
12.00
18.00
0.18
mat. Cost
10406.75
labor cost
100.00 rft
16.33
1633.33
16.33
12040.08
5% ohd/.supervision+ water + el.power
5.00
602.00
10.00
345.00
34.50
0.35
15.00
10061.75
1509.26
15.09
15.00
1633.33
245.00
2.45
total cost
6.02
14430.85
144.31
109
COLOR GRANITE for skirting cutting & jari finishing( up to 9" to 12" wide)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
Granite stone
105.00
105.00
125.00
13125.00
131.25
2.00
2.00
12.00
24.00
0.24
mat. Cost
13875.67
labor cost
100.00 rft
16.33
1633.33
16.33
15509.00
5% ohd/.supervision+ water + el.power
5.00
775.45
7.75
10.00
460.00
46.00
0.46
15.00
13415.67
2012.35
20.12
15.00
1633.33
245.00
2.45
total cost
18587.80
185.88
110
COLOR GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
100.00
1.250
125.00
cement
2.00
2.50
230.00
575.00
5.75
sand
0.17
0.208
1600.00
333.33
3.33
Granite stone
105.00
131.25
125.00
16406.25
164.06
2.00
2.50
12.00
30.00
0.30
mat. Cost
labor cost
17344.58
100.00 rft
16.33
1633.33
16.33
18977.92
5% ohd/.supervision+ water + el.power
5.00
948.90
9.49
10.00
575.00
57.50
0.58
15.00
16769.58
2515.44
25.15
15.00
1633.33
245.00
2.45
total cost
22744.75
227.45
Page 55
SR
PARTICULAR
QTY
111
QTY
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
120.00
1260.00
12.60
2.00
2.00
12.00
24.00
0.24
mat. Cost
1944.00
labor cost
100.00 sft
8.17
816.67
8.17
2760.67
5% ohd/.supervision+ water + el.power
5.00
138.03
1.38
10.00
1720.00
172.00
1.72
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
3226.80
32.27
112
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
160.00
1680.00
16.80
2.00
2.00
12.00
24.00
0.24
mat. Cost
2364.00
labor cost
100.00 sft
8.17
816.67
8.17
3180.67
5% ohd/.supervision+ water + el.power
159.03
1.59
10.00
5.00
2140.00
214.00
2.14
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
3709.80
37.10
113
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
110.00
1155.00
11.55
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
1839.00
100.00 sft
8.17
816.67
8.17
2655.67
5% ohd/.supervision+ water + el.power
5.00
132.78
1.33
161.50
1.62
224.00
33.60
0.34
816.67
122.50
1.23
10.00
1615.00
15.00
15.00
total cost
3106.05
31.06
Page 56
SR
PARTICULAR
QTY
114
QTY
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
165.00
1732.50
17.33
2.00
2.00
12.00
24.00
0.24
mat. Cost
2416.50
labor cost
100.00 sft
8.17
816.67
8.17
3233.17
5% ohd/.supervision+ water + el.power
5.00
161.66
1.62
10.00
2192.50
219.25
2.19
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
3770.18
37.70
115
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
230.00
2415.00
24.15
2.00
2.00
12.00
24.00
0.24
mat. Cost
3099.00
labor cost
100.00 sft
8.17
816.67
8.17
3915.67
5% ohd/.supervision+ water + el.power
195.78
1.96
10.00
5.00
2875.00
287.50
2.88
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
4555.05
45.55
116
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
330.00
3465.00
34.65
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
4149.00
100.00 sft
8.17
816.67
8.17
4965.67
5% ohd/.supervision+ water + el.power
248.28
2.48
10.00
3925.00
392.50
3.93
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
5.00
5762.55
57.63
Page 57
SR
PARTICULAR
QTY
117
QTY
100.00
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
230.00
2415.00
24.15
2.00
2.00
12.00
24.00
0.24
mat. Cost
3099.00
labor cost
100.00 sft
8.17
816.67
8.17
3915.67
5% ohd/.supervision+ water + el.power
5.00
195.78
1.96
10.00
2875.00
287.50
2.88
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
4555.05
45.55
118
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
105.00
25.50
2677.50
26.78
2.00
2.00
12.00
24.00
0.24
mat. Cost
3361.50
labor cost
100.00 sft
8.17
816.67
8.17
4178.17
5% ohd/.supervision+ water + el.power
208.91
2.09
10.00
5.00
3137.50
313.75
3.14
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
4856.93
48.57
119
1.000
100.00
cement
4.00
4.00
230.00
920.00
9.20
sand
0.27
0.274
1600.00
438.56
4.39
brick bats
1024.00
1024.00
0.65
665.60
6.66
mat. Cost
labor cost
2024.16
100.00 sft
10.50
1050.00
10.50
3074.16
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
1050.00
total cost
153.71
1.54
920.00
92.00
0.92
1104.16
165.62
1.66
157.50
1.58
3642.99
36.43
Page 58
SR
PARTICULAR
QTY
QTY
120
RATE
1.000
AMOUNT
UNIT RATE
100.00
cement
4.00
4.00
230.00
920.00
9.20
sand
0.27
0.274
1600.00
438.56
4.39
brick bats
1024.00
1024.00
0.65
665.60
6.66
mat. Cost
2024.16
labor cost
100.00 sft
15.17
1516.67
15.17
3540.83
5% ohd/.supervision+ water + el.power
5.00
10.00
177.04
1.77
920.00
92.00
0.92
15.00
1104.16
165.62
1.66
15.00
1516.67
227.50
2.28
total cost
4202.99
42.03
121
100.00
1.000
100.00
4.00
4.00
230.00
920.00
9.20
sand
0.27
0.274
1600.00
438.56
4.39
brick bats
1024.00
1024.00
0.65
665.60
6.66
mat. Cost
2024.16
labor cost
100.00 rft
10.50
1050.00
10.50
3074.16
5% ohd/.supervision+ water + el.power
5.00
10.00
153.71
1.54
920.00
92.00
0.92
15.00
1104.16
165.62
1.66
15.00
1050.00
157.50
1.58
total cost
3642.99
36.43
122
0.500
50.00
cement
3.00
0.50
230.00
sand
0.09
0.500
1600.00
mat. Cost
345.00
3.45
72.00
0.72
417.00
labor cost
100.00 rft
6.00
600.00
6.00
1017.00
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
50.85
0.51
345.00
34.50
0.35
72.00
10.80
0.11
600.00
90.00
0.90
total cost
1203.15
12.03
123
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.40
0.400
1600.00
640.00
6.40
0.80
0.80
10.00
8.00
0.08
white cement
30.00
30.00
12.00
360.00
3.60
mat. Cost
labor cost
1468.00
100.00 sft
14.00
1400.00
14.00
2868.00
5% ohd/.supervision+ water + el.power
5.00
10.00
460.00
143.40
1.43
46.00
0.46
SR
PARTICULAR
Page 59
QTY
QTY
RATE
AMOUNT
UNIT RATE
15.00
1008.00
151.20
1.51
15.00
1400.00
210.00
2.10
total cost
3418.60
34.19
SR
PARTICULAR
124
Page 60
QTY
1 FEET WIDE
QTY
RATE
AMOUNT
UNIT RATE
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.40
0.400
1600.00
640.00
6.40
0.70
0.70
10.00
7.00
0.07
white cement
30.00
30.00
12.00
360.00
3.60
mat. Cost
1467.00
labor cost
100.00 rft
14.00
1400.00
14.00
2867.00
5% ohd/.supervision+ water + el.power
5.00
143.35
1.43
10.00
460.00
46.00
0.46
15.00
1007.00
151.05
1.51
15.00
1400.00
210.00
2.10
total cost
3417.40
34.17
125
100.00
1.00
100.00
cement
8.11
8.11
230.00
1865.30
18.65
sand
0.61
0.61
1600.00
976.00
9.76
RODA
0.81
0.81
1500.00
1215.00
12.15
mat. Cost
4056.30
labor cost
100.00
9.33
933.33
9.33
4989.63
5% ohd/.supervision+ water + el.power
5.00
249.48
2.49
10.00
1865.30
186.53
1.87
15.00
2191.00
328.65
3.29
15.00
933.33
140.00
1.40
total cost
5894.30
58.94
126
100.00
1.000
100.00
1.50
1.50
230.00
3.45
sand
0.15
0.150
1600.00
240.00
2.40
r kota
100.00
100.00
15.00
1500.00
15.00
mat. Cost
labor cost
345.00
2085.00
100.00 sft
6.00
600.00
6.00
2685.00
5% ohd/.supervision+ water + el.power
5.00
134.25
1.34
10.00
345.00
34.50
0.35
15.00
1740.00
261.00
2.61
15.00
600.00
90.00
0.90
total cost
3204.75
32.05
SR
PARTICULAR
127
Page 61
QTY
6" wide
QTY
RATE
AMOUNT
UNIT RATE
100.00
0.500
50.00
cement
1.50
0.50
230.00
172.50
1.73
sand
0.15
0.500
1600.00
120.00
1.20
Chiken mesh
100.00
1.000
1.00
100.00
1.00
mat. Cost
labor cost
392.50
100.00 sft
2.00
200.00
2.00
592.50
5% ohd/.supervision+ water + el.power
5.00
10.00
15.00
15.00
29.63
0.30
172.50
17.25
0.17
220.00
33.00
0.33
200.00
30.00
0.30
total cost
702.38
7.02
1.00
shrinkage 35 %
150.00
0.35
mat. Cost
labor cost
150.00
1.50
52.50
0.53
202.50
100.00
2.00
200
2.00
402.50
5% ohd/.supervision
5.00
20.13
0.20
15.00
202.50
30.38
0.30
15.00
200.00
30.00
0.30
total cost
483.00
4.83
Page 62
TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
Page 63
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
Page 64
UNIT
cft
cft
Page 65
UNIT
cft
cft
Page 66
UNIT
cft
sq.ft
sq.ft
Page 67
UNIT
sq.ft
Page 68
UNIT
sq.ft
sq.ft
sq.ft
Page 69
UNIT
sq.ft
Page 70
UNIT
rft
cft
rft
Page 71
UNIT
rft
Page 72
UNIT
rft
rft
rft
Page 73
UNIT
cft
Page 74
UNIT
sft
sft
sft
Page 75
UNIT
sft
Page 76
UNIT
sft
sft
rft
Page 77
UNIT
rft
Page 78
UNIT
rft
rft
rft
Page 79
UNIT
rft
Page 80
UNIT
rft
rft
sft
Page 81
UNIT
sq.ft
Page 82
UNIT
sq.ft
rft
sft
Page 83
UNIT
sft
sft
sft
Page 84
UNIT
sft
Page 85
UNIT
rft
cft
rft
Page 86
UNIT
rft
rft
rft
Page 87
UNIT
rft
Page 88
UNIT
sft
rft
sft
Page 89
UNIT
sft
Page 90
UNIT
sft
sft
sft
Page 91
UNIT
rft
sft
rft
Page 92
UNIT
rft
Page 93
UNIT
rft
rft
rft
Page 94
UNIT
kg
sft
cft
Page 95
UNIT
cft
Page 96
UNIT
sft
sft
sft
Page 97
UNIT
sft
Page 98
UNIT
sft
sft
sft
Page 99
UNIT
rft
rft
rft
Page 100
UNIT
rft
Page 101
UNIT
rft
rft
rft
Page 102
UNIT
rft
rft
sft
Page 103
UNIT
rft
sft
sft
Page 104
UNIT
sft
sft
sft
Page 105
UNIT
sft
Page 106
UNIT
sft
sft
rft
Page 107
UNIT
rft
rft
rft
Page 108
UNIT
sft
rft
rft
Page 109
UNIT
rft
rft
rft
Page 110
UNIT
rft
rft
rft
Page 111
UNIT
rft
rft
rft
Page 112
UNIT
sft
sft
sft
Page 113
UNIT
sft
sft
sft
Page 114
UNIT
sft
sft
sft
Page 115
UNIT
sft
rft
rft
Page 116
UNIT
sft
Page 117
UNIT
rft
cft
sft
Page 118
UNIT
rft
cft
SCHEDULE-A
ABSTRACT OF ITEM RATES (with cement )
SR.
ITEMS
CONSIDERING 10% PROFIT ON MATERIAL SUPPLIED BY OWENER
RATE
UNITS
25.44 cft
10.50 cft
15.36 cft
18.00 cft
20.40 cft
12.35 sq.ft
17.93 sq.ft
19.93 sq.ft
22.30 sq.ft
24.98 sq.ft
32.26 sq.ft
36.26 sq.ft
59.60 rft
14 FOUNDATION (M-20)
110.06 cft
81.27 rft
92.03 rft
97.41 rft
113.54 rft
129.68 rft
135.06 cft
54.67 sft
59.66 sft
68.23 sft
65.87 sft
69.46 sft
74.95 sft
43.91 rft
54.67 rft
60.05 rft
43.91 rft
42.20 rft
52.96 rft
30.36 rft
35.74 rft
56.69 sft
63.86 sq.ft
77.91 sq.ft
193.79 rft
30.71 sft
42.47 sft
56.76 sft
29.64 sft
89.94 sft
26.30 rft
76.85 cft
157
SR.
ITEMS
RATE
UNITS
52.85 rft
69.94 rft
81.47 rft
93.23 rft
109.91 rft
51 SMALL PADESTALS/WALLS.
56.76 sft
86.10 rft
12.67 sft
1.72 sft
14.48 sft
21.89 sft
26.67 sft
13.54 rft
45.35 sft
20.07 rft
12.30 rft
10.45 rft
10.82 rft
12.59 rft
65 REINFORCEMENT
35.10 kg
22.88 sft
47.75 cft
68 Plum concrete
45.38 cft
6.24 sft
12.97 sft
16.73 sft
72 KOTA Flooring with ordinary Polish & cutting(22 x 16,18 x 18, 24 x 24)
52.33 sft
60.32 sft
74 GreenMarble Flooring
78.38 sft
71.78 sft
76 P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 2.75" width)
21.28 rft
77 P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 5.75" width
30.01 rft
78 P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 11.75" widt
53.39 rft
79 P.KOTA for sill / james / tappa / riser / shelves with cutting & jari finishing ( up to 12" to 17.75" width)
80.09 rft
80 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" width)
30.02 rft
81 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 6" width)
43.24 rft
82 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 9" width)
54.88 rft
83 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing( up to 9" to 12" width)
67.58 rft
84 P.Marble for tappa / riser / shelves with cutting & jari finishing ( up to 12" to 18" width)
101.37 rft
49.37 sft
19.69 rft
59.32 sft
71.39 sft
99.17 sft
105.20 sft
59.46 sft
71.54 sft
99.31 sft
105.35 sft
19.80 rft
157
SR.
ITEMS
RATE
UNITS
21.82 rft
26.44 rft
27.45 rft
173.28 sft
58.02 rft
96.44 rft
102 GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 6" to 9" wide)
134.86 rft
103 GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 9" to 12" wide)
173.28 rft
104 GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
211.70 rft
185.88 rft
106 COLOR GRANITE for skirting cutting & jari finishing( up to 2" wide)
61.17 rft
107 COLOR GRANITE for skirting cutting & jari finishing( up to 3" to 6" wide)
102.74 rft
108 COLOR GRANITE for skirting cutting & jari finishing( up to 6" to 9" wide)
144.31 rft
109 COLOR GRANITE for skirting cutting & jari finishing( up to 9" to 12" wide)
185.88 rft
110 COLOR GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
227.45 rft
32.27 sft
37.10 sft
31.06 sft
37.70 sft
45.55 sft
57.63 sft
45.55 sft
48.57 sft
36.43 sft
120 Waterproofing with brick- mortar(in bathroom sunk with base plaster)
42.03 sft
36.43 rft
12.03 rft
34.19 sft
34.17 rft
58.94 cft
32.05 sft
7.02 rft
4.83 cft
92.77 NO
72.43 sq.ft
98.14 sq.ft
132-a
132-b
9.27 sft
2.27 sft
134 Waterproofing with KAPCHI - mortar(On rccwall,water tank with base plaster)
19.00 sft
23.00 sft
157
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
651.00
1200.00
24.00
40.00
50.00
10.00
20.00
40.00
12.00
650.00
350.00
350.00
22.00
25.00
35.00
18.00
26.00
175.00
14.00
9.50
17.00
26.00
130.00
80.00
50.00
48.00
5.00
0.50
0.35
50.00
130.00
130.00
50.00
LABOUR RATES
Flush door with frame-beading patti- laminate- hardware-fixing comp.
Window shutter with frame-glass- hardware-fixing comp.
Architave patti making & fixing
D/W frame erection labor
Tar painting with material labor
Oil paint with material
French police with material
30.00
35.00
5.00
5.00
3.00
5.25
6.00
SCHEDULE : E
DOOR & WINDOW RATE ANALYSIS
SR
1
PARTICULARS
DOOR GD3 (7'6" X 2' 8")
NO
B
7.50
2.67
A
a
WOOD ITEMS
Sal wood
ft
fram
2
1
2
1
5.00
5.00
1.00
1.00
GLASS
D
a
LAMINATE
b
D
inch
7.75
3.00
1.00
3.00
2.00
2.00
7.50
2.75
1.50
1.50
7.25
2.50
1.10
7.25
2.25
1.10
7.25
2.25
HARDWARE
holdfasts
hinges 5" sona
lock KEYLESS
4" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
7.50
7.50
1
1
1
18.49
17.67
19.33
2.67
2.67
COLOR WORK
A
a
WOOD ITEMS
Sal wood
5.00
15.00
7.50
ft
3.17
inch
fram
2
1
2
1
5.00
5.00
1.00
1.00
GLASS
D
a
LAMINATE
b
D
7.75
3.75
1.00
3.25
2.00
2.00
7.50
3.00
1.50
1.50
7.25
2.75
1.10
7.25
2.75
1.10
7.25
2.75
HARDWARE
holdfasts
hinges 5" sona
lock with KEY
4" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
7.50
7.50
1
1
1
18.98
18.16
20.33
3.17
3.17
COLOR WORK
A
a
WOOD ITEMS
Sal wood
5.00
15.00
7.50
ft
fram
3.83
inch
7.75
6.00
1
2
1
6.00
1.00
1.00
GLASS
D
a
LAMINATE
b
D
4.25
1.00
3.83
2.00
2.00
7.50
3.75
1.50
1.50
7.25
3.50
0.00
0.00
0.00
2.00
8.00
4.00
HARDWARE
holdfasts
hinges 5" sona
Main door lock with lach KEY
4" cp brass stopper
10" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
7.50
7.50
1
1
1
19.90
18.83
21.67
3.83
3.83
COLOR WORK
A
a
WOOD ITEMS
Sal wood
5.00
15.00
7.50
ft
fram
2
1
5.67
inch
7.75
6.00
5.00
5.00
2
1
1.00
6.00
1.00
1.00
styles
t/b/l rail
Glass beading patti
4
6
8
8
7.50
2.75
3.00
2.25
4.00
6.00
0.75
0.75
0.00
0.00
3.00
2.25
GLASS
6 mm thick plain glass
D
a
LAMINATE
b
D
0.00
0.00
0.00
0.00
0.00
0.00
HARDWARE
holdfasts
hinges 5" sona
10" CP brass aldrop
6" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
7.50
7.50
5.67
5.67
1
2
0
21.74
7.50
0.00
5.67
COLOR WORK
A
a
WOOD ITEMS
Sal wood
5.00
15.00
7.50
ft
7.67
inch
fram
cross support patty
GLASS
6 mm thick plain glass
5.00
5.00
1.00
1.00
8
12
16
16
7.50
2.00
3.00
1.25
4.00
6.00
0.75
0.75
0.00
0.00
3.00
1.25
LAMINATE
b
D
7.75
8.25
1.00
7.75
D
a
2
1
2
2
0.00
0.00
0.00
0.00
0.00
0.00
HARDWARE
holdfasts
hinges 5" sona
10" CP brass aldrop
6" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
7.50
7.50
7.67
7.67
1
2
0
23.73
7.50
0.00
7.67
COLOR WORK
5.00
15.00
7.50
4.17
A
a
WOOD ITEMS
Sal wood
ft
fram
cross support patty
GLASS
6 mm thick plain glass
5.00
5.00
1.00
1.00
4
6
8
8
7.50
2.00
3.00
1.25
4.00
6.00
0.75
0.75
0.00
0.00
3.00
1.25
LAMINATE
b
D
7.75
4.50
1.00
4.50
D
a
inch
2
1
2
1
0.00
0.00
0.00
0.00
0.00
0.00
HARDWARE
holdfasts
hinges 5" sona
10" CP brass aldrop
6" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
7.50
7.50
4.17
4.17
1
2
0
20.24
7.50
0.00
4.17
COLOR WORK
5.00
15.00
A
a
WOOD ITEMS
Sal wood
1.67
ft
fram
inch
2
2
4
0
2.00
4.00
1.00
0.00
5.00
5.00
1.00
1.00
HZ styles
VER rail
Glass beading patti
3
2
2
4
1.50
3.75
3.00
1.00
3.00
3.00
0.75
0.75
1
1
2.50
1.00
1.00
0.75
1
1
1.67
1.67
4.00
4.00
1
2
13.33
1.67
4.00
4.00
GLASS
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
LABOUR
COLOR WORK
TOTAL
A
a
WOOD ITEMS
Sal wood
5.00
15.00
1.67
ft
fram
7.00
inch
2.00
5.00
2
4
0
7.00
1.00
0.00
5.00
1.00
1.00
HZ styles
VER rail
Glass beading patti
3
2
2
4
1.50
6.75
5.50
1.00
3.00
3.00
0.75
0.75
1
1
5.50
1.00
1.00
0.75
1
1
1.67
1.67
7.00
7.00
1
2
19.33
1.67
7.00
GLASS
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
LABOUR
COLOR WORK
TOTAL
A
a
WOOD ITEMS
Sal wood
5.00
15.00
2.17
ft
fram
cross support patty
5.00
inch
2
2
4
0
2.50
5.00
1.00
0.00
5.00
5.00
1.00
1.00
2.00
3.00
VER rail
Glass beading patti
2
2
4
4.75
4.00
1.50
3.00
0.75
0.75
1
1
3.50
1.50
1.50
0.75
1
1
2.17
2.17
5.00
5.00
1
2
16.33
2.17
5.00
GLASS
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
LABOUR
COLOR WORK
TOTAL
10
A
a
WOOD ITEMS
Sal wood
5.00
15.00
3.33
ft
fram
cross support patty
inch
2
2
4
0
3.75
5.00
1.00
0.00
5.00
5.00
1.00
1.00
6
4
4
6
1.75
4.75
4.00
1.25
3.00
3.00
0.75
0.75
5.00
GLASS
2
2
3.50
1.25
1.25
0.75
1
1
3.33
3.33
5.00
5.00
1
2
18.67
3.33
5.00
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
LABOUR
COLOR WORK
TOTAL
11
A
a
WOOD ITEMS
Sal wood
5.00
15.00
4.67
ft
fram
inch
2
3
4
0
5.00
5.00
1.00
0.00
5.00
5.00
1.00
1.00
HZ styles
VER rail
Glass beading patti
6
4
4
6
2.25
4.75
4.00
1.75
3.00
3.00
0.75
0.75
2
2
3.50
1.75
1.75
0.75
5.00
GLASS
HARDWARE
holdfasts
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
4.67
4.67
5.00
5.00
1
2
21.33
4.67
5.00
COLOR WORK
TOTAL
12
A
a
WOOD ITEMS
Sal wood
5.00
15.00
5.42
ft
fram
cross support patty
6.00
3.50
1.00
0.00
5.00
5.00
1.00
1.00
6
4
2
2
4
6
1.75
3.25
1.75
3.25
2.50
1.25
3.00
3.00
0.75
0.75
0.75
0.75
2
1
2
2.00
3.25
1.25
1.25
1.75
0.75
GLASS
4 mm thick plain glass
4 mm thick plain glass fix
4 mm thick Frosted glass
inch
2
4
4
0
3.50
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
5.42
5.42
3.50
3.50
1
2
19.83
5.42
3.50
COLOR WORK
TOTAL
A
a
WOOD ITEMS
Sal wood
5.00
15.00
5.33
ft
fram
cross support patty
5.75
4.00
1.00
0.00
5.00
5.00
1.00
1.00
6
4
2
2
4
6
1.75
3.75
1.75
3.75
3.00
1.25
3.00
3.00
0.75
0.75
0.75
0.75
2
1
2
2.50
3.75
1.25
1.25
1.75
0.75
GLASS
4 mm thick plain glass
4 mm thick plain glass fix
4 mm thick Frosted glass
inch
2
4
4
0
4.00
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
LABOUR
Making of frame with shutter complete
Erection of frame
1
1
5.33
5.33
4.00
4.00
1
2
20.67
5.33
4.00
COLOR WORK
TOTAL
A
a
WOOD ITEMS
Sal wood
5.00
15.00
1.29
ft
fram
inch
2
2
4
0
1.75
6.50
1.00
0.00
5.00
5.00
1.00
1.00
HZ styles
VER rail
Glass beading patti
3
2
2
4
1.00
6.25
5.50
0.50
3.00
3.00
0.75
0.75
1
1
5.00
0.75
0.75
0.75
1
1
1.29
1.29
6.40
6.40
1
2
17.38
1.29
6.40
6.40
GLASS
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
LABOUR
COLOR WORK
TOTAL
A
a
WOOD ITEMS
Sal wood
5.00
15.00
1.29
ft
fram
inch
2
2
4
0
1.75
1.50
1.00
0.00
5.00
5.00
1.00
1.00
HZ styles
VER rail
Glass beading patti
2
2
2
2
1.00
1.00
0.75
0.75
3.00
3.00
0.75
0.75
1
1
0.75
0.00
0.75
0.75
1
1
1.29
1.29
1.29
1.29
1
2
7.17
1.29
1.29
1.29
GLASS
HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
LABOUR
COLOR WORK
TOTAL
5.00
15.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
AP
Pro. & fixing archtrieve of size 1.5"x0.25" to door/window frame with two coats of pain
FW3
271.86
251.26
294.41
237.93
241.62
260.89
348.79
305.13
287.48
279.25
257.50
280.50
269.76
367.86
630.81
cost of wood
cost of making & fixing
cost of painting
1.00
5.00
15.00
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
1.75
1.66
1.66
1.67
5.00
15.00
1.67
4.00
0.50
1.00
1.00
kg/mt
1.28
1.28
4
FW1
FW4
GW1
GW4
3.33
5.33
5.33
5.33
5.33
kg/mt
1.28
1.28
4.00
4.00
1.67
1.67
1.67
kg/mt
1.28
1.28
7.00
5.00
15.00
1.67
5.00
5.00
15.00
5.00
15.00
3.33
3.33
3.33
kg/mt
1.28
1.28
5.00
7.00
2.17
2.17
2.17
kg/mt
1.28
1.28
5.00
profit
total
size of window
cost per sft
GW5
2.17
GW6
15.00
4.67
4.67
4.67
kg/mt
1.28
1.28
5.00
5.00
15.00
4.67
5.00
5.00
5.42
5.42
5.42
5.00
15.00
5.42
3.50
kg/mt
1.28
1.28
3.50
CFT
CFT
SFT
SFT
SFT
SFT
SFT
SFT
RFT
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
SFT
NO
NO
NO
KG
KG
NO
SFT
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
sft
sft
rft
sft
rft
rft
sft/rft
Q
20.00 sft
UNIT
RATE
AMOUNT
271.86 sq.ft
inch
3.00
3.00
0.50
0.50
1.00
1.00
1.615
0.313
0.007
0.010
1.94 CFT
651.00
1265.83 D3
CFT
1200.00
256.25 D4
18.13 SFT
40.00
725.00 D6
0.156
0.057
0.214
17.94
SFT
10.00
179.44 d8
17.94
SFT
20.00
358.88 d9
6.00
3.00
1.00
0.00
0.00
0.00
0.00
24.00
4.00
1.00
2.00
NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG
5.00
26.00
350.00
25.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00
30.00
78.00
350.00
0.00
0.00
0.00
0.00
12.00
1.40
50.00
260.00
D29
d24
d14
d16
d19
d27
d26
D30
D31
D32
D33
20.00 sft
20.00 sft
30.00
5.00
600.00 d36
100.00 d39
18.49 rft
17.67 rft
19.33 rft
3.00
5.25
6.00
55.47 d40
92.77 d41
116.00 d42
4531.03
226.55
679.66
5437.24
271.86 sq.ft
23.75 sft
inch
251.26 sq.ft
3.00
3.00
0.50
0.50
1.00
1.00
1.615
0.391
0.007
0.011
2.02 CFT
651.00
1317.26 D3
CFT
1200.00
262.50 D4
19.94 SFT
40.00
797.50 D6
0.156
0.063
0.219
21.93
SFT
10.00
219.31 d8
21.93
SFT
20.00
438.63 d9
6.00
3.00
1.00
0.00
0.00
1.00
0.00
24.00
6.00
1.00
2.00
NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG
5.00
26.00
350.00
25.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00
30.00
78.00
350.00
0.00
0.00
50.00
0.00
12.00
2.10
50.00
260.00
D29
d24
d13
d16
d19
d27
d26
D30
D31
D32
D33
23.75 sft
23.75 sft
30.00
5.00
712.50 d36
118.75 d39
18.98 rft
18.16 rft
20.33 rft
3.00
5.25
6.00
56.94 d40
95.34 d41
122.00 d42
4972.83
248.64
745.92
5967.39
251.26 sq.ft
28.75 sft
inch
3.00
1.938
294.41 sq.ft
3.00
0.50
0.50
1.00
1.00
0.531
0.007
0.013
2.49 CFT
651.00
1620.33 D3
CFT
1200.00
281.25 D4
25.38 SFT
40.00
1015.00 D6
0.156
0.078
0.234
0.00
SFT
10.00
0.00 d8
64.00
SFT
20.00
1280.00 d9
6.00
3.00
1.00
0.00
2.00
1.00
1.00
24.00
6.00
1.00
2.00
NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG
5.00
26.00
650.00
25.00
175.00
50.00
80.00
0.50
0.35
50.00
130.00
30.00
78.00
650.00
0.00
350.00
50.00
80.00
12.00
2.10
50.00
260.00
D29
d24
d13
d16
d20
d27
d26
D30
D31
D32
D33
28.75 sft
28.75 sft
30.00
5.00
862.50 d36
143.75 d39
19.90 rft
18.83 rft
21.67 rft
3.00
5.25
6.00
59.70 d40
98.86 d41
130.00 d42
7053.49
352.67
1058.02
8464.19
294.41 sq.ft
42.50 sft
inch
3.00
3.00
1.615
0.625
237.93 sq.ft
0.50
0.50
1.50
1.50
0.75
0.75
0.007
0.021
2.27 CFT
651.00
1476.05 D3
1.250
1.031
0.094
0.070
2.445 CFT
1200.00
2934.38 D4
0.00 SFT
40.00
0.00 D6
27.00
sft
48.00
0.00
SFT
10.00
0.00 d8
0.00
SFT
20.00
0.00 d9
6.00
6.00
1.00
3.00
4.00
2.00
0.00
48.00
64.00
1.00
0.00
NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG
5.00
26.00
130.00
35.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00
42.50 sft
42.50 sft
21.74 rft
85.00 SFT
0.00 rft
1296.00 D28
30.00
156.00
130.00
105.00
104.00
100.00
0.00
24.00
22.40
50.00
0.00
D29
d24
d13
D17
d19
d27
d26
D30
D31
D32
D33
30.00
5.00
1275.00 d38
212.50 D41
3.00
5.25
6.00
65.22 D42
446.25 D43
0.00 D44
8426.80
421.34
1264.02
10112.16
237.93 sq.ft
57.50 sft
inch
241.62 sq.ft
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
1.615
0.859
0.007
0.054
2.53 CFT
651.00
1650.10 D3
2.500
1.500
0.188
0.078
4.266 CFT
1200.00
5118.75 D4
0.00 SFT
40.00
0.00 D6
22.50
sft
48.00
1080.00 D28
0.00
SFT
10.00
0.00 d8
0.00
SFT
20.00
0.00 d9
6.00
12.00
1.00
7.00
4.00
2.00
0.00
96.00
64.00
1.00
0.00
NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG
5.00
26.00
130.00
35.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00
30.00
312.00
130.00
245.00
104.00
100.00
0.00
48.00
22.40
50.00
0.00
D29
d24
d13
D17
d19
d27
d26
D30
D31
D32
D33
57.50 sft
57.50 sft
30.00
5.00
1725.00 d38
287.50 D41
23.73 rft
115.00 SFT
0.00 rft
3.00
5.25
6.00
71.19 D42
603.75 D43
0.00 D44
11577.69
578.88
1736.65
13893.23
241.62 sq.ft
31.25 sft
260.89 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
1.615
0.469
0.007
0.016
2.11 CFT
651.00
1370.94 D3
1.250
0.750
0.094
0.039
2.133 CFT
1200.00
2559.38 D4
0.00 SFT
40.00
0.00 D6
15.00
sft
48.00
720.00 D28
0.00
SFT
10.00
0.00 d8
0.00
SFT
20.00
0.00 d9
6.00
6.00
1.00
3.00
2.00
2.00
0.00
48.00
40.00
1.00
0.00
NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG
5.00
26.00
130.00
35.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00
31.25 sft
31.25 sft
20.24 rft
62.50 SFT
0.00 rft
30.00
156.00
130.00
105.00
52.00
100.00
0.00
24.00
14.00
50.00
0.00
30.00
5.00
937.50 d38
156.25 D41
3.00
5.25
6.00
60.72 D42
328.13 D43
0.00 D44
6793.91
339.70
1019.09
8152.70
260.89 sq.ft
D29
d24
d13
D17
d19
d27
d26
D30
D31
D32
D33
6.67 sft
348.79 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
0.417
0.833
0.014
0.000
1.26 CFT
651.00
822.79 D3
0.141
0.234
0.023
0.016
0.414 CFT
1200.00
496.88 D4
2.50
0.75
sft
sft
24.00
50.00
60.00 D5
37.50 D35
2.00
2.00
2.00
1.00
1.00
16.00
14.00
0.10
NO
NO
NO
NO
NO
NO
NO
KG
5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00
10.00
34.00
50.00
18.00
14.00
8.00
4.90
5.00
D29
d23
d16
d18
d21
D30
D31
D32
6.67 sft
6.67 sft
35.00
5.00
233.33 d39
33.33 D41
13.33 rft
13.33 SFT
3.00
5.25
40.00 D42
70.00 D43
1937.73
96.89
290.66
2325.28
348.79 sq.ft
11.67 sft
inch
3.00
0.417
305.13 sq.ft
3.00
0.50
0.50
1.50
1.50
0.75
0.75
1.458
0.014
0.000
1.89 CFT
651.00
1229.67 D3
0.141
0.422
0.043
0.016
0.621 CFT
1200.00
745.31 D4
5.50
0.75
sft
sft
24.00
50.00
4.00
3.00
2.00
1.00
1.00
24.00
14.00
0.10
NO
NO
NO
NO
NO
NO
NO
KG
5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00
11.67 sft
11.67 sft
19.33 rft
23.33 SFT
132.00 D5
37.50 D35
20.00
51.00
50.00
18.00
14.00
12.00
4.90
5.00
D29
d23
d16
d18
d21
D30
D31
D32
35.00
5.00
408.33 d39
58.33 D41
3.00
5.25
58.00 D42
122.50 D43
2966.55
148.33
444.98
3559.86
305.13 sq.ft
10.83 sft
287.48 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
0.521
1.042
0.014
0.000
1.58 CFT
0.188
651.00
1026.23 D3
1.50
0.75
0.75
0.297
0.031
0.023
0.539 CFT
1200.00
5.25
1.13
sft
sft
24.00
50.00
2.00
2.00
2.00
1.00
1.00
16.00
14.00
0.10
NO
NO
NO
NO
NO
NO
NO
KG
5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00
10.83 sft
10.83 sft
16.33 rft
21.67 SFT
646.88 D4
126.00 D5
56.25 D35
10.00
34.00
50.00
18.00
14.00
8.00
4.90
5.00
D29
d23
d16
d18
d21
D30
D31
D32
35.00
5.00
379.17 d39
54.17 D41
3.00
5.25
49.00 D42
113.75 D43
2595.34
129.77
389.30
3114.41
287.48 sq.ft
16.67 sft
279.25 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
0.781
1.042
0.014
0.000
1.84 CFT
651.00
1195.76 D3
0.328
0.594
0.063
0.029
1.014 CFT
1200.00
1216.41 D4
8.75
1.88
sft
sft
24.00
50.00
4.00
4.00
3.00
2.00
2.00
32.00
34.00
0.20
NO
NO
NO
NO
NO
NO
NO
KG
5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00
16.67 sft
16.67 sft
18.67 rft
33.33 SFT
210.00 D5
93.75 D35
20.00
68.00
75.00
36.00
28.00
16.00
11.90
10.00
D29
d23
d16
d18
d21
D30
D31
D32
35.00
5.00
583.33 d39
83.33 D41
3.00
5.25
56.00 D42
175.00 D43
3878.48
193.92
581.77
4654.18
279.25 sq.ft
23.33 sft
257.50 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
1.042
1.563
0.014
0.000
2.62 CFT
651.00
1704.35 D3
0.422
0.594
0.063
0.041
1.119
CFT
1200.00
1342.97 D4
12.25
2.63
sft
sft
24.00
50.00
294.00 D5
131.25 D35
4.00
NO
5.00
20.00 D29
4.00
4.00
2.00
2.00
32.00
40.00
0.20
NO
NO
NO
NO
NO
NO
KG
23.33 sft
23.33 sft
21.33 rft
46.67 SFT
17.00
25.00
18.00
14.00
0.50
0.35
50.00
68.00
100.00
36.00
28.00
16.00
14.00
10.00
d23
d16
d18
d21
D30
D31
D32
35.00
5.00
816.67 d39
116.67 D41
3.00
5.25
64.00 D42
245.00 D43
5006.91
250.35
751.04
6008.29
257.50 sq.ft
18.96 sft
280.50 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
0.75
0.75
1.250
1.458
0.014
0.000
2.72 CFT
651.00
1772.17 D3
0.328
0.406
0.014
0.025
0.039
0.029
0.842 CFT
1200.00
1010.16 D4
5.00
5.69
1.88
sft
sft
sft
24.00
24.00
50.00
120.00 D5
136.50 D5
93.75 D35
2.00
4.00
4.00
2.00
NO
NO
NO
NO
5.00
17.00
25.00
18.00
10.00
68.00
100.00
36.00
D29
d23
d16
d18
2.00
32.00
40.00
0.20
NO
NO
NO
KG
18.96 sft
18.96 sft
19.83 rft
37.92 SFT
14.00
0.50
0.35
50.00
28.00
16.00
14.00
10.00
d21
D30
D31
D32
35.00
5.00
663.54 d39
94.79 D41
3.00
5.25
59.50 D42
199.06 D43
4431.47
221.57
664.72
5317.76
280.50 sq.ft
21.33 sft
269.76 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
0.75
0.75
1.198
1.667
0.014
0.000
2.88 CFT
651.00
1873.89 D3
0.328
0.469
0.014
0.029
0.047
0.029
0.916 CFT
1200.00
1099.22 D4
6.25
6.56
1.88
sft
sft
sft
24.00
24.00
50.00
150.00 D5
157.50 D5
93.75 D35
2.00
4.00
4.00
2.00
2.00
32.00
40.00
0.20
NO
NO
NO
NO
NO
NO
NO
KG
5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00
10.00
68.00
100.00
36.00
28.00
16.00
14.00
10.00
D29
d23
d16
d18
d21
D30
D31
D32
21.33 sft
21.33 sft
20.67 rft
42.67 SFT
35.00
5.00
746.67 d39
106.67 D41
3.00
5.25
62.00 D42
224.00 D43
4795.69
239.78
719.35
5754.83
269.76 sq.ft
8.26 sft
367.86 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
0.365
1.354
0.014
0.000
1.73 CFT
651.00
1127.95 D3
0.094
0.391
0.043
0.008
0.535 CFT
1200.00
642.19 D4
3.75
0.56
sft
sft
24.00
50.00
90.00 D5
28.13 D35
4.00
3.00
2.00
1.00
1.00
24.00
14.00
0.10
NO
NO
NO
NO
NO
NO
NO
KG
5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00
20.00
51.00
50.00
18.00
14.00
12.00
4.90
5.00
D29
d23
d16
d18
d21
D30
D31
D32
8.26 sft
8.26 sft
35.00
5.00
289.14 d39
41.31 D41
17.38 rft
16.52 SFT
3.00
5.25
52.13 D42
86.74 D43
2532.48
126.62
379.87
3038.98
367.86 sq.ft
1.67 sft
630.81 sq.ft
inch
3.00
3.00
0.50
0.50
1.50
1.50
0.75
0.75
0.365
0.313
0.014
0.000
0.69 CFT
651.00
449.82 D3
0.063
0.063
0.006
0.006
0.137 CFT
1200.00
164.06 D4
0.56
0.00
sft
sft
24.00
50.00
13.50 D5
0.00 D35
2.00
2.00
2.00
1.00
1.00
16.00
14.00
0.10
NO
NO
NO
NO
NO
NO
NO
KG
5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00
10.00
34.00
50.00
18.00
14.00
8.00
4.90
5.00
35.00
5.00
58.39 d39
8.34 D41
3.00
5.25
21.50 D42
17.52 D43
1.67 sft
1.67 sft
7.17 rft
3.34 SFT
877.04
43.85
131.56
1052.45
630.81 sq.ft
D29
d23
d16
d18
d21
D30
D31
D32
KG
6.476
6.476
13.33
6.67
7.292
5.00
5.25
17.54
0.88
2.63
21.05
rate
50.00
12.00
5.25
21.05 rft
rft
84.88
323.82
77.72
70.00
471.54
23.58
70.73
565.84
sft
84.88
sft
sft
KG
18.207
18.207
33.33
16.67
rate
50.00
12.00
5.25
21.33
11.67
rate
50.00
12.00
5.25
sft
95.53
sft
93.87
sft
sft
1040.38
249.69
224.00
1514.08
75.70
227.11
1816.89
sft
rate
50.00
12.00
5.25
sft
650.24
156.06
122.50
928.80
46.44
139.32
1114.56
sft
95.53
KG
11.834
11.834
21.67
85.17
sft
85.17
KG
13.005
13.005
23.33
sft
910.34
218.48
175.00
1303.82
65.19
195.57
1564.58
93.87
KG
20.808
20.808
42.67
93.87
rate
50.00
12.00
5.25
591.72
142.01
113.75
847.48
42.37
sft
127.12
1016.98
10.83
sft
93.8748
KG
25.489
25.489
46.67
23.33
rate
50.00
12.00
5.25
18.96
93.87
sft
78.95
sft
1274.47
305.87
245.00
1825.34
91.27
273.80
2190.41
sft
93.8748
KG
16.906
16.906
37.92
sft
rate
50.00
12.00
5.25
sft
845.31
202.87
199.06
1247.25
62.36
187.09
1496.70
sft
78.9468
sft