Vous êtes sur la page 1sur 157

SCHEDULE -C

BASIC RATE AVG.lead 25%

AVERAGE LABOURE RATE CONSIDERED FOR RATE ANALYSIS


1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
27
28
29
30
31
32
33
34

35
36
37
38

Excavation upto 6' 0" depth


Excavation upto 6' 0"- to - 8' 0" depth
Pro.& filling yellow soil brought from outside.
Pro.& filling quarry spoil brought from outside.
Sand filling
Rubble soaling 9" thk.
Rubble soaling thk. Above 9"
Pcc 2" thk.
Pcc 3" thk.
Pcc 4" thk.
Pcc 6" thk.
9" Auger
Extra for bulb
Footing
9"x 9" beam/column
9"x12" beam/column
9"x15" beam/column
12"x 12" col/beam & section > 1 sft
4.5" thk.slab
5" thk. Slab
6" thk. Slab
9"x 4" lintel
9"x 6" lintel
4.5"x 4" lintel
4.5"x6" lintel
Upto 4" thick chajja/ loft
Sloping slab 5"
Stair tappa WITH waist slab
4" thick Floor slab with nominal reinforcement
6" RCC WALL / PARDI
9" RCC WALL / PARDI
9" Brick masonary
4.5" brick masonary
14" brick masonary
4.5" brick mas. Cornice

FINAL RATE

GF TO 6F

CFT
CFT
CFT
CFT
CFT
SFT
CFT
SFT
SFT
SFT
SFT
RFT
NO
CFT
RFT
RFT
RFT
CFT
SFT
SFT
SFT
RFT
RFT
RFT
RFT
SFT
SFT
RFT
SFT
SFT
SFT
SFT
SFT
SFT
rft

4.00
5.50
2.00
2.00
2.00
4.00
6.00
3.00
4.00
4.00
5.00
18.00
35.00
20.00
35.00
35.00
35.00
35.00
16.00
17.00
18.00
16.00
16.00
14.00
14.00
20.00
24.00
100.00
6.00
21.00
24.00
6.00
5.00
9.50
8.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.00
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667

4.00
5.50
2.00
2.00
2.00
4.00
6.00
3.00
4.00
4.00
5.00
18.00
35.00
20.00
40.83
40.83
40.83
40.83
18.67
19.83
21.00
18.67
18.67
16.33
16.33
23.33
28.00
116.67
6.00
24.50
28.00
7.00
5.83
11.08
9.33

SCHEDULE -C

68

AVERAGE LABOURE RATE CONSIDERED FOR RATE ANALYSIS


Mass masonary
CFT
9"x 9" Masonary Pillar
RFT
9"x 12" Masonary Pillar
RFT
9"x 15" Masonary Pillar
RFT
9"x 18" Masonary Pillar
RFT
12"x 12" Masonary Pillar
RFT
Internal mala plaster
SFT
Extra over for neeru & cement slurry finishing.
SFT
External Single coat plaster (s.f )
SFT
External Double coat plaster (s.f /mala)
SFT
Vata, patta, tapak
RFT
Stonecrete / Malad with base coat
SFT
Vata, patta, tapak in Gutka plaster/stonecrete/malad
RFT
Double coat of Gutka Plaster / roller
SFT
IPS floor finish
SFT
U.c.r masonary
CFT
Plum concrete
CFT
Flush pointing in rubble masonary
SFT
Exposed pointing in rubble masonary
SFT
Mala plaster on ucr masonary
SFT
KOTA Flooring with ordinary Polish & cutting
SFT
MARBLE Flooring with ordinary Polish & cutting
SFT
P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishin RFT
P.MARBLE for sill / james / skirting / tappa / riser / shelves with cutting & jari finis RFT
Ceramic tiles dado / flooring
SFT
Granamite tiles dado
SFT
GRANAMITE tile skirting with cutting & jari finishing
RFT
GRANAMITE tile flooring
SFT
Granite stone flooring
SFT
GRANITE for sill / james / skirting / tappa / riser / shelves with cutting & jari finish RFT

69

MOULDING Of KOTA / MARBLE /GRANITE with with cutting & polishing

39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67

70
71
72

dhar RFT
dhar+champher - Dc RFT
champher+dhar+champher - Dcc RFT

BASIC RATE AVG.lead 25%

FINAL RATE

GF TO 6F

8.00
11.50
11.50
14.00
14.00
14.00
5.00
0.50
6.00
8.00
6.00
14.00
6.00
10.00
7.00
10.00
10.00
2.00
4.00
5.00
8.50
12.00
8.50
12.00
7.00
9.00
8.50
8.50
14.00
14.00

1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.00
1.1667
1.1667
1.00
1.1667
1.00
1.1667
1.1667
1.00
1.00
1.00
1.00
1.00
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667
1.1667

9.33
13.42
13.42
16.33
16.33
16.33
5.83
0.50
7.00
9.33
6.00
16.33
6.00
11.67
8.17
10.00
10.00
2.00
4.00
5.00
9.92
14.00
9.92
14.00
8.17
10.50
9.92
9.92
16.33
16.33

6.00
8.00
11.00

1.00
1.00
1.00

6.00
8.00
11.00

SCHEDULE -C
73
74
75
76
77
78
79
80
81
82
83
84
85
86

AVERAGE LABOURE RATE CONSIDERED FOR RATE ANALYSIS


Half round
Full round
Extra over on simple polishing for Mirror polish
Marble
Kota
Waterproof in terrace with brick bats
Waterproof vata
Waterproof toilet sunk with brick bats concrete and base plaster
China mosaic
Kolshi filling
Manglore tile
Flush door with frame-beading patti- laminate- hardware-fixing comp.
Window shutter with frame-glass- hardware-fixing comp.
Architave patti making & fixing

BASIC RATE AVG.lead 25%

FINAL RATE

GF TO 6F

RFT
RFT

15.00
25.00

1.00
1.00

15.00
25.00

SFT
SFT
SFT
RFT
SFT
SFT
CFT
SFT
SFT
SFT
RFT

10.00
8.50
9.00
9.00
13.00
12.00
2.00
9.90
30.00
35.00
5.00

1.00
1.00
1.1667
1.1667
1.1667
1.1667
1.00
1.00
1.00
1.00
1.00

7.50
6.00
10.50
10.50
15.17
14.00
2.00
9.90
30.00
35.00
5.00

NOTE:
ABOVE LABOUR RATE WITH AVERAGE LEAD FOR G+6 STOREY BUILDING
WITH STAIR CABIN / L-M ROOM CONSIDERED FOR RATE ANALYSIS

CONCRETE GRADES
GRADE

PROPN

MAT. COST

PROFIT

M8

`1:04:08

39.54

TOTAL
TOTAL
L&T
SNS mix
CFT
CM
with vat
with vat
4.61
44.15 1559.14
0
0.00

M10

`1:03:06

45.65

5.04

50.69

1790.10

2600

0.00

M15

`1:02:04

55.28

6.58

61.86

2184.57

2700

0.00

M20

`1:1.5:03

68.31

7.85

76.16

2689.57

2825

2903.00

M25

`1:1:2

79.46

8.88

88.34

3119.70

2925

3018.00

M30

NIL

95.47

10.42

105.89

3739.47

3050

3150.00

M8

`1:04:08

M10

`1:03:06

185

100

M15

`1:02:04

200

100

M20

`1:1.5:03

225

245

95

M25

`1:1:2

245

270

105

M30

NIL

280

300

110

cement

cement
kg

fly ash
kg

Page 5

SCHEDULE -B
BASIC RATES CONSIDERED FOR RATE ANALYSIS

NO

ITEM

RATE1

UNIT

CEMENT OPC

230.00

BAG

CEMENT PPC

230.00

BAG

STEEL

35000.00

TON

KAPCHI

1900.00

BRASS

BLACK SAND

1600.00

BRASS

YELLOW SAND

1600.00

BRASS

BRICKS

YELLOW SOIL

QUARRY SPOIL

10

9" RUBBLE

3.00

REMARK

GALLET /BURN

NO

500.00

BRASS

900.00

BRASS

1100.00

BRASS

11

LIME (5KG BAG)

19.00

BAG

12

MARBLE SLAB (GREEN)

40.00

SFT

13

MARBLE SLAB (WHITE , RAJNAGAR)

35.00

SFT

14

BLACK GRANITE - SOUTH

115.00

SFT

15

BLACK GRANITE - COMERTIAL

85.00

SFT

16

COLOR GRANITE

125.00

SFT

ONWARDS

17

KOTA (22" X 16")

22.00

SFT

1/2" -3/4" THICK

18

KOTA SLAB

27.50

SFT

19

GRANITE TILE (2' X 1')

45.00

SFT

20

VETRIFIED ( 24 X 24 )

32.00

SFT

ONWARDS

21

VETRIFIED ( 32 X 32 )

42.00

SFT

ONWARDS

22

VETRIFIED ( 36 X 36 )

65.00

SFT

ONWARDS

23

VETRIFIED ( 39 X 39 )

70.00

SFT

ONWARDS

24

GLAZE TILES ( 6 X 8 )

120.00

PER BOX

REGULAR TILE

25

GLAZE TILES ( 8 X 8 )

160.00

PER BOX

26

GLAZE TILES ( 8 X 12 )

110.00

PER BOX

27

GLAZE TILES ( 12 X 12 )

165.00

PER BOX

28

GLAZE TILES ( 12 X 18 )

230.00

PER BOX

29

GLAZE TILES ( 12 X 24 )

330.00

PER BOX

30

GLAZE TILES ( 13 X 10 )

230.00

PER BOX

31

RUSTIK TILES ( 12 X 12 )Nitco ceramic

32

PARSOLINA TILES (24 X 24)

33

SAL WOOD

34

TEAK WOOD (GHANA)

35

4MM PLAIN GLASS

36

25.50

SFT

25.50

SFT

651.00

CFT

1200.00

CFT

24.00

SFT

FLUSH DOOR MR GRADE

45.00

SFT

37

FLUSH DOOR PF GRADE

50.00

SFT

38

LAMINATE 0.8 MM THICK

12.00

SFT

39

LAMINATE 1MM THICK

24.00

SFT

40

VINEER LAMINATE

40.00

SFT

41

WOODEN MOULDING 2 X 1/2

12.00

RFT

42

MAIN DOOR LATCH LOCK

650.00

NO

43

MORTICE LOCK WITH KEY

350.00

NO

44

MORTICE LOCK WITHOUT KEY

350.00

NO

45

3" CP BRASS STOPPER

22.00

NO

46

4" CP BRASS STOPPER

25.00

NO

47

6" CP BRASS STOPPER

35.00

NO

48

4" CP BRASS HANDLE

18.00

NO

49

6" CP BRASS HANDLE

26.00

NO

50

10" CP BRASS HANDLE

51

8" S.S WIN.HOOK

52

3" S.S HINGES

53

4" S.S HINGES

54

5" S.S HINGES

55

DOOR STOPPER CP BRASS

56
57

Page 6

175.00

NO

14.00

NO

9.50

NO

17.00

NO

26.00

NO

130.00

NO

DOOR EYE S.S.

80.00

NO

DOOR HOLDER MAGNET PVC

50.00

NO

FOLLOWING ITEMS ARE PRO / APPLYING


58

CEMENT PRIMER (Asian/Narolac)

1.10

SFT

59

ACRYLIC WALL PUTTY

2.65

SFT

60

OIL PAINT

5.25

SFT

61

LUSTER PAINT

7.50

SFT

62

PLASTICK PAINT

7.00

SFT

63

WEATHER SHIELD

7.50

SFT

64

APEX EXTERIOR COLOR

6.50

SFT

65

TEXTURE PLASTER WITH APEX COLOR

18.50

SFT

66

POP PUNNING

12.00

SFT

67

POP CEILLING

35.00

SFT

68

GYPSUM CEILLING

45.00

SFT

69

ANODISED ALUMINIUM VENTILATION with Bajari glass

165.00

SFT

70

ANODISED ALUMINIUM WINDOW with Bajari glass

150.00

SFT

71

M.S GRILL

40.00

KG

72

FRENCH POLISH

6.00

SFT

73

MELAMINE POLISH

22.00

SFT

SCHEDULE -D

Page 7

BASIC ITEM RATE ANALYSIS


SR
1

PARTICULAR

QTY

QTY

RATE

AMOUNT

UNIT RATE

Pro.& filling black sand brought from outside.


black sand

1.00

shrinkage 15 %

1600.00

1600.00

0.20

320.00

mat. Cost
labor cost

100.00

2.00

1920.00

19.20

200

2.00

2120.00
5% ohd/.supervision+ water + el.power

5.00

106.00

1.06

profit on material

15.00

288.00

2.88

profit ON LABOUR

15.00

30.00

0.30

total cost

2544.00
25.44

Pro.& filling yellow soil brought from outside.


yellow soil

1.00

shrinkage 35 %

500.00

500.00

0.35

175.00

mat. Cost
labor cost

100.00

2.00

675.00

6.75

200

2.00

875.00
5% ohd/.supervision+ water + el.power

5.00

43.75

0.44

131.25

1.31

profit on material sup. By owner


profit
total cost

15.00

875.00

1050.00
10.50

SR
3

PARTICULAR

Page 8

QTY

QTY

RATE

AMOUNT

UNIT RATE

Pro.& filling quarry spoil brought from outside.


quarry spoil

1.00

shrinkage 20%

900.00

900.00

0.20

180.00

mat. Cost
labor cost

100.00

2.00

1080.00

10.80

200

2.00

1280.00
5% ohd/.supervision+ water + el.power

5.00

64.00

0.64

192.00

1.92

profit on material sup. By owner


profit ON LABOUR PART

15.00

1280.00

total cost

1536.00
15.36

Rubble soaling 9" thk.


Ruble

1.00

1100.00

mat. Cost
labor cost

100.00

4.00

1100.00
1100.00

11.00

400

4.00

1500.00
5% ohd/.supervision+ water + el.power
profit
total cost

5.00
15.00

1500.00

75.00

0.75

225.00

2.25

1800.00
18.00

SR
5

Page 9

PARTICULAR

QTY

QTY

RATE

AMOUNT

UNIT RATE

Rubble soaling thk. Above 9"


Ruble

1.00

1100.00

mat. Cost
labor cost

100.00

6.00

1100.00
1100.00

11.00

600

6.00

1700.00
5% ohd/.supervision+ water + el.power

5.00

profit

15.00

1700.00

total cost

85.00

0.85

255.00

2.55

2040.00
20.40

2" THK PCC (1:4:8)


total concrete

100.00

0.17

16.67

cement

8.11

1.35

230.00

310.88

3.11

sand

0.63

0.10

1600.00

166.99

1.67

metal

0.84

0.14

1900.00

264.42

2.64

mat. Cost

742.29

labor cost

100.00

3.00

300.00

3.00

1042.29
5% ohd/.supervision+ water + el.power

5.00

52.11

0.52

10% profit on cement supply by owner

10.00

310.88

31.09

0.31

15% profit on other material

15.00

431.40

64.71

0.65

profit on labor part

15.00

300.00

45.00

0.45

total cost

1235.20
12.35

3" THK PCC (1:4:8)


total concrete

100.00

0.25

25.00

cement

8.11

2.03

230.00

466.33

4.66

sand

0.63

0.16

1600.00

250.48

2.50

metal

0.84

0.21

1900.00

396.63

3.97

mat. Cost

1113.43

labor cost

100.00

4.00

400.00

4.00

1513.43
5% ohd/.supervision+ water + el.power

5.00

75.67

0.76

10% profit on cement supply by owner

10.00

466.33

46.63

0.47

15% profit on other material


profit on labor part

15.00

647.11

97.07

0.97

15.00

400.00

60.00

0.60

total cost

1792.80
17.93

3" THK PCC (1:3:6)


total concrete

100.00

0.25

25.00

cement

11.39

2.85

230.00

654.93

6.55

sand

0.57

0.14

1600.00

227.72

2.28

metal

0.85

0.21

1900.00

405.65

4.06

mat. Cost
labor cost

1288.30
100.00

4.00

400.00

4.00

1688.30
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material


profit on labor part
total cost

84.41

0.84

654.93

65.49

0.65

15.00

633.37

95.01

0.95

15.00

400.00

60.00

0.60

1993.21

SR

PARTICULAR

Page 10

QTY

QTY

RATE

AMOUNT

UNIT RATE
19.93

SR
9

Page 11

PARTICULAR

QTY

QTY

RATE

AMOUNT

UNIT RATE

4" THK PCC (1:4:8)


total concrete

100.00

0.33

33.33

cement

8.11

2.70

230.00

621.77

6.22

sand

0.63

0.21

1600.00

333.97

3.34

metal

0.84

0.28

1900.00

528.83

5.29

mat. Cost

1484.57

labor cost

100.00

4.00

400.00

4.00

1884.57
5% ohd/.supervision+ water + el.power

5.00

94.23

0.94

10% profit on cement supply by owner

10.00

621.77

62.18

0.62

15% profit on other material

15.00

862.81

129.42

1.29

profit on labor part

15.00

400.00

60.00

0.60

total cost

2230.40
22.30

10

4" THK PCC (1:3:6)


total concrete

100.00

0.33

33.33

cement

11.39

3.80

230.00

873.23

8.73

sand

0.57

0.19

1600.00

303.63

3.04

metal

0.85

0.28

1900.00

540.87

5.41

mat. Cost

1717.73

labor cost

100.00

4.00

400.00

4.00

2117.73
5% ohd/.supervision+ water + el.power

5.00

105.89

1.06

10% profit on cement supply by owner

10.00

873.23

87.32

0.87

15% profit on other material

15.00

844.49

126.67

1.27

profit on labor part

15.00

400.00

60.00

0.60

total cost

2497.61
24.98

11

6" THK PCC (1:4:8)


total concrete

100.00

0.50

50.00

cement

8.11

4.06

230.00

932.65

9.33

sand

0.63

0.31

1600.00

500.96

5.01

metal

0.84

0.42

1900.00

793.25

7.93

mat. Cost

2226.86

labor cost

100.00

5.00

500.00

5.00

2726.86
5% ohd/.supervision+ water + el.power

5.00

136.34

1.36

10% profit on cement supply by owner

10.00

932.65

93.27

0.93

15% profit on other material

15.00

1294.21

194.13

1.94

profit on labor part

15.00

500.00

75.00

0.75

total cost

3225.60
32.26

12

6" THK PCC (1:3:6)


total concrete

100.00

0.50

50.00

cement

11.39

5.70

230.00

1309.85

13.10

sand

0.57

0.28

1600.00

455.44

4.55

metal

0.85

0.43

1900.00

811.30

8.11

mat. Cost
labor cost

2576.59
100.00

5.00

500.00

5.00

3076.59
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

1309.85

153.83

1.54

130.99

1.31

SR

PARTICULAR

Page 12

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

1266.74

190.01

1.90

profit on labor part

15.00

500.00

75.00

0.75

total cost

3626.42
36.26

SR

PARTICULAR

13

9" AUGER (M-20)

Page 13

QTY

total concrete

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.44

44.16

cement

22.00

9.71

230.00

2234.31

22.34

sand

0.5219

0.23

1600.00

368.72

3.69

metal

0.7828

0.35

1900.00

656.74

6.57

mat. Cost

3259.77

labor cost

100.00

18.00

1800.00

18.00

5059.77
5% ohd/.supervision+ water + el.power

5.00

252.99

2.53

10% profit on cement supply by owner

10.00

2234.31

223.43

2.23

15% profit on other material

15.00

1025.47

153.82

1.54

profit on labor part

15.00

1800.00

270.00

2.70

total cost

5960.01
59.60

14

FOUNDATION (M-20)
total concrete

100.00

1.00

100.00

cement

22.00

22.00

230.00

sand

0.5219

0.52

1600.00

835.04

8.35

metal

0.7828

0.78

1900.00

1487.32

14.87

mat. Cost

5060.00

50.60

7382.36

labor cost

100.00

20.00

2000.00

20.00

9382.36
5% ohd/.supervision+ water + el.power

5.00

469.12

4.69

10% profit on cement supply by owner

10.00

5060.00

506.00

5.06

15% profit on other material

15.00

2322.36

348.35

3.48

profit on labor part

15.00

2000.00

300.00

3.00

total cost

11005.83
110.06

15

6"x 9" BEAM ( M-20)


total concrete

100.00

0.38

37.50

cement

22.00

8.25

230.00

1897.50

18.98

sand

0.5219

0.20

1600.00

313.14

3.13

metal

0.7828

0.29

1900.00

557.75

5.58

mat. Cost

2768.39

labor cost

100.00

40.83

4083.33

40.83

6851.72
5% ohd/.supervision+ water + el.power

5.00

342.59

3.43

10% profit on cement supply by owner

10.00

1897.50

189.75

1.90

15% profit on other material

15.00

870.89

130.63

1.31

profit on labor part

15.00

4083.33

612.50

6.13

total cost

8127.19
81.27

16

6"x 12" BEAM / ( M-20)


total concrete

100.00

0.50

50.00

cement

22.00

11.00

230.00

2530.00

25.30

sand

0.5219

0.26

1600.00

417.52

4.18

metal

0.7828

0.39

1900.00

743.66

7.44

mat. Cost
labor cost

3691.18
100.00

40.83

4083.33

40.83

7774.51
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

2530.00

388.73

3.89

253.00

2.53

SR

PARTICULAR

Page 14

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

1161.18

174.18

1.74

profit on labor part

15.00

4083.33

612.50

6.13

total cost

9202.92
92.03

SR

PARTICULAR

17

9"x 9" BEAM / COLUMN ( M-20)

Page 15

QTY

total concrete

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.56

56.25

cement

22.00

12.38

230.00

2846.25

28.46

sand

0.5219

0.29

1600.00

469.71

4.70

metal

0.7828

0.44

1900.00

836.62

8.37

mat. Cost

4152.58

labor cost

100.00

40.83

4083.33

40.83

8235.91
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

411.80

4.12

2846.25

284.63

2.85

1306.33

195.95

1.96

4083.33

612.50

6.13

total cost

9740.78
97.41

18

9"x 12" BEAM / COLIMN ( M-20)


total concrete

100.00

0.75

75.00

cement

22.00

16.50

230.00

sand

0.5219

0.39

1600.00

626.28

6.26

metal

0.7828

0.59

1900.00

1115.49

11.15

mat. Cost

3795.00

37.95

5536.77

labor cost

100.00

40.83

4083.33

40.83

9620.10
5% ohd/.supervision+ water + el.power

5.00

481.01

4.81

10% profit on cement supply by owner

10.00

3795.00

379.50

3.80

15% profit on other material

15.00

1741.77

261.27

2.61

profit on labor part

15.00

4083.33

612.50

6.13

total cost

11354.37
113.54

19

9"x 15" BEAM / COLIMN ( M-20)


total concrete

100.00

0.94

93.75

cement

22.00

20.63

230.00

4743.75

47.44

sand

0.5219

0.49

1600.00

782.85

7.83

metal

0.7828

0.73

1900.00

1394.36

13.94

mat. Cost

6920.96

labor cost

100.00

40.83

4083.33

40.83

11004.30
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

550.21

5.50

4743.75

474.38

4.74

2177.21

326.58

3.27

4083.33

612.50

6.13

total cost

12967.97
129.68

20

COLUMN /BEAM S/C >=1CFT (M-20)


total concrete

100.00

1.00

100.00

cement

22.00

22.00

230.00

5060.00

50.60

sand

0.5219

0.52

1600.00

835.04

8.35

metal

0.7828

0.78

1900.00

1487.32

14.87

mat. Cost
labor cost

7382.36
100.00

40.83

4083.33

40.83

11465.69
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

5060.00

573.28

5.73

506.00

5.06

SR

PARTICULAR

Page 16

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

2322.36

348.35

3.48

profit on labor part

15.00

4083.33

612.50

6.13

total cost

13505.83
135.06

SR

PARTICULAR

21

4.5" thick SLAB (M-20)

Page 17

QTY

total concrete

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.38

37.50

cement

22.00

8.25

230.00

1897.50

18.98

sand

0.5219

0.20

1600.00

313.14

3.13

metal

0.7828

0.29

1900.00

557.75

5.58

mat. Cost

2768.39

labor cost

100.00

18.67

1866.67

18.67

4635.05
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

231.75

2.32

1897.50

189.75

1.90

15% profit on other material


profit on labor part

15.00

870.89

130.63

1.31

15.00

1866.67

280.00

2.80

total cost

5467.19
54.67

22

5" THICK SLAB ( M-20 )


total concrete

100.00

0.42

41.67

cement

22.00

9.17

230.00

2108.33

21.08

sand

0.5219

0.22

1600.00

347.93

3.48

metal

0.7828

0.33

1900.00

619.72

6.20

mat. Cost

3075.98

labor cost

100.00

19.83

1983.33

19.83

5059.32
5% ohd/.supervision+ water + el.power

5.00

252.97

10% profit on cement supply by owner

10.00

2108.33

210.83

2.11

15% profit on other material

15.00

967.65

145.15

1.45

profit on labor part

15.00

1983.33

297.50

2.98

total cost

2.53

5965.76
59.66

23

6" THICK SLAB ( M-20 )


total concrete

100.00

0.50

50.00

cement

22.00

11.00

230.00

2530.00

25.30

sand

0.5219

0.26

1600.00

417.52

4.18

metal

0.7828

0.39

1900.00

743.66

7.44

mat. Cost

3691.18

labor cost

100.00

21.00

2100.00

21.00

5791.18
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

289.56

2.90

2530.00

253.00

2.53

1161.18

174.18

1.74

2100.00

315.00

3.15

total cost

6822.92
68.23

24

4.5" THICK SLOPING SLAB ( M-20 )


total concrete

100.00

0.38

37.50

cement

22.00

8.25

230.00

1897.50

18.98

sand

0.5219

0.20

1600.00

313.14

3.13

metal

0.7828

0.29

1900.00

557.75

5.58

mat. Cost
labor cost

2768.39
100.00

28.00

2800.00

28.00

5568.39
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

1897.50

278.42

2.78

189.75

1.90

SR

PARTICULAR

Page 18

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

870.89

130.63

1.31

profit on labor part

15.00

2800.00

420.00

4.20

total cost

6587.19
65.87

SR

PARTICULAR

25

5" THICK SLOPING SLAB ( M-20 )

Page 19

QTY

total concrete

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.42

41.67

cement

22.00

9.17

230.00

2108.33

21.08

sand

0.5219

0.22

1600.00

347.93

3.48

metal

0.7828

0.33

1900.00

619.72

6.20

mat. Cost

3075.98

labor cost

100.00

28.00

2800.00

28.00

5875.98
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

293.80

2.94

2108.33

210.83

2.11

15% profit on other material


profit on labor part

15.00

967.65

145.15

1.45

15.00

2800.00

420.00

4.20

total cost

6945.76
69.46

26

6" THICK SLAB ( M-25 )


total concrete

100.00

0.50

50.00

cement

27.83

13.92

230.00

3200.45

32.00

sand

0.52

0.26

1600.00

417.52

4.18

metal

0.70

0.35

1900.00

661.01

6.61

mat. Cost

4278.98

labor cost

100.00

21.00

2100.00

21.00

6378.98
5% ohd/.supervision+ water + el.power

5.00

318.95

3.19

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

3200.45

320.05

3.20

1078.53

161.78

1.62

profit on labor part

15.00

2100.00

315.00

3.15

total cost

7494.75
74.95

27

9"x 4" LINTEL / COPING ( M-20)


total concrete

100.00

0.25

25.00

cement

22.00

5.50

230.00

1265.00

12.65

sand

0.5219

0.13

1600.00

208.76

2.09

metal

0.7828

0.20

1900.00

371.83

3.72

mat. Cost

1845.59

labor cost

100.00

18.67

1866.67

18.67

3712.26
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

185.61

1.86

1265.00

126.50

1.27

580.59

87.09

0.87

1866.67

280.00

2.80

total cost

4391.46
43.91

28

9"x 6" LINTEL / COPING ( M-20)


total concrete

100.00

0.38

37.50

cement

22.00

8.25

230.00

1897.50

18.98

sand

0.5219

0.20

1600.00

313.14

3.13

metal

0.7828

0.29

1900.00

557.75

5.58

mat. Cost
labor cost

2768.39
100.00

18.67

1866.67

18.67

4635.05
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

1897.50

231.75

2.32

189.75

1.90

SR

PARTICULAR

Page 20

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

870.89

130.63

1.31

profit on labor part

15.00

1866.67

280.00

2.80

total cost

5467.19
54.67

Page 21

SR

PARTICULAR

QTY

29

9"x 7" LINTEL / COPING / RUNNER BEAM ( M-20)


total concrete

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.44

43.75

cement

22.00

9.63

230.00

2213.75

22.14

sand

0.5219

0.23

1600.00

365.33

3.65

metal

0.7828

0.34

1900.00

650.70

6.51

mat. Cost

3229.78

labor cost

100.00

18.67

1866.67

18.67

5096.45
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

254.82

2.55

2213.75

221.38

2.21

1016.03

152.40

1.52

1866.67

280.00

2.80

total cost

6005.05
60.05

30

6"x 6" LINTEL / COPING ( M-20)


total concrete

100.00

0.25

25.00

cement

22.00

5.50

230.00

1265.00

12.65

sand

0.5219

0.13

1600.00

208.76

2.09

metal

0.7828

0.20

1900.00

371.83

3.72

mat. Cost

1845.59

labor cost

100.00

18.67

1866.67

18.67

3712.26
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

185.61

1.86

1265.00

126.50

1.27

580.59

87.09

0.87

1866.67

280.00

2.80

total cost

4391.46
43.91

31

6"x 4" Chajja STRIPS ( M-20)


total concrete

100.00

0.17

16.50

cement

22.00

3.63

230.00

834.90

8.35

sand

0.5219

0.09

1600.00

137.78

1.38

metal

0.7828

0.13

1900.00

245.41

2.45

mat. Cost

1218.09

labor cost

100.00 RFT

23.33

2333.33

23.33

3551.42
5% ohd/.supervision+ water + el.power

5.00

177.57

1.78

10% profit on cement supply by owner

10.00

834.90

83.49

0.83

15% profit on other material

15.00

383.19

57.48

0.57

profit on labor part

15.00

2333.33

350.00

3.50

total cost

4219.96
42.20

32

6"x 7" Chajja STRIPS ( M-20)


total concrete

100.00

0.29

29.00

cement

22.00

6.38

230.00

1467.40

14.67

sand

0.5219

0.15

1600.00

242.16

2.42

metal

0.7828

0.23

1900.00

431.32

4.31

mat. Cost
labor cost

2140.88
100.00 RFT

23.33

2333.33

23.33

4474.22
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

1467.40

223.71

2.24

146.74

1.47

SR

PARTICULAR

Page 22

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

673.48

101.02

1.01

profit on labor part

15.00

2333.33

350.00

3.50

total cost

5295.69
52.96

SR

PARTICULAR

33

4.5"x 4" LINTEL / COPING ( M-20)

Page 23

QTY

total concrete

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.125

12.50

cement

22.00

2.75

230.00

632.50

6.33

sand

0.5219

0.07

1600.00

104.38

1.04

metal

0.7828

0.10

1900.00

185.92

1.86

mat. Cost

922.80

labor cost

100.00 rft

16.33

1633.33

16.33

2556.13
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

127.81

1.28

632.50

63.25

0.63

290.30

43.54

0.44

1633.33

245.00

2.45

total cost

3035.73
30.36

34

4.5"x 6" LINTEL / COPING ( M-20)


total concrete

100.00

0.188

18.75

cement

22.00

4.13

230.00

948.75

9.49

sand

0.5219

0.10

1600.00

156.57

1.57

metal

0.7828

0.15

1900.00

278.87

2.79

mat. Cost

1384.19

labor cost

100.00 rft

16.33

1633.33

16.33

3017.53
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

150.88

1.51

94.88

0.95

435.44

65.32

0.65

1633.33

245.00

2.45

948.75

total cost

3573.59
35.74

35

4" THICK CHHAJA / LOFT (M-20)


total concrete

100.00

0.333

33.33

cement

22.00

7.33

230.00

1686.67

16.87

sand

0.5219

0.17

1600.00

278.35

2.78

metal

0.7828

0.26

1900.00

495.77

4.96

mat. Cost

2460.79

labor cost

100.00 sft

23.33

2333.33

23.33

4794.12
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

239.71

2.40

1686.67

168.67

1.69

774.12

116.12

1.16

2333.33

350.00

3.50

total cost

5668.61
56.69

36

5" THICK CHHAJA / LOFT (M-20)


total concrete

100.00

0.417

41.67

cement

22.00

9.17

230.00

2108.33

21.08

sand

0.5219

0.22

1600.00

347.93

3.48

metal

0.7828

0.33

1900.00

619.72

6.20

mat. Cost
labor cost

3075.98
100.00 sft

23.33

2333.33

23.33

5409.32
5% ohd/.supervision+ water + el.power

5.00

270.47

2.70

10% profit on cement supply by owner

10.00

2108.33

210.83

2.11

15% profit on other material

15.00

967.65

145.15

1.45

SR

PARTICULAR
profit on labor part
total cost

Page 24

QTY

15.00

QTY

RATE
2333.33

AMOUNT
350.00

UNIT RATE
3.50

6385.76
63.86

SR

PARTICULAR

37

7" THICK CHHAJA / LOFT (M-20)

Page 25

QTY

total concrete

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.580

58.00

cement

22.00

12.76

230.00

2934.80

29.35

sand

0.5219

0.30

1600.00

484.32

4.84

metal

0.7828

0.45

1900.00

862.65

8.63

mat. Cost

4281.77

labor cost

100.00 sft

23.33

2333.33

23.33

6615.10
5% ohd/.supervision+ water + el.power

5.00

330.76

3.31

10% profit on cement supply by owner

10.00

2934.80

293.48

2.93

15% profit on other material

15.00

1346.97

202.05

2.02

profit on labor part

15.00

2333.33

350.00

3.50

total cost

7791.38
77.91

38

STAIR STEPS WITH WAIST SLAB (M-20)


Quantity for 1 rft

0.50 12.5"+5.5"

step rft 10" x 7" T/R with waist slab

10"

0.63

total concrete

100.00

0.625

62.50

cement

22.00

13.75

230.00

3162.50

31.63

sand

0.5219

0.33

1600.00

521.90

5.22

metal

0.7828

0.49

1900.00

929.58

9.30

116.67

11666.67

mat. Cost

4613.98

labor cost

100.00 rft

116.67

16280.64
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

1451.48

217.72

2.18

profit on labor part

15.00

11666.67

1750.00

17.50

3162.50

total cost

814.03

8.14

316.25

3.16

19378.65
193.79

39

4" THICK FLOOR SLAB (M-15) with steel


total concrete

100.00

0.333

33.33

cement

15.66

5.22

230.00

1200.60

12.01

sand

0.59

0.20

1600.00

313.12

3.13

metal

0.78

0.26

1900.00

495.77

4.96

mat. Cost
labor cost

2009.49
100.00 sft

6.00

600.00

6.00

2609.49
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

600.00

total cost

130.47

1.30

1200.60

120.06

1.20

808.89

121.33

1.21

90.00

0.90

3071.36
30.71

SR

PARTICULAR

40

6" THICK FLOOR SLAB (M-15) with steel

Page 26

QTY

total concrete

QTY

RATE

AMOUNT

100.00

0.500

50.00

cement

15.66

7.83

230.00

1800.90

18.01

sand

0.59

0.29

1600.00

469.68

4.70

metal

0.78

0.39

1900.00

743.66

7.44

mat. Cost
labor cost

UNIT RATE

3014.24
100.00 sft

6.00

600.00

6.00

3614.24
5% ohd/.supervision+ water + el.power

5.00

180.71

1.81

10% profit on cement supply by owner

10.00

1800.90

180.09

1.80

15% profit on other material

15.00

1213.34

182.00

1.82

profit on labor part

15.00

600.00

90.00

0.90

total cost

4247.04
42.47

BRICK MASONARY
41

9" THICK BRICK MASONARY ( 1 :6 )


cement

2.65

230.00

sand

0.2672

1600.00

427.52

4.28

bricks

1006.00

3.00

3018.00

30.18

100.00

7.00

mat. Cost
labor cost

609.50

6.10

4055.02
700.00

7.00

4755.02
5% ohd/.supervision+ water + el.power

5.00

237.75

2.38

10% profit on cement supply by owner

10.00

609.50

60.95

0.61

15% profit on other material

15.00

3445.52

516.83

5.17

profit on labor part

15.00

700.00

105.00

1.05

total cost

5675.55
56.76

42

4.5" THICK BRICK MASONARY ( 1 :4 )


cement

1.43

230.00

328.90

3.29

sand

0.086

1600.00

137.60

1.38

bricks

478.00

3.00

1434.00

14.34

mat. Cost
labor cost

1900.50
100.00

5.83

583.33

5.83

2483.83
5% ohd/.supervision+ water + el.power

5.00

124.19

1.24

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

328.90

32.89

0.33

1571.60

235.74

2.36

profit on labor part

15.00

583.33

87.50

0.88

total cost

2964.16
29.64

43

14" THICK BRICK MASONARY ( 1 :6 )


14" B.m ( 1:6 c.m )
cement
sand
bricks

5.30

230.00

1219.00

12.19

0.477

1600.00

763.84

7.64

1485.00

3.00

4455.00

44.55

mat. Cost
labor cost

6437.84
100.00 sft

11.08

1108.33

11.08

7546.17
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

1219.00

377.31

3.77

121.90

1.22

SR

PARTICULAR

Page 27

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

5218.84

782.83

7.83

profit on labor part

15.00

1108.33

166.25

1.66

total cost

8994.46
89.94

SR

PARTICULAR

44

4.5" brick mas. Cornice

Page 28

QTY

QTY

RATE

AMOUNT

UNIT RATE

for 100rft single brick


cement

1.19

230.00

273.70

2.74

sand

0.072

1600.00

114.40

1.14

bricks

294.00

3.00

882.00

8.82

mat. Cost
labor cost

1270.10
100.00 rft

9.33

933.33

9.33

2203.43
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

110.17

1.10

273.70

27.37

0.27

996.40

149.46

1.49

933.33

140.00

1.40

total cost

2630.44
26.30

45

MASS MASONARY (1:6)


cement
sand
bricks

4.55

230.00

0.409

1600.00

654.72

6.55

1271.00

3.00

3813.00

38.13

mat. Cost
labor cost

1046.50

10.47

5514.22
100.00 cft

9.33

933.33

9.33

6447.55
5% ohd/.supervision+ water + el.power

5.00

322.38

3.22

10% profit on cement supply by owner

10.00

1046.50

104.65

1.05

15% profit on other material

15.00

4467.72

670.16

6.70

profit on labor part

15.00

933.33

140.00

1.40

total cost

7684.74
76.85

46

9"x 9" PILLAR


cement

2.19

230.00

503.70

5.04

sand

0.197

1600.00

315.20

3.15

bricks

755.00

3.00

2265.00

22.65

mat. Cost
labor cost

3083.90
100.00 rft

13.42

1341.67

13.42

4425.57
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

1341.67

total cost

221.28

2.21

503.70

50.37

0.50

2580.20

387.03

3.87

201.25

2.01

5285.50
52.85

SR

PARTICULAR

47

9"x 12" PILLAR


cement
sand
bricks

Page 29

QTY

QTY

RATE

AMOUNT

3.05

230.00

0.275

1600.00

439.36

4.39

1125.00

3.00

3375.00

33.75

mat. Cost
labor cost

701.50

UNIT RATE
7.02

4515.86
100.00 rft

13.42

1341.67

13.42

5857.53
5% ohd/.supervision+ water + el.power

5.00

292.88

2.93

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

701.50

70.15

0.70

3814.36

572.15

5.72

profit on labor part

15.00

1341.67

201.25

2.01

total cost

6993.96
69.94

48

9"x 15" PILLAR


cement
sand
bricks

3.75

230.00

862.50

8.63

0.343

1600.00

549.12

5.49

1260.00

3.00

3780.00

37.80

mat. Cost
labor cost

5191.62
100.00 rft

16.33

1633.33

16.33

6824.95
5% ohd/.supervision+ water + el.power

5.00

341.25

3.41

10% profit on cement supply by owner

10.00

862.50

86.25

0.86

15% profit on other material


profit on labor part

15.00

4329.12

649.37

6.49

15.00

1633.33

245.00

2.45

total cost

8146.82
81.47

49

9"x 18" PILLAR


cement
sand
bricks

4.38

230.00

1007.40

10.07

0.400

1600.00

640.00

6.40

1510.00

3.00

4530.00

45.30

mat. Cost
labor cost

6177.40
100.00 rft

16.33

1633.33

16.33

7810.73
5% ohd/.supervision+ water + el.power

5.00

390.54

3.91

10% profit on cement supply by owner

10.00

1007.40

100.74

1.01

15% profit on other material

15.00

5170.00

775.50

7.76

profit on labor part

15.00

1633.33

245.00

2.45

total cost

9322.51
93.23

50

9"x 24" PILLAR


cement
sand
bricks

5.30

230.00

1219.00

12.19

0.534

1600.00

855.04

8.55

2012.00

3.00

6036.00

60.36

mat. Cost
labor cost

8110.04
100.00 rft

11.00

1100.00

11.00

9210.04
5% ohd/.supervision+ water + el.power

5.00

460.50

4.61

10% profit on cement supply by owner

10.00

1219.00

121.90

1.22

15% profit on other material

15.00

6891.04

1033.66

10.34

profit on labor part

15.00

1100.00

165.00

1.65

SR

PARTICULAR
total cost

Page 30

QTY

QTY

RATE

AMOUNT

UNIT RATE

10991.10
109.91

SR

PARTICULAR

51

SMALL PADESTALS/WALLS.

Page 31

QTY

cement

QTY

RATE

AMOUNT

2.65

230.00

sand

0.2672

1600.00

427.52

4.28

bricks

1006.00

3.00

3018.00

30.18

mat. Cost
labor cost

609.50

UNIT RATE
6.10

4055.02
100.00 RFT/SFT

7.00

700.00

7.00

4755.02
5% ohd/.supervision+ water + el.power

5.00

237.75

2.38

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

609.50

60.95

0.61

3445.52

516.83

5.17

profit on labor part

15.00

700.00

105.00

1.05

total cost

5675.55
56.76

52

12"x 12" PILLAR


cement

4.75

230.00

1092.50

10.93

0.428

1600.00

684.48

6.84

1270.00

3.00

3810.00

38.10

sand
bricks
mat. Cost
labor cost

5586.98
100.00 rft

16.33

1633.33

16.33

7220.31
5% ohd/.supervision+ water + el.power

5.00

361.02

3.61

10% profit on cement supply by owner

10.00

1092.50

109.25

1.09

15% profit on other material


profit on labor part

15.00

4494.48

674.17

6.74

15.00

1633.33

245.00

2.45

total cost

8609.75
86.10

53

INTERNAL MALA PLASTER


cement
yellow sand

1.49

230.00

342.70

3.43

0.090

1600.00

144.00

1.44

mat. Cost
labor cost

486.70
100.00 sft

5.83

583.33

5.83

1070.03
5% ohd/.supervision+ water + el.power

5.00

53.50

0.54

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

342.70

34.27

0.34

144.00

21.60

0.22

profit on labor part

15.00

583.33

87.50

0.88

total cost

1266.91
12.67

54

EXTRA OVER MALA PLASTER FOR NEERU PLASTER


cement
LIME 5KG BAG

0.25

230.00

57.50

0.58

2.000

19.00

38.00

0.38

mat. Cost
labor cost

95.50
100.00 sft

0.50

50.00

0.50

145.50
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

7.28

0.07

57.50

5.75

0.06

38.00

5.70

0.06

50.00

7.50

0.08

SR

PARTICULAR
total cost

Page 32

QTY

QTY

RATE

AMOUNT

UNIT RATE

171.73
1.72

Page 33

SR

PARTICULAR

55

EXTERNAL SINGLE COAT SANDFACE PLASTER

QTY

cement
black sand

QTY

RATE

AMOUNT

1.49

230.00

342.70

3.43

0.111

1600.00

178.24

1.78

mat. Cost
labor cost

UNIT RATE

520.94
100.00 sft

7.00

700.00

7.00

1220.94
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

342.70

61.05

0.61

34.27

0.34

15% profit on other material

15.00

profit on labor part

15.00

178.24

26.74

0.27

700.00

105.00

1.05

total cost

1447.99
14.48

56

EXTERNAL DOUBLE COAT SANDFACE PLASTER


cement

2.78

230.00

639.40

6.39

black sand for first coat

0.111

1600.00

178.24

1.78

yellow sand for second coat

0.062

1600.00

99.68

1.00

mat. Cost
labor cost

917.32
100.00 sft

9.33

933.33

9.33

1850.65
5% ohd/.supervision+ water + el.power

5.00

92.53

0.93

10% profit on cement supply by owner

10.00

639.40

63.94

0.64

15% profit on other material

15.00

277.92

41.69

0.42

profit on labor part

15.00

933.33

140.00

1.40

total cost

2188.81
21.89

57

EXTERNAL DOUBLE COAT OF GUTKA /MALA/ROLLER PLASTER


cement

3.53

230.00

811.90

8.12

black sand for first coat

0.111

1600.00

178.24

1.78

yellow sand for second coat

0.062

1600.00

99.68

1.00

mat. Cost
labor cost

1089.82
100.00 sft

11.67

1166.67

11.67

2256.49
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

total cost

112.82

1.13

81.19

0.81

277.92

41.69

0.42

1166.67

175.00

1.75

811.90

2667.19
26.67

SR

PARTICULAR

58

PATTA/TAPAK IN GUTKA /MALA PLASTER


cement

Page 34

QTY

QTY

RATE

AMOUNT

UNIT RATE

3.53

0.5

230.00

405.95

4.06

black sand for first coat

0.111

0.5

1600.00

89.12

0.89

yellow sand for second coat

0.062

0.5

1600.00

49.84

0.50

mat. Cost
labor cost(6 rs for single by other agency

544.91
100.00 RFT

6.00

+ 12 rs for second coat by other agency)

600.00

6.00

1144.91

5% ohd/.supervision+ water + el.power

5.00

57.25

0.57

10% profit on cement supply by owner

10.00

405.95

40.60

0.41

15% profit on other material

15.00

138.96

20.84

0.21

profit on labor part

15.00

600.00

90.00

0.90

total cost

1353.59
13.54

59

STONECRETE /MALAD PLASTER


cement
black sand for first coat
yellow sand for mixing with chips
stone chips

3.65

230.00

839.50

8.40

0.111

1600.00

178.24

1.78

0.000

1600.00

0.00

0.00

166.110 kg

7.00

1162.77

11.63

100.00 sft

16.33

mat. Cost
labor cost

2180.51
1633.33

16.33

3813.84
5% ohd/.supervision+ water + el.power

5.00

190.69

1.91

10% profit on cement supply by owner

10.00

839.50

83.95

0.84

15% profit on other material

15.00

1341.01

201.15

2.01

profit on labor part

15.00

1633.33

245.00

2.45

total cost

4534.64
45.35

60

PATTA IN STONECRETE /MALAD PLASTER


cement
black sand for first coat
yellow sand for mixing with chips
stone chips

3.65

0.5

230.00

419.75

4.20

0.111

0.5

1600.00

89.12

0.89

0.000

0.5

1600.00

0.00

0.00

166.110

0.5

7.00

581.39

5.81

mat. Cost
labor cost

1090.26
100.00 sft

6.00

600.00

6.00

1690.26
5% ohd/.supervision+ water + el.power

5.00

84.51

0.85

10% profit on cement supply by owner

10.00

419.75

41.98

0.42

15% profit on other material

15.00

670.51

100.58

1.01

profit on labor part

15.00

600.00

90.00

0.90

total cost

2007.32
20.07

61

vata plaster work (1:4)


cement
yellow sand

1.13

230.00

259.90

2.60

0.110

1600.00

176.00

1.76

mat. Cost
labor cost

435.90
100.00 rft

6.00

600.00

6.00

1035.90
5% ohd/.supervision+ water + el.power

5.00

51.80

0.52

10% profit on cement supply by owner

10.00

259.90

25.99

0.26

15% profit on other material

15.00

176.00

26.40

0.26

SR

PARTICULAR
profit on labor part
total cost

Page 35

QTY

15.00

QTY

RATE
600.00

AMOUNT
90.00

UNIT RATE
0.90

1230.09
12.30

SR

PARTICULAR

62

tapak plaster work (1:4)


cement
yellow sand

Page 36

QTY

QTY

RATE

AMOUNT

1.00

230.00

230.00

2.30

0.032

1600.00

50.72

0.51

mat. Cost
labor cost

UNIT RATE

280.72
100.00 rft

6.00

600.00

6.00

880.72
5% ohd/.supervision+ water + el.power

5.00

44.04

0.44

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

230.00

23.00

0.23

50.72

7.61

0.08

profit on labor part

15.00

600.00

90.00

0.90

total cost

1045.36
10.45

63

Patta plaster work (1:4)


cement
yellow sand

1.00

230.00

0.051

1600.00

mat. Cost
labor cost

230.00

2.30

81.28

0.81

311.28
100.00 rft

6.00

600.00

6.00

911.28
5% ohd/.supervision+ water + el.power

5.00

45.56

0.46

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

230.00

23.00

0.23

81.28

12.19

0.12

profit on labor part

15.00

600.00

90.00

0.90

total cost

1082.04
10.82

64

Stonecrete tapak plaster work (1:4)


cement

1.20

230.00

276.00

2.76

black sand for first coat

0.030

1600.00

48.00

0.48

yellow sand for mixing with chips

0.000

1600.00

0.00

0.00

7.00

136.50

1.37

stone chips

19.500 kg

mat. Cost
labor cost

460.50
100.00 rft

6.00

600.00

6.00

1060.50
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

total cost

53.03

0.53

276.00

27.60

0.28

184.50

27.68

0.28

600.00

90.00

0.90

1258.80
12.59

SR

PARTICULAR

65

REINFORCEMENT

Page 37

QTY

STEEL with 2.5% wastage

QTY

RATE

0.001025 ton

BINDING WIRE

0.02 kg/ton

AMOUNT

29000.00

29.73

40.00

0.80

mat. Cost

UNIT RATE

30.53

5% ohd/.supervision+ el.power

5.00

10% profit on steel supply by owner

10.00

1.53
30.53

3.05

total cost

35.10
35.10

66

Ips floor finish 2" thick


total concrete

100.00

0.167

16.67

cement+ toping

15.66

3.11

230.00

715.30

7.15

sand

0.59

0.10

1600.00

156.56

1.57

metal

0.78

0.13

1900.00

247.89

2.48

mat. Cost

1119.75

labor cost

100.00 rft

8.17

816.67

8.17

1936.41
5% ohd/.supervision+ water + el.power

5.00

96.82

0.97

10% profit on cement supply by owner

10.00

715.30

71.53

0.72

15% profit on other material

15.00

404.45

60.67

0.61

profit on labor part

15.00

816.67

122.50

1.23

total cost

2287.93
22.88

67

U.C.R masonary in c.m 1:6 without pointing.


mortar 40%

40.00

1.000

40.00

cement

15.00

6.00

230.00

1380.00

13.80

sand

1.30

0.52

1600.00

832.00

8.32

rubble stone

1.25

0.75

1100.00

825.00

8.25

mat. Cost

3037.00

labor cost

100.00 cft

10.00

1000.00

10.00

4037.00
5% ohd/.supervision+ water + el.power

5.00

201.85

2.02

10% profit on cement supply by owner

10.00

1380.00

138.00

1.38

15% profit on other material

15.00

1657.00

248.55

2.49

profit on labor part

15.00

1000.00

150.00

1.50

total cost

4775.40
47.75

68

Plum concrete
60% ruble + 40% concrete(1:3:6)

40.00

1.000

40.00

cement

11.05

4.42

230.00

1016.60

10.17

sand

0.55

0.22

1600.00

352.00

3.52

metal

0.83

0.33

1900.00

630.80

rubble stone

1.25

0.75

1100.00

825.00

mat. Cost
labor cost

8.25

2824.40
100.00 cft

10.00

1000.00

10.00

3824.40
5% ohd/.supervision+ water + el.power

5.00

191.22

1.91

10% profit on cement supply by owner

10.00

1016.60

101.66

1.02

15% profit on other material

15.00

1807.80

271.17

2.71

SR

PARTICULAR
profit on labor part
total cost

Page 38

QTY

15.00

QTY

RATE
1000.00

AMOUNT
150.00

UNIT RATE
1.50

4538.45
45.38

Page 39

SR

PARTICULAR

QTY

69

Flush pointing on rubble masonary

QTY

RATE

AMOUNT

UNIT RATE

cement

0.80

230.00

184.00

1.84

sand

0.090

1600.00

144.00

1.44

mat. Cost

328.00

labor cost

100.00 sft

2.00

200.00

2.00

528.00
5% ohd/.supervision+ water + el.power

5.00

26.40

0.26

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

184.00

18.40

0.18

144.00

21.60

0.22

profit on labor part

15.00

200.00

30.00

0.30

total cost

624.40
6.24

70

Exposed pointing on rubble masonary


cement

2.00

230.00

460.00

4.60

sand

0.150

1600.00

240.00

2.40

mat. Cost

700.00

labor cost

100.00 sft

4.00

400.00

4.00

1100.00
5% ohd/.supervision+ water + el.power

5.00

55.00

0.55

10% profit on cement supply by owner

10.00

460.00

46.00

0.46

15% profit on other material


profit on labor part

15.00

240.00

36.00

0.36

15.00

400.00

60.00

0.60

total cost

1297.00
12.97

71

Mala plaster on rubble masonary (1:4)


100.00

0.125

12.50

cement

22.88

2.86

230.00

657.80

6.58

sand

132.00

0.165

1600.00

264.00

2.64

mat. Cost

921.80

labor cost

100.00 sft

5.00

500.00

5.00

1421.80
5% ohd/.supervision+ water + el.power

5.00

71.09

0.71

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

657.80

65.78

0.66

264.00

39.60

0.40

profit on labor part

15.00

500.00

75.00

0.75

total cost

1673.27
16.73

72

KOTA Flooring with ordinary Polish & cutting(22 x 16,18 x 18, 24 x 24)
100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

kota with wastage

121.00

121.00

22.00

2662.00

26.62

mat. Cost
labor cost

3388.67
100.00 sft

9.92

991.67

9.92

4380.33
5% ohd/.supervision+ water + el.power

5.00

219.02

2.19

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

460.00

46.00

0.46

2928.67

439.30

4.39

profit on labor part

15.00

991.67

148.75

1.49

SR

PARTICULAR
total cost

Page 40

QTY

QTY

RATE

AMOUNT

UNIT RATE

5233.40
52.33

Page 41

SR

PARTICULAR

QTY

73

KOTA slab Flooring with ordinary Polish & cutting

QTY

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

kota with wastage

121.00

121.00

27.50

3327.50

33.28

mat. Cost

4054.17

labor cost

100.00 sft

9.92

991.67

9.92

5045.83
5% ohd/.supervision+ water + el.power

5.00

252.29

2.52

10% profit on cement supply by owner

10.00

460.00

46.00

0.46

15% profit on other material

15.00

3594.17

539.13

5.39

profit on labor part

15.00

991.67

148.75

1.49

total cost

6032.00
60.32

74

GreenMarble Flooring
100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60
2.67

sand

0.17

0.167

1600.00

266.67

white cement for joint filling

2.00

2.000

12.00

24.00

marble with wastage

110.00

110.00

40.00

4400.00

mat. Cost

44.00

5150.67

labor cost

100.00 sft

14.00

1400.00

14.00

6550.67
5% ohd/.supervision+ water + el.power

5.00

327.53

3.28

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

460.00

46.00

0.46

4690.67

703.60

7.04

profit on labor part

15.00

1400.00

210.00

2.10

total cost

7837.80
78.38

75

White Marble slab (rajnagar) Flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

white cement for joint filling

2.00

2.000

12.00

24.00

0.24

marble with wastage

110.00

110.00

35.00

3850.00

38.50

mat. Cost
labor cost

4600.67
100.00 sft

14.00

1400.00

14.00

6000.67
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material


profit on labor part
total cost

300.03

3.00

460.00

46.00

0.46

15.00

4140.67

621.10

6.21

15.00

1400.00

210.00

2.10

7177.80
71.78

Page 42

SR

PARTICULAR

QTY

QTY

76

P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 2.75" width)

100.00

RATE
0.250

AMOUNT

UNIT RATE

25.00

cement

2.00

0.50

230.00

115.00

1.15

sand

0.17

0.042

1600.00

66.67

0.67

kota with wastage

110.00

27.50

22.00

605.00

6.05

mat. Cost

786.67

labor cost

100.00 rft

9.92

991.67

9.92

1778.33
5% ohd/.supervision+ water + el.power

5.00

88.92

0.89

10% profit on cement supply by owner

10.00

115.00

11.50

0.12

15% profit on other material

15.00

671.67

100.75

1.01

profit on labor part

15.00

991.67

148.75

1.49

total cost

2128.25
21.28

77

P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 5.75" width)

100.00

0.500

50.00

cement

2.00

1.00

230.00

230.00

2.30

sand

0.17

0.083

1600.00

133.33

1.33

kota with wastage

105.00

52.50

22.00

1155.00

11.55

mat. Cost

1518.33

labor cost

100.00 rft

9.92

991.67

9.92

2510.00
5% ohd/.supervision+ water + el.power

5.00

125.50

1.26

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

230.00

23.00

0.23

1288.33

193.25

1.93

profit on labor part

15.00

991.67

148.75

1.49

total cost

3000.50
30.01

78

P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 11.75" width)

100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

kota slab

100.00

100.00

27.50

2750.00

27.50

mat. Cost

3476.67

labor cost

100.00 rft

9.92

991.67

9.92

4468.33
5% ohd/.supervision+ water + el.power

5.00

223.42

2.23

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

460.00

46.00

0.46

3016.67

452.50

4.53

profit on labor part

15.00

991.67

148.75

1.49

total cost

5339.00
53.39

79

P.KOTA for sill / james / tappa / riser / shelves with cutting & jari finishing ( up to 12" to 17.75" width)
cement

100.00

1.500

150.00

2.00

3.00

230.00

6.90

sand

0.17

0.250

1600.00

400.00

4.00

kota slab

100.00

150.00

27.50

4125.00

41.25

mat. Cost
labor cost

690.00

5215.00
150.00 rft

9.92

1487.50

14.88

6702.50
5% ohd/.supervision+ water + el.power

5.00

335.13

3.35

10% profit on cement supply by owner

10.00

690.00

69.00

0.69

15% profit on other material

15.00

4525.00

678.75

6.79

SR

PARTICULAR
profit on labor part
total cost

Page 43

QTY

15.00

QTY

RATE
1487.50

AMOUNT
223.13

UNIT RATE
2.23

8008.50
80.09

Page 44

SR

PARTICULAR

QTY

QTY

80

P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" width)

100.00

RATE
0.250

AMOUNT

UNIT RATE

25.00

cement

2.00

0.50

230.00

115.00

1.15

sand

0.17

0.042

1600.00

66.67

0.67

white marble with wastage

105.00

26.25

35.00

918.75

9.19

white cement

2.00

0.50

12.00

6.00

0.06

mat. Cost

1106.42

labor cost

100.00 rft

14.00

1400.00

14.00

2506.42
5% ohd/.supervision+ water + el.power

5.00

125.32

1.25

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

115.00

11.50

0.12

991.42

148.71

1.49

profit on labor part

15.00

1400.00

210.00

2.10

total cost

3001.95
30.02

81

P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 6" width)

cement

100.00

0.500

50.00

2.00

1.00

230.00

230.00

2.30

sand

0.17

0.083

1600.00

133.33

1.33

white marble with wastage

105.00

52.50

35.00

1837.50

18.38

white cement

2.00

1.00

12.00

12.00

0.12

mat. Cost

2212.83

labor cost

100.00 rft

14.00

1400.00

14.00

3612.83
5% ohd/.supervision+ water + el.power

5.00

180.64

1.81

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

230.00

23.00

0.23

1982.83

297.43

2.97

profit on labor part

15.00

1400.00

210.00

2.10

total cost

4323.90
43.24

82

P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 9" width)

cement

100.00

0.750

75.00

2.00

1.50

230.00

345.00

3.45

sand

0.17

0.125

1600.00

200.00

2.00

white marble

100.00

75.00

35.00

2625.00

26.25

white cement

2.00

1.50

12.00

18.00

0.18

mat. Cost
labor cost

3188.00
100.00 rft

14.00

1400.00

14.00

4588.00
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material


profit on labor part
total cost

229.40

2.29

345.00

34.50

0.35

15.00

2843.00

426.45

4.26

15.00

1400.00

210.00

2.10

5488.35
54.88

Page 45

SR

PARTICULAR

QTY

QTY

83

P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing( up to 9" to 12" width)

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

white marble

100.00

100.00

35.00

3500.00

35.00

white cement

2.00

2.00

12.00

24.00

0.24

mat. Cost

4250.67

labor cost

100.00 rft

14.00

1400.00

14.00

5650.67
5% ohd/.supervision+ water + el.power

5.00

282.53

2.83

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

460.00

46.00

0.46

3790.67

568.60

5.69

profit on labor part

15.00

1400.00

210.00

2.10

total cost

6757.80
67.58

84

P.Marble for tappa / riser / shelves with cutting & jari finishing ( up to 12" to 18" width)
100.00

1.500

150.00

cement

2.00

3.00

230.00

690.00

6.90

sand

0.17

0.250

1600.00

400.00

4.00

white marble

100.00

150.00

35.00

5250.00

52.50

white cement

2.00

3.00

12.00

36.00

0.36

mat. Cost

6376.00

labor cost

150.00 rft

14.00

2100.00

21.00

8476.00
5% ohd/.supervision+ water + el.power

5.00

423.80

4.24

10% profit on cement supply by owner

10.00

690.00

69.00

0.69

15% profit on other material

15.00

5686.00

852.90

8.53

profit on labor part

15.00

2100.00

315.00

3.15

total cost

10136.70
101.37

85

Parsolina Ceramic tiles Flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

tiles 24" x 24" with wastage

105.00

105.00

25.50

2677.50

26.78

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost
labor cost

3428.17
100.00 sft

8.17

816.67

8.17

4244.83
5% ohd/.supervision+ water + el.power

5.00

212.24

2.12

313.75

3.14

290.67

43.60

0.44

816.67

122.50

1.23

10% profit on cement & tiles supply by owner

10.00

3137.50

15% profit on other material

15.00

profit on labor part

15.00

total cost

4936.93
49.37

Page 46

SR

PARTICULAR

QTY

86

Parsolina Ceramic tiles skirting (3" width)

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.250

25.00

cement

2.00

0.50

230.00

115.00

1.15

sand

0.17

0.042

1600.00

66.67

0.67

tiles 24" x 24" with wastage

105.00

26.25

25.50

669.38

6.69

white cement for joints

2.00

0.50

12.00

6.00

0.06

mat. Cost

857.04

labor cost

100.00 rft

8.17

816.67

8.17

1673.71
5% ohd/.supervision+ water + el.power

83.69

0.84

10% profit on cement & tiles supply by owner

10.00

5.00
784.38

78.44

0.78

15% profit on other material

15.00

72.67

10.90

0.11

profit on labor part

15.00

816.67

122.50

1.23

total cost

1969.23
19.69

87

Granamite(Vitrified) tiles Flooring 24" x 24"


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

virified tiles 24" x 24" with wastage

105.00

105.00

32.00

3360.00

33.60

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

4110.67

labor cost

100.00 sft

9.92

991.67

9.92

5102.33
5% ohd/.supervision+ water + el.power

255.12

2.55

10% profit on cement & tiles supply by owner

10.00

5.00
3820.00

382.00

3.82

15% profit on other material

15.00

290.67

43.60

0.44

profit on labor part

15.00

991.67

148.75

1.49

total cost

5931.80
59.32

88

Granamite(Vitrified) tiles Flooring 32" x 32"


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

tiles 32" x 32" with wastage

105.00

105.00

42.00

4410.00

44.10

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost
labor cost

5160.67
100.00 sft

9.92

991.67

9.92

6152.33
5% ohd/.supervision+ water + el.power

5.00

307.62

3.08

10% profit on cement & tiles supply by owner

10.00

4870.00

487.00

4.87

15% profit on other material

15.00

290.67

43.60

0.44

profit on labor part

15.00

991.67

148.75

1.49

total cost

7139.30
71.39

Page 47

SR

PARTICULAR

QTY

89

Granamite(Vitrified) tiles Flooring 36" x 36"

QTY

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

tiles 36" x 36" with wastage

105.00

105.00

65.00

6825.00

68.25

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

7575.67

labor cost

100.00 sft

9.92

991.67

9.92

8567.33
5% ohd/.supervision+ water + el.power

5.00

4.28

10% profit on cement & tiles supply by owner

10.00

7285.00

728.50

7.29

15% profit on other material

15.00

290.67

43.60

0.44

profit on labor part

15.00

991.67

148.75

1.49

9916.55

99.17

460.00

4.60

total cost
90

428.37

Granamite(Vitrified) tiles Flooring 39" x 39"


cement

100.00

1.000

100.00

2.00

2.00

230.00

sand

0.17

0.167

1600.00

266.67

2.67

tiles 39" x 39" with wastage

105.00

105.00

70.00

7350.00

73.50

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

8100.67

labor cost

100.00 sft

9.92

991.67

9.92

9092.33
5% ohd/.supervision+ water + el.power

5.00

454.62

4.55

10% profit on cement & tiles supply by owner

10.00

7810.00

781.00

7.81

15% profit on other material

15.00

290.67

43.60

0.44

profit on labor part

15.00

991.67

148.75

1.49

total cost

10520.30
105.20

91

Granamite(Vitrified) tiles Dado 24" x 24"


100.00

1.000

100.00

cement

3.00

3.00

230.00

690.00

6.90

virified tiles 24" x 24" with wastage

105.00

105.00

32.00

3360.00

33.60

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

4074.00

labor cost

100.00 sft

10.50

1050.00

10.50

5124.00
5% ohd/.supervision+ water + el.power

256.20

2.56

10% profit on cement & tiles supply by owner

10.00

5.00
4050.00

405.00

4.05

15% profit on other material

15.00

24.00

3.60

0.04

profit on labor part

15.00

1050.00

157.50

1.58

total cost

5946.30
59.46

92

Granamite(Vitrified) tiles Dado 32" x 32"


100.00

1.000

100.00

cement

3.00

3.00

230.00

690.00

6.90

tiles 32" x 32" with wastage

105.00

105.00

42.00

4410.00

44.10

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost
labor cost

5124.00
100.00 sft

10.50

1050.00

10.50

6174.00
5% ohd/.supervision+ water + el.power
10% profit on cement & tiles supply by owner

5.00
10.00

5100.00

308.70

3.09

510.00

5.10

SR

PARTICULAR

Page 48

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

24.00

3.60

0.04

profit on labor part

15.00

1050.00

157.50

1.58

total cost

7153.80
71.54

Page 49

SR

PARTICULAR

QTY

93

Granamite(Vitrified) tiles Dado 36" x 36"

QTY

RATE

AMOUNT

UNIT RATE

100.00

1.000

100.00

cement

3.00

3.00

230.00

690.00

6.90

tiles 36" x 36" with wastage

105.00

105.00

65.00

6825.00

68.25

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

7539.00

labor cost

100.00 sft

10.50

1050.00

10.50

8589.00
5% ohd/.supervision+ water + el.power

5.00

429.45

4.29

10% profit on cement & tiles supply by owner

10.00

7515.00

751.50

7.52

15% profit on other material

15.00

24.00

3.60

0.04

profit on labor part

15.00

1050.00

157.50

1.58

total cost

9931.05
99.31

94

Granamite(Vitrified) tiles Dado 39" x 39"


100.00

1.000

100.00

cement

3.00

3.00

230.00

690.00

6.90

tiles 39" x 39" with wastage

105.00

105.00

70.00

7350.00

73.50

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

8064.00

labor cost

100.00 sft

10.50

1050.00

10.50

9114.00
5% ohd/.supervision+ water + el.power

5.00

455.70

4.56

10% profit on cement & tiles supply by owner

10.00

8040.00

804.00

8.04

15% profit on other material

15.00

24.00

3.60

0.04

profit on labor part

15.00

1050.00

157.50

1.58

total cost

10534.80
105.35

95

Granamite(Vitrified) tiles Skirting 24" x 24" (2" width)


cement

100.00

0.167

16.67

2.00

0.33

230.00

76.67

0.77

sand

0.17

0.028

1600.00

44.44

0.44

virified tiles 24" x 24" with wastage

105.00

17.50

32.00

560.00

5.60

white cement for joints

2.00

0.33

12.00

4.00

0.04

mat. Cost
labor cost

685.11
100.00 rft

9.92

991.67

9.92

1676.78
5% ohd/.supervision+ water + el.power

5.00

83.84

0.84

10% profit on cement & tiles supply by owner

10.00

636.67

63.67

0.64

15% profit on other material

15.00

48.44

7.27

0.07

profit on labor part

15.00

991.67

148.75

1.49

total cost

1980.30
19.80

Page 50

SR

PARTICULAR

QTY

96

Granamite(Vitrified) tiles Skirting 32" x 32" (2" width)

QTY

100.00

RATE

0.167

AMOUNT

UNIT RATE

16.67

cement

2.00

0.33

230.00

76.67

0.77

sand

0.17

0.028

1600.00

44.44

0.44

tiles 32" x 32" with wastage

105.00

17.50

42.00

735.00

7.35

white cement for joints

2.00

0.33

12.00

4.00

0.04

mat. Cost

860.11

labor cost

100.00 rft

9.92

991.67

9.92

1851.78
5% ohd/.supervision+ water + el.power

5.00

92.59

0.93

10% profit on cement & tiles supply by owner

10.00

811.67

81.17

0.81

15% profit on other material

15.00

48.44

7.27

0.07

profit on labor part

15.00

991.67

148.75

1.49

total cost

2181.55
21.82

97

Granamite(Vitrified) tiles Skirting 36" x 36" (2" width)


100.00

0.167

16.67

cement

2.00

0.33

230.00

76.67

0.77

sand

0.17

0.028

1600.00

44.44

0.44

tiles 36" x 36" with wastage

105.00

17.50

65.00

1137.50

11.38

white cement for joints

2.00

0.33

12.00

4.00

0.04

mat. Cost

1262.61

labor cost

100.00 rft

9.92

991.67

9.92

2254.28
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement & tiles supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

112.71

1.13

121.42

1.21

48.44

7.27

0.07

991.67

148.75

1.49

1214.17

total cost

2644.43
26.44

98

Granamite(Vitrified) tiles Skirting 39" x 39" (2" width)


cement

100.00

0.167

16.67

2.00

0.33

230.00

76.67

0.77

sand

0.17

0.028

1600.00

44.44

0.44

tiles 39" x 39" with wastage

105.00

17.50

70.00

1225.00

12.25

white cement for joints

2.00

0.33

12.00

4.00

0.04

mat. Cost
labor cost

1350.11
100.00 sft

9.92

991.67

9.92

2341.78
5% ohd/.supervision+ water + el.power

5.00

1.17

130.17

1.30

10% profit on cement & tiles supply by owner

10.00

15% profit on other material

15.00

48.44

7.27

0.07

profit on labor part

15.00

991.67

148.75

1.49

total cost

1301.67

117.09

2745.05
27.45

Page 51

SR

PARTICULAR

QTY

99

Black Granite (south) stone Flooring

QTY

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

Granite stone

105.00

105.00

115.00

12075.00

120.75

color cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

12825.67

labor cost

100.00 sft

16.33

1633.33

16.33

14459.00
5% ohd/.supervision+ water + el.power

5.00

722.95

10% profit on cement supply by owner

10.00

460.00

46.00

0.46

15% profit on other material

15.00

12365.67

1854.85

18.55

profit on labor part

15.00

1633.33

245.00

2.45

total cost

7.23

17327.80
173.28

100

GRANITE for sill / james / skirting cutting & jari finishing (up to 3" wide)
cement

100.00

0.250

25.00

2.00

0.50

230.00

115.00

1.15

sand

0.17

0.042

1600.00

66.67

0.67

Granite stone

105.00

26.25

115.00

3018.75

30.19

color cement for joints

2.00

0.50

12.00

6.00

0.06

mat. Cost

3206.42

labor cost

100.00 rft

16.33

1633.33

16.33

4839.75
5% ohd/.supervision+ water + el.power

5.00

241.99

2.42

10% profit on cement supply by owner

10.00

115.00

11.50

0.12

15% profit on other material


profit on labor part

15.00

3091.42

463.71

4.64

15.00

1633.33

245.00

2.45

total cost

5801.95
58.02

101

GRANITE for sill / james / skirting / riser cutting & jari finishing (up to 3" to 6" wide)
cement

100.00

0.500

50.00

2.00

1.00

230.00

230.00

2.30

sand

0.17

0.083

1600.00

133.33

1.33

Granite stone

105.00

52.50

115.00

6037.50

60.38

color cement for joints

2.00

1.00

12.00

12.00

0.12

mat. Cost
labor cost

6412.83
100.00 rft

16.33

1633.33

16.33

8046.17
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material


profit on labor part
total cost

402.31

4.02

230.00

23.00

0.23

15.00

6182.83

927.43

9.27

15.00

1633.33

245.00

2.45

9643.90
96.44

Page 52

SR

PARTICULAR

QTY

QTY

102

GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 6" to 9" wide)
100.00

RATE
0.750

AMOUNT

UNIT RATE

75.00

cement

2.00

1.50

230.00

345.00

3.45

sand

0.17

0.125

1600.00

200.00

2.00

Granite stone

105.00

78.75

115.00

9056.25

90.56

color cement for joints

2.00

1.50

12.00

18.00

0.18

mat. Cost

9619.25

labor cost

100.00 rft

16.33

1633.33

16.33

11252.58
5% ohd/.supervision+ water + el.power

5.00

562.63

10% profit on cement supply by owner

10.00

345.00

34.50

0.35

15% profit on other material

15.00

9274.25

1391.14

13.91

profit on labor part

15.00

1633.33

245.00

2.45

total cost

5.63

13485.85
134.86

103

GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 9" to 12" wide)
cement

100.00

1.000

100.00

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

Granite stone

105.00

105.00

115.00

12075.00

120.75

color cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

12825.67

labor cost

100.00 rft

16.33

1633.33

16.33

14459.00
5% ohd/.supervision+ water + el.power

5.00

722.95

7.23

10% profit on cement supply by owner

10.00

460.00

46.00

0.46

15% profit on other material


profit on labor part

15.00

12365.67

1854.85

18.55

15.00

1633.33

245.00

2.45

total cost

17327.80
173.28

104

GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
cement

100.00

1.250

125.00

2.00

2.50

230.00

575.00

5.75

sand

0.17

0.208

1600.00

333.33

3.33

Granite stone

105.00

131.25

115.00

15093.75

150.94

color cement for joints

2.00

2.50

12.00

30.00

0.30

mat. Cost
labor cost

16032.08
100.00 rft

16.33

1633.33

16.33

17665.42
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material


profit on labor part
total cost

883.27

8.83

575.00

57.50

0.58

15.00

15457.08

2318.56

23.19

15.00

1633.33

245.00

2.45

21169.75
211.70

Page 53

SR

PARTICULAR

QTY

105

COLOR GRANITE (SOUTH) STONE FLOORING

QTY

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

Granite stone

105.00

105.00

125.00

13125.00

131.25

color cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

13875.67

labor cost

100.00 rft

16.33

1633.33

16.33

15509.00
5% ohd/.supervision+ water + el.power

5.00

775.45

10% profit on cement supply by owner

10.00

460.00

46.00

0.46

15% profit on other material

15.00

13415.67

2012.35

20.12

profit on labor part

15.00

1633.33

245.00

2.45

total cost

7.75

18587.80
185.88

106

COLOR GRANITE for skirting cutting & jari finishing( up to 2" wide)
100.00

0.250

25.00

cement

2.00

0.50

230.00

115.00

1.15

sand

0.17

0.042

1600.00

66.67

0.67

Granite stone

105.00

26.25

125.00

3281.25

32.81

color cement for joints

2.00

0.50

12.00

6.00

0.06

mat. Cost

3468.92

labor cost

100.00 rft

16.33

1633.33

16.33

5102.25
5% ohd/.supervision+ water + el.power

5.00

255.11

2.55

10% profit on cement supply by owner

10.00

115.00

11.50

0.12

15% profit on other material

15.00

3353.92

503.09

5.03

profit on labor part

15.00

1633.33

245.00

2.45

total cost

6116.95
61.17

107

COLOR GRANITE for skirting cutting & jari finishing( up to 3" to 6" wide)
100.00

0.500

50.00

cement

2.00

1.00

230.00

230.00

2.30

sand

0.17

0.083

1600.00

133.33

1.33

Granite stone

105.00

52.50

125.00

6562.50

65.63

color cement for joints

2.00

1.00

12.00

12.00

0.12

mat. Cost
labor cost

6937.83
100.00 rft

16.33

1633.33

16.33

8571.17
5% ohd/.supervision+ water + el.power

5.00

428.56

4.29

10% profit on cement supply by owner

10.00

230.00

23.00

0.23

15% profit on other material

15.00

6707.83

1006.18

10.06

profit on labor part

15.00

1633.33

245.00

2.45

total cost

10273.90
102.74

Page 54

SR

PARTICULAR

QTY

QTY

108

COLOR GRANITE for skirting cutting & jari finishing( up to 6" to 9" wide)
100.00

RATE
0.750

AMOUNT

UNIT RATE

75.00

cement

2.00

1.50

230.00

345.00

3.45

sand

0.17

0.125

1600.00

200.00

2.00

Granite stone

105.00

78.75

125.00

9843.75

98.44

color cement for joints

2.00

1.50

12.00

18.00

0.18

mat. Cost

10406.75

labor cost

100.00 rft

16.33

1633.33

16.33

12040.08
5% ohd/.supervision+ water + el.power

5.00

602.00

10% profit on cement supply by owner

10.00

345.00

34.50

0.35

15% profit on other material

15.00

10061.75

1509.26

15.09

profit on labor part

15.00

1633.33

245.00

2.45

total cost

6.02

14430.85
144.31

109

COLOR GRANITE for skirting cutting & jari finishing( up to 9" to 12" wide)
100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.17

0.167

1600.00

266.67

2.67

Granite stone

105.00

105.00

125.00

13125.00

131.25

color cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

13875.67

labor cost

100.00 rft

16.33

1633.33

16.33

15509.00
5% ohd/.supervision+ water + el.power

5.00

775.45

7.75

10% profit on cement supply by owner

10.00

460.00

46.00

0.46

15% profit on other material

15.00

13415.67

2012.35

20.12

profit on labor part

15.00

1633.33

245.00

2.45

total cost

18587.80
185.88

110

COLOR GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
100.00

1.250

125.00

cement

2.00

2.50

230.00

575.00

5.75

sand

0.17

0.208

1600.00

333.33

3.33

Granite stone

105.00

131.25

125.00

16406.25

164.06

color cement for joints

2.00

2.50

12.00

30.00

0.30

mat. Cost
labor cost

17344.58
100.00 rft

16.33

1633.33

16.33

18977.92
5% ohd/.supervision+ water + el.power

5.00

948.90

9.49

10% profit on cement supply by owner

10.00

575.00

57.50

0.58

15% profit on other material

15.00

16769.58

2515.44

25.15

profit on labor part

15.00

1633.33

245.00

2.45

total cost

22744.75
227.45

Page 55

SR

PARTICULAR

QTY

111

Glaze tile (6" x 8") dodo / flooring

QTY

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 6" x 8" with wastage

105.00

10.50

120.00

1260.00

12.60

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

1944.00

labor cost

100.00 sft

8.17

816.67

8.17

2760.67
5% ohd/.supervision+ water + el.power

5.00

138.03

1.38

10% profit on cement & tiles supply by owner

10.00

1720.00

172.00

1.72

15% profit on other material

15.00

224.00

33.60

0.34

profit on labor part

15.00

816.67

122.50

1.23

total cost

3226.80
32.27

112

Glaze tile (8" x 8") dodo / flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 8" x 8" with wastage

105.00

10.50

160.00

1680.00

16.80

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

2364.00

labor cost

100.00 sft

8.17

816.67

8.17

3180.67
5% ohd/.supervision+ water + el.power

159.03

1.59

10% profit on cement & tiles supply by owner

10.00

5.00
2140.00

214.00

2.14

15% profit on other material

15.00

224.00

33.60

0.34

profit on labor part

15.00

816.67

122.50

1.23

total cost

3709.80
37.10

113

Glaze tile (8" x 12") dodo / flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 8" x 12" with wastage

105.00

10.50

110.00

1155.00

11.55

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost
labor cost

1839.00
100.00 sft

8.17

816.67

8.17

2655.67
5% ohd/.supervision+ water + el.power

5.00

132.78

1.33

161.50

1.62

224.00

33.60

0.34

816.67

122.50

1.23

10% profit on cement & tiles supply by owner

10.00

1615.00

15% profit on other material

15.00

profit on labor part

15.00

total cost

3106.05
31.06

Page 56

SR

PARTICULAR

QTY

114

Glaze tile (12" x 12") dodo / flooring

QTY

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 12" x 12" with wastage

105.00

10.50

165.00

1732.50

17.33

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

2416.50

labor cost

100.00 sft

8.17

816.67

8.17

3233.17
5% ohd/.supervision+ water + el.power

5.00

161.66

1.62

10% profit on cement & tiles supply by owner

10.00

2192.50

219.25

2.19

15% profit on other material

15.00

224.00

33.60

0.34

profit on labor part

15.00

816.67

122.50

1.23

total cost

3770.18
37.70

115

Glaze tile (12" x 18") dodo / flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 12" x 18" with wastage

105.00

10.50

230.00

2415.00

24.15

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

3099.00

labor cost

100.00 sft

8.17

816.67

8.17

3915.67
5% ohd/.supervision+ water + el.power

195.78

1.96

10% profit on cement & tiles supply by owner

10.00

5.00
2875.00

287.50

2.88

15% profit on other material

15.00

224.00

33.60

0.34

profit on labor part

15.00

816.67

122.50

1.23

total cost

4555.05
45.55

116

Glaze tile (12" x 24") dodo / flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 12" x 24" with wastage

105.00

10.50

330.00

3465.00

34.65

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost
labor cost

4149.00
100.00 sft

8.17

816.67

8.17

4965.67
5% ohd/.supervision+ water + el.power

248.28

2.48

10% profit on cement & tiles supply by owner

10.00

3925.00

392.50

3.93

15% profit on other material

15.00

224.00

33.60

0.34

profit on labor part

15.00

816.67

122.50

1.23

total cost

5.00

5762.55
57.63

Page 57

SR

PARTICULAR

QTY

117

Glaze tile (13" x 10") dodo / flooring

QTY

100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 12" x 24" with wastage

105.00

10.50

230.00

2415.00

24.15

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

3099.00

labor cost

100.00 sft

8.17

816.67

8.17

3915.67
5% ohd/.supervision+ water + el.power

5.00

195.78

1.96

10% profit on cement & tiles supply by owner

10.00

2875.00

287.50

2.88

15% profit on other material

15.00

224.00

33.60

0.34

profit on labor part

15.00

816.67

122.50

1.23

total cost

4555.05
45.55

118

RUSTIK TILES ( 12 X 12 )Nitco ceramic dodo / flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.13

0.125

1600.00

200.00

2.00

tiles 12" x 24" with wastage

105.00

105.00

25.50

2677.50

26.78

white cement for joints

2.00

2.00

12.00

24.00

0.24

mat. Cost

3361.50

labor cost

100.00 sft

8.17

816.67

8.17

4178.17
5% ohd/.supervision+ water + el.power

208.91

2.09

10% profit on cement & tiles supply by owner

10.00

5.00
3137.50

313.75

3.14

15% profit on other material

15.00

224.00

33.60

0.34

profit on labor part

15.00

816.67

122.50

1.23

total cost

4856.93
48.57

119

Waterproofing with brick mortar(on terrace)


100.00

1.000

100.00

cement

4.00

4.00

230.00

920.00

9.20

sand

0.27

0.274

1600.00

438.56

4.39

brick bats

1024.00

1024.00

0.65

665.60

6.66

mat. Cost
labor cost

2024.16
100.00 sft

10.50

1050.00

10.50

3074.16
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

1050.00

total cost

153.71

1.54

920.00

92.00

0.92

1104.16

165.62

1.66

157.50

1.58

3642.99
36.43

Page 58

SR

PARTICULAR

QTY

QTY

120

Waterproofing with brick- mortar(in bathroom sunk with base plaster)


100.00

RATE
1.000

AMOUNT

UNIT RATE

100.00

cement

4.00

4.00

230.00

920.00

9.20

sand

0.27

0.274

1600.00

438.56

4.39

brick bats

1024.00

1024.00

0.65

665.60

6.66

mat. Cost

2024.16

labor cost

100.00 sft

15.17

1516.67

15.17

3540.83
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

177.04

1.77

920.00

92.00

0.92

15% profit on other material


profit on labor part

15.00

1104.16

165.62

1.66

15.00

1516.67

227.50

2.28

total cost

4202.99
42.03

121

Waterproofing vatta/kani vatta


1 feet wide
cement

100.00

1.000

100.00

4.00

4.00

230.00

920.00

9.20

sand

0.27

0.274

1600.00

438.56

4.39

brick bats

1024.00

1024.00

0.65

665.60

6.66

mat. Cost

2024.16

labor cost

100.00 rft

10.50

1050.00

10.50

3074.16
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

153.71

1.54

920.00

92.00

0.92

15% profit on other material


profit on labor part

15.00

1104.16

165.62

1.66

15.00

1050.00

157.50

1.58

total cost

3642.99
36.43

122

Horizontal patta on sloping slab.


100.00

0.500

50.00

cement

3.00

0.50

230.00

sand

0.09

0.500

1600.00

mat. Cost

345.00

3.45

72.00

0.72

417.00

labor cost

100.00 rft

6.00

600.00

6.00

1017.00
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

50.85

0.51

345.00

34.50

0.35

72.00

10.80

0.11

600.00

90.00

0.90

total cost

1203.15
12.03

123

china mosaic flooring


100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.40

0.400

1600.00

640.00

6.40

glaze tiles pieces sq.ft

0.80

0.80

10.00

8.00

0.08

white cement

30.00

30.00

12.00

360.00

3.60

mat. Cost
labor cost

1468.00
100.00 sft

14.00

1400.00

14.00

2868.00
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

460.00

143.40

1.43

46.00

0.46

SR

PARTICULAR

Page 59

QTY

QTY

RATE

AMOUNT

UNIT RATE

15% profit on other material

15.00

1008.00

151.20

1.51

profit on labor part

15.00

1400.00

210.00

2.10

total cost

3418.60
34.19

SR

PARTICULAR

124

china mosaic vatta

Page 60

QTY

1 FEET WIDE

QTY

RATE

AMOUNT

UNIT RATE

100.00

1.000

100.00

cement

2.00

2.00

230.00

460.00

4.60

sand

0.40

0.400

1600.00

640.00

6.40

glaze tiles pieces sq.ft

0.70

0.70

10.00

7.00

0.07

white cement

30.00

30.00

12.00

360.00

3.60

mat. Cost

1467.00

labor cost

100.00 rft

14.00

1400.00

14.00

2867.00
5% ohd/.supervision+ water + el.power

5.00

143.35

1.43

10% profit on cement supply by owner

10.00

460.00

46.00

0.46

15% profit on other material

15.00

1007.00

151.05

1.51

profit on labor part

15.00

1400.00

210.00

2.10

total cost

3417.40
34.17

125

BBCC 1:4:8 in sunk


total concrete

100.00

1.00

100.00

cement

8.11

8.11

230.00

1865.30

18.65

sand

0.61

0.61

1600.00

976.00

9.76

RODA

0.81

0.81

1500.00

1215.00

12.15

mat. Cost

4056.30

labor cost

100.00

9.33

933.33

9.33

4989.63
5% ohd/.supervision+ water + el.power

5.00

249.48

2.49

10% profit on cement supply by owner

10.00

1865.30

186.53

1.87

15% profit on other material


profit on labor part

15.00

2191.00

328.65

3.29

15.00

933.33

140.00

1.40

total cost

5894.30
58.94

126

Rough kota flooring.


cement

100.00

1.000

100.00

1.50

1.50

230.00

3.45

sand

0.15

0.150

1600.00

240.00

2.40

r kota

100.00

100.00

15.00

1500.00

15.00

mat. Cost
labor cost

345.00

2085.00
100.00 sft

6.00

600.00

6.00

2685.00
5% ohd/.supervision+ water + el.power

5.00

134.25

1.34

10% profit on cement supply by owner

10.00

345.00

34.50

0.35

15% profit on other material

15.00

1740.00

261.00

2.61

profit on labor part

15.00

600.00

90.00

0.90

total cost

3204.75
32.05

SR

PARTICULAR

127

Chiken mesh with elec zari filling.

Page 61

QTY

6" wide

QTY

RATE

AMOUNT

UNIT RATE

100.00

0.500

50.00

cement

1.50

0.50

230.00

172.50

1.73

sand

0.15

0.500

1600.00

120.00

1.20

Chiken mesh

100.00

1.000

1.00

100.00

1.00

mat. Cost
labor cost

392.50
100.00 sft

2.00

200.00

2.00

592.50
5% ohd/.supervision+ water + el.power

5.00

10% profit on cement supply by owner

10.00

15% profit on other material

15.00

profit on labor part

15.00

29.63

0.30

172.50

17.25

0.17

220.00

33.00

0.33

200.00

30.00

0.30

total cost

702.38
7.02

128 Filling yellow soil brought from stack yard.


Supplied free of cost
yellow soil (excn,transport,load,unload) by machin

1.00

shrinkage 35 %

150.00
0.35

mat. Cost
labor cost

150.00

1.50

52.50

0.53

202.50
100.00

2.00

200

2.00

402.50
5% ohd/.supervision

5.00

20.13

0.20

profit on material transport

15.00

202.50

30.38

0.30

profit on labour part

15.00

200.00

30.00

0.30

total cost

483.00
4.83

Page 62

TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX

1/2" -3/4" THICK

INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX

Page 63
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX

Page 64

UNIT

cft

cft

Page 65

UNIT

cft

cft

Page 66

UNIT

cft

sq.ft

sq.ft

Page 67

UNIT
sq.ft

Page 68

UNIT

sq.ft

sq.ft

sq.ft

Page 69

UNIT

sq.ft

Page 70

UNIT

rft

cft

rft

Page 71

UNIT

rft

Page 72

UNIT

rft

rft

rft

Page 73

UNIT

cft

Page 74

UNIT

sft

sft

sft

Page 75

UNIT

sft

Page 76

UNIT

sft

sft

rft

Page 77

UNIT

rft

Page 78

UNIT

rft

rft

rft

Page 79

UNIT

rft

Page 80

UNIT

rft

rft

sft

Page 81

UNIT

sq.ft

Page 82

UNIT

sq.ft

rft

sft

Page 83

UNIT

sft

sft

sft

Page 84

UNIT

sft

Page 85

UNIT

rft

cft

rft

Page 86

UNIT

rft

rft

rft

Page 87

UNIT
rft

Page 88

UNIT

sft

rft

sft

Page 89

UNIT
sft

Page 90

UNIT

sft

sft

sft

Page 91

UNIT

rft

sft

rft

Page 92

UNIT

rft

Page 93

UNIT

rft

rft

rft

Page 94

UNIT

kg

sft

cft

Page 95

UNIT

cft

Page 96

UNIT

sft

sft

sft

Page 97

UNIT
sft

Page 98

UNIT

sft

sft

sft

Page 99

UNIT

rft

rft

rft

Page 100

UNIT

rft

Page 101

UNIT

rft

rft

rft

Page 102

UNIT

rft

rft

sft

Page 103

UNIT

rft

sft

sft

Page 104

UNIT

sft

sft

sft

Page 105

UNIT

sft

Page 106

UNIT

sft

sft

rft

Page 107

UNIT

rft

rft

rft

Page 108

UNIT

sft

rft

rft

Page 109

UNIT

rft

rft

rft

Page 110

UNIT

rft

rft

rft

Page 111

UNIT

rft

rft

rft

Page 112

UNIT

sft

sft

sft

Page 113

UNIT

sft

sft

sft

Page 114

UNIT

sft

sft

sft

Page 115

UNIT

sft

rft

rft

Page 116

UNIT

sft

Page 117

UNIT

rft

cft

sft

Page 118

UNIT

rft

cft

SCHEDULE-A
ABSTRACT OF ITEM RATES (with cement )
SR.

ITEMS
CONSIDERING 10% PROFIT ON MATERIAL SUPPLIED BY OWENER

RATE

UNITS

1 Pro.& filling black sand brought from outside.

25.44 cft

2 Pro.& filling yellow soil brought from outside.

10.50 cft

3 Pro.& filling quarry spoil brought from outside.

15.36 cft

4 Rubble soaling 9" thk.

18.00 cft

5 Rubble soaling thk. Above 9"

20.40 cft

6 2" THK PCC (1:4:8)

12.35 sq.ft

7 3" THK PCC (1:4:8)

17.93 sq.ft

8 3" THK PCC (1:3:6)

19.93 sq.ft

9 4" THK PCC (1:4:8)

22.30 sq.ft

10 4" THK PCC (1:3:6)

24.98 sq.ft

11 6" THK PCC (1:4:8)

32.26 sq.ft

12 6" THK PCC (1:3:6)

36.26 sq.ft

13 9" AUGER (M-20)

59.60 rft

14 FOUNDATION (M-20)

110.06 cft

15 6"x 9" BEAM ( M-20)

81.27 rft

16 6"x 12" BEAM / ( M-20)

92.03 rft

17 9"x 9" BEAM / COLUMN ( M-20)

97.41 rft

18 9"x 12" BEAM / COLIMN ( M-20)

113.54 rft

19 9"x 15" BEAM / COLIMN ( M-20)

129.68 rft

20 COLUMN /BEAM S/C >=1CFT (M-20)

135.06 cft

21 4.5" thick SLAB (M-20)

54.67 sft

22 5" THICK SLAB ( M-20 )

59.66 sft

23 6" THICK SLAB ( M-20 )

68.23 sft

24 4.5" THICK SLOPING SLAB ( M-20 )

65.87 sft

25 5" THICK SLOPING SLAB ( M-20 )

69.46 sft

26 6" THICK SLAB ( M-25 )

74.95 sft

27 9"x 4" LINTEL / COPING ( M-20)

43.91 rft

28 9"x 6" LINTEL / COPING ( M-20)

54.67 rft

29 9"x 7" LINTEL / COPING / RUNNER BEAM ( M-20)

60.05 rft

30 6"x 6" LINTEL / COPING ( M-20)

43.91 rft

31 6"x 4" Chajja STRIPS ( M-20)

42.20 rft

32 6"x 7" Chajja STRIPS ( M-20)

52.96 rft

33 4.5"x 4" LINTEL / COPING ( M-20)

30.36 rft

34 4.5"x 6" LINTEL / COPING ( M-20)

35.74 rft

35 4" THICK CHHAJA / LOFT (M-20)

56.69 sft

36 5" THICK CHHAJA / LOFT (M-20)

63.86 sq.ft

37 7" THICK CHHAJA / LOFT (M-20)

77.91 sq.ft

38 STAIR STEPS WITH WAIST SLAB (M-20)

193.79 rft

39 4" THICK FLOOR SLAB (M-15) with steel

30.71 sft

40 6" THICK FLOOR SLAB (M-15) with steel

42.47 sft

41 9" THICK BRICK MASONARY ( 1 :6 )

56.76 sft

42 4.5" THICK BRICK MASONARY ( 1 :4 )

29.64 sft

43 14" THICK BRICK MASONARY ( 1 :6 )

89.94 sft

44 4.5" brick mas. Cornice

26.30 rft

45 MASS MASONARY (1:6)

76.85 cft
157

SR.

ITEMS

RATE

UNITS

46 9"x 9" PILLAR

52.85 rft

47 9"x 12" PILLAR

69.94 rft

48 9"x 15" PILLAR

81.47 rft

49 9"x 18" PILLAR

93.23 rft

50 9"x 24" PILLAR

109.91 rft

51 SMALL PADESTALS/WALLS.

56.76 sft

52 12"x 12" PILLAR

86.10 rft

53 INTERNAL MALA PLASTER

12.67 sft

54 EXTRA OVER MALA PLASTER FOR NEERU PLASTER

1.72 sft

55 EXTERNAL SINGLE COAT SANDFACE PLASTER

14.48 sft

56 EXTERNAL DOUBLE COAT SANDFACE PLASTER

21.89 sft

57 EXTERNAL DOUBLE COAT OF GUTKA /MALA/ROLLER PLASTER

26.67 sft

58 PATTA/TAPAK IN GUTKA /MALA PLASTER

13.54 rft

59 STONECRETE /MALAD PLASTER

45.35 sft

60 PATTA IN STONECRETE /MALAD PLASTER

20.07 rft

61 vata plaster work (1:4)

12.30 rft

62 tapak plaster work (1:4)

10.45 rft

63 Patta plaster work (1:4)

10.82 rft

64 Stonecrete tapak plaster work (1:4)

12.59 rft

65 REINFORCEMENT

35.10 kg

66 Ips floor finish 2" thick

22.88 sft

67 U.C.R masonary in c.m 1:6 without pointing.

47.75 cft

68 Plum concrete

45.38 cft

69 Flush pointing on rubble masonary

6.24 sft

70 Exposed pointing on rubble masonary

12.97 sft

71 Mala plaster on rubble masonary (1:4)

16.73 sft

72 KOTA Flooring with ordinary Polish & cutting(22 x 16,18 x 18, 24 x 24)

52.33 sft

73 KOTA slab Flooring with ordinary Polish & cutting

60.32 sft

74 GreenMarble Flooring

78.38 sft

75 White Marble slab (rajnagar) Flooring

71.78 sft

76 P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 2.75" width)

21.28 rft

77 P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 5.75" width

30.01 rft

78 P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 11.75" widt

53.39 rft

79 P.KOTA for sill / james / tappa / riser / shelves with cutting & jari finishing ( up to 12" to 17.75" width)

80.09 rft

80 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" width)

30.02 rft

81 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 6" width)

43.24 rft

82 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 9" width)

54.88 rft

83 P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing( up to 9" to 12" width)

67.58 rft

84 P.Marble for tappa / riser / shelves with cutting & jari finishing ( up to 12" to 18" width)

101.37 rft

85 Parsolina Ceramic tiles Flooring

49.37 sft

86 Parsolina Ceramic tiles skirting (3" width)

19.69 rft

87 Granamite(Vitrified) tiles Flooring 24" x 24"

59.32 sft

88 Granamite(Vitrified) tiles Flooring 32" x 32"

71.39 sft

89 Granamite(Vitrified) tiles Flooring 36" x 36"

99.17 sft

90 Granamite(Vitrified) tiles Flooring 39" x 39"

105.20 sft

91 Granamite(Vitrified) tiles Dado 24" x 24"

59.46 sft

92 Granamite(Vitrified) tiles Dado 32" x 32"

71.54 sft

93 Granamite(Vitrified) tiles Dado 36" x 36"

99.31 sft

94 Granamite(Vitrified) tiles Dado 39" x 39"

105.35 sft

95 Granamite(Vitrified) tiles Skirting 24" x 24" (2" width)

19.80 rft
157

SR.

ITEMS

RATE

UNITS

96 Granamite(Vitrified) tiles Skirting 32" x 32" (2" width)

21.82 rft

97 Granamite(Vitrified) tiles Skirting 36" x 36" (2" width)

26.44 rft

98 Granamite(Vitrified) tiles Skirting 39" x 39" (2" width)

27.45 rft

99 Black Granite (south) stone Flooring


100 GRANITE for sill / james / skirting cutting & jari finishing (up to 3" wide)
101 GRANITE for sill / james / skirting / riser cutting & jari finishing (up to 3" to 6" wide)

173.28 sft
58.02 rft
96.44 rft

102 GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 6" to 9" wide)

134.86 rft

103 GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 9" to 12" wide)

173.28 rft

104 GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)

211.70 rft

105 COLOR GRANITE (SOUTH) STONE FLOORING

185.88 rft

106 COLOR GRANITE for skirting cutting & jari finishing( up to 2" wide)

61.17 rft

107 COLOR GRANITE for skirting cutting & jari finishing( up to 3" to 6" wide)

102.74 rft

108 COLOR GRANITE for skirting cutting & jari finishing( up to 6" to 9" wide)

144.31 rft

109 COLOR GRANITE for skirting cutting & jari finishing( up to 9" to 12" wide)

185.88 rft

110 COLOR GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)

227.45 rft

111 Glaze tile (6" x 8") dodo / flooring

32.27 sft

112 Glaze tile (8" x 8") dodo / flooring

37.10 sft

113 Glaze tile (8" x 12") dodo / flooring

31.06 sft

114 Glaze tile (12" x 12") dodo / flooring

37.70 sft

115 Glaze tile (12" x 18") dodo / flooring

45.55 sft

116 Glaze tile (12" x 24") dodo / flooring

57.63 sft

117 Glaze tile (13" x 10") dodo / flooring

45.55 sft

118 RUSTIK TILES ( 12 X 12 )Nitco ceramic dodo / flooring

48.57 sft

119 Waterproofing with brick mortar(on terrace)

36.43 sft

120 Waterproofing with brick- mortar(in bathroom sunk with base plaster)

42.03 sft

121 Waterproofing vatta/kani vatta

36.43 rft

122 Horizontal patta on sloping slab.

12.03 rft

123 china mosaic flooring

34.19 sft

124 china mosaic vatta

34.17 rft

125 BBCC 1:4:8 in sunk

58.94 cft

126 Rough kota flooring.

32.05 sft

127 Chiken mesh with elec zari filling.


128 Filling yellow soil brought from stack yard.

7.02 rft
4.83 cft

129 Extra for bulb (auger)

92.77 NO

130 6" RCC WALL/ PARDI

72.43 sq.ft

131 9" RCC WALL/ PARDI

98.14 sq.ft

132-a

WATER PROOFING- PLASTER (1:4) (with WP chemical)- 19MM THICK

132-b

SUNK - TOP FINISHING PLASTER layer (1:4)

9.27 sft

133 Water proofing chmical (Altret-ab-43) coating

2.27 sft

134 Waterproofing with KAPCHI - mortar(On rccwall,water tank with base plaster)

19.00 sft

23.00 sft

157

33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65

BASIC MATERIAL RATE CONSIDERED


SAL WOOD
TEAK WOOD (GHANA)
4MM PLAIN GLASS
FLUSH DOOR MR GRADE
FLUSH DOOR PF GRADE
LAMINATE 0.8 MM THICK
LAMINATE 1MM THICK
VINEER LAMINATE
WOODEN MOULDING 2 X 1/2
MAIN DOOR LATCH LOCK
MORTICE LOCK WITH KEY
MORTICE LOCK WITHOUT KEY
3" CP BRASS STOPPER
4" CP BRASS STOPPER
6" CP BRASS STOPPER
4" CP BRASS HANDLE
6" CP BRASS HANDLE
10" CP BRASS HANDLE
8" S.S WIN.HOOK
3" S.S HINGES
4" S.S HINGES
5" S.S HINGES
DOOR STOPPER CP BRASS
DOOR EYE S.S.
DOOR HOLDER MAGNET PVC
6MM PLAIN GLASS
HOLD FAST
SCREWS(35X8 NATTLEFOLD)
SCREWS(20X6 NATTLEFOLD)
NAILS ETC
FEVICOL
10" ALLDROP CP
4 MM FROSTED GLASS

651.00
1200.00
24.00
40.00
50.00
10.00
20.00
40.00
12.00
650.00
350.00
350.00
22.00
25.00
35.00
18.00
26.00
175.00
14.00
9.50
17.00
26.00
130.00
80.00
50.00
48.00
5.00
0.50
0.35
50.00
130.00
130.00
50.00

LABOUR RATES
Flush door with frame-beading patti- laminate- hardware-fixing comp.
Window shutter with frame-glass- hardware-fixing comp.
Architave patti making & fixing
D/W frame erection labor
Tar painting with material labor
Oil paint with material
French police with material

30.00
35.00
5.00
5.00
3.00
5.25
6.00

SCHEDULE : E
DOOR & WINDOW RATE ANALYSIS

SR
1

PARTICULARS
DOOR GD3 (7'6" X 2' 8")

NO

B
7.50

2.67

A
a

WOOD ITEMS
Sal wood

ft
fram

2
1
2
1

cross support patty

5.00
5.00
1.00
1.00

Ghana teak wood


TW beading to flush door

FLUSH DOOR (MR grade)

GLASS

D
a

LAMINATE

b
D

inch
7.75
3.00
1.00
3.00

2.00
2.00

7.50
2.75

1.50
1.50

7.25

2.50

lamination BACK SIDE WHITE 0.8 mm

1.10

7.25

2.25

lamination FRONT SIDE 1.0 mm

1.10

7.25

2.25

HARDWARE
holdfasts
hinges 5" sona
lock KEYLESS
4" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

7.50
7.50

Tar paint on fram backside


Oil paint frame
Polishing to beading patti
TOTAL

1
1
1

18.49
17.67
19.33

2.67
2.67

COLOR WORK

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft
2

DOOR GD2 (7'6" X 3' 2")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

7.50

ft

3.17

inch

fram

2
1
2
1

cross support patty

5.00
5.00
1.00
1.00

Ghana teak wood


TW beading to flush door

FLUSH DOOR (MR grade)

GLASS

D
a

LAMINATE

b
D

7.75
3.75
1.00
3.25

2.00
2.00

7.50
3.00

1.50
1.50

7.25

2.75

lamination BACK SIDE WHITE 0.8 mm

1.10

7.25

2.75

lamination FRONT SIDE 1.0 mm

1.10

7.25

2.75

HARDWARE
holdfasts
hinges 5" sona
lock with KEY
4" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

7.50
7.50

Tar paint on fram backside


Oil paint frame
Polishing to beading patti
TOTAL

1
1
1

18.98
18.16
20.33

3.17
3.17

COLOR WORK

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

DOOR GD1 (7'6" X 3' 10")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

7.50

ft
fram

3.83

inch
7.75

6.00

1
2
1

cross support patty

6.00
1.00
1.00

Ghana teak wood


TW beading to flush door

FLUSH DOOR (MR grade)

GLASS

D
a

LAMINATE

b
D

4.25
1.00
3.83

2.00
2.00

7.50
3.75

lamination both side 1.0 mm

1.50
1.50

7.25

3.50

0.00

0.00

0.00

2.00

8.00

4.00

HARDWARE
holdfasts
hinges 5" sona
Main door lock with lach KEY
4" cp brass stopper
10" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

7.50
7.50

Tar paint on fram backside


Oil paint frame
Polishing to beading patti
TOTAL

1
1
1

19.90
18.83
21.67

3.83
3.83

COLOR WORK

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

DOOR GD4 (7'6" X 5' 8")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

7.50

ft
fram

2
1

5.67

inch
7.75
6.00

5.00
5.00

cross support patty

2
1

1.00
6.00

1.00
1.00

styles
t/b/l rail
Glass beading patti

4
6
8
8

7.50
2.75
3.00
2.25

4.00
6.00
0.75
0.75

0.00

0.00

3.00

2.25

Ghana teak wood

FLUSH DOOR (MR grade)

GLASS
6 mm thick plain glass

D
a

LAMINATE

b
D

lamination BACK SIDE WHITE 0.8 mm

0.00

0.00

0.00

lamination FRONT SIDE 1.0 mm

0.00

0.00

0.00

HARDWARE
holdfasts
hinges 5" sona
10" CP brass aldrop
6" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

7.50
7.50

5.67
5.67

Tar paint on fram backside


Oil paint frame WITH SHUTTER
Polishing to beading patti
TOTAL

1
2
0

21.74
7.50
0.00

5.67

COLOR WORK

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft
5

DOOR FD3 (7'6" X 7' 8")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

7.50

ft

7.67

inch

fram
cross support patty

FLUSH DOOR (MR grade)

GLASS
6 mm thick plain glass

5.00
5.00
1.00
1.00

8
12
16
16

7.50
2.00
3.00
1.25

4.00
6.00
0.75
0.75

0.00

0.00

3.00

1.25

LAMINATE

b
D

7.75
8.25
1.00
7.75

Ghana teak wood


styles
t/b/l rail
Glass beading patti

D
a

2
1
2
2

lamination BACK SIDE WHITE 0.8 mm

0.00

0.00

0.00

lamination FRONT SIDE 1.0 mm

0.00

0.00

0.00

HARDWARE
holdfasts
hinges 5" sona
10" CP brass aldrop
6" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

7.50
7.50

7.67
7.67

Tar paint on fram backside


Oil paint frame WITH SHUTTER
Polishing to beading patti
TOTAL

1
2
0

23.73
7.50
0.00

7.67

COLOR WORK

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

DOOR GD5 (7'6" X 4' 2")

5.00
15.00

7.50

4.17

A
a

WOOD ITEMS
Sal wood

ft
fram
cross support patty

FLUSH DOOR (MR grade)

GLASS
6 mm thick plain glass

5.00
5.00
1.00
1.00

4
6
8
8

7.50
2.00
3.00
1.25

4.00
6.00
0.75
0.75

0.00

0.00

3.00

1.25

LAMINATE

b
D

7.75
4.50
1.00
4.50

Ghana teak wood


styles
t/b/l rail
Glass beading patti

D
a

inch

2
1
2
1

lamination BACK SIDE WHITE 0.8 mm

0.00

0.00

0.00

lamination FRONT SIDE 1.0 mm

0.00

0.00

0.00

HARDWARE
holdfasts
hinges 5" sona
10" CP brass aldrop
6" cp brass stopper
6" handle
pvc door stop
s.s door eye
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
fevicol

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

7.50
7.50

4.17
4.17

Tar paint on fram backside


Oil paint frame WITH SHUTTER
Polishing to beading patti
TOTAL

1
2
0

20.24
7.50
0.00

4.17

COLOR WORK

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

5.00
15.00

WINDOW FW3 (1'8" X 4' 0")

A
a

WOOD ITEMS
Sal wood

1.67

ft
fram

inch

2
2
4
0

2.00
4.00
1.00
0.00

5.00
5.00
1.00
1.00

HZ styles
VER rail
Glass beading patti

3
2
2
4

1.50
3.75
3.00
1.00

3.00
3.00
0.75
0.75

4 mm thick plain glass


4 mm thick Frosted glass

1
1

2.50
1.00

1.00
0.75

Making of frame with shutter complete


Erection of frame

1
1

1.67
1.67

4.00
4.00

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

13.33
1.67

4.00

cross support patty

4.00

Ghana teak wood

GLASS

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc

LABOUR

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft
8

WINDOW GW1 (1'8" X 7' 0")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

1.67

ft
fram

7.00

inch
2.00

5.00

2
4
0

7.00
1.00
0.00

5.00
1.00
1.00

HZ styles
VER rail
Glass beading patti

3
2
2
4

1.50
6.75
5.50
1.00

3.00
3.00
0.75
0.75

4 mm thick plain glass


4 mm thick Frosted glass

1
1

5.50
1.00

1.00
0.75

Making of frame with shutter complete


Erection of frame

1
1

1.67
1.67

7.00
7.00

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

19.33
1.67

7.00

cross support patty

Ghana teak wood

GLASS

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc

LABOUR

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

WINDOW GW4(2'2" X 5' 0")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

2.17

ft
fram
cross support patty

5.00

inch

2
2
4
0

2.50
5.00
1.00
0.00

5.00
5.00
1.00
1.00

2.00

3.00

Ghana teak wood


HZ styles

VER rail
Glass beading patti

2
2
4

4.75
4.00
1.50

3.00
0.75
0.75

4 mm thick plain glass


4 mm thick Frosted glass

1
1

3.50
1.50

1.50
0.75

Making of frame with shutter complete


Erection of frame

1
1

2.17
2.17

5.00
5.00

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

16.33
2.17

5.00

GLASS

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc

LABOUR

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

10

WINDOW FW1 (3'4" X 5' 0")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

3.33

ft
fram
cross support patty

inch

2
2
4
0

3.75
5.00
1.00
0.00

5.00
5.00
1.00
1.00

6
4
4
6

1.75
4.75
4.00
1.25

3.00
3.00
0.75
0.75

Ghana teak wood


HZ styles
VER rail
Glass beading patti

5.00

GLASS

4 mm thick plain glass


4 mm thick Frosted glass

2
2

3.50
1.25

1.25
0.75

Making of frame with shutter complete


Erection of frame

1
1

3.33
3.33

5.00
5.00

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

18.67
3.33

5.00

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc

LABOUR

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

11

WINDOW GW5(4'8" X 5' 0")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

4.67

ft
fram

inch

2
3
4
0

5.00
5.00
1.00
0.00

5.00
5.00
1.00
1.00

HZ styles
VER rail
Glass beading patti

6
4
4
6

2.25
4.75
4.00
1.75

3.00
3.00
0.75
0.75

4 mm thick plain glass


4 mm thick Frosted glass

2
2

3.50
1.75

1.75
0.75

cross support patty

5.00

Ghana teak wood

GLASS

HARDWARE
holdfasts

hinges 4" sona


4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
D

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

4.67
4.67

5.00
5.00

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

21.33
4.67

5.00

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

12

WINDOW GW6(5'5" X 3' 6")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

5.42

ft
fram
cross support patty

Glass beading patti shutter glass

6.00
3.50
1.00
0.00

5.00
5.00
1.00
1.00

6
4
2
2
4
6

1.75
3.25
1.75
3.25
2.50
1.25

3.00
3.00
0.75
0.75
0.75
0.75

2
1
2

2.00
3.25
1.25

1.25
1.75
0.75

GLASS
4 mm thick plain glass
4 mm thick plain glass fix
4 mm thick Frosted glass

inch

2
4
4
0

Ghana teak wood


HZ styles
VER rail
Glass beading patti fix

3.50

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle

s.s Window hook


screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc
D

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

5.42
5.42

3.50
3.50

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

19.83
5.42

3.50

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft
13

WINDOW FW4(5'4" X 4' 0")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

5.33

ft
fram
cross support patty

Glass beading patti shutter glass

5.75
4.00
1.00
0.00

5.00
5.00
1.00
1.00

6
4
2
2
4
6

1.75
3.75
1.75
3.75
3.00
1.25

3.00
3.00
0.75
0.75
0.75
0.75

2
1
2

2.50
3.75
1.25

1.25
1.75
0.75

GLASS
4 mm thick plain glass
4 mm thick plain glass fix
4 mm thick Frosted glass

inch

2
4
4
0

Ghana teak wood


HZ styles
VER rail
Glass beading patti fix

4.00

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc

LABOUR
Making of frame with shutter complete
Erection of frame

1
1

5.33
5.33

4.00
4.00

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

20.67
5.33

4.00

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft
14

WINDOW W Landing (1'3.5" X 6' 4.75"")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

1.29

ft
fram

inch

2
2
4
0

1.75
6.50
1.00
0.00

5.00
5.00
1.00
1.00

HZ styles
VER rail
Glass beading patti

3
2
2
4

1.00
6.25
5.50
0.50

3.00
3.00
0.75
0.75

4 mm thick plain glass


4 mm thick Frosted glass

1
1

5.00
0.75

0.75
0.75

Making of frame with shutter complete


Erection of frame

1
1

1.29
1.29

6.40
6.40

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

17.38
1.29

6.40

cross support patty

6.40

Ghana teak wood

GLASS

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc

LABOUR

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft
15

WINDOW W st.cabin (1'3.5" X 1' 3.5")

A
a

WOOD ITEMS
Sal wood

5.00
15.00

1.29

ft
fram

inch

2
2
4
0

1.75
1.50
1.00
0.00

5.00
5.00
1.00
1.00

HZ styles
VER rail
Glass beading patti

2
2
2
2

1.00
1.00
0.75
0.75

3.00
3.00
0.75
0.75

4 mm thick plain glass


4 mm thick Frosted glass

1
1

0.75
0.00

0.75
0.75

Making of frame with shutter complete


Erection of frame

1
1

1.29
1.29

1.29
1.29

Tar paint on fram backside


Oil paint frame WITH SHUTTER

1
2

7.17
1.29

1.29

cross support patty

1.29

Ghana teak wood

GLASS

HARDWARE
holdfasts
hinges 4" sona
4" cp brass stopper
4" handle
s.s Window hook
screws(35x8 nattlefold)
screws(20x6 nattlefold)
nails etc

LABOUR

COLOR WORK

TOTAL

5% ohd/.supervision+ water + el.power


15% profit on other material + labour
total cost
total cost per sq.ft

5.00
15.00

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

DOOR GD3 (7'6" X 2' 8")


DOOR GD2 (7'6" X 3' 2")
DOOR GD1 (7'6" X 3' 10")
DOOR GD4 (7'6" X 5' 8")
DOOR FD3 (7'6" X 7' 8")
DOOR GD5 (7'6" X 4' 2")
WINDOW FW3 (1'8" X 4' 0")
WINDOW GW1 (1'8" X 7' 0")
WINDOW GW4(2'2" X 5' 0")
WINDOW FW1 (3'4" X 5' 0")
WINDOW GW5(4'8" X 5' 0")
WINDOW GW6(5'5" X 3' 6")
WINDOW FW4(5'4" X 4' 0")
WINDOW W Landing (1'3.5" X 6' 4.75"")
WINDOW W st.cabin (1'3.5" X 1' 3.5")

AP

Pro. & fixing archtrieve of size 1.5"x0.25" to door/window frame with two coats of pain

FW3

271.86
251.26
294.41
237.93
241.62
260.89
348.79
305.13
287.48
279.25
257.50
280.50
269.76
367.86
630.81

cost of wood
cost of making & fixing
cost of painting

1.00

5% ohd & sup


profit

5.00
15.00

Bright bar in win. Fram - 1'8"x4'0" window size.


12.8mm bright bars
10.00
cost of making & fixing
10.00
cost of painting
2
5% ohd & sup
profit
total
size of window
cost per sft

sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft
sq.ft

1.75

1.66
1.66
1.67

5.00
15.00
1.67

4.00

0.50
1.00
1.00

kg/mt
1.28
1.28
4

FW1

Bright bar in win. Fram - 3'4"x5'0" window size.


12.8mm bright bars
14.00
cost of making & fixing
14.00
cost of painting
2
5% ohd & sup
profit
total
size of window
cost per sft

FW4

GW1

GW4

3.33

5.33

5.33
5.33
5.33

kg/mt
1.28
1.28
4.00

4.00

1.67
1.67
1.67

kg/mt
1.28
1.28
7.00

5.00
15.00
1.67

Bright bar in win. Fram - 2'2"x5'0" window size.


12.8mm bright bars
14.00
cost of making & fixing
14.00
cost of painting
2
5% ohd & sup

5.00

5.00
15.00

Bright bar in win. Fram - 1'8"x7'0" window size.


12.8mm bright bars
20.00
cost of making & fixing
20.00
cost of painting
2
5% ohd & sup
profit
total
size of window
cost per sft

5.00
15.00

Bright bar in win. Fram - 5'4"x4'0" window size.


12.8mm bright bars
10.00
cost of making & fixing
10.00
cost of painting
2
5% ohd & sup
profit
total
size of window
cost per sft

3.33
3.33
3.33

kg/mt
1.28
1.28

5.00

7.00

2.17
2.17
2.17

kg/mt
1.28
1.28
5.00

profit
total
size of window
cost per sft

GW5

2.17

Bright bar in win. Fram - 4'8"x5'0" window size.


12.8mm bright bars
14.00
cost of making & fixing
14.00
cost of painting
2
5% ohd & sup
profit
total
size of window
cost per sft

GW6

15.00

4.67
4.67
4.67

kg/mt
1.28
1.28
5.00

5.00
15.00
4.67

Bright bar in win. Fram - 5'5"x3'6" window size.


12.8mm bright bars
8.00
cost of making & fixing
8.00
cost of painting
2
5% ohd & sup
profit
total
size of window
cost per sft

5.00

5.00

5.42
5.42
5.42

5.00
15.00
5.42

3.50

kg/mt
1.28
1.28
3.50

CFT
CFT
SFT
SFT
SFT
SFT
SFT
SFT
RFT
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
NO
SFT
NO
NO
NO
KG
KG
NO
SFT

INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX
INC.TAX

sft
sft
rft
sft
rft
rft
sft/rft

Q
20.00 sft

UNIT

RATE

AMOUNT
271.86 sq.ft

inch
3.00
3.00
0.50
0.50

1.00
1.00

1.615
0.313
0.007
0.010
1.94 CFT

651.00

1265.83 D3

CFT

1200.00

256.25 D4

18.13 SFT

40.00

725.00 D6

0.156
0.057
0.214

17.94

SFT

10.00

179.44 d8

17.94

SFT

20.00

358.88 d9

6.00
3.00
1.00
0.00
0.00
0.00
0.00
24.00
4.00
1.00
2.00

NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG

5.00
26.00
350.00
25.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00

30.00
78.00
350.00
0.00
0.00
0.00
0.00
12.00
1.40
50.00
260.00

D29
d24
d14
d16
d19
d27
d26
D30
D31
D32
D33

20.00 sft
20.00 sft

30.00
5.00

600.00 d36
100.00 d39

18.49 rft
17.67 rft
19.33 rft

3.00
5.25
6.00

55.47 d40
92.77 d41
116.00 d42
4531.03
226.55
679.66
5437.24

271.86 sq.ft
23.75 sft

inch

251.26 sq.ft

3.00
3.00
0.50
0.50

1.00
1.00

1.615
0.391
0.007
0.011
2.02 CFT

651.00

1317.26 D3

CFT

1200.00

262.50 D4

19.94 SFT

40.00

797.50 D6

0.156
0.063
0.219

21.93

SFT

10.00

219.31 d8

21.93

SFT

20.00

438.63 d9

6.00
3.00
1.00
0.00
0.00
1.00
0.00
24.00
6.00
1.00
2.00

NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG

5.00
26.00
350.00
25.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00

30.00
78.00
350.00
0.00
0.00
50.00
0.00
12.00
2.10
50.00
260.00

D29
d24
d13
d16
d19
d27
d26
D30
D31
D32
D33

23.75 sft
23.75 sft

30.00
5.00

712.50 d36
118.75 d39

18.98 rft
18.16 rft
20.33 rft

3.00
5.25
6.00

56.94 d40
95.34 d41
122.00 d42
4972.83
248.64
745.92
5967.39

251.26 sq.ft

28.75 sft

inch
3.00

1.938

294.41 sq.ft

3.00
0.50
0.50

1.00
1.00

0.531
0.007
0.013
2.49 CFT

651.00

1620.33 D3

CFT

1200.00

281.25 D4

25.38 SFT

40.00

1015.00 D6

0.156
0.078
0.234

0.00

SFT

10.00

0.00 d8

64.00

SFT

20.00

1280.00 d9

6.00
3.00
1.00
0.00
2.00
1.00
1.00
24.00
6.00
1.00
2.00

NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG

5.00
26.00
650.00
25.00
175.00
50.00
80.00
0.50
0.35
50.00
130.00

30.00
78.00
650.00
0.00
350.00
50.00
80.00
12.00
2.10
50.00
260.00

D29
d24
d13
d16
d20
d27
d26
D30
D31
D32
D33

28.75 sft
28.75 sft

30.00
5.00

862.50 d36
143.75 d39

19.90 rft
18.83 rft
21.67 rft

3.00
5.25
6.00

59.70 d40
98.86 d41
130.00 d42
7053.49
352.67
1058.02
8464.19

294.41 sq.ft

42.50 sft

inch
3.00
3.00

1.615
0.625

237.93 sq.ft

0.50
0.50

1.50
1.50
0.75
0.75

0.007
0.021
2.27 CFT

651.00

1476.05 D3

1.250
1.031
0.094
0.070
2.445 CFT

1200.00

2934.38 D4

0.00 SFT

40.00

0.00 D6

27.00

sft

48.00

0.00

SFT

10.00

0.00 d8

0.00

SFT

20.00

0.00 d9

6.00
6.00
1.00
3.00
4.00
2.00
0.00
48.00
64.00
1.00
0.00

NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG

5.00
26.00
130.00
35.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00

42.50 sft
42.50 sft

21.74 rft
85.00 SFT
0.00 rft

1296.00 D28

30.00
156.00
130.00
105.00
104.00
100.00
0.00
24.00
22.40
50.00
0.00

D29
d24
d13
D17
d19
d27
d26
D30
D31
D32
D33

30.00
5.00

1275.00 d38
212.50 D41

3.00
5.25
6.00

65.22 D42
446.25 D43
0.00 D44
8426.80
421.34
1264.02
10112.16

237.93 sq.ft
57.50 sft

inch

241.62 sq.ft

3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75

1.615
0.859
0.007
0.054
2.53 CFT

651.00

1650.10 D3

2.500
1.500
0.188
0.078
4.266 CFT

1200.00

5118.75 D4

0.00 SFT

40.00

0.00 D6

22.50

sft

48.00

1080.00 D28

0.00

SFT

10.00

0.00 d8

0.00

SFT

20.00

0.00 d9

6.00
12.00
1.00
7.00
4.00
2.00
0.00
96.00
64.00
1.00
0.00

NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG

5.00
26.00
130.00
35.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00

30.00
312.00
130.00
245.00
104.00
100.00
0.00
48.00
22.40
50.00
0.00

D29
d24
d13
D17
d19
d27
d26
D30
D31
D32
D33

57.50 sft
57.50 sft

30.00
5.00

1725.00 d38
287.50 D41

23.73 rft
115.00 SFT
0.00 rft

3.00
5.25
6.00

71.19 D42
603.75 D43
0.00 D44
11577.69
578.88
1736.65
13893.23

241.62 sq.ft

31.25 sft

260.89 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75

1.615
0.469
0.007
0.016
2.11 CFT

651.00

1370.94 D3

1.250
0.750
0.094
0.039
2.133 CFT

1200.00

2559.38 D4

0.00 SFT

40.00

0.00 D6

15.00

sft

48.00

720.00 D28

0.00

SFT

10.00

0.00 d8

0.00

SFT

20.00

0.00 d9

6.00
6.00
1.00
3.00
2.00
2.00
0.00
48.00
40.00
1.00
0.00

NO
NO
NO
NO
NO
NO
NO
NO
NO
KG
KG

5.00
26.00
130.00
35.00
26.00
50.00
80.00
0.50
0.35
50.00
130.00

31.25 sft
31.25 sft

20.24 rft
62.50 SFT
0.00 rft

30.00
156.00
130.00
105.00
52.00
100.00
0.00
24.00
14.00
50.00
0.00

30.00
5.00

937.50 d38
156.25 D41

3.00
5.25
6.00

60.72 D42
328.13 D43
0.00 D44
6793.91
339.70
1019.09
8152.70

260.89 sq.ft

D29
d24
d13
D17
d19
d27
d26
D30
D31
D32
D33

6.67 sft

348.79 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75

0.417
0.833
0.014
0.000
1.26 CFT

651.00

822.79 D3

0.141
0.234
0.023
0.016
0.414 CFT

1200.00

496.88 D4

2.50
0.75

sft
sft

24.00
50.00

60.00 D5
37.50 D35

2.00
2.00
2.00
1.00
1.00
16.00
14.00
0.10

NO
NO
NO
NO
NO
NO
NO
KG

5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00

10.00
34.00
50.00
18.00
14.00
8.00
4.90
5.00

D29
d23
d16
d18
d21
D30
D31
D32

6.67 sft
6.67 sft

35.00
5.00

233.33 d39
33.33 D41

13.33 rft
13.33 SFT

3.00
5.25

40.00 D42
70.00 D43
1937.73
96.89
290.66
2325.28

348.79 sq.ft
11.67 sft

inch
3.00

0.417

305.13 sq.ft

3.00
0.50
0.50

1.50
1.50
0.75
0.75

1.458
0.014
0.000
1.89 CFT

651.00

1229.67 D3

0.141
0.422
0.043
0.016
0.621 CFT

1200.00

745.31 D4

5.50
0.75

sft
sft

24.00
50.00

4.00
3.00
2.00
1.00
1.00
24.00
14.00
0.10

NO
NO
NO
NO
NO
NO
NO
KG

5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00

11.67 sft
11.67 sft

19.33 rft
23.33 SFT

132.00 D5
37.50 D35

20.00
51.00
50.00
18.00
14.00
12.00
4.90
5.00

D29
d23
d16
d18
d21
D30
D31
D32

35.00
5.00

408.33 d39
58.33 D41

3.00
5.25

58.00 D42
122.50 D43
2966.55
148.33
444.98
3559.86

305.13 sq.ft

10.83 sft

287.48 sq.ft

inch
3.00
3.00
0.50
0.50

1.50

0.521
1.042
0.014
0.000
1.58 CFT
0.188

651.00

1026.23 D3

1.50
0.75
0.75

0.297
0.031
0.023
0.539 CFT

1200.00

5.25
1.13

sft
sft

24.00
50.00

2.00
2.00
2.00
1.00
1.00
16.00
14.00
0.10

NO
NO
NO
NO
NO
NO
NO
KG

5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00

10.83 sft
10.83 sft

16.33 rft
21.67 SFT

646.88 D4

126.00 D5
56.25 D35

10.00
34.00
50.00
18.00
14.00
8.00
4.90
5.00

D29
d23
d16
d18
d21
D30
D31
D32

35.00
5.00

379.17 d39
54.17 D41

3.00
5.25

49.00 D42
113.75 D43
2595.34
129.77
389.30
3114.41

287.48 sq.ft

16.67 sft

279.25 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75

0.781
1.042
0.014
0.000
1.84 CFT

651.00

1195.76 D3

0.328
0.594
0.063
0.029
1.014 CFT

1200.00

1216.41 D4

8.75
1.88

sft
sft

24.00
50.00

4.00
4.00
3.00
2.00
2.00
32.00
34.00
0.20

NO
NO
NO
NO
NO
NO
NO
KG

5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00

16.67 sft
16.67 sft

18.67 rft
33.33 SFT

210.00 D5
93.75 D35

20.00
68.00
75.00
36.00
28.00
16.00
11.90
10.00

D29
d23
d16
d18
d21
D30
D31
D32

35.00
5.00

583.33 d39
83.33 D41

3.00
5.25

56.00 D42
175.00 D43
3878.48
193.92
581.77
4654.18

279.25 sq.ft

23.33 sft

257.50 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75

1.042
1.563
0.014
0.000
2.62 CFT

651.00

1704.35 D3

0.422
0.594
0.063
0.041
1.119
CFT

1200.00

1342.97 D4

12.25
2.63

sft
sft

24.00
50.00

294.00 D5
131.25 D35

4.00

NO

5.00

20.00 D29

4.00
4.00
2.00
2.00
32.00
40.00
0.20

NO
NO
NO
NO
NO
NO
KG

23.33 sft
23.33 sft

21.33 rft
46.67 SFT

17.00
25.00
18.00
14.00
0.50
0.35
50.00

68.00
100.00
36.00
28.00
16.00
14.00
10.00

d23
d16
d18
d21
D30
D31
D32

35.00
5.00

816.67 d39
116.67 D41

3.00
5.25

64.00 D42
245.00 D43
5006.91
250.35
751.04
6008.29

257.50 sq.ft

18.96 sft

280.50 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75
0.75
0.75

1.250
1.458
0.014
0.000
2.72 CFT

651.00

1772.17 D3

0.328
0.406
0.014
0.025
0.039
0.029
0.842 CFT

1200.00

1010.16 D4

5.00
5.69
1.88

sft
sft
sft

24.00
24.00
50.00

120.00 D5
136.50 D5
93.75 D35

2.00
4.00
4.00
2.00

NO
NO
NO
NO

5.00
17.00
25.00
18.00

10.00
68.00
100.00
36.00

D29
d23
d16
d18

2.00
32.00
40.00
0.20

NO
NO
NO
KG

18.96 sft
18.96 sft

19.83 rft
37.92 SFT

14.00
0.50
0.35
50.00

28.00
16.00
14.00
10.00

d21
D30
D31
D32

35.00
5.00

663.54 d39
94.79 D41

3.00
5.25

59.50 D42
199.06 D43
4431.47
221.57
664.72
5317.76

280.50 sq.ft
21.33 sft

269.76 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75
0.75
0.75

1.198
1.667
0.014
0.000
2.88 CFT

651.00

1873.89 D3

0.328
0.469
0.014
0.029
0.047
0.029
0.916 CFT

1200.00

1099.22 D4

6.25
6.56
1.88

sft
sft
sft

24.00
24.00
50.00

150.00 D5
157.50 D5
93.75 D35

2.00
4.00
4.00
2.00
2.00
32.00
40.00
0.20

NO
NO
NO
NO
NO
NO
NO
KG

5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00

10.00
68.00
100.00
36.00
28.00
16.00
14.00
10.00

D29
d23
d16
d18
d21
D30
D31
D32

21.33 sft
21.33 sft

20.67 rft
42.67 SFT

35.00
5.00

746.67 d39
106.67 D41

3.00
5.25

62.00 D42
224.00 D43
4795.69
239.78
719.35
5754.83

269.76 sq.ft
8.26 sft

367.86 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75

0.365
1.354
0.014
0.000
1.73 CFT

651.00

1127.95 D3

0.094
0.391
0.043
0.008
0.535 CFT

1200.00

642.19 D4

3.75
0.56

sft
sft

24.00
50.00

90.00 D5
28.13 D35

4.00
3.00
2.00
1.00
1.00
24.00
14.00
0.10

NO
NO
NO
NO
NO
NO
NO
KG

5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00

20.00
51.00
50.00
18.00
14.00
12.00
4.90
5.00

D29
d23
d16
d18
d21
D30
D31
D32

8.26 sft
8.26 sft

35.00
5.00

289.14 d39
41.31 D41

17.38 rft
16.52 SFT

3.00
5.25

52.13 D42
86.74 D43

2532.48
126.62
379.87
3038.98

367.86 sq.ft
1.67 sft

630.81 sq.ft

inch
3.00
3.00
0.50
0.50

1.50
1.50
0.75
0.75

0.365
0.313
0.014
0.000
0.69 CFT

651.00

449.82 D3

0.063
0.063
0.006
0.006
0.137 CFT

1200.00

164.06 D4

0.56
0.00

sft
sft

24.00
50.00

13.50 D5
0.00 D35

2.00
2.00
2.00
1.00
1.00
16.00
14.00
0.10

NO
NO
NO
NO
NO
NO
NO
KG

5.00
17.00
25.00
18.00
14.00
0.50
0.35
50.00

10.00
34.00
50.00
18.00
14.00
8.00
4.90
5.00

35.00
5.00

58.39 d39
8.34 D41

3.00
5.25

21.50 D42
17.52 D43

1.67 sft
1.67 sft

7.17 rft
3.34 SFT

877.04
43.85
131.56
1052.45

630.81 sq.ft

D29
d23
d16
d18
d21
D30
D31
D32

with two coats of paint


1200.00
5.00
5.25

KG
6.476
6.476
13.33

6.67

7.292
5.00
5.25
17.54
0.88
2.63
21.05

rate
50.00
12.00
5.25

21.05 rft

rft

84.88
323.82
77.72
70.00
471.54
23.58
70.73
565.84

sft
84.88

sft

sft

KG
18.207
18.207
33.33

16.67

rate
50.00
12.00
5.25

21.33

11.67

rate
50.00
12.00
5.25

sft

95.53

sft

93.87

sft

sft

1040.38
249.69
224.00
1514.08
75.70
227.11
1816.89

sft

rate
50.00
12.00
5.25

sft

650.24
156.06
122.50
928.80
46.44
139.32
1114.56

sft
95.53

KG
11.834
11.834
21.67

85.17

sft

85.17

KG
13.005
13.005
23.33

sft

910.34
218.48
175.00
1303.82
65.19
195.57
1564.58
93.87

KG
20.808
20.808
42.67

93.87

rate
50.00
12.00
5.25

591.72
142.01
113.75
847.48
42.37

sft

127.12
1016.98
10.83

sft
93.8748

KG
25.489
25.489
46.67

23.33

rate
50.00
12.00
5.25

18.96

93.87

sft

78.95

sft

1274.47
305.87
245.00
1825.34
91.27
273.80
2190.41

sft
93.8748

KG
16.906
16.906
37.92

sft

rate
50.00
12.00
5.25

sft

845.31
202.87
199.06
1247.25
62.36
187.09
1496.70

sft
78.9468

sft

Vous aimerez peut-être aussi