Vous êtes sur la page 1sur 76

Crop Circle Concept Chain, Inc

Sales Report
For the Month of January 2015
DATE

1-Jan-15
2-Jan-15
3-Jan-15
4-Jan-15
5-Jan-15
6-Jan-15
7-Jan-15
8-Jan-15
9-Jan-15
10-Jan-15
11-Jan-15
12-Jan-15
13-Jan-15
14-Jan-15
15-Jan-15
16-Jan-15
17-Jan-15
18-Jan-15
19-Jan-15
20-Jan-15
21-Jan-15
22-Jan-15
23-Jan-15
24-Jan-15
25-Jan-15
26-Jan-15
27-Jan-15
28-Jan-15
29-Jan-15
30-Jan-15
31-Jan-15

GROSS SALES

1st Column in POS


DISC
VAT EXEMPT

161,257.00

14,397.93 -

117,469.00

10,488.27 -

71,980.00

6,426.74

89,419.96

7,983.90 -

1,564.00

116,985.03

10,445.02 -

3,955.00

99,000.00

8,314.24 -

1,921.00

167,120.00

14,921.35

156,517.00

12,896.81 -

43,820.00

3,912.47

71,420.00

10,124.00
723.49 -

434.11

193.92

42.86 -

25.71

6,376.79 -

3,068.00 -

1,016.99

88,780.00

7,471.38 -

5,214.00 -

750.00

76,990.00

6,874.04

94,834.00

8,443.09 -

810.22 -

237.86

53,684.00

4,793.22 -

16,845.00

1,504.02

72,295.00

6,454.90 -

1,890.64 -

101,280.00

9,042.84 -

2,885.00

116,600.00

10,410.71 -

2,448.72 -

366.42

132,329.96

11,714.99 -

5,962.00 -

1,938.22

139,765.00

12,478.94 -

1,024.70 -

325.11

30,240.00

2,699.97

119,945.00

10,709.28 -

982.00 -

269.99

48,105.00

3,531.62

916.08

99,509.00

8,878.30 -

169,070.00
84,900.00
2,540,159.95

14,724.47 7,580.27 223,475.56

8,269.46 3,056.93 -

1,243.92
1,775.35

Summary of report for Gross Sales


Gross Sales
Less:
Service Charge
Event
Total Sales subject for distribution of profit
Distribution of 5% of Net Sales as follows
1.5% Jordy
1.4% Jed

SC

1,527.80

365.78

72.50

1.4% Rapha
.7% Kato

NOTE:
2-Jan
9-Jan
13-Jan
12-Jan
21-Jan

PAID USING GC 7407.14 , CLOSE AS CHECK


PAID USING GC 11546.43, CLOSE AS CHECK
OTHER PAYMENT
MC 8278.57( FOR GC)
OTHER PAYMENT RYAN YAP 20137.10(VISA) PLEASE SEE PASSBOOK-UNSETTLED BILL LAST JAN
OTHER PAYMENT NOEL REYES 7821.07(VISA

OS
REFUND

NET SALES

CASH

CSH DPOSITED

DIFF

165,530.93

10,642.31

10,642.00 -

0.31

126,799.67

38,037.86

38,040.00

2.14

5,880.00
12,070.00

78,406.74

51,084.35

51,085.00

0.65

95,839.86

7,294.02

7,300.00

5.98

123,475.05

47,178.66

47,180.00

1.34

99,513.24

13,123.57

13,125.00

1.43

181,847.43

54,782.29

54,790.00

7.71

157,275.24

26,441.29

26,450.00

8.71

47,732.47

16,186.77

16,186.25 -

0.52

73,711.80

15,010.36

15,010.00 -

0.36

90,287.38

39,193.56

39,194.00

0.44

83,864.04

2,559.83

2,560.00

0.17

102,229.01

36,382.10

36,382.25

0.15

56,949.42

19,349.21

19,350.00

0.79

18,349.02

326.79

327.00

0.21

76,493.48

7,319.99

7,320.00

0.01

107,437.84

19,680.52

19,681.00

0.48

124,195.57

4,459.85

136,144.73

17,841.29

17,842.00

0.71

150,894.13

31,727.50

31,728.00

0.50

3,460.00 -

999.85

32,939.97

129,402.29

50,622.29

50,623.00

0.71

50,720.54

10,117.49

10,120.00

2.51

108,314.80

6,011.78

6,020.00

8.22

174,281.09
87,647.99
2,680,283.73

24,834.21
31,118.24
581,326.13

2,680,283.73
226,754.24
32,786.88
2,420,742.61
121,037.13
36,311.14
33,890.40

24,840.00
31,120.00
580,375.50 -

5.79
1.76
950.63

33,890.40
16,945.20
121,037.13

SSBOOK-UNSETTLED BILL LAST JAN 6

AMEX

VISA/MC

2nd Column in POS


CHK DPOSITED

Total Card

Tax

81,274.66

60,680.84

141,955.50

144,348.87

744.48

58,678.70

30,083.11

88,761.81

86,261.43

433.91

1,775.54

25,546.85

27,322.39

26,621.56

136.62

67,786.24

67,786.24

66,286.58

339.93

59,258.55

76,296.39

74,218.60

381.48

82,984.68

82,984.68

80,910.07

414.92

55,499.10

60,019.61

115,518.71

112,172.26

578.09

23,504.95

107,329.00

130,833.95

133,178.06

684.17

17,037.84

12,581.25

18,964.45

31,545.70

32,078.74

165.23

13,066.92

45,634.52

58,701.44

65,174.84

334.90

23,964.26

26,622.66

50,586.92

48,817.08

251.59

11,448.38

69,855.83

81,304.21

85,449.61

439.02

20,968.71

43,702.64

64,671.35

90,944.32

467.51

5,664.28

29,233.38

34,897.66

34,390.04

176.67

2,091.43

15,930.80

18,022.23

18,169.45

93.28

69,173.49

69,173.49

67,444.15

345.87

83,528.75

83,528.75

89,066.09

456.75

33,460.14

86,008.80

119,468.94

116,147.63

597.34

80,520.67

28,061.12

108,581.79

105,216.43

543.71

22,134.27

96,320.93

118,455.20

117,582.31

604.20

6,056.42
7,570.53
20,772.65
5,402.85
503,473.55

26,883.55

32,939.97

32,055.91

164.70

77,180.24

77,180.24

75,543.23

387.40

33,032.52

40,603.05

40,675.58

209.22

102,303.02

102,303.02

99,928.09

512.45

118,732.02
51,126.90
1,515,984.50

139,504.67
56,529.75
1,962,928.30

135,809.33
55,062.47
2,033,552.73

697.52
282.65
10,443.61

VAT
19-Jan

3,934.42

Service Charge
Gross Sales
Net Sales
3,278.68
40,000.00
32,786.88

3,278.68

40,000.00

32,786.88

Charges

Check

Advance

Unsettled

#DIV/0!
3,861.85

2.68%

2,076.47

2.41%

NET SALES
-

7,407.14

5,525.98

165,530.93
126,799.67

#DIV/0!

564.21

2.12%

78,406.74

1,359.73

2.05%

1,696.31

2.29%

1,659.69

2.05%

3,404.99

99,513.24

2,868.36

2.56%

11,546.43

181,847.43

2,971.73

2.23%

20,759.60

95,839.86
123,475.05

157,275.24

#DIV/0!

801.73

2.50%

47,732.47

1,470.27

2.26%

73,711.80

1,248.60

2.56%

1,915.58

2.24%

2,089.71

2.30%

1,175.56

102,229.01

766.67

2.23%

2,702.55

56,949.42

506.90

90,287.38
83,864.04

#DIV/0!

394.05

2.17%

18,349.02

1,383.47

2.05%

76,493.48

1,827.00

2.05%

4,228.57

107,437.84

2,723.97

2.35%

266.78

124,195.57

2,981.65

2.83%

9,721.65

136,144.73

2,652.98

2.26%

711.43

150,894.13

#DIV/0!

719.36

2.24%

1,549.61

2.05%

918.78

2.26%

50,720.54

2,049.80

2.05%

108,314.80

2,997.82
1,184.63
46,734.03

2.21%
2.15%

*NOT PUNCHED

32,939.97
1,599.76

9,942.21
22,358.56

*WWF Cocktails 50 pax

57,140.99

129,402.29

174,281.09
87,647.99
2,592,635.74
87,647.99

VAT SALE

VAT AMOUNT

FOR BIR
VAT EXEMPT

NET SALES
-

134,940.05

16,192.95

14,397.93

165,530.93

101,265.54

12,151.79

13,382.34

126,799.67

51,084.35

64,267.73

6,426.74

121,778.82

78,442.83

9,413.13

7,983.90

95,839.86

100,919.73

12,110.30

10,445.02

123,475.05

81,427.65

9,771.35

8,314.24

99,513.24

147,598.32

17,711.68

16,537.43

181,847.43

128,756.03

15,450.97

13,068.24

157,275.24

39,125.00

4,695.00

3,912.47

47,732.47

54,066.96

6,488.04

13,156.80

73,711.80

68,362.53

8,203.47

13,721.38

90,287.38

68,741.01

8,248.99

6,874.04

83,864.04

82,321.57

9,878.63

10,028.81

102,229.01

46,567.96

5,588.24

4,793.22

56,949.42

15,040.23

1,804.77

1,504.02

18,349.02

60,357.07

7,242.93

8,893.48

76,493.48

87,852.66

10,542.34

9,042.84

107,437.84

99,412.50

11,929.50

12,853.57

124,195.57

96,676.74

11,601.22

27,866.77

136,144.73

121,598.86

14,591.85

14,703.42

150,894.13

27,000.00

3,240.00

2,699.97

32,939.97

104,368.73

12,524.27

12,509.29

129,402.29

35,316.98

4,238.02

11,165.54

50,720.54

88,782.80

10,653.70

8,878.30

108,314.80

134,884.03
60,809.52
2,115,719.65

16,185.97
7,298.41
312,025.25

23,211.09
19,456.68
295,827.53

174,281.09
87,564.61
2,636,007.82

83.38

165,530.93
126,799.67
121,778.82
95,839.86
123,475.05
99,513.24
181,847.43
157,275.24
47,732.47
73,711.80
90,287.38
83,864.04
102,229.01
56,949.42
18,349.02
76,493.48
107,437.84
124,195.57
136,144.73
150,894.13
32,939.97
129,402.29
50,720.54
108,314.80
174,281.09
87,481.23

Crop Circle Concept Chain, Inc


Sales Report
For the Month of February 2015
DATE

1-Feb-15
2-Feb-15
3-Feb-15
4-Feb-15
5-Feb-15
6-Feb-15
7-Feb-15
8-Feb-15
9-Feb-15
10-Feb-15
11-Feb-15
12-Feb-15
13-Feb-15
14-Feb-15
15-Feb-15
16-Feb-15
17-Feb-15
18-Feb-15
19-Feb-15
20-Feb-15
21-Feb-15
22-Feb-15
23-Feb-15
24-Feb-15
25-Feb-15
26-Feb-15
27-Feb-15
28-Feb-15

GROSS SALES

SC

1st Column in POS


DISC
VAT EXEMPT

63,820.00

5,698.19 -

1,098.71 -

76,260.00

6,808.87 -

1,356.00

161,180.00

14,193.54 -

7,852.85 -

106,024.93

9,466.45 -

164.00

100,265.00

8,952.16 -

2,527.00

202,928.00

15,000.40 -

29,054.43 -

63,750.00

5,691.91

68,960.00

6,157.11

57,930.00

5,172.28

468.43
2,087.92

249.86

134,260.00

11,987.40 -

880.00

200,854.97

17,933.22 -

4,118.99

437,395.04

39,053.20 -

3,700.00 -

1,371.41

63,290.00

5,650.83 -

1,241.07 -

744.65

172,250.00

15,379.43 -

37,850.00

3,379.46 -

1,083.92 -

1,032.87

42,230.00

3,770.47 -

458.32 -

275.00

145,731.00

13,011.56 -

3,805.07 -

1,017.05

163,455.00

14,594.09 -

2,883.93 -

1,730.35

116,685.00

10,233.07 -

1,558.93 -

935.35

53,060.00

4,737.40 -

116.00

91,159.00

8,139.19 -

1,053.80

105,899.00

9,455.31 -

291.80

161,814.00

14,447.51 -

5,030.80

132,714.00

11,826.38 -

2,538.50 -

2,959,764.94
Summary of report for Gross Sales
Gross Sales
Less:
Service Charge
Event
Total Sales subject for distribution of profit

260,739.43

1,383.00

934.01

Distribution of 5% of Net Sales as follows


1.5% Jordy
1.4% Jed
1.4% Rapha
.7% Kato

NOTE:
12-Feb
28-Feb

Other payment
20,700.00 Payment for the GC
12,770.11 Payment of noe reyes thru credit card for unsettled bill last feb 14

OS
REFUND

NET SALES

CASH

CSH DPOSITED

DIFF

5,700.00

67,951.05

11,698.92

11,699.00

0.08

81,712.87

2,625.17

2,626.00

0.83

165,432.77

19,345.89

19,346.00

0.11

115,327.38

2,880.55

2,881.00

0.45

106,690.16

12,047.49

12,050.00

2.51

182,924.11

9,036.99

9,040.00

3.01

69,441.91

75,117.11

31,371.58

31,380.00

8.42

63,102.28

1,721.06

1,721.25

0.19

145,367.40

24,301.93

24,305.00

3.07

214,669.20

47,078.96

47,080.00

1.04

471,376.83

58,082.35

58,100.00

17.65

66,955.11

11,140.15

11,141.00

0.85

186,246.43

38,941.96

38,950.00

8.04

39,112.67

4,139.29

4,140.00

0.71

45,267.15

4,716.60

4,720.00

3.40

153,920.44

10,934.65

10,935.00

0.35

173,434.81

26,620.99

26,620.00 -

0.99

124,423.79

34,192.81

34,195.00

2.19

57,681.40

12,003.90

12,004.00

0.10

98,244.39

3,020.71

3,020.00 -

0.71

115,062.51

8,572.68

8,573.00

0.32

171,230.71

8,556.31

8,560.00

3.69

141,067.87

35,009.30

35,010.00

0.70

3,131,760.35

418,040.24

418,096.25

date of Event
3,131,760.35
264,837.79
40,983.61

26-Feb

56.01

Events Name
BPI

nsettled bill last feb 14

2,825,938.95
141,296.95
42,389.08
39,563.15
39,563.15
19,781.57
141,296.95

AMEX

VISA/MC

2nd Column in POS


CHK DPOSITED

Total Card

Tax

54,838.16

54,838.16

53,467.21

274.19

20,151.77

58,935.93

79,087.70

76,909.00

395.44

3,294.65

142,792.23

146,086.88

160,442.32

822.95

112,446.83

112,446.83

109,635.66

562.23

11,798.47

82,844.20

94,642.67

93,621.13

480.71

39,154.54

123,258.07

162,412.61

157,960.75

812.06

38,190.36

31,251.55

69,441.91

68,298.96

352.21

11,927.68

31,817.85

43,745.53

43,567.40

224.09

9,661.96

51,719.26

61,381.22

60,725.07

311.91

17,987.29

99,165.32

117,152.61

114,043.93

585.76

27,809.44

126,032.47

153,841.91

149,717.77

769.21

46,294.66

216,528.66

262,823.32

255,984.50

1,315.12

9,749.09

46,065.87

55,814.96

54,517.10

280.07

20,228.02

127,076.45

147,304.47

145,642.08

748.02

4,139.29

30,834.09

34,973.38

34,057.65

174.87

4,945.34

35,605.21

40,550.55

40,045.52

205.62

10,566.07

132,419.72

142,985.79

140,085.49

718.93

12,537.66

134,276.16

146,813.82

143,018.09

734.07

please note on this card we

44,661.21

69,708.84

69,708.84

75,095.83

385.10

26,625.91

26,625.91

26,545.27

136.13

90,538.03

90,538.03

93,149.58

477.69

105,192.36

105,192.36

97,995.71

502.54

102,549.89

147,211.10

146,944.20

756.06

104,170.53

104,170.53

114,017.13

584.70

total amount deposited


143,556.04 because of
and 11698.93(downpay

333,097.50

Events Name
BPI

2,136,693.59

VAT
4,918.03

2,469,791.09

2,455,487.35

12,609.68

Service Charge
Gross Sales
Net Sales
4,098.36
50,000.00
40,983.61

4,098.36

50,000.00

40,983.61

Charges

Check

Advance

Unsettled

#DIV/0!

NET SALES
-

1,096.76

2.05%

1,413.97

1,783.26

2.32%

81,712.87

3,324.74

2.07%

165,432.77

2,248.94

2.05%

115,327.38

2,040.83

2.18%

106,690.16

3,639.80

2.30%

11,474.51

#DIV/0!

67,951.05

182,924.11
-

1,790.74

2.62%

69,441.91

1,026.36

2.36%

75,117.11

1,344.24

2.21%

63,102.28

2,522.92

2.21%

3,912.86

145,367.40

3,354.93

2.24%

13,748.33

214,669.20

5,723.40

2.24%

143,064.02

471,376.83

7,407.14

#DIV/0!

1,217.79

2.23%

66,955.11

3,214.37

2.21%

186,246.43

740.86

2.18%

39,112.67

871.92

2.18%

45,267.15

2,981.37

2.13%

153,920.44

3,061.66

2.14%

173,434.81

please note on this card we have


additional payment 4,683.93(visa) for gold label dinner that is included on
#DIV/0!
- the sales of feb 26

1,540.41

2.05%

20,522.14

124,423.79

544.51

2.05%

19,051.59

57,681.40

1,910.76

2.05%

4,685.65

98,244.39

2,010.18

2.05%

1,297.47

115,062.51

3,510.84

2.39%

15,463.30

171,230.71

2,338.81

2.05%

1,888.04

141,067.87

total amount deposited you


will see on the passbook is
#DIV/0!
143,556.04 because of payment of bpi worth 40,000(card visa )
#DIV/0!
and 11698.93(downpayment
of infosys/ card)

#DIV/0!
53,840.40

Pax

7,407.14

Notes
50.00 Not Punched Cocktails

236,521.88

3,131,760.35
-

VAT SALE

VAT AMOUNT

FOR BIR
VAT EXEMPT

NET SALES
-

52,622.91

6,316.61

8,883.53

67,823.05

66,878.56

8,025.44

6,808.87

81,712.87

122,607.09

14,712.77

28,112.91

165,432.77

94,518.80

11,342.13

9,466.45

115,327.38

87,266.06

10,471.94

8,952.16

106,690.16

148,444.60

17,813.40

16,666.11

182,924.11

56,919.66

6,830.34

5,691.91

69,441.91

61,571.44

7,388.56

6,157.11

75,117.11

51,723.14

6,206.86

5,172.28

63,102.28

119,089.21

14,290.79

11,987.40

145,367.40

175,657.13

21,078.85

17,933.22

214,669.20

377,027.15

45,242.89

49,106.79

471,376.83

50,303.58

6,036.42

10,615.11

66,955.11

152,559.95

18,307.05

15,379.43

186,246.43

25,187.53

3,022.47

10,902.67

39,112.67

35,413.70

4,249.63

5,603.82

45,267.15

119,757.67

14,370.83

19,791.94

153,920.44

131,522.36

15,782.64

26,129.81

173,434.81

ncluded on the sales of feb 26

96,388.43

11,566.57

16,468.79

124,423.79

47,271.46

5,672.54

4,737.40

57,681.40

80,451.02

9,654.18

8,139.19

98,244.39

94,292.22

11,314.98

9,455.31

115,062.51

139,984.94

16,798.26

14,447.51

171,230.71

109,834.50

13,180.20

18,053.17

141,067.87

2,497,293.11

299,676.35

334,662.89

3,131,632.35

67,823.05
81,712.87
165,432.77
115,327.38
106,690.16
182,924.11
69,441.91
75,117.11
63,102.28
145,367.40
214,669.20
471,376.83 *check payment is GC
66,955.11
186,246.43
39,112.67
45,267.15
153,920.44
173,434.81
124,423.79
57,681.40
98,244.39
115,062.51
171,230.71
141,067.87
-

Crop Circle Concept Chain, Inc


Sales Report
For the Month of March 2015
DATE

1-Mar-15
2-Mar-15
3-Mar-15
4-Mar-15
5-Mar-15
6-Mar-15
7-Mar-15
8-Mar-15
9-Mar-15
10-Mar-15
11-Mar-15
12-Mar-15
13-Mar-15
14-Mar-15
15-Mar-15
16-Mar-15
17-Mar-15
18-Mar-15
19-Mar-15
20-Mar-15
21-Mar-15
22-Mar-15
23-Mar-15
24-Mar-15
25-Mar-15
26-Mar-15
27-Mar-15
28-Mar-15
29-Mar-15
30-Mar-15
31-Mar-15

GROSS SALES

SC

1st Column in POS


DISC
VAT EXEMPT

82,665.00

7,329.80 -

1,007.00 -

570.00

57,360.00

4,748.16 -

4,699.57 -

242.15

83,025.00

7,412.90

111,865.00

9,987.87

156,498.00

13,437.23 -

521.80

197,142.00

17,601.77 -

2,416.00

54,860.00

4,898.20

37,230.00

3,324.11 -

1,293.33 -

15,760.00

1,407.13 -

86.00

23,830.00

2,127.67

154,222.00

13,650.74 -

2,257.67 -

1,164.99

131,345.00

11,727.20 -

1,663.57 -

812.13

97,920.00

8,742.79 -

825.89 -

495.54

75,110.00

6,706.19 -

2,196.69 -

1,318.00

41,620.00

3,716.08 -

290.00

46,450.00

4,147.27

200.00

245,135.00

21,886.95 -

11,198.12 -

5,850.40

133,800.00

11,946.33 -

500.00 -

702.86

71,275.00

6,363.85

32.14

146,000.00

13,035.63 -

9,698.00

42,505.00

3,795.11 -

212.00

195,400.00

17,446.49 -

308.00

249,510.00

22,277.37 -

6,032.00

92,750.00

8,281.15 -

660.00 -

991.07

51,490.00
64,410.00
2,659,177.00

4,597.26
5,750.88 236,346.13

4,478.92 -

455.34

Summary of report for Gross Sales


Gross Sales
Less:
Service Charge
Event
Total Sales subject for distribution of profit

REFUND

6,000.00

Distribution of 5% of Net Sales as follows


1.5% Jordy
1.4% Jed
1.4% Rapha
.7% Kato

NOTE:
2-Jan
9-Jan
13-Jan
12-Jan
21-Jan

PAID USING GC 7407.14 , CLOSE AS CHECK


PAID USING GC 11546.43, CLOSE AS CHECK
OTHER PAYMENT
MC 8278.57( FOR GC)
OTHER PAYMENT RYAN YAP 20137.10(VISA) PLEASE SEE PASSBOOK-UNSETTLED BILL LAST JAN 6
OTHER PAYMENT NOEL REYES 7821.07(VISA

NET SALES

CASH

CSH DPOSITED

DIFF

AMEX

88,417.80

10,108.55

10,108.55

25,968.54

57,166.44

9,966.97

9,966.97

26,633.00

90,437.90

25,963.11

25,963.11

15,936.25

121,852.87

14,781.60

14,781.60

15,903.57

163,413.43

15,829.48

15,829.48

6,535.71

212,327.77

46,583.48

46,583.48

7,516.04

59,758.20

52,568.91

39,060.78

2,951.96

17,081.13

10,163.03

25,957.67

7,428.92

7,428.92

164,450.08

37,271.66

37,271.66

7,468.75

140,596.50

12,929.82

12,929.82

7,842.85

105,341.36

33,789.62

33,789.62

71,551.74

78,301.50

9,073.74

9,073.74

15,186.42

45,046.08

6,753.57

6,753.57

50,597.27

249,973.43

6,713.72

6,713.72

144,543.47

30,903.19

30,903.19

6,938.75

77,606.71

2,974.30

2,974.30

25,543.75

149,337.63

152.50

152.50

45,515.79

46,088.11

196.07

196.07

212,538.49

9,255.92

9,255.92

265,755.37

10,657.37

10,657.37

99,380.08

34,072.81

34,072.81

56,087.26
65,226.62
2,826,343.95

256,980.15
152,009.48

8,997.50

8,169.64
333,576.04

8,169.64
333,576.04

Date
2,826,343.95

151,465.24

2-Mar
5-Mar
6-Mar
9-Mar

40,205.49
4,934.48
549,827.77

Name of event
Infosys
National Museum
Valle Verde
GSK

2,417,354.32
120,867.72
36,260.31
33,842.96
33,842.96
16,921.48
120,867.72

ED BILL LAST JAN 6

VISA/MC

2nd Column in POS


CHK DPOSITED

Total Card

Tax

Charges

52,340.71

78,309.25

76,140.09

391.80

1,827.36

20,566.47

47,199.47

45,946.15

237.00

1,216.32

44,399.25

60,335.50

59,129.15

304.04

1,375.54

91,167.70

107,071.27

105,210.44

540.36

2,320.47

140,035.34

146,571.05

142,890.17

733.11

2,997.77

148,228.25

155,744.29

154,714.49

793.33

3,256.97

7,189.29

59,758.20

57,738.55

298.79

1,720.86

36,108.82

39,060.78

35,498.61

182.04

728.17

6,918.10

17,081.13

16,552.47

85.41

443.25

18,528.75

18,528.75

18,065.53

92.64

370.58

118,304.61

125,773.36

122,554.33

628.87

2,590.16

118,445.43

126,288.28

124,027.64

636.44

2,624.20

71,551.74

71,225.45

365.26

1,461.03

54,041.34

69,227.76

67,345.20

346.14

1,536.42

36,222.87

36,222.87

36,487.30

187.11

748.11

50,597.27

50,597.27

50,209.83

257.49

1,029.95

235,404.99

242,343.74

236,215.77

1,211.72

4,916.25

113,640.28

113,640.28

111,286.77

570.70

2,282.81

44,949.38

70,493.13

81,664.82

420.01

1,935.45

103,669.34

149,185.13

135,866.68

699.09

3,251.50

44,949.40

44,949.40

43,825.66

224.75

898.99

51,817.33

203,282.57

196,880.85

1,017.41

5,584.31

234,456.83

234,456.83

228,595.41

1,172.28

4,689.14

53,997.62

62,995.12

61,330.25

314.98

1,349.89

54,283.02
39,454.02
2,373,138.65

280.44
202.58
12,193.79

1,523.80
859.67
53,538.97

15,881.77
35,581.79
1,877,442.93

VAT
5,201.77
13,039.37
5,311.48
15,737.70

56,087.26
40,516.27
2,386,754.43

Service Charge
Gross Sales
Net Sales
4,334.81
52,884.64
43,348.07 *NOT PUNCHED/OR issued
16,299.21
138,000.00
108,661.42
*OR issued/ not included on pos sale
4,426.23
54,000.00
44,262.30 *NOT PUNCHED/OR issued
13,114.75
160,000.00
131,147.54 *NOT PUNCHED/OR issued
20,634.02
190,884.64
152,009.48

FOR
Check/GC

Advance

Unsettled

#DIV/0!

NET SALES

VAT SALE
-

2.40%

88,417.80

72,399.92

2.65%

57,166.44

45,360.71

90,437.90

74,129.39

121,852.87

99,879.55

163,413.43

133,907.27

212,327.77

173,862.59

2.33%

4,139.29

2.21%
2.10%

1,012.90

2.11%

10,000.00

#DIV/0!

2.98%

59,758.20

48,982.20

2.05%

39,060.78

30,717.30

2.68%

17,081.13

13,994.65

2.05%

25,957.67

21,276.82

2.11%

1,405.06

164,450.08

127,707.81

2.12%

1,378.40

140,596.50

110,227.78

#DIV/0!

2.05%

105,341.36

83,229.28

2.28%

78,301.50

55,932.56

45,046.08

36,901.82

50,597.27

41,473.25

249,973.43

168,825.03

144,543.47

113,607.19

2.05%

2,069.64

2.05%
2.08%

915.97

2.05%
#DIV/0!
2.37%

4,139.28

2.39%
2.05%

942.64

2.84%

77,606.71

63,370.61

149,337.63

121,698.18

46,088.11

37,761.60

212,538.49

174,189.47

2.05%

20,641.17

265,755.37

217,390.08

2.20%

2,312.15

99,380.08

73,964.29

#DIV/0!

2.81%
2.18%
6,208.92

14,139.29

T PUNCHED/OR issued
OR issued/ not included on pos sales / 15% service charge
T PUNCHED/OR issued
T PUNCHED/OR issued

16,540.71
45,149.00

56,087.26
65,226.62
2,761,117.33
65,226.62

45,973.16
50,392.92
2,237,155.43

VAT AMOUNT

FOR BIR
VAT EXEMPT

NET SALES
-

8,688.08

7,329.80

88,417.80

88,417.80 *check deposited reflected o

5,443.29

6,362.44

57,166.44

57,166.44

8,895.61

7,412.90

90,437.90

90,437.90

11,985.45

9,987.87

121,852.87

121,852.87

16,068.93

13,437.23

163,413.43

163,413.43

20,863.41

17,601.00

212,327.00

212,327.00

5,877.80

4,898.20

59,758.20

59,758.20

3,686.03

4,657.45

39,060.78

39,060.78

1,679.35

1,407.13

17,081.13

17,081.13

2,553.18

2,127.67

25,957.67

25,957.67

15,324.86

21,417.41

164,450.08

164,450.08

13,227.22

17,141.50

140,596.50

140,596.50

9,995.72

12,046.36

105,271.36

105,271.36

6,713.49

15,546.21

78,192.26

78,192.26

4,428.18

3,716.08

45,046.08

45,046.08

4,976.75

4,147.27

50,597.27

50,597.27

20,258.94

60,889.46

249,973.43

249,973.43

13,632.81

17,303.47

144,543.47

144,543.47

7,604.39

6,631.71

77,606.71

77,606.71

14,603.82

13,035.63

149,337.63

149,337.63

4,531.40

3,795.11

46,088.11

46,088.11

20,902.53

17,446.49

212,538.49

212,538.49

26,087.92

22,277.37

265,755.37

265,755.37

8,875.71

16,540.08

99,380.08

99,380.08

5,516.84
6,047.08
268,468.79

4,597.26
8,786.62
320,539.72

56,087.26
65,226.62
2,760,937.32

56,087.26
65,226.62

heck deposited reflected on the passbook is 127,702.62(52,884.64)is payment for the event

Crop Circle Concept Chain, Inc


Sales Report
For the Month of April 2015 2015
DATE

1-Apr-15
2-Apr-15
3-Apr-15
4-Apr-15
5-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
11-Apr-15
12-Apr-15
13-Apr-15
14-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
18-Apr-15
19-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
25-Apr-15
26-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15

GROSS SALES
68,025.00

6,073.60

14,075.00

1,256.68 -

54,475.00

4,863.83

53,085.00

4,739.68

35,970.00

3,211.59 -

59,715.00

5,430.18 -

161,570.00

13,462.45

29,830.00

2,663.38

56,695.00

5,061.98 -

138,430.00

11,984.78 -

26,865.00

1st Column in POS


DISC
VAT EXEMPT

44.00

759.30 -

455.57

1,840.00

934.15 -

560.48

3,718.00

2,398.62

160,065.00

14,429.54 -

2,696.00

137,920.00

12,314.21 -

1,555.96 -

933.56

37,390.00

3,338.35 -

140.48 -

84.29

121,005.00

10,803.91 -

2,395.51 -

1,437.28

50,230.00

4,484.78 -

339.29 -

203.57

110,070.00

9,827.51 -

1,636.61 -

981.96

110,705.00

9,884.29

433,575.00

28,559.04 -

116,538.22 -

1,522.92

63,575.00

5,676.30 -

525.00 -

315.00

46,625.00

4,162.89

77,355.00

6,906.66 -

316.50

118,455.00

10,576.26 -

2,990.61 -

1,731.96

2,165,705.00

182,110.51 -

136,429.63 -

8,226.59

Summary of report for Gross Sales


Gross Sales
Less:

SC

Service Charge
Event
Total Sales subject for distribution of profit
Distribution of 5% of Net Sales as follows
1.5% Jordy
1.4% Jed
1.4% Rapha
.7% Kato

NOTE:
2-Jan
9-Jan
13-Jan
12-Jan
21-Jan

PAID USING GC 7407.14 , CLOSE AS CHECK


PAID USING GC 11546.43, CLOSE AS CHECK
OTHER PAYMENT
MC 8278.57( FOR GC)
OTHER PAYMENT RYAN YAP 20137.10(VISA) PLEASE SEE PASSBOOK-UNSETTLED BILL LAST JAN 6
OTHER PAYMENT NOEL REYES 7821.07(VISA

OS
REFUND

NET SALES

CASH

74,098.60

CSH DPOSITED

DIFF

20,091.85

15,287.68

10,790.00

59,338.83

11,535.54

11,535.54

57,824.68

21,628.90

21,628.90

37,966.72

17,221.61

17,221.61

63,305.18

4,781.96

4,781.96

164,242.45

47,467.31

47,467.31

32,493.38
-

4,200.00

20,091.85

60,262.35

1,143.75

1,143.75

142,496.78

8,508.92

8,508.92

29,263.62

7,015.00

7,015.00

171,798.54

18,935.95

18,935.95

147,744.69

54,072.13

54,072.13

40,503.58

7,411.11

127,976.12

7,411.11
-

54,171.92

24,325.52

24,325.52

117,278.94

1,023.92

1,023.92

120,589.29

25,896.75

25,896.75

344,072.90

54,829.59

54,829.59

68,411.30

9,868.93

9,868.93

50,787.89

8,305.78

8,305.78

83,945.16

44,377.63

44,377.63

124,308.69
2,188,169.29

18,479.36

2,188,169.29

406,921.51

18,479.36
- 386,829.66

185,389.19
32,786.88
1,969,993.22
98,499.66
29,549.90
27,579.91
27,579.91
13,789.95
98,499.66

SBOOK-UNSETTLED BILL LAST JAN 6

AMEX

VISA/MC

2nd Column in POS


CHK DPOSITED

Total Card

54,006.75

54,006.75

Tax

52,656.58

270.03

7,510.61

18,938.54

15,092.04

15,092.04

14,714.74

75.46

47,803.29

47,803.29

46,608.20

239.02

28,162.31

35,672.92

34,705.99

178.26

20,745.11

20,745.11

20,908.98

107.23

58,523.22

58,523.22

74,487.91

381.99

37,279.46

56,218.00

56,817.56

292.46

8,572.67

32,493.38

32,493.38

33,631.04

172.47

59,118.60

59,118.60

58,615.64

300.59

133,987.86

133,987.86

130,735.65

670.44

22,248.62

22,248.62

21,692.41

111.24

151,136.81

151,136.81

147,358.40

755.68

85,099.89

93,672.56

91,440.02

469.36

33,092.47

33,092.47

32,265.16

165.46

37,754.60

90,221.52

127,976.12

134,139.17

689.88

11,110.70

18,735.70

29,846.40

28,989.13

149.23

22,068.92

90,046.81

112,115.73

109,774.64

564.08

7,369.00

87,323.54

94,692.54

92,495.29

474.71

31,034.53

256,928.20

287,962.73

280,453.32

1,439.81

4,030.36

54,512.01

58,542.37

57,038.51

292.71

5,315.70

37,166.41

42,482.11

41,366.90

212.41

39,443.03

39,443.03

38,456.95

197.22

20,440.40

84,926.50

104,559.83

537.33

174,146.03

1,538,093.53

105,366.90
1,712,239.56

1,703,912.02

8,747.07

VAT
19-Jan

3,934.42

Service Charge
Gross Sales
Net Sales
3,278.68
40,000.00
32,786.88

3,278.68

40,000.00

32,786.88

Charges
1,080.14

Check

Advance

Unsettled

2.05%

NET SALES
74,098.60

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

301.84

2.05%

195.64

15,287.68

956.07

2.05%

788.57

2.27%

428.60

2.05%

37,966.72

1,527.96

2.05%

63,305.18

1,381.90

2.43%

59,338.83
522.86

60,557.14

57,824.68

164,242.45

#DIV/0!

689.87

2.05%

32,493.38

1,202.37

2.05%

60,262.35

2,681.77

2.05%

142,496.78

444.97

2.05%

29,263.62

3,022.73

2.05%

1,963.18

2.15%

1,725.78

171,798.54
147,744.69

#DIV/0!

661.85

2.05%

40,503.58

3,137.07

2.34%

127,976.12

708.04

2.44%

54,171.92

2,477.01

2.26%

1,972.54

2.13%

6,069.60

2.16%

4,139.29

117,278.94
120,589.29

1,280.58

#DIV/0!

344,072.90
-

1,211.15

2.12%

68,411.30

902.80

2.18%

50,787.89

788.86

2.05%

124.50

83,945.16

2,369.74

2.27%
#DIV/0!

462.43

124,308.69
2,188,169.29
-

36,768.63

*NOT PUNCHED

60,557.14

8,451.08

VAT SALE
60,736.67

VAT AMOUNT

FOR BIR
VAT EXEMPT

7,288.33

6,073.60

NET SALES
74,098.60

12,527.67

1,503.33

1,256.68

15,287.68

48,638.37

5,836.63

4,863.83

59,338.83

47,397.38

5,687.62

4,739.68

57,824.68

28,319.55

3,398.35

6,248.82

37,966.72

52,659.84

5,215.16

5,430.18

63,305.18

134,625.15

16,154.85

13,462.45

164,242.45

26,633.92

3,196.08

2,663.38

32,493.38

45,949.79

5,513.96

8,798.60

60,262.35

116,528.57

13,983.43

11,984.78

142,496.78

23,986.63

2,878.37

2,398.62

29,263.62

141,890.13

15,478.87

14,429.54

171,798.54

115,363.07

13,843.60

18,538.02

147,744.69

32,681.55

3,921.78

3,900.00

40,503.33

96,062.70

11,527.45

20,385.00

127,975.15

43,151.79

5,178.21

5,841.92

54,171.92

90,093.70

10,811.30

16,373.94

117,278.94

98,843.77

11,861.23

9,884.29

120,589.29

272,643.94

32,717.06

38,711.90

344,072.90

54,138.43

6,496.57

7,776.30

68,411.30

41,629.41

4,995.59

4,162.89

50,787.89

68,784.44

8,254.06

6,906.66

83,945.16

91,237.56

10,948.44

22,122.69

1,744,524.03

206,690.27

236,953.77

124,308.69
2,188,168.07

74,098.60
15,287.68
59,338.83
57,824.68
37,966.72
63,305.18 *other pament 17,874.64-Noel Reyes
164,242.45
32,493.38
60,262.35
142,496.78
29,263.62 *you will se on the passbook total 256,306.35 of checks regarding on charge back amounting 4,291.78
171,798.54
147,744.69
40,503.33
127,975.15
54,171.92
117,278.94
120,589.29
344,072.90
68,411.30
50,787.89
83,945.16
124,308.69
-

rge back amounting 4,291.78

Crop Circle Concept Chain, Inc


Sales Report
For the Month of February 2015
1st Column in POS
DATE
GROSS SALES

1-May-15
2-May-15
3-May-15
4-May-15
5-May-15
6-May-15
7-May-15
8-May-15
9-May-15
10-May-15
11-May-15
12-May-15
13-May-15
14-May-15
15-May-15
16-May-15
17-May-15
18-May-15
19-May-15
20-May-15
21-May-15
22-May-15
23-May-15
24-May-15
25-May-15
26-May-15
27-May-15
28-May-15
29-May-15
30-May-15
31-May-15

130,465.00

DISC

VAT EXEMPT

11,648.58

47,075.00

4,203.07 -

63,620.00

5,680.33

22,635.00

2,020.97

93,915.00

8,385.15 -

192.00

760.00

119,735.00

10,690.62

166,060.00

14,826.64 -

573.21 -

343.93

155,945.00

13,923.62 -

1,486.21 -

435.97

128,050.00

11,433.00 -

849.11 -

509.46

187,275.00

16,720.90

120.00

286,805.04

25,607.49 -

216.00

68,764.96

5,710.21 -

5,471.28 -

203.57

87,255.00

7,790.58 -

1,806.00

65,660.00

5,862.49 -

216.00

72,425.00

6,466.44 -

678.12 -

406.88

68,955.00

6,156.67

22,525.00

2,011.14
512.84

105,200.00

9,392.92 -

902.78 -

63,350.00

5,656.20 -

907.00

86,740.00

7,744.63 -

1,307.14 -

63,710.00

5,688.36

71,725.00

6,403.97 -

80.00

102,665.00

9,160.91 -

1,046.00

105,900.00

9,455.35 -

540.00 -

3,128.56

109,050.00

9,736.57 -

389.88 -

233.92

54,200.00

4,839.24

2,549,705.00

227,216.05

Summary of report for Gross Sales


Gross Sales
Less:

SC

784.28

REFUND

Service Charge
Event
Total Sales subject for distribution of profit
Distribution of 5% of Net Sales as follows
1.5% Jordy
1.4% Jed
1.4% Rapha
.7% Kato

NOTE:

2nd Column in
POS
CASH
CSH DPOSITED

NET SALES

DIFF

AMEX

VISA/MC

142,113.58

17,532.05

17,532.05

59,959.68

64,621.85

51,086.07

9,829.41

9,829.41

4,161.09

37,095.57

69,300.33

9,210.92

9,210.92

24,655.97

5,272.14

5,272.14

4,901.79

14,482.04

101,540.15

599.11

599.11

54,066.63

43,495.13

130,425.62

29,961.33

29,961.33

50,000.00

179,969.50

15,979.79

15,979.79

163,989.71

167,946.44

16,785.89

16,785.89

60,089.41

16,570.00

134,590.55

138,124.43

13,528.88

13,528.88

124,595.55

203,875.90

15,173.70

15,173.70

188,702.20

312,196.53

5,457.30

5,457.30

58,913.97

246,864.83

68,800.32

11,295.88

11,295.88

22,101.59

33,971.09

93,239.58

6,508.48

6,508.48

82,015.14

71,306.49

28,354.10

28,354.10

41,991.96

77,806.44

7,837.40

7,837.40

19,705.18

50,263.86

75,111.67

5,402.85

5,402.85

16,938.37

46,561.53

24,536.14

6,808.03

6,808.03

17,728.11

113,177.30

213.43

213.43

112,963.87

68,099.20

2,984.63

2,984.63

21,687.68

43,071.17

92,393.21

12,701.05

12,701.05

17,842.52

61,849.64

6,470.35

50,771.59

69,398.36

4,139.28

78,048.97

4,139.28
-

77,693.26

110,779.91

10,935.43

10,935.43

23,038.40

75,557.73

111,686.79

1,120.50

1,120.50

9,073.74

26,654.81

118,162.77

2,217.86

2,217.86

13,645.85

102,299.06

59,039.24
2,752,820.91

24,258.55

24,258.55
246,575.94

264,107.99

34,617.30
349,076.84

1,986,536.96

VAT
2,752,820.91

227,216.05
2,525,604.86
126,280.24
41,292.31
38,539.49
38,539.49
19,269.75
137,641.05

Total Card

CHK DPOSITED

Tax

Charges

124,581.53

120,867.39

622.91

3,091.23

2.56%

41,256.66

40,183.64

206.28

866.74

2.16%

#DIV/0!

60,089.41

58,587.17

300.45

1,201.79

2.05%

19,383.83

18,850.22

96.92

436.69

2.32%

97,561.76

94,874.55

489.31

2,497.90

2.63%

50,000.00

48,750.00

250.00

1,000.00

2.05%

163,989.71

159,889.97

819.95

3,279.79

2.05%

151,160.55

147,215.83

755.80

3,188.92

2.17%

#DIV/0!

124,595.55

125,185.66

641.98

2,567.91

2.05%

188,702.20

184,472.15

946.01

3,784.04

2.05%

305,778.80

297,545.19

1,528.89

6,704.72

2.25%

56,072.68

54,449.85

280.36

1,342.47

2.47%

82,015.14

79,964.75

410.08

1,640.31

2.05%

41,991.96

40,942.16

200.96

839.84

2.05%

#DIV/0!

69,969.04

74,076.45

380.89

1,720.62

2.32%

63,499.90

61,743.02

317.50

1,439.38

2.33%

17,728.11

17,284.91

88.64

354.56

2.05%

112,963.87

110,139.82

564.82

2,259.27

2.05%

64,758.85

62,923.00

323.79

1,512.06

2.40%

79,692.16

77,521.42

398.46

1,772.28

2.29%

Service Charge

#DIV/0!

57,241.94

55,746.19

286.21

1,209.54

2.17%

77,693.26

76,750.93

388.47

1,553.86

2.02%

98,596.13

103,215.17

530.49

2,352.34

2.28%

35,728.55

34,744.60

178.64

805.31

2.32%

115,944.91

113,107.87

580.74

2,459.42

2.17%

34,617.30
2,335,613.80

33,751.86

173.09

692.35

2.05%
#DIV/0!

2,292,783.77

11,761.64

50,573.34

Gross Sales

Net Sales

Check

Advance

Unsettled

FOR BIR
VAT SALE

NET SALES
142,113.58

116,486.68

51,086.07

41,859.88

3,379.28
29,464.29

21,000.00

69,300.33

56,803.62

24,655.97

5,272.14

101,540.15

83,174.19

130,425.62

106,906.32

179,969.50

145,401.89

167,946.44

134,749.99

3,800.00

138,124.43

110,084.95

203,875.90

166,209.81

960.43

312,196.53

255,882.75

1,431.76

68,800.32

55,118.75

915.96

93,239.58

76,293.70

960.43

71,306.49

58,432.20

6,208.92

355.72

77,806.44

61,274.59

75,111.67

61,567.01

24,536.14

20,111.63

113,177.30

89,611.93

68,099.20

55,752.77

92,393.21

70,910.73

8,017.14

69,398.36

56,883.96

355.71

78,048.97

63,968.78

1,248.35

110,779.91

90,731.27

74,837.74

111,686.79

68,000.02

118,162.77

95,416.70

59,039.24
2,752,820.91
-

48,392.93

163.39
29,464.29

31,008.92

92,625.91

2,195,299.19

VAT AMOUNT

VAT EXEMPT

NET SALES

13,978.32

11,648.58

142,113.58

142,113.58

5,023.12

4,203.07

51,086.07

51,086.07

6,816.38

5,680.33

69,300.33

69,300.33

4,901.79

14,482.04

24,655.97

24,655.97

9,980.81

8,385.15

101,540.15

101,540.15

12,828.68

10,690.62

130,425.62

130,425.62

17,448.11

17,119.50

179,969.50

179,969.50

16,169.84

17,026.61

167,946.44

167,946.44

13,210.05

14,829.43

138,124.43

138,124.43

19,945.19

17,720.90

203,875.90

203,875.90

30,706.29

25,607.49

312,196.53

312,196.53

6,614.21

7,067.36

68,800.32

68,800.32

9,155.30

7,790.58

93,239.58

93,239.58

7,011.80

5,862.49

71,306.49

71,306.49

7,352.91

9,178.94

77,806.44

77,806.44

7,387.99

6,156.67

75,111.67

75,111.67

2,413.37

2,011.14

24,536.14

24,536.14

10,753.40

12,811.97

113,177.30

113,177.30

6,690.23

5,656.20

68,099.20

68,099.20

8,509.27

12,973.21

92,393.21

92,393.21

6,826.04

5,688.36

69,398.36

69,398.36

7,676.22

6,403.97

78,048.97

78,048.97

10,887.73

9,160.91

110,779.91

110,779.91

8,159.98

35,526.79

111,686.79

111,686.79

11,449.97

11,296.10

118,162.77

118,162.77

5,807.07

4,839.24

59,039.24
-

267,704.07

289,817.65

59,039.24
2,752,820.91

*downpayment thru card 3,800

*signing 4810(mags villafuerte)

advance payment for thru card for may 19 reservation

signing 8,017.14(Jed Lim)


*other payment iof 7500 thru card for Birthday celebration/event type

Crop Circle Concept Chain, Inc


Sales Report
For the Month of April 2015 2015
DATE

1-Apr-15
2-Apr-15
3-Apr-15
4-Apr-15
5-Apr-15
6-Apr-15
7-Apr-15
8-Apr-15
9-Apr-15
10-Apr-15
11-Apr-15
12-Apr-15
13-Apr-15
14-Apr-15
15-Apr-15
16-Apr-15
17-Apr-15
18-Apr-15
19-Apr-15
20-Apr-15
21-Apr-15
22-Apr-15
23-Apr-15
24-Apr-15
25-Apr-15
26-Apr-15
27-Apr-15
28-Apr-15
29-Apr-15
30-Apr-15

GROSS SALES
68,025.00

6,073.60

14,075.00

1,256.68 -

54,475.00

4,863.83

53,085.00

4,739.68

35,970.00

3,211.59 -

59,715.00

5,430.18 -

161,570.00

13,462.45

29,830.00

2,663.38

56,695.00

5,061.98 -

138,430.00

11,984.78 -

26,865.00

1st Column in POS


DISC
VAT EXEMPT

44.00

759.30 -

455.57

1,840.00

934.15 -

560.48

3,718.00

2,398.62

160,065.00

14,429.54 -

2,696.00

137,920.00

12,314.21 -

1,555.96 -

933.56

37,390.00

3,338.35 -

140.48 -

84.29

121,005.00

10,803.91 -

2,395.51 -

1,437.28

50,230.00

4,484.78 -

339.29 -

203.57

110,070.00

9,827.51 -

1,636.61 -

981.96

110,705.00

9,884.29

433,575.00

28,559.04 -

116,538.22 -

1,522.92

63,575.00

5,676.30 -

525.00 -

315.00

46,625.00

4,162.89

77,355.00

6,906.66 -

316.50

118,455.00

10,576.26 -

2,990.61 -

1,731.96

2,165,705.00

182,110.51 -

136,429.63 -

8,226.59

Summary of report for Gross Sales


Gross Sales
Less:

SC

Service Charge
Event
Total Sales subject for distribution of profit
Distribution of 5% of Net Sales as follows
1.5% Jordy
1.4% Jed
1.4% Rapha
.7% Kato

NOTE:
2-Jan
9-Jan
13-Jan
12-Jan
21-Jan

PAID USING GC 7407.14 , CLOSE AS CHECK


PAID USING GC 11546.43, CLOSE AS CHECK
OTHER PAYMENT
MC 8278.57( FOR GC)
OTHER PAYMENT RYAN YAP 20137.10(VISA) PLEASE SEE PASSBOOK-UNSETTLED BILL LAST JAN 6
OTHER PAYMENT NOEL REYES 7821.07(VISA

OS
REFUND

NET SALES

CASH

74,098.60

CSH DPOSITED

DIFF

20,091.85

15,287.68

10,790.00

59,338.83

11,535.54

11,535.54

57,824.68

21,628.90

21,628.90

37,966.72

17,221.61

17,221.61

63,305.18

4,781.96

4,781.96

164,242.45

47,467.31

47,467.31

32,493.38
-

4,200.00

20,091.85

60,262.35

1,143.75

1,143.75

142,496.78

8,508.92

8,508.92

29,263.62

7,015.00

7,015.00

171,798.54

18,935.95

18,935.95

147,744.69

54,072.13

54,072.13

40,503.58

7,411.11

127,976.12

7,411.11
-

54,171.92

24,325.52

24,325.52

117,278.94

1,023.92

1,023.92

120,589.29

25,896.75

25,896.75

344,072.90

54,829.59

54,829.59

68,411.30

9,868.93

9,868.93

50,787.89

8,305.78

8,305.78

83,945.16

44,377.63

44,377.63

124,308.69
2,188,169.29

18,479.36

2,188,169.29

406,921.51

18,479.36
- 386,829.66

185,389.19
32,786.88
1,969,993.22
98,499.66
29,549.90
27,579.91
27,579.91
13,789.95
98,499.66

SBOOK-UNSETTLED BILL LAST JAN 6

AMEX

VISA/MC

2nd Column in POS


CHK DPOSITED

Total Card

54,006.75

54,006.75

Tax

52,656.58

270.03

7,510.61

18,938.54

15,092.04

15,092.04

14,714.74

75.46

47,803.29

47,803.29

46,608.20

239.02

28,162.31

35,672.92

34,705.99

178.26

20,745.11

20,745.11

20,908.98

107.23

58,523.22

58,523.22

74,487.91

381.99

37,279.46

56,218.00

56,817.56

292.46

8,572.67

32,493.38

32,493.38

33,631.04

172.47

59,118.60

59,118.60

58,615.64

300.59

133,987.86

133,987.86

130,735.65

670.44

22,248.62

22,248.62

21,692.41

111.24

151,136.81

151,136.81

147,358.40

755.68

85,099.89

93,672.56

91,440.02

469.36

33,092.47

33,092.47

32,265.16

165.46

37,754.60

90,221.52

127,976.12

134,139.17

689.88

11,110.70

18,735.70

29,846.40

28,989.13

149.23

22,068.92

90,046.81

112,115.73

109,774.64

564.08

7,369.00

87,323.54

94,692.54

92,495.29

474.71

31,034.53

256,928.20

287,962.73

280,453.32

1,439.81

4,030.36

54,512.01

58,542.37

57,038.51

292.71

5,315.70

37,166.41

42,482.11

41,366.90

212.41

39,443.03

39,443.03

38,456.95

197.22

20,440.40

84,926.50

104,559.83

537.33

174,146.03

1,538,093.53

105,366.90
1,712,239.56

1,703,912.02

8,747.07

VAT
19-Jan

3,934.42

Service Charge
Gross Sales
Net Sales
3,278.68
40,000.00
32,786.88

3,278.68

40,000.00

32,786.88

Charges
1,080.14

Check

Advance

Unsettled

2.05%

NET SALES
74,098.60

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

301.84

2.05%

195.64

15,287.68

956.07

2.05%

788.57

2.27%

428.60

2.05%

37,966.72

1,527.96

2.05%

63,305.18

1,381.90

2.43%

59,338.83
522.86

60,557.14

57,824.68

164,242.45

#DIV/0!

689.87

2.05%

32,493.38

1,202.37

2.05%

60,262.35

2,681.77

2.05%

142,496.78

444.97

2.05%

29,263.62

3,022.73

2.05%

1,963.18

2.15%

1,725.78

171,798.54
147,744.69

#DIV/0!

661.85

2.05%

40,503.58

3,137.07

2.34%

127,976.12

708.04

2.44%

54,171.92

2,477.01

2.26%

1,972.54

2.13%

6,069.60

2.16%

4,139.29

117,278.94
120,589.29

1,280.58

#DIV/0!

344,072.90
-

1,211.15

2.12%

68,411.30

902.80

2.18%

50,787.89

788.86

2.05%

124.50

83,945.16

2,369.74

2.27%
#DIV/0!

462.43

124,308.69
2,188,169.29
-

36,768.63

*NOT PUNCHED

60,557.14

8,451.08

VAT SALE
60,736.67

VAT AMOUNT

FOR BIR
VAT EXEMPT

7,288.33

6,073.60

NET SALES
74,098.60

12,527.67

1,503.33

1,256.68

15,287.68

48,638.37

5,836.63

4,863.83

59,338.83

47,397.38

5,687.62

4,739.68

57,824.68

28,319.55

3,398.35

6,248.82

37,966.72

52,659.84

5,215.16

5,430.18

63,305.18

134,625.15

16,154.85

13,462.45

164,242.45

26,633.92

3,196.08

2,663.38

32,493.38

45,949.79

5,513.96

8,798.60

60,262.35

116,528.57

13,983.43

11,984.78

142,496.78

23,986.63

2,878.37

2,398.62

29,263.62

141,890.13

15,478.87

14,429.54

171,798.54

115,363.07

13,843.60

18,538.02

147,744.69

32,681.55

3,921.78

3,900.00

40,503.33

96,062.70

11,527.45

20,385.00

127,975.15

43,151.79

5,178.21

5,841.92

54,171.92

90,093.70

10,811.30

16,373.94

117,278.94

98,843.77

11,861.23

9,884.29

120,589.29

272,643.94

32,717.06

38,711.90

344,072.90

54,138.43

6,496.57

7,776.30

68,411.30

41,629.41

4,995.59

4,162.89

50,787.89

68,784.44

8,254.06

6,906.66

83,945.16

91,237.56

10,948.44

22,122.69

1,744,524.03

206,690.27

236,953.77

124,308.69
2,188,168.07

74,098.60
15,287.68
59,338.83
57,824.68
37,966.72
63,305.18 *other pament 17,874.64-Noel Reyes
164,242.45
32,493.38
60,262.35
142,496.78
29,263.62 *you will se on the passbook total 256,306.35 of checks regarding on charge back amounting 4,291.78
171,798.54
147,744.69
40,503.33
127,975.15
54,171.92
117,278.94
120,589.29
344,072.90
68,411.30
50,787.89
83,945.16
124,308.69
-

rge back amounting 4,291.78

Vous aimerez peut-être aussi