T-23 Boq (Nagpur Dn-II)

Price Schedule Format
Project :
Tender No.
Tender No.
Mahavitaran InfraPlan - Part II

CE(Infra)/Infra Plan-II /T 23
Zone
Circle
Division
Nagpur Urban
Nagpur Rural
Nagpur Division II
Schedule 1: Grand Summary

(Bidder to Carry Quoted Prices forward from Schedules 2 and 3)
Schedule
Number
Employer's
Estimated
Cost(UNTOUCH WORKS)
(Rs. Lakhs)
Description of Activity
471.91
Civil Works
Supply and Installation of Plant and Equipment:

a.
Part 1: Cost of Material
4343.13
b.
Part 2: Cost of Tansportation, Installation, Erection, Commissioning & Guarantee
1324.66
Grand Total (Excluding Taxes)
6139.70
The Taxes chargable to Employer will be paid as per the rates given below
1
MVAT @ _____ on Supply of equipment produced in Maharashtra

For supply of equipment produced outside Maharashtra
* The Contractor has to raise an invoice on MSEDCL charging no tax stating clearly in the invoice
"Sales under section 6(2)(b) of the Central Sales Tax Act, 1956-against "C" form.
As per Volume -I, Section I Clause 16.2(b)

Grand Total & Taxes
0.00
I/ we hereby offer to complete the above described Works contained in the Schedules 2 and 3 together, for the Price of:
________ % ( _____________________ percent) above / below the total tendercost of the Employer's Estimate for a total amount of: Rs. __________________ Lakhs
(Rupees ______________________________________________________________________________ only), excluding the cost of MVAT & Service Tax.
Signature of Bidder:
Name & Designation:
Company:
Notes :-
1) The bidder should quote his % rate on the total tender estimated cost. Separate rates should not be quoted against Civil, Material & Services Components.
2) The quoted rate and price must be exclusive of MVAT and Service Tax.
3) Any deviation from the instructions contained in these notes shall make the offer of the bidder as non-responsive.
Schedule 1
Page 1 of 307

Project:
Tender No.
Tender No.
Mahavitaran InfraPlan II
Zone:
Nagpur Urban
Circle :
Nagpur Rural
Division Nagpur Division II
Schedule 2: Civil Works and Other Services

Employer's Estimate
Unit
Total
Rate
Cost
(Rs. Lakhs)
(Rs. Lakhs)
(5)
(6) = (4) x (5)
Activity
Number
Description of Activity
Unit
Quantity
(1)
(2)
(3)
(4)
Supply, Erection, Testing and Commissioning of 33/11 KV, 2X5 MVA SubStation (Outdoor Type).
Nos
58.133
465.068
Supply, Erection, Testing and Commissioning 33/11 KV, 1x5 MVA Additional
Power T/F ( Outdoor) without Gantry structure with required Civil work
Nos
6.843
6.843
0103C
0301D/New
Total (Excluding Taxes)
471.91
CAPITAL WORKS
0103C
Supply, Erection, Testing and Commissioning of 33/11 KV, 2X5 MVA

Sub-Station (Outdoor Type).
Nos
143.11
43.65
186.76
1144.90
349.19
1494.09
0201
Supply, Erection, Testing and Commissioning of Augmentation of 33/11

KV, 1x3.15 MVA to 1x5 MVA Power T/F ( Outdoor)[if associated switch Nos
gears available]
37.08
11.31
48.39
148.32
45.24
193.55
0202
Supply, Erection, Testing and Commissioning of Augmentation of 33/11

Nos
KV, 1x5 MVA to 1x10 MVA Power T/F ( Outdoor)
82.64
25.21
107.85
330.57
100.82
431.39
0301D/New
Supply, Erection, Testing and Commissioning 33/11 KV, 1x5 MVA

Additional Power T/F ( Outdoor) without Gantry structure with required
Civil work
Nos
65.89
20.10
85.98
65.89
20.10
85.98
0601A
Supply, Erection, Testing and Commissioning of 33 KV FEEDER BAY

(Outdoor) without Gantry structure
Nos
16
7.47
2.28
9.75
119.59
36.48
156.07
0603
Supply, Erection, Testing and Commissioning of 11 KV FEEDER BAY
Nos
7.00
2.14
9.14
7.00
2.14
9.14
0701
Supply, Erection, Testing and Commissioning of 1 Km. 33 KV S/C Line

with 100 mm2 ACSR (Suspension type) & RSJ 152 X 152 mm 12 mtr. km
Long.
69.00
6.82
2.08
8.90
470.44
143.49
613.93
0708
Supply, Erection, Testing and Commissioning of laying of 1 Km. 33 KV

3 C 300 mm 2 XLPE under ground Cable
km
17.20
20.28
6.18
26.46
348.73
106.36
455.09
0709
Supply, Erection, Testing and Commissioning of 33 kV 3 X 300 sqmm

XLPE Underground Cable for Railway line crossing as per Sketch
km
3.00
6.86
2.09
8.95
20.58
6.28
26.85
0713
Supply, Erection, Testing and Commissioning of DOUPLE POLE

STRUCTURE(cut point) OF- 33 KV LINE USING 11 M LONG RSJ
POLE
Nos
138.00
0.51
0.16
0.67
70.76
21.58
92.34
0905
Supply, Erection, Testing and Commissioning of 1.0 Km. Pin type with
km
100 Sq. mm ACSR lines on 152 X 152 mm 11 mtr RSJ poles
44.00
6.30
1.92
8.23
277.34
84.59
361.93
0908
Supply, Erection, Testing and Commissioning of 11 KV Single circuit

Pin type with 55sq.mm AAAC lines on 100x116 mm 9 mtr PSC poles
km
101.00
2.77
0.84
3.61
279.60
85.28
364.88
0915
Supply, Erection, Testing and Commissioning of laying 11 KV 3x185

sq.mm XLPE under ground Cable
km
15.00
10.18
3.10
13.28
152.67
46.56
199.23
0921
Supply, Erection, Testing and Commissioning of DOUPLE POLE

STRUCTURE(cut point) OF- 11 KV LINE USING11 M LONG RSJ
POLE
Nos
237.00
0.60
0.18
0.78
141.63
43.20
184.83
1216
Supply, Erection, Testing and Commissioning of POLE MOUNTED

DISTRIBUTION TRANSFOEMER SUB-STATION 100KVA, 11/0.433
KV ON 11 mtr RSJ POLE
Nos
175.00
1.91
0.58
2.50
334.83
102.12
436.96
1302
Supply, Erection, Testing and Commissioning of Augumentation of

Pole mounted Distribution Transformer Sub-station 11/0.433 KV 100
KVA to 11/0.433 kv 200 KVA
Nos
50.00
2.10
0.64
2.75
105.19
32.08
137.27
1401
Supply, Erection, Testing and Commissioning of L.T. LINE 3 ph 4 W.

-WIND PRESSURE ZONE - With ANT for phase & GNAT for neutral
with PSC Pole 8 Mtr (140 KG)
km
36.00
1.68
0.51
2.20
60.58
18.48
79.05
1404
Supply, Erection, Testing and Commissioning of laying of 1 Km.

L.T.XLPE Cable for Size 95 Sqmm
km
2.00
2.81
0.86
3.67
5.63
1.72
7.35
1501
Supply, Erection, Testing and Commissioning of L.T. LINE 1 ph 3 W.

-with GNAT for phase & neutral with PSC Pole 8 Mtr (200 KG)
km
10.00
1.16
0.36
1.52
11.65
3.55
15.20
New
A.
national Highway crossing

CAPITAL WORKS
Nos
1.00
1.18
0.36
1.54
1.18
0.36
1.54
0.00
0.00
0.00
0.00
0.00

Project :
Tender No.
Tender No.
Mahavitaran InfraPlan II
Zone
Circle
Division
Schedule 4: Payment Schedule
(The Bidder shall complete his estimated payment schedule based on payments being made as per terms of the bidding docum
according to the pre-estimated construction progress. The total amount of payments to be made shall not exceed the quoted P
The Bidder should note that this is an estimate only, and that payments will be made based on actual progress of the Works.
The Employer and Contractor shall make necessary adjustments to the payment schedule as the work progresses based on th
approved Construction Programme and actual progress of the Works.
Payment Period
Estimated Percent
Estimated Amount
(Rs. Lakhs)
Cumulative %
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter
Totals
Note: While giving the requirement the bidder should consider the quoted price + (plus) Estimated amount of MVAT / Service Ta
Signature of Bidder:
Name & Designation:
Company:
Nagpur Urban
Nagpur Rural
Nagpur Division II
erms of the bidding documents &

not exceed the quoted Price.
progress of the Works.
k progresses based on the
Milestone %
ount of MVAT / Service Tax
MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.

Cost Data 2012-13
A.S.No.
0103C
Discreption
Supply, Erection, Testing and Commissioning of 33/11
KV, 2X5 MVA Sub-Station (Outdoor Type).
Unit
Rate
No
186.761
Item Code No.0103C

Cost data for 33/11 kV 2 X 5 MVA New S/S33 kV Outdoor & 11 kV Indoor
Sr. No
Description
Unit
Qty.
Set
Set
Set
Nos
Nos
MTR
Nos
Set
No
Nos
Nos
Set
No
Nos
No
KG
4
2
5
6
36
200
12
2
2
3
6
2
2
12
2
150
Nos
No.
Set
MTR
1
600
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
33 KV SIDE
33 KV Lightning Arrestors (Station type)
33 KV Isolators with EB (800 A)
33 KV Isolators without EB (800 Amp.)
33 KV Post Insulator
Disc Insulator 11 KV 7000 KG.
ACSR Panther
Strain Hardware for0.2 ACSR
Earthing complete as per Sheet no.2
Power Transformer 33/11 KV, 5 MVA
33 KV P.T.
33 kV C. T. (400-200/1-1-1)
33 KV VCB complete 1600 Amp (O.D.)
C&R panel for 33 KV Transformer with 1 Amp. Relay
33 kV Pin Insulators with G.I. Pins
Structure for 33 KV CT & PT as per Sheet no.3
G.I.Nut Bolts
17
Gantry Structure/Steel section for 33 KV Bus as per

Table No.1
19
B
20
21
Marshalling Box
11 KV SIDE
11kV I D switchgear (2 I/c+1 B/c+8O/G)
XLPE Cable 11 KV, 3 C / 300 mm sq.
22
11 kV heat shrinkable Indoor termination joint kit for 3

C X 300 sqmm
No.
23
24
25
Clamps and Connectors as per Sheet no.4

S/S Yard lighting as per Sheet no.5
Battery set 30 Volt, 100 AH with Battery charger
No.
No.
No.
1
1
1
26
11/0.43 KV x 100 KVA station Transformer as per Sheet

no.6
No.
27
28
D
Control cables for S/S as per Sheet no.7

AC Distribution Board 'B' type
Cost of material
No.
No.
1
1
Services @ 30.5 %
Total cost of Material
Sheet No.1
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 2x5 MVA 33/11 kv S/S (Outdoor)
Sr.No.
1
2
Description of Material
Column type HG( 6Nos.)-496.0 kg.
Beam type HA(4 Nos.)-261.0 Kg.
Unit
MT
MT
Qty.
2.976
1.044
Sheet No.2
Sr.No.
1
2
3
4
5
6
Cost data for Earthing Work at 2x 5 MVA at 33/11

Unit
M.S.Flat 50 x 6 mm
Kg.
Earthing Sets H.T of C.I.pipe 150 mm 3 mtr.
No.
Coal
Kg.
Salt
Kg.
RCC Ring work for earthing pits
No.
Sundries
L.S.
KV S/S
Qty.
1500
22
1310
1310
22
1
Sheet No.3
Cost data of Structure for 33 KV CT & PT at 2x5 MVA, 33/11 KV S/Stn.
Sr.No.
1
2
3
4
5
Structure for 33 KV PT
Structure for 33 KV CT
Structure for 33 KV L.A.
Structure for Power T/F Neutral Earthing
G.I.Nut Bolts
Unit
Kg.
Kg.
Kg.
Kg.
Kg.
Qty.
315
360
155
50
30
Sheet No.4
Sr.No.
1
2
3
4
5
6
7
a)
b)
Cost data for Clamps & Connectors at 2x5 MVA, 33/11 KV S/S
Description of material
Unit
Qty.
T-Connector for 200 sq mm conductor(Compression type)
Nos.
60
Clamps for 33 KV Isolator
Nos.
42
Connectors for T/F Bushing
Nos.
12
Clamps for 33 KV C.T.
Nos.
12
Clamps for 33 KV P.T.
Nos.
3
Clamps for 33 KV V.C.B.
Nos.
12
Wedge Connectors
DOG TO DOG
Nos.
30
Nos.
30
Sheet No.5
Cost data for Yard Lighting of 2X 5 MVA, 33/11 KV sub station. (Outdoor)
Sr.No.
1
2
3
4
5
6
7
8
Flood lights with control gear box & 250w SV Lamp
Tubular pole 9 Mtr. Long 88.9C, 137.7 mm
Armoured Copper control cable 4C X 2.5 Sq mm
2 C X 2.5 sq mm Copper Cable
Concreting ration 1:4:8
Red Bricks
Sand
Sundries
Unit
No.
No.
Mtr.
Mtr.
Cmt
No.
Cum
L.S.
Qty.
14
14
250
100
8
1200
6.5
1
Sheet No.6
Cost data for 100 KVA, 11/0.43 KV Station Transformer for 2x 5 MVA, 33/11 S/S (Outdoor).
Sr.No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
G.I.Channel 100x50x6mm
G.I.Channel 75x40x6mm
G.I Flat 75x10 mm
Dist. Transformer 100 KVA, 11/0.43 kv
L.T.Dist.Boxes 100 KVA with MCCB
11KV H.G.Fuses
L.As. 11 KV (Gapless type) with disconector
L.T.XLPE Armoured cable120 sq.mm.
Earthing Sets H.T
G.I.Strip (25 X 3 mm)
Coal
Salt
Plinth for station Transformer
Half round cement pipe ( 150mm X 1mtr)
G.I.Nut Boltss Washer & Misc Material
Unit
Kg.
Kg.
Kg.
No.
No
Nos.
Set
Nos.
Rmt.
Rmt.
Nos.
Kg.
Kg.
Kg.
Cmt.
Nos.
L.S
Qty.
290
15
20
1
1
1
1
6
10
50
3
40
200
200
5.6
30
1
Sheet No.7
Cost data for Control cable 2 X 5 MVA, 33/11KV S/Stn
Sr.No.
1
2
3
4
Unit
Rmt
Rmt
Rmt
Rmt
Qty.
250
260
125
100
5
6
L.T.PVC Armoured cable 4core 16sq.mm.

Misc
RMT
L.S
200
1
Cost data for civil works for 33/11 KV Sub Station.
Sr.No.
1
2
3
4
5
6
Particular
Land Development ( As per table A)
Control room of size 9.45 m X 9.65 m (As per table B)
Store room of size 8.0m X 6.0 m (As per table C)
Sanitory Water supply
Electrification (Lumsum)
WBM Road (As per table D)
Amount
342420
1339443
435920.87
0
100000
307362.5
*
*
*
*
*
*
Chain link fencing and Bar bed wire fencing (As per table E)850171.32
8
Metal Spreading (As per table F)
202750
9
Foundations for structures and equipments (for 2 t/f bays) 1061488
Water
10
Supply arrangement for C/Room and Switch Yard.(As per table
61205
H)
11Borewell including pumpset and allied accessories. (As per table I)
80623
12
Const.of cable trench with covers in S/Yard. (As per table J)325543.27
13
Construction of retaining wall. (As per table K)
706418.18
Total=
5813345
*
*
*
*
*
*
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for
eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of
Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.
ION CO. LTD.
Qty.
Amount
1494.09
Rate/Unit
Rs.
Total Cost Rs.
11496.7201
50840.3033
46480.4668
907.5
200.753612
133.685928
671.429652
232594
3707880
18245.6685
25825.9123
188046.82
63721.7717
687.957808
43594
73
45986.880576
101680.6065
232402.3341
5445
7227.130032
26737.1856
8057.155824
465188
7415760
54737.005464
154955.47375
376093.6392
127443.54348
8255.493696
87188
10950
169824.9
169824.9
& 11 kV Indoor
5445
10890
0
3188816 3188815.9912
1125.67866 675407.196
1798.06
14384.48
479860.26
479860.26
203310.507 203310.50716
56421.5291 56421.529056
185612.216 185612.21582
171667.631 171667.63069
26914.2425 26914.242488
14311216.401
4364921.00
18676137.40
A 33/11 kv S/S (Outdoor)

RT/U Rs.
42245
42245
Total:
Amt.Rs.
125721.12
44103.78
169824.9
RT/U Rs.
44.66
6655
6
4
242
770
Total:
Amt.Rs.
66990
146410
7860
5240
5324
770
232594
KV S/S
/11 KV S/Stn.
RT/U Rs.
47.05
47.05
47.05
47.05
73
Total:
Amt.Rs.
14820.75
16938
7292.75
2352.5
2190
43594
Rate
3520
1071.4
3899.17
1497.1
1497.1
2142.91
Amount
211200
44998.8
46790.04
17965.2
4491.3
25714.92
0
23100
105600
479860.26
11 KV S/S
770
3520
Total:
ation. (Outdoor)
RT/U Rs.
Amt. Rs.
3388
47432
5056.2
70786.8
190.234
47558.5
43.4669716 4346.697162
3518
28144
2.42
2904
210.54
1368.51
770
770
Total:
203310.50716
A, 33/11 S/S (Outdoor).

Rate
57.05
57.05
54.06
94217.3656
20436.093
1879.46819
1056.40872
124.135328
292.282068
179.744281
319.594537
57.05
6
4
4818
95
1815
Total:
Amount
16544.5
855.75
1081.2
94217.365632
20436.09298
1879.468192
1056.40872
744.811968
2922.82068
8987.2140386
958.7836104
2282
1200
800
26980.8
2850
1815
185612.21582
S/Stn
Rate
Amount
337.158652
84289.663
223.731232 58170.12032
75.5108526 9438.8565755
43.4669716 4346.697162
74.9114682 14982.293637
440
440
TOTAL
171667.63069
charcole, salt etc. for

I.E. rule. The cost of
yment will be given.

Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0201
Supply, Erection, Testing and Commissioning of

Augmentation of 33/11 KV, 1x3.15 MVA to 1x5 MVA
Power T/F ( Outdoor)[if associated switch gears available]
No
48.388
Item Code No. 0201
Cost data for Augmentation of 33/11 KV, 1x3.15 MVA to 1x5 MVA Power T/F ( Outdoor)[if associated switch
available]
Sr.No.
1
Description
Services @ 30.5 %
Unit
Qty.
No
TION CO. LTD.
Qty.
Amount
193.55
( Outdoor)[if associated switch gears

Rate/Unit
Rs.
3707880
f charcole, salt etc. for

r I.E. rule. The cost of
payment will be given.
Total Cost Rs.

3707880
1130903.40
4838783.40

Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0202

Augmentation of 33/11 KV, 1x5 MVA to 1x10 MVA Power
T/F ( Outdoor)
No
107.847
Item Code No. 0202

Cost data for Augmentation of 33/11 KV, 1x5 MVA to 1x10 MVA Power T/F ( Outdoor)
Sr.No.
Description
Unit
Qty.
No
C&R panel for 33 KV Transformer with Diff. Protection
No
3
4
B
ACSR Panther
33 kV C. T. (400-200/1-1-1)
11 KV Side
Mtr
Nos
75
3
11 kv 250 MVA OD Switchgears comprising of 1 Incomer

and 3 single feeder with associated OD panels, Islators,
C.T. & P.T. etc.
Set
Clamps and Connectors as per Sheet no.1
No.
Take off structure for 3 outgoing feeder as per Sheet no.2
No.
4
5
D
Structure for 11 KV Main Bus as per Sheet no.3

Armoured Copper control cable 7Cx2.5 sq.mm.
Cost of material
Services @ 30.5 %
No.
mtr
1
125

Sheet No. 1
Cost data for Clamps & Connectors at 1x 10 MVA,3311 kv sub stn. (Outdoor)
Sr.No.
1
Unit
Qty.
a) DOG TO DOG
Nos.
30
b) T-Connector for 200 sq mm conductor(Compression type)
Nos.
30
Wedge Connectors
Nos.
24
Nos.
Nos.
Clamps for 33 KV P.T.
Nos.
Nos.
Sheet No : 2
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x5 MVA,33/11 KV Sub Stn. (Outdoor)
Sr.No.
Unit
Qty.
RSJ 116x100, 9 m long
Nos.
MS Channel 100x50x6 mm
Kg.
1610
MS angle 50x50x6 mm
Kg.
100
MS Flat 75x10 mm
Kg.
80
11KV A.B. Switch
Nos.
Nos.
36
Strain Hardware for Dog0.1 or Equ.AAAC.
Nos.
36
Nos.
Earthing Sets H.T
Sets
10
Sets
11
ACSR Dog
Rmt.
150
12
Kg.
40
13
G.I.Nut Bolts
Kg.
50
14
Cmt.
15
Wedge Connectors
a)
DOG TO DOG
Nos.
18
b)
T-Connector for 100 sq mm conductor
Nos.
18
16
Miscelleneous material
LS
Sheet No.3
Cost data for Structure of 11 KV Main Bus at 1x5MVA, 33/11 KV Sub-Station (Outdoor)
Sr.No.
Unit
Qty.
Nos.
Kg.
1610
MS angle 50x50x6 mm
Kg.
100
MS Flat 75x10 mm
Kg.
80
Nos.
36
Nos.
36
Nos.
Earthing Sets H.T
Sets
Sets
10
ACSR Dog
Rmt.
150
11
Kg.
40
12
G.I.Nut Bolts
Kg.
50
13
Cmt.
14
Nos.
12
15
LS
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathi
sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder
considered in the cost of sundries only no seperate payment will be given.
UTION CO. LTD.
Qty.
Amount
431.39
A Power T/F ( Outdoor)

Rate/Unit
Rs.
Total Cost Rs.
6179800
6179800
144916.119 144916.118988
133.685928
25825.9123
10026.4446
77477.736876
0
1181212.59
1181212.59
204139.98
204139.98
250893.05 250893.047263
197958.65 197958.651019
142.002422 17750.3027425
8264174.87149
2520573.34
10784748.21
b stn. (Outdoor)
Rate
Amount
770.00
23100.00
3520.00
105600.00
1071.40
25713.60
3899.17
23395.02
1497.10
8982.60
1497.10
4491.30
2142.91
12857.46
Total:
204139.98
3/11 KV Sub Stn. (Outdoor)
Rate
Amount
8461.22
50767.30
47.05
75750.50
47.05
4705.00
44.06
3524.80
11484.80
34454.40
200.75
7227.13
354.72
12769.94
124.14
1117.22
319.59
958.78
1056.41
3169.23
55.83
8374.75
57.05
2282.00
73.00
3650.00
3518.00
14072.00
770.00
13860.00
770.00
13860.00
350.00
350.00
Total:
250893.05
ub-Station (Outdoor)
RT/U Rs.
Amt. Rs.
8461.22
50767.30
47.05
75750.50
47.05
4705.00
44.06
3524.80
200.75
7227.13
354.72
12769.94
124.14
1117.22
319.59
958.78
1056.41
3169.23
55.83
8374.75
57.05
2282.00
73.00
3650.00
3518.00
14072.00
770.00
9240.00
350.00
350.00
Total:
197958.65
d of charcole, salt etc. for eathing with

The cost of Bentonite powder is to be
ment will be given.

Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
Qty.
Amount
0301D
Supply, Erection, Testing and Commissioning 33/11 KV,

1x5 MVA Additional Power T/F ( Outdoor) without
Gantry structure with required Civil work
No
85.983
85.98
Item Code No. 0301D/new

Cost data for 33/11 KV, 1x5 MVA Additional Power T/F ( Outdoor) without Gantry structure with required Civil work
Sr.No.
Description
Unit
Qty.
Rate/Unit
Rs.
Total Cost Rs.
Set
Set
Set
Nos
Nos
MTR
Nos
Set
No
Nos
Set
No
No
2
1
3
3
18
200
6
1
1
3
1
1
1
11496.7201
50840.3033
46480.4668
907.5
200.753612
133.685928
671.429652
232594.00
3707880
25825.9123
188046.82
63721.7717
28773.25
22993.440288
50840.30325
139441.40046
2722.5
3613.565016
26737.1856
4028.577912
232594
3707880
77477.736876
188046.8196
63721.77174
28773.25
105865.97
105865.97
A
1
2
3
4
5
6
7
8
9
10
11
12
13
33 KV SIDE
33 KV Post Insulator
ACSR Panther
Earthing complete as per sheet No. 1
33 kV C. T. (400-200/1-1-1)
C&R panel for 33 KV Transformer with 1 Amp. Relay
Structure for 33 KV CT as per Sheet no. 2
14
Gantry Structure/Steel section for 33 KV Bus as per

Sheet No.7
Nos
15
16
17

G.I.Nut Bolts
Fire Extinguisher with stand
Nos
KG
Set
6
100
L.S
11 KV SIDE
18
11 kv 250 MVA OD Switchgears comprising of 1 Incomer

and 3 single feeder with associated OD panels, Islators,
C.T. & P.T. etc.
Set
19
20

No
Set
12
1
21
Take off structure for 3 outgoing feeder as per Sheet no.3
No.
250893.05 250893.04726
22
23
24
Clamps and Connectors as per Sheet no. 4

Structure for 11 KV Main Bus as per Sheet no.5
Control cables for S/S as per Sheet no.6
Cost of Material
Services @ 30.5 %
No.
No.
No.
1
1
1
199648.68
199648.68
197958.65 197958.65102
85487.48 85487.483953
6588750.7525
2009568.98
687.957808 4127.746848
73
7300
4840
4840
0
1181212.59
1181212.59
124.135328 1489.623936
1056.40872 1056.40872

Sheet No.1
8598319.73
# Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/S

Sr.No.
1
2
3
4
5
6
M.S.Flat 50 x 6 mm
Coal
Salt
RCC Ring work for earthing pits
Sundries
Unit
Kg.
No.
Kg.
Kg.
No.
L.S.
Qty.
1500
22
1310
1310
22
1
RT/U Rs.
44.66
6655.00
6.00
4.00
242.00
770.00
Amt.Rs.
66990.00
146410.00
7860.00
5240.00
5324.00
770.00
Total:
232594.00
Sheet
No.2
Cost data of Structure for 33 KV CT & LA at 1x5 MVA 33/11 KV S/Stn.
Sr.No.
1
2
3
4
Structure for Power T/F Neutral Earthing
G.I.Nut Bolts
Unit
Kg.
Kg.
Kg.
Kg.
Qty.
360
155
50
30
RT/U Rs.
47.05
47.05
47.05
73.00
Amt.Rs.
16938.00
7292.75
2352.50
2190.00
Total:
28773.25
Sheet No
:3
Cost data for Take off structure for 11 KV Feeders 3 outlets at 1x 5 MVA,33/11 KV Sub Stn. (Outdoor)
Sr.No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
a)
b)
16
MS angle 50x50x6 mm
MS Flat 75x10 mm
11KV A.B. Switch
Earthing Sets H.T
ACSR Dog
G.I.Nut Bolts
Wedge Connectors
DOG TO DOG
Unit
Nos.
Kg.
Kg.
Kg.
Nos.
Nos.
Nos.
Nos.
Sets
Sets
Rmt.
Kg.
Kg.
Cmt.
Qty.
6
1610
100
80
3
36
36
9
3
3
150
40
50
4
Rate
8461.22
47.05
47.05
44.06
11484.80
200.75
354.72
124.14
319.59
1056.41
55.83
57.05
73.00
3518.00
Amount
50767.30
75750.50
4705.00
3524.80
34454.40
7227.13
12769.94
1117.22
958.78
3169.23
8374.75
2282.00
3650.00
14072.00
Nos.
Nos.
LS
18
18
-
770.00
770.00
350.00
13860.00
13860.00
350.00
Total:
250893.05
Sheet
No. 4
Cost data for Clamps & Connectors at 1x 5 MVA, 3311 kv sub stn. (Outdoor)
Sr.No. Description of material
1
Wedge Connectors
a) DOG TO DOG
b) T-Connector for 200 sq mm conductor(Compression type)
2
3
4
5

Unit
Qty.
Rate
Amount
Nos.
30
770.00
23100.00
Nos.
30
3520.00
105600.00
Nos.
Nos.
Nos.
Nos.
24
6
6
6
1071.40
3899.17
1497.10
2142.91
25713.60
23395.02
8982.60
12857.46
Total:
Sheet
No.5
Cost data for Structure of 11 KV Main Bus at 1x 5 MVA, 33/11 KV Sub-Station (Outdoor)
199648.68
Sr.No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
MS angle 50x50x6 mm
MS Flat 75x10 mm
Earthing Sets H.T
ACSR Dog
G.I.Nut Bolts
Unit
Nos.
Kg.
Kg.
Kg.
Nos.
Nos.
Nos.
Sets
Sets
Rmt.
Kg.
Kg.
Cmt.
Nos.
LS
Qty.
6
1610
100
80
36
36
9
3
3
150
40
50
4
12
-
Sheet
No.6
RT/U Rs.
8461.22
47.05
47.05
44.06
200.75
354.72
124.14
319.59
1056.41
55.83
57.05
73.00
3518.00
770.00
350.00
Amt. Rs.
50767.30
75750.50
4705.00
3524.80
7227.13
12769.94
1117.22
958.78
3169.23
8374.75
2282.00
3650.00
14072.00
9240.00
350.00
Total:
197958.65
Rate
337.16
223.73
75.51
43.47
74.91
440.00
Amount
42144.83
29085.06
4153.10
2173.35
7491.15
440.00
TOTAL
85487.48
Cost data for Control cable 1 X 5 MVA S/Stn

Sr.No.
1
2
3
4
5
6
L.T.PVC Armoured cable 4core 16sq.mm.
Misc
Unit
Rmt
Rmt
Rmt
Rmt
RMT
L.S
Qty.
125
130
55
50
100
-
Sheet
No.7
Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x 5 MVA &1x10 MVA 33/11 kv S/S (Outdoor)
Sr.No.
1
2
Column type HG(4 Nos.)-496.0 kg.
Beam type HA(2 Nos.)-261.0 Kg.
Unit
MT
MT
Qty.
1.984
0.522
RT/U Rs.
42245.00
42245.00
Total:
C
Sr.No.
1
2
3
4
5
6
7
8
9
10
11
Cost data for civil works for 22/11 KV Sub Station.

Particular
Land development
Control room of size 9.45mX9.65m(as per table B)
Store room 8X6 m (as per table C)
Sanitory Water supply
Electrification (LS)
Approach Rood (WBM road) (as per table D)
Chain-link fencing (as per table E)if required
Metal spreading (as per table F)
Foundations for structures and equipments (for 1 t/f
bay)
water supply arrangement for switch yard
Borewell including pumpsets and allied accesaries
Amount
28605
92862.00
530744
32040
Amt.Rs.
83814.08
22051.89
105865.97
12
construction of Cable trenches including providing C.C.

covers in switch yard
13
Construction of retaining wall (If required)

Total=
684251
MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO.LTD.
Model estimate for Land Development for Switch Yard area at for 33 & 22 KV S/Stn.
Size of Plot considered 480 sqm.
Table A
Item No
Particulars
Cuting down the raod side thornyt bushes having girth

5\ cm to 20 cm including removingtheir roots stacking
and conveying the material upto 1 Km removing
vegitation including levelling ground as directed for both
sides of road etc. compl;ete.
Excavation for road way in earth soil of all

sorts sand, gravel, soft murum including
dressing section to the required grade, camber and side
slopes and conveying the excavated materials with all
lifts and upto a lead of 50 metres and spreading for
embankment or stacking etc. as directed by Engineer in
charge.
Spec. No. : Rd.2 Page No. 180
Supplying,stacking and spreading of Hard murum
brought from outside including all leads,lifts,labours
,spreading in line and level,sectioning,watering and
compacting etc complete upto the satisfaction of Engr In
Charge.( Compacted area of Switch Yard will be
considered for Measurement.)
Qty
Unit
Rate
Amount
480
Sqm
2.5
1200
50
Cum
120
6000
35
Cum
567
19845
35
Cum
24
840
15
Cum
48
720
Spreading hard murum/ kankar at the road side,

including conveying and stacking and spreading in line
and level etc complete as directed by Engr In Charge
5
Filling the open uneven space by approved excavated

material in 15 to 20 cm layer including the watering and
compaction etc.as directed by engineer in charge.
TOTAL
28605

Table F
Model Estiamte for the work of Metal Spreading in Switch Yard at 33 Kv Sub Station Under Infra II Project.
Switch yard area considered 480 Sqm..
Item No Particulars
Qty
Unit
Rate
Amount
1
480.00
Sqm
5.00
2400.00
23.00
Cum
1018.00
23414.00
30.00
Cum
1193.00
35790.00
16.00
Cum
1543.00
24688.00
125.00
Rmt
42.00
5250.00
30.00
Cum
32.00
960.00
15.00
Cum
24.00
360.00
Removing Grass and Vegetation ,small trees,bushes etc

including removing the same from root,disposing off the
same removed material outside the premises of sub
station etc complete as directed by Engr In Charge.
2
Supplying and stacking, stone dust brought from outside
source of approved quality including all labour charges
required for spreading in line and level in switch yard
area of sub station with watering and compaction as
directed by Engr In Charge.
3
Supplying and stacking,40 mm machine crushed metal

brought from outside source of approved quality
including all labour charges required for spreading in
line and level in switch yard area of sub station as
4
Supplying andstacking 12/20 mm machine crushed
metal brought from outside source of approved quality
including all labour charges required for spreading in
line and level in switch yard area of sub station as
5
Providing anf fixing Brick on Edge lining of approved

quality bricks including excavation,all labour charges
,fixing in neat line and level as directed by Engr In
Charge including two coats of white or colour washing to
the bricks.
Spreading of machine crushed 40 mm metal in line and

level in switch yard area including labour lead and lifts
as directed by engineer in charge.
7
Spreading of machine crushed 12/20 mm metal and
stone dust in line and level in switch yard area including
labour lead and lifts as directed by engineer in charge
TOTAL
92862.00

Table H
Model estimate for Providing Water Supply arrangement for Switch Yard at 33 Kv Sub Station under Infra-II
project.
Item No Particulars
1
2
3
4
6
7
Providing and fixing on walls / ceiling / floors, 15 mm.

diameter light grade (type) having embossed as ISI Mark
galvanised iron pipes with screwed, sockets, joints and
necessary galvanised iron fittings such as sockets, back
nuts, elbows, bends, tees, reducers, enlargers, plugs,
clamps etc. including necessary drilling holes in walls,
slabs etc. and remaking good the demolished portion to
restore the same in original condition neatly and
applying anti corrosive primer oil paint and two coats of
oil painting complete.
Spec. No. : Bd.V.5 Page No. 551
As Above but for 20 mm dia.
Providing and fixing 15 mm. diameter screw down bib/
stop tap of brass including necessary socket union nut
complete.conforming to I.S. : 781)
Providing and fixing Gate Valve of 20mm dia gun
metal/brass including
necessary sockets/ union nut complete.
(conforming to I.S. : 781)
Qty
Unit
Rate
Amount
20
Rmt
165
3300
35
40
18
Rmt
Rmt
Nos
188
235
175
6580
9400
3150
Nos
675
675
1
9
Nos
Nos
835
900
835
8100
Providing and fixing R.C.C. Collers of 450 mm Diameter

and height of about 200 to 250 mm of approved quality
and manufacture including all loading and unloading
and carting at site with all labours and fixing the same
collers at required position around earth pits in switch
yard as directed by Engr In Charge complete.
TOTAL
32040
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing
with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder
is to be considered in the cost of sundries only no seperate payment will be given.

Cost Data 2012-13
A.S.No. Discreption
0601A
Supply, Erection, Testing and Commissioning of 33 KV

FEEDER BAY (Outdoor) without Gantry structure
Unit
Rate
No
9.754
Item Code No. 0601A

Cost data for 33 KV FEEDER BAY (Outdoor) without Gantry structure
Sr.No.
1
2
3
4
5
6
7
8
9
CT 200-100/1-1 A , 33 KV
C&R panel for 33 KV for feeder breaker
Unit
Set
Set
Set
Set
Nos.
Nos.
Qty.
1
1
1
1
3
1
Structure and foundation cables, clamps, painting etc.as

per sheet (A+B+C+D+F)
L.S.
No
L.S.
1
1
Marshalling Box
Earthing as per Sheet (E)
Cost of material
Services @ 30.5 %
33 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)
Sr.No.
A)
1
2
3
4
B)
1
2
3
4
5
STRUCTURE
G.I.Nut Bolts
Welding Rods
Unit
Qty.
Kg.
Kg.
Kg.
Nos.
250
315
100
5000
FOUNDATION(Civil works)
Foundation for 33 kV Isolators with EB
Foundation for 33 kV Isolators without EB
Foundation for 33 kV C.Ts
Foundation for 33 kV Lightning Arrestor
Foundation for 33 kV Breaker
Cmt.
Cmt.
Cmt.
Cmt.
Cmt.
1.3
1.3
1.3
1.3
1.3
Foundation for Gantry Structures
Cmt.
2.6
C)
1
2
BUS-BAR MATERIAL
ACSR Panther
Wedge Connectors
Mtrs.
25
a)
Nos.
30
3
4
5
6
7
Breaker Clamps
clamps for Isolator
Clamps for CTs
Nos.
Nos.
Nos.
Nos.
Nos.
6
12
6
18
6
CONTROL CABLE
Control Cable 2/4 sq.mm.
Cable Trays 2.5 Mtr. X 6" W
Cable Glands,rerules and tape etc.
Angle for fixing trays 50x50x6mm
Sand
Rmt.
Rmt.
Rmt.
Nos.
L.S.
Kg.
Nos.
Cmt.
50
E)
1
2
3
4
5
6
7
8
EARTHING WORK
M.S. Flats(50 X 10mm)
M.S.Flat 25x6 mm
Coal
Salt
Welding Rods
Hiring of Welding machine
Brick & Masonary works for earthing pit
Kg.
Kg.
Nos.
Kg.
Kg.
Nos.
Nos.
Nos.
50
20
1
100
100
50
1
1
F)
1
2
PAINTING OF STRUCTURE
Red Oxide Paint for 2 coats
Aluminium Paint for 1 coat
Ltrs.
Ltrs.
10
5
D)
1 a)
b)
c)
2
3
4
5
6
40
50
10
L.S.
20
80
4
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc
eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The co
Bentonite powder is to be considered in the cost of sundries only no seperate payment will be gi
TION CO. LTD.
Qty.
Amount
16
156.07
Rate
11496.7201
50840.3033
46480.4668
188046.82
24200
96224.4748
Amt.
11496.720144
50840.30325
46480.46682
188046.8196
72600
96224.474784
antry structure
263800.214 263800.21393
5445
12512.2
5445
12512.2
747446.19853
227971.09
975417.29
arthing Materials & Painting)

Rate
Amount
47.05
47.05
73
2.42
Sub Total
11762.5
14820.75
7300
12100
45983.25
4046
4046
4046
4046
4046
5259.8
5259.8
5259.8
5259.8
5259.8
263800.2139
3518
Sub Total:
9146.8
35445.8
133.685928
3342.1482
3520
105600
1772.35
10634.1
887.6
10651.2
1239.65
7437.9
200.753612 3613.565016
671.429652 4028.577912
Sub Total: 145307.49113
Sub Total:
16857.9326
2353.5802008
3850
3025
550
941
7600
842.16
36019.672801
44.06
44.06
6655
6
4
2.42
220
1432
Sub Total:
2203
881.2
6655
600
400
121
220
1432
12512.2
56
96.8
Sub Total:
560
484
1044
337.16
58.84
77.00
302.50
550.00
47.05
95.00
210.54
d instead of charcole, salt etc. for

ance as per I.E. rule. The cost of
seperate payment will be given.

Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
No
9.138
11 KV VCB 400 A Outdoor
11 KV CT 400 - 200 / 5 - 5 Outdoor
C&R Panel for 11 kV Outgoing Feeder OD
Unit
Set
Set
Set
Set
Nos.
Nos.
Qty.
1
1
1
1
3
1
Structure and foundation cables, clamps, painting etc.as

per sheet (A+B+C+D+F)
L.S.
No
L.S.
1
1
Supply, Erection, Testing and Commissioning of 11 KV

FEEDER BAY
0603
Item Code 0603

11 KV FEEDER BAY
Sr.No.
1
2
3
4
5
6
7
8
9
Marshalling Box
Earthing as per Sheet (E)
Cost of material
Services @ 30.5 %
11 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting
Sr.No.
A)
1
2
3
4
5
B)
1
2
3
4
5
6
STRUCTURE
Gantry Structures
G.I.Nut Bolts
Welding Rods
FOUNDATION(Civil works)
Foundation for 11 kV Isolators
Foundation for 11 kV Isolators without EB
Foundation for 11 kV Lightning Arrestor
Foundation for 11 kV C.Ts
Foundation for 11 kV Breaker
Foundation for Gantry Structures
Unit
Qty.
Kg.
Kg.
Kg.
Kg.
Nos.
250
315
1000
100
5000
Cmt.
Cmt.
Cmt.
Cmt.
Cmt.
Cmt.
1.3
1.3
1.3
1.3
1.3
2.6
C)
1
2
BUS-BAR MATERIAL
ACSR Panther
Wedge Connectors
Mtrs.
25
Nos.
30
Breaker Clamps
clamps for Isolator
Clamps for CTs
Nos.
Nos.
Nos.
Nos.
Nos.
6
12
6
12
6
D)
1 a)
b)
c)
2
3
4
5
6
CONTROL CABLE
Control Cable 2/4 sq.mm.
Cable Trays 2.5 Mtr. X 6" W
Cable Glands,rerules and tape etc.
Angle for fixing trays 50x50x6mm
Sand
Rmt.
Rmt.
Rmt.
Nos.
L.S.
Kg.
Nos.
Cmt.
50
40
50
10
20
80
4
E)
1
2
3
4
5
6
7
8
EARTHING WORK
M.S.Flat 25x6 mm
Coal
Salt
Welding Rods
Hiring of Welding machine
Brick & Masonary works for earthing pit
Kg.
Kg.
Nos.
Kg.
Kg.
Nos.
Nos.
Nos.
50
20
1
100
100
50
1
1
F)
1
2
PAINTING OF STRUCTURE
Ltrs.
Ltrs.
10
5
a) T-Connector for 200 sq mm conductor(Compression type)

3
4
5
6
7
TION CO. LTD.
Qty.
Amount
9.14
Rate
1056.40872
43924.6139
38615.2668
150000
16500
84988.4748
Amt.
1056.41
43924.61
38615.27
150000.00
49500.00
84988.47
314163.69
314163.69
5445
12512.20
5445.00
12512.20
700205.66
213562.73
913768.38
Earthing Materials & Painting)

Rate
Amount
47.05
47.05
55.00
73.00
2.42
11762.50
14820.75
55000.00
7300.00
12100.00
Sub Total
3518.00
3518.00
3518.00
3518.00
3518.00
3518.00
Sub Total:
100983.25
4573.40
4573.40
4573.40
4573.40
4573.40
9146.80
32013.80
133.69
3342.15
3520.00
105600.00
1772.35
887.60
1239.65
200.75
671.43
10634.10
10651.20
7437.90
2409.04
4028.58
Sub Total:
144102.97
337.16
58.84
77.00
302.50
550.00
47.05
95.00
210.54
16857.93
2353.58
3850.00
3025.00
550.00
941.00
7600.00
842.16
Sub Total:
36019.67
44.06
44.06
6655.00
6.00
4.00
2.42
220.00
1432.00
Sub Total:
56.00
96.80
Sub Total:
2203.00
881.20
6655.00
600.00
400.00
121.00
220.00
1432.00
12512.20
560.00
484.00
1044.00


Cost Data 2012-13
A.S.No.
0701
Discreption
Supply, Erection, Testing and Commissioning of 1 Km.
33 KV S/C Line with 100 mm2 ACSR (Suspension type)
& RSJ 152 X 152 mm 12 mtr. Long.
Unit
Rate
Km
8.898
Item Code No. 0701
Cost data for 1 Km. 33 KV S/C Line with 100 mm2 ACSR (Suspension type) & RSJ 152 X 152 mm 12 m
Sr.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
a)
Particulars
M.S.Channel 75x40x6 mm
MS angle 50x50x6 mm
MS Flat 75x10 mm
G.I.Nut Bolts
SSN Hardware for 0.1 Dog or AAAC 100 Sq.mm
ACSR Dog
H.T.Stay Set
G.I.Stay Wire 7/4mm(8 SWG)
G.I.Wire 8 SWG/ 6 SWG
Sleve Joints
Danger Board in yard.
Earthing Sets H.T
G.I.Barbed Wire `A' type.
Black bituminus paint
Sundries
Wedge connectors
DOG TO DOG
Cost of material
Services @ 30.5 %
Assumption1) 3- cut points (including 1- rightangle cut point in 1 km.)
2) 2- line deviations upto 60*
3) 2 Strut support
Unit
No.
No.
Kg.
Kg.
Kg.
Kg.
Kg.
No.
No.
Mtrs.
No.
Kg.
Kg.
No.
No.
No.
cmt.
Kg.
Ltr.
Ltr.
Ltr.
LS
Qty.
14
2
495
91
203
89
80
153
33
3150
6
60
130
3
14
14
25
60
6
20
9
LS
No
18
4) 4 span guarding.
5) Average span length - 75 mtrs.
Note:A). The cost for the year 2012-13 is updated by considering the latest CPA rates i.e upto March 2013. The Price variation are updated upto March 2
items which are not purchased by CPA.
B). The rates considered are Ex-works rates inclusive of excise duty but exclusive of MVAT /LBT/LPT/Octroi/service tax which will be paid at actual
C). The rates for PSC poles are considered as per office note no.CEC/CO/BND/Tech/335 dated 21.06.2013
D). Updated the cost of RSJ poles, MS channel, MS Angle, MS Flat, Clamps, Structures as per latest IEEMA rates (April 2013), SAIL rate (June 2013)
TION CO. LTD.
Qty.
Amount
69
613.93
e) & RSJ 152 X 152 mm 12 mtr. Long.

Rate
17631.9914
16162.6588
47.05
47.05
47.05
44.06
73
200.753612
247.720092
55.831684
543.661725
53.640664
53.640664
121
49
319.594537
4046
66.090152
45.1
56
96.8
770
770
Amount
246847.87997
32325.317615
23289.75
4281.55
9551.15
3921.34
5840
30715.302636
8174.763036
175869.8046
3261.9703512
3218.43984
6973.28632
363
686
4474.3235152
101150
3965.40912
270.6
1120
871.2
770
0
13860
681801.08701
207949.33
889750.42
Price variation are updated upto March 2013 for the
rvice tax which will be paid at actual
tes (April 2013), SAIL rate (June 2013)


Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0708
Supply, Erection, Testing and Commissioning of laying of

1 Km. 33 KV 3 C 300 mm 2 XLPE under ground Cable
Km
26.459
Item Code 0708

Cost Data for laying of 1 Km. 33 KV 3 C 300 mm 2 XLPE under ground Cable
Sr.No.
1
2
3
Particulars
R.C.C. Pipe 150 mm 2 M
RCC Tiles (0.6 x 0.5) Mtrs.
Unit
Rmt
No
No.
Qty.
1000
30
940
33 kV Heat shrik Straight through joint (Al) kit for XLPE

3 C X 300 sqmm
No.
33 kV Heat shrik Outdoor termination joint (Al) kit for

XLPE 3 C X 300 sqmm
No.
Cmt.
LS
250
1
6
7
Sand
# Misc. for XLPE U/G Cable
Cost of material
Services @ 30.5 %
TION CO. LTD.
Qty.
Amount
17.2
455.09
under ground Cable

Rate (Rs.)
Amount
1747.7297 1747729.6988
527
15810
95
89300
39930
79860
20590.57
41181.14
210.54
990
52635
990
2027505.8388
618389.28
2645895.12


Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0709
Supply, Erection, Testing and Commissioning of 33 kV 3

X 300 sqmm XLPE Underground Cable for Railway line
crossing as per Sketch
Km
8.952
Item Code No. 0709

33 kV 3 X 300 sqmm XLPE Underground Cable for Railway line crossing as per Sketch
S.N.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
MS angle 50x50x6 mm
M.S.Flat 50 x 6 mm
ACSR Dog
Black Bituminus Paint
Unit
No.
Kg.
Kg.
kg.
kg.
Set
NO.
Rmt
Rmt
No
Ltr.
Ltr.
Ltr.
QTY
4
60
100
22
24
2
6
100
160
35
2
6
4
33 kV Heat shrik Outdoor termination joint (Al) kit for

XLPE 3 C X 300 sqmm
No.
Cmt
LS
500
2
Sand
Misc. for XLPE U/G Cable
Cost of material
Services @ 30.5 %
TION CO. LTD.
Qty.
Amount
26.85
crossing as per Sketch

RT/U.Rs.
19101.324
47.05
47.05
47.05
44.66
50840.3033
687.957808
55.831684
1747.7297
527
45.1
56
96.8
Amt Rs.
76405.296182
2823
4705
1035.1
1071.84
101680.6065
4127.746848
5583.1684
279636.7518
18445
90.2
336
387.2
20590.57
82362.28
210.54
990
105270
1980
685939.18973
209211.45
895150.64


Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0713

DOUPLE POLE STRUCTURE(cut point) OF- 33 KV LINE
USING 11 M LONG RSJ POLE
No
0.669
Item Code No. 0713

DOUPLE POLE STRUCTURE(cut point) OF- 33 KV LINE USING 11 M LONG RSJ POLE
S.N.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
MS angle 50x50x6 mm
33 kv guarding channel MS100x50
H.T.Stay Set
Stay Wire 7/8
Earthing Sets H.T
# Sundries
Cost of material
Services @ 30.5 %
Unit
No.
Kg.
Kg.
Kg.
Kg.
No.
No.
No.
No.
Kg.
No
kg.
kg.
No.
Ltr.
Ltr.
Ltr.
Cmt.
LS
QTY
2
10
46
50
80
3
6
18
4
20
2
6
7
2
1
3
2
2
1
TION CO. LTD.
Qty.
Amount
138
92.34
11 M LONG RSJ POLE

RT/U.Rs.
10341.4874
44.06
47.05
47.05
47.05
687.957808
354.72052
200.753612
543.661725
55
319.594537
53.640664
66.090152
49
45.1
56
96.8
4046
770
Amt Rs.
20682.974866
440.6
2164.3
2352.5
3764
2063.873424
2128.32312
3613.565016
2174.6469008
1100
639.1890736
321.843984
462.631064
98
45.1
168
193.6
8092
770
51275.147449
15638.92
66914.07


Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0905
Supply, Erection, Testing and Commissioning of 1.0 Km.

pin type 11 KV Single circuit Pin type with 100sq.mm
ACSR lines on 152x152 mm 11 mtr RSJ poles
Km
8.226
Item Code No.0904
Cost data for11 KV Single circuit Pin type with 100sq.mm ACSR lines on 152x152 mm 11 mtr RSJ pole
Sr.No
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
a)
11 kv guarding channel MS 75x40
11 KV V cross arm with clamp
11 KV Top fitting with clamp
MS angle 50x50x6 mm
G.I.Nut Bolts
ACSR Dog
Sleve Joints
H.T.Stay Set
Stay Wire 7/8
Earthing Sets H.T
# Sundries
Wedge connectors
DOG TO DOG
Cost of material
Services @ 30.5 %
Unit
No.
No.
Kg.
Kg.
Kg.
Kg.
No.
No.
Kg.
No.
No.
Set
Rmt
No.
Set
Kg.
Set
Kg.
No.
Cmt.
Kg.
Ltr.
Ltr.
Ltr.
LS
Qty.
17
2
104
122
13
13
72
37
90
39
24
24
3150
3
8
80
17
71
17
18
130
6
20
9
1
No
24
TION CO. LTD.
Qty.
Amount
44
361.93
152x152 mm 11 mtr RSJ poles

RT/U Rs.
16162.6588
9401.35221
47.05
47.05
580.136956
82.5
47.05
44.06
73
124.135328
200.753612
354.72052
55.831684
121
543.661725
55
319.594537
66.090152
49
3518
53.640664
45.1
56
96.8
770
770
Amount
274765.19973
18802.704424
4893.2
5740.1
7541.7804222
1072.5
3387.6
1630.22
6570
4841.277792
4818.086688
8513.29248
175869.8046
363
4349.2938016
4400
5433.1071256
4692.400792
833
63324
6973.28632
270.6
1120
871.2
770
0
18480
630325.65418
192249.32
822574.98


Cost Data 2012-13
A.S.No.
0908
Discreption
SSupply, Erection, Testing and Commissioning of 11 KV
Single circuit Pin type with 55sq.mm AAAC lines on
100x116 mm 9 mtr PSC poles
Unit
Rate
Km
3.613
Item Code No. 0908
Cost data for11 KV Single circuit Pin type with 55sq.mm AAAC lines on 100x116 mm 9 mtr PSC poles
Sr.No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
a)
(A) HT Line :
PSC Pole 9 Mtr (200 KG)
11 kv guarding channel MS 75x40
MS angle 50x50x6 mm
11 KV V cross arm with clamp
11 KV Top fitting with clamp
Strain Hardware for 55 Sq.mm AAAC
AAAC 55 mm2
Sleve Joints
H.T.Stay Set
Stay Wire 7/8
Earthing Sets H.T
G.I.Nut Bolts
# Sundries
Wedge connectors
RABIT To RABIT
Cost of material
Services @ 30.5 %
Unit
No.
Kg.
Kg.
Kg.
No.
No.
Kg.
No.
No.
Set
Rmt
No.
Set
Kg.
Set
Kg.
No.
Cmt.
Kg.
Ltr.
Ltr.
Ltr.
Kg.
LS
Qty.
18
104
122
72
12
12
39
42
24
24
3150
3
8
80
18
71
18
18
130
6
20
9
90
1
No
24
TION CO. LTD.
Qty.
Amount
101
364.88
100x116 mm 9 mtr PSC poles

RT/U Rs.
2234.8404
47.05
47.05
47.05
580.136956
82.5
44.06
124.135328
200.753612
161.73
30.123716
121
543.661725
55
319.594537
66.090152
49
3518
53.640664
45.1
56
96.8
73
770
157.3
Amount
40227.1272
4893.2
5740.1
3387.6
6961.6434667
990
1718.34
5213.683776
4818.086688
3881.52
94889.7054
363
4349.2938016
4400
5752.7016624
4692.400792
882
63324
6973.28632
270.6
1120
871.2
6570
770
0
3775.2
276834.68911
84434.58
361269.27


Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0915
Supply, Erection, Testing and Commissioning of laying of

1 Km. 11 KV 3 C 185 mm 2 XLPE under ground Cable
Km
13.282
Item Code No. 0915

Cost Data for laying 11 KV 3x240 sq.mm XLPE under ground Cable
Sr.No.
1
2
3
Particulars
RCC half round pipe (1mtr)
Unit
Rmt
No
No.
Qty.
1000
30
940
11 kV heat shrinkable Straight through joint kit for 3 C

X 185 sqmm
No.
11 kV heat shrinkable Outdoor termination joint kit for 3

No.
C X 185 sqmm
6
7
Sand
Misc. for XLPE U/G Cable
Cost of material
Services @ 30.5 %
Cmt
LS
250
1
TION CO. LTD.
Qty.
Amount
15
199.23
ground Cable
Rate (Rs.)
844.9472
527
94
5457.1
2063.05
210.54
990
Amount
844947.2
15810
88360
10914.2
4126.1
52635
990
1017782.5
310423.66
1328206.16


Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
0921

DOUPLE POLE STRUCTURE(cut point) OF- 11 KV LINE
USING11 M LONG RSJ POLE
No
0.780
Item Code No. 0921

DOUPLE POLE STRUCTURE(cut point) OF- 11 KV LINE USING11 M LONG RSJ POLE
S.N.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
MS angle 50x50x6 mm
H.T.Stay Set
Stay Wire 7/8
Earthing Sets H.T
# Sundries
Cost of material
Services @ 30.5 %
Unit
No.
Kg.
Kg.
Kg.
Kg.
No.
No.
No.
Kg.
No
kg.
kg.
No.
Ltr.
Ltr.
Ltr.
Cmt.
L.S.
QTY
2
10
110
75
50
6
6
2
25
2
6
7
2
2
6
4
2
1
TION CO. LTD.
Qty.
Amount
237
184.83
1 M LONG RSJ POLE

RT/U.Rs.
16162.6588
44.06
47.05
47.05
47.05
354.72052
200.753612
543.661725
55
319.594537
53.640664
66.090152
49
45.1
56
96.8
3518
770
Amt Rs.
32325.317615
440.6
5175.5
3528.75
2352.5
2128.32312
1204.521672
1087.3234504
1375
639.1890736
321.843984
462.631064
98
90.2
336
387.2
7036
770
59758.899979
18226.46
77985.36


Cost Data 2012-13
A.S.No.
1216
Discreption
Supply, Erection, Testing and Commissioning of POLE
MOUNTED DISTRIBUTION TRANSFOEMER SUBSTATION 100KVA, 11/0.433 KV ON 11 mtr RSJ POLE
Unit
Rate
No
2.497
Item Code No. 1216
POLE MOUNTED DISTRIBUTION TRANSFOEMER SUB-STATION 100KVA, 11/0.433 KV ON 11 mtr RSJ P

S.N.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
MS angle 50x50x6 mm
M.S.Flat 50 x 6 mm
H.T.Stay Set
G.I.Stay Wire 7/4mm(8 SWG)
Earthing Sets H.T
11KV H.G.Fuses
11KV A.B. Switch
Unit
No.
No
Kg.
kg.
kg.
kg.
NO.
No.
No.
Set.
No
kg.
No.
Set.
No.
No.
Kg.
kg.
CMT.
QTY
1
2
100
44
22
24
3
3
1
1
4
25
5
1
1
2
40
15
2
19
Painting/Hardware & support with numbering of pole
L.S.
20
Sundries
L.S.
21
DTC Metring with Box, single core L.T. XLPE cable (70
sq.mm., 120 mtr length) and other allied material.
No.
Cost of material
Services @ 30.5 %
*- The DTC Meter should have LT AC 3Ph 4wire CT/PT operated fully static AMR Compatible Tri-Vect
RS-232 port.
Note
Note
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt et
Bentonite powder is to be considered in the cost of sundries only no seperate payment will be g
TION CO. LTD.
Qty.
Amount
180
449.44
11/0.433 KV ON 11 mtr RSJ POLE

RT/U.Rs.
94217.3656
10341.4874
47.05
47.05
47.05
44.66
124.135328
354.72052
20436.093
1056.40872
543.661725
53.640664
319.594537
1879.46819
11484.7987
49
53.640664
66.090152
3518
Amt Rs.
94217.365632
20682.974866
4705
2070.2
1035.1
1071.84
372.405984
1064.16156
20436.09298
1056.40872
2174.6469008
1341.0166
1597.972684
1879.468192
11484.798748
98
2145.62656
991.35228
7036
220
220
770
770
14883.72
14883.72
191334.15171
58356.92
249691.07
static AMR Compatible Tri-Vector meter
used instead of charcole, salt etc. for

sistance as per I.E. rule. The cost of
no seperate payment will be given.

Cost Data 2012-13
A.S.No.
1302
Discreption
Augumentation of Pole mounted Distribution
Transformer Sub-station 11/0.433 KV 100 KVA
to 11/0.433 kv 200 KVA
Unit
Rate
Qty.
Amount
No
2.745
50
137.27
Item Code No. 1302

Cost Data for Augumentation of Pole mounted Distribution Transformer Sub-station 11/0.433 KV
100 KVA to 11/0.433 kv 200 KVA
Sr.No
Unit
Qty.
RT/UNIT(
RS)
Amount
(Rs.)
No.
1.00
162066.01
162066.01
No.
1.000
34727.35
34727.35
Rmt
25.00
292.28
7307.05
L.T. XLPE cable 3.5 Core 240 mm2
Rmt
10.00
551.13
5511.26
Sundries
no
1.00
770.00
770.00
Cost of material
210381.67
Services @ 30.5 %
64166.41
274548.08

Cost Data 2012-13
A.S.No.
1401
Discreption
Supply, Erection, Testing and Commissioning of L.T.
LINE 3 ph 4 W. -WIND PRESSURE ZONE - With ANT for
phase & GNAT for neutral with PSC Pole 8 Mtr
(140
KG)
Unit
Rate
Qty.
Km
2.196
36
Item Code No. 1401

L.T. LINE 3 ph 4 W. -WIND PRESSURE ZONE - With ANT for phase & GNAT for neutral with PSC Pole 8 Mtr (200 KG)
SR.NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
a)
b)
DESCRIPTION OF MATERIALS.
UNIT
QTY
RT/UNIT(R
S)
No.
20
1729.2204
AAC Ant
AAC Gnat
M.S.Flat 50 x 6 mm
L.T.Shackle Insulator
L.T.Shackle hardware
Jointing Sleeves for AAC
Aluminium Bobbins for neutral
PG Clamp
Earthing Sets L.T.
L.T. Stay sets
G.I.Stay Wire 7/3.15mm(10SWG)
Stay Insulators
Binding Wire
Binding Tape
L.T.Spacers
Sundries such as N/B, Washers, Welding etc.
Wedge connectors
Ant To Ant
GNAT To GNAT
Cost of material
Services @ 30.5 %
Rmt
Rmt
Kg
No
Pair
No
No.
No
No
No
Kg
No
Kg.
Kg
Kg.
Cmt
No
LS
3200
1100
24
72
96
4
20
6
5
8
72
8
1.5
1.5
100
2.4
57
1
23.584364
12.280948
44.66
9.8753204
28.730452
33
33
27.83
154.853428
428.915199
53.640664
9.629252
72.6
44
53.640664
3518
96.8
2750
No
No
32
24
157.3
157.3
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with
sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be
TD.
Amount
79.05
th PSC Pole 8 Mtr (200 KG)

AMT.(RS)
34584.408
75469.9648
13509.0428
1071.84
711.0230688
2758.123392
132
660
166.98
774.267142
3431.3215904
3862.127808
77.034016
108.9
66
5364.0664
8443.2
5517.6
2750
0
5033.6
3775.2
168266.69902
51321.34
219588.04
, salt etc. for eathing with

Bentonite powder is to be
given.

Cost Data 2012-13
A.S.No.
1404
Discreption
Supply, Erection, Testing and Commissioning of laying
of 1 Km. L.T.XLPE Cable for Size 95 Sqmm
Unit
Rate
Km
3.673
Item Code No. 1404

Cost data for laying of 1 Km. L.T.XLPE Cable for Size 95 Sqmm
Sr.No.
1
2
3
4
Particulars
LT XLPE Armoured Cable 3 1/2C X 95 Sq mm
L.T. jointing kits for 95 Sqmm
Misc. ( Bricks,sand,tremination kit and etc.)
Cost of material
Services @ 30.5 %
Unit
Qty.
Rmt
No.
No
LS
1000
30
10
1
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathin
sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is
TION CO. LTD.
Qty.
Amount
7.35
RT/UNIT(R
S)
Amount
e 95 Sqmm
236.013174 236013.17439
527
15810
544.5
5445
24200
24200
281468.17439
85847.79
367315.97
of charcole, salt etc. for eathing with

The cost of Bentonite powder is to be
ent will be given.

Cost Data 2012-13
A.S.No.
1501
Discreption
Supply, Erection, Testing and Commissioning of L.T.
LINE 1 ph 3 W. -with GNAT for phase & neutral with
Unit
Rate
Qty.
Km
1.520
10
Item Code No. 1501

L.T. LINE 1 ph 3 W. -with GNAT for phase & neutral with PSC Pole 8 Mtr (200 KG)
SR.NO.
UNIT
QTY
RT/UNIT(R
S)
No.
22
1729.2204
AAC Gnat
Rmt
3150
12.280948
M.S.Flat 50 x 6 mm
L.T.Shackle Insulator
Aluminium Bobbins for neutral
L.T.Shackle hardware
Jointing Sleeves for AAC
PG Clamp
Earthing Sets L.T.
L.T. Stay sets
G.I.Stay Wire 7/3.15mm(10SWG)
Stay Insulators
Binding Wire
Binding Tape
L.T.Spacers
Sundries such as N/B, Washers, Welding etc.
Wedge connectors
GNAT To GNAT
Cost of material
Services @ 30.5 %
Kg
No
No.
Pair
No
No
No
No
Kg
No
Kg.
Kg
Kg.
LS
No
LS
60
52
26
104
3
6
5
8
96
8
2
2
100
1
63
1
9.8753204
33
28.730452
33
27.83
154.853428
428.915199
53.640664
9.629252
72.6
44
53.640664
3518
96.8
2750
No
32
157.3
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
a)
44.66
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with
sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be
TD.
Amount
15.20
(200 KG)
AMT.(RS)
38042.8488
38684.9862
2679.6
513.5166608
858
2987.967008
99
166.98
774.267142
3431.3215904
5149.503744
77.034016
145.2
88
5364.0664
3518
6098.4
2750
0
5033.6
116462.29156
35521.00
151983.29
, salt etc. for eathing with

Bentonite powder is to be
given.

Cost Data 2012-13
A.S.No.
Discreption
Unit
Rate
Qty.
Amount
New

National highway crossing 33 KV U/G cable
No
1.544
1.54
Item Code No. New
activity of National highway crossing 33 KV U/G cable

Sr.No.
1
2
Discription of Materials
R.S.J. 4 X 4 1/2 11 Mtr.
Top Channel 8' D.P.(cut Point)
Unit
Nos.
Set
Qty.
4
2
Rate/Unit
Amount
10341.48743 41365.9497
2206.56
4413.12
3
4
Bracing Set 8' D.P.

H.T. Stay Set
Set
Set
2
4
2431.15
543.66
4862.3
2174.64
5
6
7
Stay Wire 7/8

H.T. Earthing Set
Danger Board
Kg.
Set
Nos.
40
4
4
55
319.59
49
2200
1278.36
196
8
9
Painting & Numbering of Supports

Concerting of Poles 0.8 Cmt. In LS
Nos.
Cmt.
4
3.2
200
3518
800
11257.6
11
12
13
Sundries
Black Bitumius Paint
Red Oxide Paint 2Coats
L.S.
Ltr.
Ltr.
1
2
2
500
45
56
500
90
112
14
15
Alluminium Paint 1Coat

H.T. Guarding Channel
Ltr.
Nos.
2
0
96
542.48
192
0
16
17
G.I. Wire 8 S.W.G.

Barbed Wire
Kg.
Kg.
25
10
53.64
54.6
1341
546
18
19
20
21
22
23
M.S.Nut Bolt
RCC Full Round Pipe 2 Mtr
RCC Half Round Pipe 1 Mtr
Sand
Bricks
G.I. Pipe 3 Mte 6 " Dia
Kg.
Mtr
Mtr
Cmt.
Nos.
Nos.
10
0
60
15
600
24
73
479
94
210.54
2.42
1500
730
0
5640
3158.1
1452
36000
24
AB Switch
Set
10436.23
Cost of Material
25
118309.07
Services @ 30.5 %
36084.27
154393.34
Horizontle drilling Charges by machine

operated ring below the road @ 4500.00 P/M
( 1 crossing 75 mtr)
RMT
150
4500
675000.00
Note - Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for

Cost Data 2012-13
A.S.No.
OTA-1
Discreption
Supply, Erection, Testing & Commissioning of pole mounted
DTC Single phase,15 KVA on 10' Centers PSC double pole
structure
Unit
Rate
Nos
2.99
Item Code No. OTA-1

Cost Data for Pole mounted DTC Single phase,15 KVA on 10' Centers PSC double pole structure
SR.NO.
UNIT
QTY
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
18
19
20
21
22
23
24
25
26
PSC Pole 9 Mtr (200Kg)

Dist.transformer 15 KVA -Single phase
Distribution box
11 KV Pin Insulator with pin
11 Kv Disc insulator 45 KN with strain hardware
M.S. Channel 100mmX50mmX6mm(9.8Kg/m)
M.S. Angles 50mmX50mmX6mm(4.5 Kg/m)
M.S. Flats 50mmX6mm(2.4 Kg/m)
G.I.Wire 8 SWG
HT.Stay Set Complete
HT.Stay wire 7/8 SWG
ACSR Conductor Wheasel(0.03)
Barbed wire with anticlimbing devices
Danger Board
A] Concreting of Pole & Stay
Cable 2 core 50sqmm
Horn gap Fuse
HT Earthing Set
Special Design earthing for Single phasing
Red oxide for pole painting
Balck Bituminous Paint for pole earthing
Aluminium Paint
Nut & Bolt
Backfilling of Supporting with Boulders
No.
No.
No.
No.
No.
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Km
Kg
No.
CMT
Km
No.
No.
Set
Ltr
Ltr
Ltr
Kg
No.
2
3
3
3
3
142
112
18
44
30
4
38
0.02
15
2
3.5
0.075
3
7
1
2
0
4
35
6
27
Sundries such as washers & Minor fabri.bind.tape/wire ,PG

clamps etc wedge connectors
L.S
Cost of material
Services @ 30.5 %
Soecial Design Earthing for single pahse DTC

SR.NO.
UNIT
QTY
1
2
3
4
5
Raw salt
Bentonite Clay
Cahrcoal powder
G.I.tunnel
Cast iron cover 500mm dia 6mm thickness
Kg
Kg
Kg
No
No
280
140
280
7
7
MS flat 50X8mm for 6pits/DP lightening arrester earthing

should done by 8 SWG GI wire
Kg
1680
L.S
#Sundries
Cost of material
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. f
with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Be
powder is to be considered in the cost of sundries only no seperate payment will be given
ON CO. LTD.
Qty.
Amount
45
134.55
PSC double pole structure

RT/UNIT(R
S)
AMT.(RS)
2234.8404
4469.6808
25826.845 77480.53464
3276.7772 9830.331456
124.13533 372.405984
190.71986 572.159592
47.05
6681.1
47.05
5269.6
47.05
846.9
44.66
1965.04
53.640664 1609.21992
543.66173 2174.6469008
55
2090
16.34838
0.3269676
66.090152
991.35228
49
98
3518
12313
97550.423 7316.281725
1879.4682 5638.404576
319.59454 2237.1617576
82888.8
82888.8
56
112
45.1
0
96.8
387.2
73
2555
36
216
1000
1000
229115.1466
69880.12
298995.27
RT/UNIT(R
S)
AMT.(RS)
4
11
6
60
300
1120
1540
1680
420
2100
44.66
75028.8
1000
1000
82888.8
ad of charcole, salt etc. for eathing

I.E. rule. The cost of Bentonite
te payment will be given.

Cost Data 2012-13
A.S.No.
OTA-2
Discreption
Supply, Erection, Testing & Commissioning of pole mounted
DTC Single phase,25 KVA on 10' Centers PSC double pole
structure
Unit
Rate
Nos
4.15
Item Code No. OTA-1

Cost Data for Pole mounted DTC Single phase,15 KVA on 10' Centers PSC double pole structure
SR.NO.
UNIT
QTY
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
18
19
20
21
22
23
24
25
26
PSC Pole 9 Mtr (200Kg)

Dist.transformer 25 KVA -Single phase
Distribution box
11 KV Pin Insulator with pin
11 Kv Disc insulator 45 KN with strain hardware
M.S. Angles 50mmX50mmX6mm(4.5 Kg/m)
M.S. Flats 50mmX6mm(2.4 Kg/m)
G.I.Wire 8 SWG
HT.Stay Set Complete
HT.Stay wire 7/8 SWG
ACSR Conductor Wheasel(0.03)
Barbed wire with anticlimbing devices
Danger Board
A] Concreting of Pole & Stay
Cable 2 core 50sqmm
Horn gap Fuse
HT Earthing Set
Special Design earthing for Single phasing
Red oxide for pole painting
Balck Bituminous Paint for pole earthing
Aluminium Paint
Nut & Bolt
Backfilling of Supporting with Boulders
No.
No.
No.
No.
No.
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Km
Kg
No.
CMT
Km
No.
No.
Set
Ltr
Ltr
Ltr
Kg
No.
2
3
3
3
3
142
112
18
44
30
4
38
0.02
15
2
3.5
0.075
3
7
1
2
0
4
35
6
27
Sundries such as washers & Minor fabri.bind.tape/wire ,PG

clamps etc wedge connectors
L.S
Cost of material
Services @ 30.5 %
Soecial Design Earthing for single pahse DTC

SR.NO.
UNIT
QTY
1
2
3
4
5
Raw salt
Bentonite Clay
Cahrcoal powder
G.I.tunnel
Cast iron cover 500mm dia 6mm thickness
Kg
Kg
Kg
No
No
280
140
280
7
7
MS flat 50X8mm for 6pits/DP lightening arrester earthing

should done by 8 SWG GI wire
Kg
1680
L.S
# Sundries
Cost of material
#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. f
with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Be
powder is to be considered in the cost of sundries only no seperate payment will be given
ON CO. LTD.
Qty.
Amount
45
186.56
PSC double pole structure

RT/UNIT(R
S)
AMT.(RS)
2234.8404
4469.6808
55349.809 166049.42644
3276.7772 9830.331456
124.13533 372.405984
190.71986 572.159592
47.05
6681.1
47.05
5269.6
47.05
846.9
44.66
1965.04
53.640664 1609.21992
543.66173 2174.6469008
55
2090
16.34838
0.3269676
66.090152
991.35228
49
98
3518
12313
97550.423 7316.281725
1879.4682 5638.404576
319.59454 2237.1617576
82888.8
82888.8
56
112
45.1
0
96.8
387.2
73
2555
36
216
1000
1000
317684.0384
96893.63
414577.67
RT/UNIT(R
S)
AMT.(RS)
4
11
6
60
300
1120
1540
1680
420
2100
44.66
75028.8
1000
1000
82888.8
ad of charcole, salt etc. for eathing

I.E. rule. The cost of Bentonite
te payment will be given.
Civil Estimates (Tables A to K)

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Cuting down the raod side thornyt bushes
having girth 5\ cm to 20 cm including
removingtheir roots stacking and conveying the
material upto 1 Km removing vegitation
including levelling ground as directed for both
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

dressing section to the required grade, camber
and side slopes and conveying the excavated
materials with all lifts and upto a lead of 50
metres and spreading for embankment or
stacking etc. as directed by Engineer in charge.
3
Supplying,stacking and spreading of Hard

murum brought from outside including all
leads,lifts,labours ,spreading in line and
level,sectioning,watering and compacting etc
complete upto the satisfaction of Engr In
Spreading hard murum/ kankar at the road

side, including conveying and stacking and
spreading in line and level etc complete as
directed by Engr In Charge
420
Cum
24
10080
Filling the open uneven space by approved

excavated material in 15 to 20 cm layer
including the watering and compaction etc.as
directed by engineer in charge.
150
Cum
48
7200
TOTAL
342420

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Model Estimate for control room for 33 Kv S/stn.(inclusive of internal water supply and sanitary system)for
Infra -II project
Table B
Size of Control room considered (Approx. For Estimation) 9.45 x 9.65 = 91.20 sqm
Particulars
Item No
1
Excavation for foundation in earth, soils of all
types, sand, Gravel and soft murum, including
removing the excavated material upto a
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

Table A
Item No
1
Particulars
Qty
Unit
Rate
Amount
6000
Sqm
2.5
15000
600
Cum
120
72000
420
Cum
567
238140

3


420
Cum
24
10080

150
Cum
48
7200
342420
TOTAL

Infra -II project
Table B
Particulars
Item No
1
Qty
Unit
Rate
Amount
25
Cum
130
3250

T-23 Boq (Nagpur Dn-II)

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

T-23 Boq (Nagpur Dn-II)

Transféré par

Droits d'auteur :

Formats disponibles

Price Schedule Format

Mahavitaran InfraPlan - Part II

Schedule 1: Grand Summary

Supply and Installation of Plant and Equipment:

Part 1: Cost of Material

Part 2: Cost of Tansportation, Installation, Erection, Commissioning & Guarantee

Grand Total (Excluding Taxes)

MVAT @ _____ on Supply of equipment produced in Maharashtra

As per Volume -I, Section I Clause 16.2(b)

Price Schedule Format

Schedule 2: Civil Works and Other Services

Total (Excluding Taxes)

Supply, Erection, Testing and Commissioning of 33/11 KV, 2X5 MVA

Supply, Erection, Testing and Commissioning of Augmentation of 33/11

Supply, Erection, Testing and Commissioning of Augmentation of 33/11

Supply, Erection, Testing and Commissioning 33/11 KV, 1x5 MVA

Supply, Erection, Testing and Commissioning of 33 KV FEEDER BAY

Supply, Erection, Testing and Commissioning of 11 KV FEEDER BAY

Supply, Erection, Testing and Commissioning of 1 Km. 33 KV S/C Line

Supply, Erection, Testing and Commissioning of laying of 1 Km. 33 KV

Supply, Erection, Testing and Commissioning of 33 kV 3 X 300 sqmm

Supply, Erection, Testing and Commissioning of DOUPLE POLE

Supply, Erection, Testing and Commissioning of 11 KV Single circuit

Supply, Erection, Testing and Commissioning of laying 11 KV 3x185

Supply, Erection, Testing and Commissioning of DOUPLE POLE

Supply, Erection, Testing and Commissioning of POLE MOUNTED

Supply, Erection, Testing and Commissioning of Augumentation of

Supply, Erection, Testing and Commissioning of L.T. LINE 3 ph 4 W.

Supply, Erection, Testing and Commissioning of laying of 1 Km.

Supply, Erection, Testing and Commissioning of L.T. LINE 1 ph 3 W.

national Highway crossing

Price Schedule Format

Schedule 4: Payment Schedule

erms of the bidding documents &

ount of MVAT / Service Tax

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.

Item Code No.0103C

Gantry Structure/Steel section for 33 KV Bus as per

11 kV heat shrinkable Indoor termination joint kit for 3

Clamps and Connectors as per Sheet no.4

11/0.43 KV x 100 KVA station Transformer as per Sheet

Control cables for S/S as per Sheet no.7

Cost data for Earthing Work at 2x 5 MVA at 33/11

L.T.PVC Armoured cable 4core 16sq.mm.

Cost data for civil works for 33/11 KV Sub Station.

ION CO. LTD.

Total Cost Rs.

A 33/11 kv S/S (Outdoor)

A, 33/11 S/S (Outdoor).

charcole, salt etc. for

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.

Supply, Erection, Testing and Commissioning of

Item Code No. 0201

Total cost of Material

TION CO. LTD.

( Outdoor)[if associated switch gears

f charcole, salt etc. for

Total Cost Rs.

MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.

Supply, Erection, Testing and Commissioning of

Item Code No. 0202

Power Transformer 33/11 KV, 10 MVA

C&R panel for 33 KV Transformer with Diff. Protection

11 kv 250 MVA OD Switchgears comprising of 1 Incomer