Académique Documents
Professionnel Documents
Culture Documents
AT
MITSUBISHI HEAVY INDUSTRIES INDIA PRECISION TOOLS
LIMITED, Ranipet.
A Project Report
Submitted in partial fulfillment of the requirements for
The award of the degree of Masters of Business Administration
By
R. VIJAYAVARMAN
14MBA0146
JULY 2015
1 | Page
CERTIFICATE
This is to certify the Project report submitted by Mr. R. VIJAYAVARMAN Reg. No.
14MBA0146 to VIT Business School, VIT University, Vellore in partial fulfillment of the
requirement for the degree of Master of Business Administration is a bonafide record of work
carried out by him under my supervision. The contents of this report, in full or in parts have not
been submitted in any form to any other institute or university for the award of any degree or
diploma.
Faculty Guide
Program Chair
Internal Examiner
External Examiner
2 | Page
DECLARATION
Date:
Place: Vellore
3 | Page
CONTENTS
PARTICULARS
PG.NO
CHAPTER I
1.1
INTRODUCTION
1.2
1.3
1.4
1.5
10
CHAPTER II
2.1
REVIEW OF LITERATURE
11
CHAPTER III
3.1
INDUSTRY PROFILE
21
3.2
COMPANY PROFILE
23
3.3
PRODUCT DETAILS
25
CHAPTER IV
4.1
32
4.2
44
CHAPTER V
5.1
FINDINGS
51
5.2
SUGGESTIONS
52
5.3
CONCLUSION
53
BIBLIOGRAPHY
54
4 | Page
ACKNOWLEDGEMENT
5 | Page
CHAPTER 1
1. Introduction and design of study
Financial management is very important for every company which is concerned in
growing and stabilizing their position. Financial management involves several key steps such
financial performance analysis, finding out financial distress signals and finding out solutions for
the problems.
The term financial performance analysis also known as analysis and interpretation of
financial statements, refers to the process of determining financial strength and weaknesses of
the firm by establishing strategic relationship between the items of the profit and loss account,
balance sheet and other operative data.
Financial performance analysis is the method of determining the relationship between
components parts of financial statement to obtain a better understanding of a firms position and
performance.
The objective of financial analysis is to identify the facts contained in financial
statements so as to judge the profitability and financial stability of the firm. Just like a physician
examines his patient by tracking his body temperature, blood flow pressure etc. Before making
his conclusion regarding the illness and before giving his approach. A financial analyst analyses
the financial statements with a variety of tools of analysis prior to commenting upon the financial
strength or weaknesses of an enterprise.
The analysis and understanding of financial statements is vital to bring in the enigma
behind the figures in financial statements. Financial statements analysis is an effort to find out
the importance and meaning of the financial statement data so that prediction can may be made
6 | Page
of the future earnings, their ability to shell out interest and debt (both ongoing and long term) and
profitableness of a strong dividend policy.
Financial performance relates to the act of carrying out activity that is financial. In wider
sense, financial performance relates to the extent to which financial objectives being or has been
accomplished. It is the approach of measuring the results of a firm's policies and operations in
monetary terms. It is used to evaluate firm's overall health that is financial over a given period of
time and can also be used to analyze similar firms across the industry that is same to compare
businesses or sectors in aggregation.
The term financial statements refers to two basic statements: They are balance sheet and the
income statement.
Balance Sheet
The balance sheet shows the financial state (condition) of the firm at any given point of
time. It provides a snapshot and may be regarded as a static picture.
Balance sheet is an overview of a firm's financial position on a given date that Shows total
assets = total liabilities + owner's equity.
Income Statement
The Income statement (mentioned in India as the profit and loss statement) reflects the
efficiency of the firm over a period of time.
Income statement is an overview of a firm's revenues and expenses over a particular period,
ending with net income or loss for the period.
Although, financial statements do not reveal all the information related to the financial
operations of a firm, but they furnish some extremely useful significant information, which
highlights two significant factors profitability and financial soundness. Thus analysis of financial
statements is a significant aid to financial performance analysis. Financial performance Analysis
includes analysis and interpretation of financial statements in such a real way that it undertakes
diagnosis that is full of profitability and financial soundness of the business.
7 | Page
8 | Page
To evaluate the performance of the business by using balance sheet, income statement, ratios,
etc., as a standard to measure the efficiency of the company. To understand the profitability,
liquidity and efficiency positions of the company during the study period. The main idea is to
measure and analyze various facts of the financial performance of the business.
OBJECTIVE:
precision limited.
To understand the financial health of the firm using ratio analysis.
To identify the profitability position of the Company.
To find out the debt maintaining capacity of the company.
To offer recommendations and ideas to the company.
9 | Page
for which fixed assets will probably be sold nor the money that will be needed to replace these
properties.
HISTORIC DATA:
The financial statements are developed on the grounds of historical costs or original costs. The
economic value of assets reduces with the time but current price changes are not taken into
consideration. The statements are not developed keeping in mind about the current economic
conditions. The balance sheet seems to lose the importance of being an list of current economic
realities.
NON MONETORY FACTORS ARE ABSENT:
There are several elements which have a impact on the financial position and operating outcomes
of the business but they don't become a part of these statements simply because they can't be
measured in monetary terms. One example of such a factor is reputation of the company.
Time was also a pressing constraint. The entire study was performed in a period of 45
days, which is not adequate to carry out proper interpretation and research.
CHAPTER 2
REVIEW OF LITERATURE:
2.1 FINANCIAL PERFORMANCE ANALYSIS:
INTRODUCTION:
The term financial performance analysis also known as analysis and interpretation of
financial statements , refers to the process of determining financial strength and weaknesses of
the firm by establishing strategic relationship between the items of the profit and loss account,
balance sheet and other operative data.
Analyzing financial statements by Metcalf and Titard
10 | P a g e
FINANCIAL ANALYSIS
11 | P a g e
External
Internal
Horizontal
Financial analysis are grouped into two different categories depending upon
analysis
analysis
analysis
Vertical
analysis
1. On the basis of materials used: According to materials used, financial analysis can be of
two kinds
External analysis
Internal analysis
External analysis:
This analysis is done by 3rd party who do not have access to the detailed internal data.
Outsiders include investors, Creditors, Potential investors, Potential Creditors, Credit Agencies,
Government Agencies and General Public. For financial analysis, these outside parties to the
firm depend entirely on the published financial statements.
Internal analysis:
This analysis is done by the persons namely directors, Managers, Executives and
employees of the organization or by the officers assigned by government or court who have
12 | P a g e
access to the books of account (internal accountancy records) and other information relevant to
the business.
2. On the modus operandi basis:
According to the financial analysis by modus operandi there are two types
Horizontal analysis
Vertical analysis
Horizontal analysis:
Horizontal analysis denotes the comparisons made on the financial data of a company for
a number of years. The data for this type of analysis are displayed horizontally over a number of
columns. The data of the various years are compared in contrast with a standard or base year, a
base year is year selected as beginning point. This kind of analysis is also known as dynamic
analysis ' as it is based on the information from year to year rather than on information of any
one year. The horizontal analysis makes it likely to focus attention on factors that have
transformed significantly during the period.
Vertical analysis:
Vertical analysis relates to the study of association of the various items in the financial
statements for one accounting period. In this form of analysis the data from financial statement
of a year are compared with a base picked out from the exact same year's statement.
Methods of financial analysis:
1.
2.
3.
4.
5.
6.
Common-size statements
Comparative statements
Trend analysis
Fund flow analysis
Ratio analysis
Cash flow analysis
Comparative statements:
The comparative financial statements are reports of the financial position at different
intervals of time. Comparative Statement gives an idea of financial state at two or more periods.
13 | P a g e
Generally two financial statements (income statement and balance sheet) are prepared in
comparative form for financial analysis.
The comparative statement shows the following:1.
2.
3.
4.
I.
The comparative balance sheet analysis is the study of the trend of the same items, collection of
items and computed items in two or more balance sheets of the same business enterprise on
different dates. The change in periodic balance sheet items reflect the conduct of a business the
change can be observed by comparison of the balance sheet at the beginning and at the closing
period, these modifications can help in creating an opinion about the progress of an enterprise.
Guide Lines for Interpreting Comparative Balance Sheet:While interpretation of comparative balance sheet the interpreter is expected to examine
the following aspects:1. Current financial position and liquidity position.
2. Profitability of the concern.
3. Long term financial position.
Common Size Statement:The common-size statements, income statement and balance sheet are shown in analytical
percentages. The data's are shown as percentages of total assets, total liabilities and total sales.
The entire assets are taken as 100 % and various assets are attributed as a proportion of the total
similarly, various other liabilities are taken as a integral part of total liabilities.
14 | P a g e
Common Size Balance Sheet:A statement which balance sheet items are expressed as the ratio of every asset to overall assets
and the ratio of every single liability is expressed as a ratio of total liabilities is called common
size balance. The common size balance sheet can be used to compare companies of varying size.
The comparison of figures in different periods is not useful because total figures may be affected
by a number of elements. It is not feasible to establish standard norms for different assets. The
trends of figures from year to year may not be studied and even they may not give proper results.
Trend Analysis of Balance sheet:
Trend analysis is Very important tool of horizontal financial analysis. This analysis enables to known the
change in the financial function and operating efficiency in between the time period chosen. By studding
the trend analysis of each item we can know the direction of changes and based upon the direction of
changes, the options can be changed.
Trend =Absolute Value of item in the statement understudy *100Absolute Value of same item in the base
statement.
Ratio Analysis:
Ratio analysis is used as a technique of analyzing the financial information, contained in the
balance sheet and profit and loss accounts, for a more meaningful understanding of the financial
position and performance of a firm.
The relationship between two accounting figures, expressed mathematically, is known as a
financial ratio. A ratio helps the analyst to make qualitative judgment about the firms financial
position and performance.
Several ratios can be calculated from the accounting data contained in the financial statements.
The parties which generally undertake financial analysis is shortterm creditors, long-term
creditors, owner and management. In view of the requirements of the various ratios, ratios are
classified into the following four important categories.
15 | P a g e
Types:
Liquidity ratios
Leverage ratios
Activity ratios
Profitability ratios
Liquidity Ratios:
It is extremely essential for a firm to be able to meet its obligations as they become due.
Liquidity ratios measure the ability of the firm to meet its current obligations. A firm should
ensure that it does not suffer from lack of liquidity, and also that it does not have excess liquidity.
The failure of a company to meet its obligations due to lack of sufficient liquidity, will result in a
poor creditworthiness, loss of creditors confidence, or even in legal tangles resulting in the
closure of the company. A very high degree of liquidity is also bad idle assets earn nothing. The
firms funds will be unnecessarily tied up in current assets.
Therefore it is necessary to strike a proper balance high liquidity and lack of liquidity. The most
common ratios which indicate the extent of liquidity or lack of it are
Current ratio
Quick ratio
Other ratios include Cash ratio, Interval Measure and Net working capital ratio.
Current Ratio:
The current ratio is calculated by dividing current assets by current liabilities.
Current assets
Current ratio =
-------------------------Current liabilities
Current ratio is a measure of the firms short term solvency. It indicates the availability of current
assets in rupees for every one rupee of current liability. A ratio of greater than one means that the
firm has more current assets than current claims against the, Current ratio of2 to 1 or more is
considered satisfactory. Current ratio represents a margin of safety for creditors.
Quick Ratio:
16 | P a g e
Quick ratio also known as acid-test ratio establishes a relationship between quick assets and the
current liabilities. Cash is the most liquid asset. It is calculated by dividing quick assets by
current liabilities.
Quick ratio = Quick Assets / Current Liabilities
Quick Assets = Current assets Inventory
One defect of the current ratio is that it fails to convey any information on the composition of the
current assets of the firm. A rupee of cash is considered equivalent to a rupee of inventory of
receivables. But it is not so. A rupee of cash is more readily available to meet current liabilities
than a rupee of say inventory. This implies the usefulness of the current ratio.
The Acidtest ratio measures the firms ability to convert its current assets quickly into cash in
order to meet its current liabilities.
A quick ratio of 1 to 1 is considered to represent a satisfactory current financial condition. It is an
important index of the firms liquidity.
Leverage Ratios:
Leverage ratios identify the source of a firms capital owners or outside creditors. Financial
leverage refers to the use of debt in financing non-current assets. If the return on assets exceeds
the cost of debt, the leverage is successful i.e., it improves return on equity.
DebtEquity Ratio:
The Debt Equity is determined to analyze the soundness of the long term financial policies of
the organization. It is also known as Internal External Equity Ratio.
It is calculated as follows:
Debt Equity Ratio = Total long term debt / Shareholders funds.
Equity Ratio:
This ratio is also called as proprietary ratio establishes a relationship between shareholders
funds to total assets of company. Equity Ratio is calculated by dividing shareholders fund by
total assets.
Fixed Asset Ratio:
17 | P a g e
This ratio indicates the extent to which the assets of the companies can be lost without affecting
the interest of the creditors of the company. Higher the ratios better the long-term position of the
company.
Activity Ratios:
They are primarily used for studying a firms working capital situation. A well-managed firm
should have good activity ratios.
Working Capital Turnover Ratio:
The working capital turnover ratio indicates whether or not working capital has been effectively
used in making sales.
Working capital turnover = Sales / Net current assets
Inventory Turnover Ratio:
This ratio also known as Stock Turnover Ratio establishes the relationship between costs of
goods sold or net sales during the given period and the average amount of stock held during the
period. This ratio reveals the number of times finished stock in turnover during a given
accounting period.
Higher the ratio the better is it because it shows the finished stock is rapidly turned in to sales.
On the other hand, a low stock turnover ratio is not desirable, because it reveals the accumulation
of stock.
18 | P a g e
Profitability ratios are the ratios which measure a firms overall effectiveness as revealed bythe
returns generated on sales and investment.
General Profitability Ratios:
1. Gross Profit Ratio
2. Net profit Ratio
3. Operating or Expenses Ratio.
19 | P a g e
CHAPTER III
3.1. INDUSTRY PROFILE
The automotive industry in India is one of the largest markets in the world and had previously
the best one of fastest growing globally, but is now seeing flat or negative growth rates. Indias
passenger car and commercial vehicle manufacturing industry is the sixth largest in the world,
with an annual production of more than 3.9 million units in 2011. According to recent reports,
India overtook Brazil and became the sixth largest passenger vehicle producer in the world
(beating such old and new automakers as Belgium, United Kingdome, Italy, Canada, Mexico,
Russia, pain, France. Brazil grew 16 to 18 percent to sell around three million units in the course
of 2011-12. In 2009, India emerges as Asias fourth largest exporter of passenger cars, behind
20 | P a g e
Japan, South Korea and Thailand. In 2010, India beat Thailand to become Asias third largest
exporter of passenger cars.
As of 2010, India is home to 40 million passenger vehicle. More than 3.7 million automotive
vehicles were produced in India, in 2010 (an increase of 33.9%) making the country the second
(after china) fastest growing automobile market in the world during the year. According to the
society of Indian Automobile manufacturers annual vehicle sales was projected to increase by
four million 2015, no longer than five million as previously projected.
The majority of Indias car manufacturing industry is based around three clusters in the south,
West and north. The southern cluster consisting of Chennai is the biggest one with 3% of revenue
share. The western hub near Mumbai and Pune contributes to 33% of the market and northern
cluster around the National Capital region contributes 32%. Chennai with the Indian operation of
Ford, Hyundai, Renault, Mitsubishi, Nissan, BMW, Hindustan motors, Caparo and PSA is about
to begin their operation by 2014. Chennai accounts for 60% of the countrys automotive exports.
Gurgaon and Mimesar in Haryana form the northern cluster where the countrys largest car
manufacturer Maruti Suzuki is based.
The chukan corridor near pune, Maharashtra in the western cluster with companies like general
motors, Volkswagen, Skoda, Mahindra and Mahindra, Tata motors, Mercedes Benz, Land Rover,
Jaguar cars, Flat and force Motors having assembly plants in the area. Nasik has a major base of
Mahindra and Mahindra with a UV assembly unit and an engine assembly unit. Aurangabad with
Audi, Skoda and Volkswagen also forms part of the western cluster. Another emerging cluster is
in the state of Gujarat motors in Halol and further planned for Tata Nano at their plant in Sanand.
Ford, Maruti Suzuki and Peugeot. Citron plants are also set to come up to Gujarat. Kolkata with
Hindustan Motors, Noida with Honda and Bangalore with Toyota are some of the other
automotive manufacturing regions around the country.
The first car ran on Indias road in 1897. Until the 1930s car were imported directly, but in very
small numbers. An embryonic automotive industry emerged in India during 1940s. Mahindra and
Mahindra were established by two brothers as a trading company in 1943, and began assembly of
jeep CJ-3A utility vehicles.
Following the Independence, in 1947, the government of India and the private sector launched
efforts to create automotive component manufacturing industry to supply to the automotive
industry. However the growth was relatively slow in the 1950s and 1960s due to nationalism and
the license raj which hampered the Indian private sector. Total restriction for import of vehicles
was set and after 1970 the automotive industry started to grow, but the growth was mainly driven
by tractors, commercial vehicles and scooters.
Cars were still a major luxury. Eventually multinational automakers, such as, though not limited
to, Suzuki and Toyota of Japan and Hyundai of South Korea, were allowed to invest in the Indian
21 | P a g e
INTRODUCTION:
Mitsubishi Heavy Industries Ltd (Japan) is one of the worlds leading manufacturers of
gear cutting machine, large machine centres and Gear Cutting tools, and Broaches the pioneer in
introducing the latest Super Dry technology in gear cutting. Mitsubishi Heavy Industries Ltd
(Japan) acquired S.R.P Tools Ltd, a 42 year old company and the leaders in manufacturer of gear
cutting tools and broaches in the country, in May 2005 and thus Mitsubishi Heavy Industries
22 | P a g e
India Precision Tools Limited (MHI-IPT) was formed. This unit is now functioning as a
subsidiary of Mitsubishi Heavy Industries Limited, Japan.
ABOUT MITSUBISHI:
Mitsubishi Heavy Industries Ltd.(Japan) is one of the World's leading manufacturers of
gear cutting machines, large machining centres and gear cutting tools, and the pioneer in
introducing the latest 'Super Dry' technology in gear cutting.
Mitsubishi Heavy Industries Ltd.(Japan) acquired S.R.P Tools Ltd., a 42 year old company and
the leader in manufacturer of gear cutting tools and broaches in the country, in May 2005 and
thus Mitsubishi Heavy Industries India Precision Tools Limited(MHI-IPT) was formed. This
Unit is now functioning as a subsidiary of Mitsubishi Heavy Industries Limited, Japan.
S.R.P Tools Limited was started in the year of 1965. It started first factory at Chennai, India for
manufacturing conventional cutting tools. It signed an agreement with Mitsubishi Heavy
Industries, Ltd-Japan for the technical collaboration to manufacture gear cutting tools and
broaches in the year of 1972.
S.R.P Tools Limited's second factory was started at Ranipet in the year of 1974 for the
production of Hobs, Shaper cutters and Broaches. Later, it started manufacturing of Gear
Shaving Cutters, Rotary cutters for straight bevel gears and Master Gears.
SRP Tools Limited obtained ISO 9001-1987 certification in 1994 and India's first unit to obtain
ISO 9000 certification for Gear Cutting Tools and Broaches. It added CNC machines for profile
grinding of Hobs, Shaper cutters and Broaches.
In 2005, S.R.P Tools Limited was acquired by Mitsubishi Heavy Industries, Ltd-Japan.
After acquiring SRP Tools Limited, MHI-IPT expanded its plant capacity in 2007-08 by adding
many CNC machines and conventional machines, to make more than double its production
capacity to cater to the needs of its customers.
MHI-IPT is now India's largest manufacturer of Gear Cutting Tools and Broaches, featuring the
most advanced precision technologies and commanding the largest market share. Its product
range includes Gear Hobs, Gear Shaping Cutters, Gear Shaving Cutters, Master Gears, Rotary
Cutters, Spine Broach and various other types of Broaches, used in manufacturing of various
automotive and engineering components.
MHI-IPT draws upon MHI Japan's strengths in the use of advanced materials technology and its
knowledge base as MHI Japan is the only manufacturer of gear cutting tools, who also
manufactures machines to produce these gear cutting tools, as well as the gear cutting machines
on which they are consumed, to produce gears for the automotive industry.
23 | P a g e
Gear Hobs
24 | P a g e
manufactured.
Multi start Hobs, Multi gash Hobs and Dry cut Hobs are also supplied.
Designing & Production of Gear Hobs-both involute and parallel sided, Sprocket Hobs,
Worm Wheel Hobs, Serration Hobs, Timing Belt Pulley Hobs and Ratchet Hobs are done at
Hobs.
Normally, accuracy classes are as per DIN 3968 Standard AA, A & B. However, Hobs are
made to suit other accuracy Standards also.
25 | P a g e
hub type and shank type. Tandem Shaping cutters are also supplied
Shaper cutter material is generally AISI M35 (6-5-2+5%Co). On special request, Shapers
made in powder material (ASP 2030, ASP 2052) and TiN, Ti AIN, Alcrona Pro coated
26 | P a g e
Master Gears
27 | P a g e
28 | P a g e
BROACH
Broaches are made to suit component specifications, customer's machine and holder
details.
Different internal profiles are undertaken for manufacture of Splines-Involute, parallel and trapezoidal
Serrations
Round
Rectangular
Ratchet, etc.
Different types of broaches are supplied Burnishing for round holes
Only spline
Plain combination round and spline
Interspaced round and spline.
Full form Gear Broaches.
Pull end /Rear end details
Sleeve type as per DIN 1415 or DIN 1417 Standard
Cotter type
Any other type to suit the customers' holder details
Equipped to manufacture and supply Surface Broaches for plain and curved profiles
29 | P a g e
Other Products
At present, we supply cutters made out of High Speed Steels of Grade M2 (conventional)
or ASP 2023 (powder material)
These cutters have 9" diameter, 4.5" bore and 0.5" thickness
We can supply cutters upto diameters 280mm & Overall length 300mm
Cutters
are
offered
in
various
High
Speed
30 | P a g e
Steel
of
Grades
like
AISI
Swaging Cutters
These cutters are used to produce taper flanks in external splines or internal splines.
Most of the synchromesh gear boxes require taper splines which are formed by this
process.
External splines are produced by hobbing or shaping process. Then, these swaging cutters
are used on special purpose machines to obtain taper flanks.
Internal splines are produced by broaching or shaping process. Then these swaging
cutters are used on a special purpose machines to get taper splines.
Chamfering Cutters
These cutters are used to produce chamfers along involute profile of gears at end faces.
Deburring Cutters
These cutters are used on gear chamfering machines to deburr while chamfering
operation is carried out.
31 | P a g e
CHAPTER IV
ANALYSIS AND INTERPRETATION
Year
Amount
(in Crores)
Trend %
Increase
Decrease
Base year
Previous year
2011
6970000
100
2012
6970000
100
2013
6970000
100
Fig 4.1
120
100
80
Amount
60
Trend %
40
20
0
2011
2012
2013
32 | P a g e
Year
Amount
(in Crores)
Trend %
Increase
Decrease
Base year
Previous year
2011
83,79,72,425
100
2012
94,68,10,382
112.99
12.99
12.99
2013
100,65,72,820
120.12
20.12
7.13
Fig 4.2
140
120
100
80
Trend %
60
40
20
0
33 | P a g e
Amount
(in Crores)
Trend %
Increase
Decrease
Base year
Previous year
2011
55,59,05,612
100
2012
60,16,66,366
108.2317
8.23
8.23
2013
65,57,46,729
117.9601
17.96
9.73
Fig 4.3
120
115
110
Trend %
105
100
95
90
34 | P a g e
Quick Assets:
Quick Assets
Year
Amount
(in Crores)
Trend %
Increase
Decrease
Base year
Previous year
2011
468495011
100
2012
495996571
105.87
5.87
5.87
2013
537872567
114.81
14.81
8.94
Trend %
115
110
105
100
95
90
35 | P a g e
Trend %
Ratio Analysis:
i.
Current Ratio
Current ratio = (Current assets / current liabilities)
Year
Current Assets
Current Liabilities
2010-11
2011-12
55,59,05,612
60,16,66,366
6,22,56,311
6,29,10,555
2012-13
65,57,46,729
7,92,00,488
Current Ratio
8.93
9.56
8.28
Fig: 4.4
Current Ratio
10
9.5
Current Ratio
9
8.5
8
7.5
36 | P a g e
lower (less) than the standard rule i.e., 2:1. And it is 8.28 in the year 2012-2013. This is highly
unsatisfactory because it has gone down.
ii.
Quick Ratio:
Quick ratio also known as acid-test ratio establishes a relationship between quick assets and the
current liabilities. Cash is the most liquid asset. It is calculated by dividing quick assets by
current liabilities.
Amount
(in Crores)
Trend %
Increase
Decrease
Base year
Previous year
2011
468495011
100
2012
495996571
105.87
5.87
5.87
2013
537872567
114.81
14.81
8.94
Fig 4.5
37 | P a g e
115
110
105
Trend %
100
95
90
Leverage Ratios:iii.
Debt equity
Year
Total Debt
Shareholders Fund
2011
65122346
90,76,72,425
0.07
2012
67301525
101,65,10,382
0.07
2013
84342351
107,62,72,820
0.08
38 | P a g e
iv.
2011-12
2012-13
Net sales
Net assets
2011
585457655
972794771
0.60
2012
679062426
1083811907
0.63
2013
694757044
1160615171
0.60
39 | P a g e
40 | P a g e
2011-12
2012-13
It establishes a relationship between net profits after tax and net sales, and indicates the
efficiency of the management in manufacturing, selling, administrative and other activities of the
company. Net Profit Ratio indicates net margin on sales. It is given by the following equation.
Net Profit Ratio = (Net Profit / Sales) * 100
Net profit
Year
Net profit
Net sales
2011
100179116
585457655
17.11
2012
130141698
679062426
19.16
2013
80833641
694757044
11.63
10.00
5.00
0.00
2010-11
41 | P a g e
2011-12
2012-13
vi.
Return on investment:
Return on investment = (Net profit / shareholders fund ) * 100
Return on inv
Year
Net profit
Shareholders fund
Return on inv
2011
100179116
90,76,72,425
11.04
2012
130141698
101,65,10,382
12.80
2013
80833641
107,62,72,820
7.51
Return on investment
14.00
12.00
10.00
Return on investment
8.00
6.00
4.00
2.00
0.00
2010-11
42 | P a g e
2011-12
2012-13
vii.
Return on capital:
Return on capital
Year
PBIT
Capital employed
Return on capital
employed ratio
2011
100613083
972794771
10.34
2012
130264673
1083811907
12.02
2013
80833641
1160615171
6.96
Return on Capital
employed
8.00
6.00
4.00
2.00
0.00
2010-11
43 | P a g e
2011-12
2012-13
Common Size Balance sheet of Mitsubishi for the year 2011, 2012 and 2013
Common size
Particulars
Liabilities
Share Capital
Reserves and
surplus
Loans
Deferred Tax
Liabilities
Current Liabilities
Total liabilities
Assets
Net Block
Capital WIP
Investments
Current Assets
Inventories
Sundry Debtors
Cash and Bank
Balances
Loans and
Advances
Other Current
assets
Total assets
44 | P a g e
2011
69700000
837972425
Change
Percentage
7.16
86.14
2012
69700000
946810382
Change
Percentage
2013
6.43
87.36
69700000
1006572820
Change
Percentage
6.01
86.73
2866935
0.29
4390970
0.41
5141863
0.44
62256311
972794771
6.40
100
62910555
1083811907
5.80
100
79200488
1160615171
6.82
100
409038113
0
11351046
42.05
0
1.17
419091610
44416507
18637424
38.67
4.10
1.72
461447059
19880279
23541104
39.76
1.71
2.03
87410601
130642083
311937427
8.99
13.43
32.07
105669795
123954880
336347386
9.75
11.44
31.03
117874162
130721961
343690789
10.16
11.26
29.61
20124108
2.07
21293570
1.96
24279523
2.09
5791396
0.60
14400735
1.33
39180294
3.38
972794771
100
1083811907
100
1160615171
100
Share capital was recorded 7.16 percent in the total liabilities in the year 2011 it is
decreased to 6.43 % in the year 2012.
Reserves & surplus contributed to 86.14 % in the total liabilities in the year 2011 it is
increased to 87.36% in the year 2012.
Current Liabilities shown to 6.40 % in the total liabilities in the year 2011 it is
Also 5.80 % in the year 2012.
Fixed Assets were 42.05 in the total liabilities in the year 2011 i.e., decreased to 38.67 %
in the year 2012.
Investments were 1.17 in the total liabilities in the year 2011 it increased to 1.72 % in
the year 2012.
Sundry debtors were 13.43 in the total liabilities in the year 2011 it decreased to 11.44 %
in the year 2012.
45 | P a g e
Share capital was recorded 6.43 percent in the total liabilities in the year 2012 it is
decreased to 6.01 % in the year 2013.
Reserves & surplus contributed to 87.36 % in the total liabilities in the year 2012 it is
decreased to 86.73% in the year 2013.
Current Liabilities shown to 5.80 % in the total liabilities in the year 2012 it is
also 6.82 % in the year 2013.
Fixed Assets were 38.67 in the total liabilities in the year 2012 i.e., increased to 39.76 %
in the year 2013.
Investments were 1.72 in the total liabilities in the year 2012 it increased to 2.03 % in
the year 2013.
Sundry debtors were 11.44 in the total liabilities in the year 2011 it decreased to 11.26 %
in the year 2012.
46 | P a g e
47 | P a g e
Particulars
Liabilities
Share Capital
Reserves and surplus
Loans
Deferred Tax Liabilities
Current Liabilities
Total liabilities
2011
2012
Change
(in rupees)
Change( in
Percentage )
69700000
837972425
69700000
946810382
0
108837957
0
12.98
2866935
62256311
972794771
4390970
62910555
1083811907
1524035
654244
111017136
53.15
1.05
11.41
Assets
Net Block
Capital WIP
Investments
Current Assets
Inventories
Sundry Debtors
Cash and Bank Balances
Loans and Advances
Other Current assets
409038113
0
11351046
419091610
44416507
18637424
10053497
44416507
7286378
2.45
64.19
87410601
130642083
311937427
20124108
5791396
105669795
123954880
336347386
21293570
14400735
18259194
-6687203
24409959
1169462
8609339
20.88
-5.11
7.82
5.81
148.65
Total assets
972794771
1083811907
111017136
11.41
49 | P a g e
Particulars
Liabilities
Share Capital
Reserves and surplus
Loans
Deferred Tax Liabilities
Current Liabilities
Total liabilities
Assets
Net Block
Capital WIP
Investments
Current Assets
Inventories
Sundry Debtors
Cash and Bank Balances
Loans and Advances
Other Current assets
Total assets
2012
2013
Changes
(in rupees)
69700000
946810382
69700000
1006572820
0
59762438
0.00
6.31
4390970
62910555
1083811907
5141863
79200488
1160615171
750893
16289933
76803264
17.10
25.89
7.09
419091610
44416507
18637424
461447059
19880279
23541104
42355449
-2.5E+07
4903680
10.11
-55.24
26.31
105669795
123954880
336347386
21293570
14400735
117874162
130721961
343690789
24279523
39180294
12204367
6767081
7343403
2985953
24779559
11.55
5.46
2.18
14.02
172.07
1083811907
1160615171
76803264
7.09
Changes
( in Percentage )
2012.
51 | P a g e
CHAPTER V
FINDINGS AND SUGGESTIONS
5.1 FINDINGS:
The Share capital remains constant. Share capital is unchanged all the years from 20112013.
Reserves & surplus were recorded an increasing trend in the period between 2011 and
2013. The Reserves & surplus was showing increasing trend in the period 2011-2013 (i.e.
from 100 % in 2011 to 120.12 % in 2013).
Current Liabilities were increased compared to base year i.e. 2011.
The current ratio for all the three years is lower (less) than the standard rule i.e., 2:1.
And it is 8.28 in the year 2012-2013.
The Debt-Equity Ratio was shown under the standard ratio. It is clear that the long term
debt is more than that of the share holders fund. It indicates that the firm heavily relying
on external funds rather than the internal funds.
The operating and net profit ratio of Mitsubishi, ranipet is in decreasing trend due to
heavy increase of manufacturing & administrative expenses.
ROI is highest in the year 2011-20012 as 12.80 %. The ROI is less in the years
2012-2013 and 2010-2011 as 7.05 & 11.05 respectively.
Return on Equity Capital Employed Ratio of Mitsubishi, ranipet has increased during the
year 2011-2012. It further decreased in the year 2012-13 to 6.96.
5.2 SUGGESTIONS:
52 | P a g e
5.3 CONCLUSION
The project entitled A Study on financial Performance of Mitsubishi Heavy Industries India
Precision Tools Limited was undertaken with the objective of financial performance and to
examine profitability performance of the company. From the study, Gross Profit and Net profit
position was good. The liquidity position should be increased in the company. Long term
solvency position of company was satisfactory. The Overall Financial performance of Mitsubishi
Heavy Industries India Precision Tools Limited was good.
53 | P a g e
54 | P a g e
BIBLIOGRAPHY
Sl.
no
1
2
3
Books:
Author:
Financial Management
Financial Management
Management Accounting
Journals:
1
Annual Report of Mitsubishi Heavy Industries India Precision Tools Limited year 20102011.
Annual Report of Mitsubishi Heavy Industries India Precision Tools Limited year 20112012.
Annual Report of Mitsubishi Heavy Industries India Precision Tools Limited year 20122013.
Websites:
http://www.mhi-ipt.in
http://www.moneycontrol.com
http://www.tofler.in
55 | P a g e