Académique Documents
Professionnel Documents
Culture Documents
S10
Presupuesto
Presupuesto
0809005
Subpresupuesto
Cliente
Lugar
MEJORAMIENTO DEL SERVICIO DE PREVENCIN Y DIAGNSTICO DEL CNCER DEL DISTRITO DE WANCHAQ CUSCO
INSTALACIONES ELECTRICAS
004
Costo al
MUNICIPALIDAD DISTRITAL DE WANCHAQ
24/04/2012
CUSCO - CUSCO - WANCHAQ
Item
Descripcin
01
01.01
und
1.00
523.76
523.76
01.02
und
7.00
168.76
1,181.32
01.03
und
26.00
148.76
3,867.76
01.04
und
3.00
113.69
341.07
01.05
und
70.00
58.56
4,099.20
02
TUBERIA ELECTRICA
02.01
238.40
30.25
7,211.60
02.02
461.00
31.60
14,567.60
02.03
4,879.59
22.74
110,961.88
03
SALIDAS ELECTRICAS
03.01
pto
90.00
42.03
03.02
pto
20.00
88.95
1,779.00
03.03
pto
412.00
169.85
69,978.20
03.04
pto
72.00
93.57
6,737.04
03.05
pto
10.00
95.95
959.50
03.06
pto
1.00
60.85
60.85
03.07
pto
28.00
218.73
6,124.44
03.08
pto
487.00
38.91
18,949.17
03.09
pto
62.00
48.66
3,016.92
03.10
pto
28.00
57.17
1,600.76
03.11
pto
2.00
1,262.64
2,525.28
03.12
pto
207.00
37.91
7,847.37
03.13
pto
30.00
43.41
1,302.30
03.14
pto
4.00
47.51
190.04
03.15
pto
10.00
40.91
409.10
03.16
pto
10.00
40.91
04
04.01
pto
04.02
04.03
04.04
04.05
Und.
Metrado
Precio S.
Parcial S.
10,013.11
132,741.08
125,671.77
3,782.70
409.10
102,684.46
41.00
71.25
2,921.25
pto
1.00
71.25
71.25
pto
10.00
69.85
698.50
pto
15.00
68.45
1,026.75
pto
15.00
5,297.57
79,463.55
04.06
pto
12.00
66.85
802.20
04.07
pto
17.00
137.35
2,334.95
04.08
pto
107.00
102.35
10,951.45
04.09
pto
21.00
66.85
1,403.85
04.10
pto
21.00
132.25
2,777.25
04.11
pto
6.00
38.91
05
CONDUCTORES ELECTRICOS
05.01
4,959.38
8.39
41,609.20
05.02
2,397.30
8.94
21,431.86
05.03
10.50
8.94
93.87
05.04
549.10
15.26
8,379.27
05.05
634.90
15.64
9,929.84
05.06
54.00
20.59
1,111.86
05.07
918.90
26.09
23,974.10
05.08
34.00
37.09
1,261.06
05.09
32.50
19.08
06
INTERRUPTORES THERMOMAGNETICOS
06.01
pza
73.00
58.48
4,269.04
06.02
pza
54.00
58.48
3,157.92
06.03
pza
2.00
253.91
507.82
06.04
pza
5.00
321.35
1,606.75
06.05
pza
34.00
291.35
9,905.90
06.06
pza
8.00
351.35
2,810.80
06.07
pza
6.00
371.35
2,228.10
06.08
pza
5.00
347.79
1,738.95
233.46
108,411.16
620.10
27,087.98
You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)
Pgina
S10
Presupuesto
Presupuesto
0809005
Subpresupuesto
Cliente
Lugar
MEJORAMIENTO DEL SERVICIO DE PREVENCIN Y DIAGNSTICO DEL CNCER DEL DISTRITO DE WANCHAQ CUSCO
INSTALACIONES ELECTRICAS
004
Costo al
MUNICIPALIDAD DISTRITAL DE WANCHAQ
24/04/2012
CUSCO - CUSCO - WANCHAQ
Item
Descripcin
Und.
06.09
pza
1.00
411.35
06.10
pza
1.00
451.35
07
07.01
08
08.01
09
09.01
Metrado
Precio S.
Parcial S.
411.35
451.35
15,500.00
pza
31.00
500.00
15,500.00
GLB
1.00
629.38
629.38
GLB
1.00
2,241.19
2,241.19
09.02
GLB
6.00
1,826.19
10,957.14
09.03
GLB
1.00
4,145.57
10
10.01
und
1.00
12,941.99
12,941.99
10.02
und
1.00
50,279.57
50,279.57
11
ACOMETIDA ELECTRICA
11.01
GLB
1.00
8,000.00
8,000.00
11.02
80.00
10.42
833.60
11.03
80.00
6.40
512.00
11.04
80.00
8.38
670.40
11.05
80.00
1.68
134.40
11.06
80.00
213.20
17,056.00
11.07
80.00
5.58
446.40
11.08
m3
32.00
551.16
17,637.12
12
FLETE TERRESTRE
12.01
Flete terrestre
GLB
1.00
10,000.00
10,000.00
629.38
17,343.90
45,289.92
10,000.00
658,594.32
COSTO DIRECTO
GASTOS GENERALES
4,145.57
63,221.56
(3.9251 %)
25,850.56
SUPERVISION
(1.6249 %)
10,701.80
LIQUIDACION
(0.2559 %)
1,685.54
CAPACITACION Y DIFUSION
(0.1659 %)
1,092.79
------------------------------
TOTAL PRESUPUESTO
SON :
697,925.01
You created this PDF from an application that is not licensed to print to novaPDF printer (http://www.novapdf.com)