Académique Documents
Professionnel Documents
Culture Documents
page 1
B.
C.
D.
E.
F.
Environmental impacts
G.
Stakeholders comments
Annexes
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 2
The project activity primarily aims at reducing GHG emissions through fuel switching. The
project consists of investment to replace the use of liquid petroleum fuels by natural gas, funded
through the sale of carbon credits in the context of the Clean Development Mechanism (CDM)
of the Kyoto Protocol.
Eight companies lead this fuel-switching project, which involves the conversion of equipment
of their industrial facilities located in the Colombian Department of Cundinamarca.
For this project activity, the companies are represented by Gas Natural S.A. E.S.P. that is
considered as the Colombian project participant.
Gas Natural S.A. E.S.P. is a consolidated company with over 13 years of experience as a
leading distributor of natural gas. In 1998 it was acquired by the Gas Natural SDG group (a
Spanish multinational company), that is part of CAIXA and REPSOL groups. The company
distributes natural gas to 1.3 millions residential and industrial users in Bogot and the nearby
Departments of Cundinamarca and Boyac.
The companies involved in this project activity are shown in Table 1:
Table 1: companies involved
Company
Industrial Sector
Bavaria S.A.
Brewery
Protela S.A.
Textile industry
Alpina S.A.
Suizo S.A.
Proalco S.A.
Sigra S.A.
Icollantas S.A.
Peldar S.A.
Currently, the industrial facilities consume residual fuel oil to generate steam and process heat.
Table 2 shows the average annual fuel consumption of each plant and the processes in which
this fuel is consumed:
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 3
Steam
generation
Thermal oil
heating
Bavaria
763,865
Protela
Alpina
148,386
Suizo
34,173
Proalco
166,187
51,683
Sigra
300,622
Icollantas
176,077
Peldar
Total
443,994
2,084,986
The total average residual fuel oil consumption of the industries participating in this project
activity is 2,084,986 GJ/year, 23.8% of which is used in furnaces, 73.8% in boilers, and 2.4% in
thermal oil heating.
The project activity registration under the CDM will allow the industries to minimize the
economic disadvantages related to the fuel substitution cost and the higher fuel cost, keeping in
mind the lower price of residual fuel oil in comparison with the price of natural gas.
The proposed project activity has the capacity to produce GHG emission reductions by 326,675
tCO2e over a 10-year crediting period.
The project also brings the inherent benefits of switching residual fuel oil to natural gas:
Improvement of air quality due to less emission of local pollutants such as NOx, SOx,
and particulate matter.
Lower potential sources of risks, because natural gas does not require any storage.
Less vehicular traffic due to elimination of fuel delivery trucks and therefore less risk of
accidents as well as elimination of tailpipe emissions from these vehicles.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 4
Thus, the project brings social, environmental, and economic benefits, contributing to the
sustainable development objectives of the Colombian Government, in accordance with Law
99/1993 and national policies tending to a better life quality (e.g. Rational Use of Energy and
Cleaner Production) that can be found in the web site of the Ministry of Environment, Housing,
and Spatial Planning of Colombia www.minambiente.gov.co.
The project has obtained the national approval from the Colombian DNA, confirming that the
project contributes to the sustainable development of Colombia. In addition, the project has also
obtained the national approval from the Spanish DNA.
A.3.
Project participants:
Table 3: project participants
Name of Party
involved
A.4.
Is the Party
involved a
project
participant?
Colombia (Host)
No
Spain
No
Host Party(ies):
A.4.1.2.
Region/State/Province etc.:
Colombia
Cundinamarca Department
A.4.1.3.
City/Town/Community etc:
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 5
A.4.1.4.
Detail of physical location, including information allowing
the unique identification of this project activity (maximum one page):
The project is carried out at eight industrial facilities located in Bogot, Sibate, Sopo y Cogua,
in the Colombian Department of Cundinamarca (Figures 1 and 2).
Bogot is the capital of the country and of Cundinamarca Department. Bogotas area is 1,750
km2 and it is home to 7.5 million inhabitants (according to the 2005 census).
Cundinamarcas area is 23,960 km2 and it is home to 15.5 million inhabitants including
Bogots population (according to the 1993 census). Its limits are Boyac in the North; Meta,
Huila, and Tolima in the South; Tolima and Caldas in the West; and Boyac and Meta in the
East.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 6
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 7
Equipment
Alpina
Boiler
Distral A1825
Boiler
Distral A1874
Boiler
Titusville 7104
Boiler
Ateliers Henry Lardet 1402,
pack 31S
Water tube
20 tonne/hr of steam
1,275 BHP
Boiler
Distral A- 741, AGM-134
Water tube
18 tonnes/hr of steam
34 Bar (500 psi)
Furnace 116A
Furnace 113B
Boiler
Distral A-758
Fire tube
300 psi
600 BHP
Automatic feeding
Boiler
Distral A 2021
Fire tube
350 psi
900 BHP
Automatic feeding
Boiler
Geka Wmetech 6473
100 BHP
1,337 psi
Automatic feeding
Icollantas
Peldar
Sigra
Quantity
Characteristics
Conversion
Installation of Maxon
regulation trains, with
Fisher regulators.
Combustion control:
electronic modulation
with Honeywell
servomotors and Siemens
PLC. This allows
adjusting the combustion
load in ten different
positions, from low load
to high load.
Flame security is
controlled with
Honeywell equipment.
Regulation trains are
controlled by Normal
regulators and Maxn
security systems.
Mix rings were redesigned
to operate with natural
gas.
Tech combustion system
and Dresser control
system.
Adaptation of gas and fuel
oil trains as backup fuel.
Medium velocity burners.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
Suizo
page 8
Boiler
Power Master A 2601
Fire tube
150 psi
300 HP
Boiler
Power Master A 2616
Fire tube
150 psi
300 HP
Lead Furnace
Zinc Furnace
Bavaria
Boiler
Sulzer
Water tube
40 tonnes/hr of steam
17 Bar
Over heating steam
Flame security is
controlled with
Honeywell equipment.
Regulation trains are
controlled by Normal
regulators and Maxn
security systems.
Mix rings were redesigned
to operate with natural
gas.
Installation of oxygen
sensors in stack gases.
Protela
Boiler
Inflan/Weishaupt
2 Mkcal
Dual burner in thermal fluid
process
Boiler
Konus 4 Baltur BGN300
2 Mkcal
Burner in thermal fluid process
Boiler
Konus 2 Kromschroder
2 Mkcal
Burner in thermal fluid process
Variable flow
Boiler
Distral 1 Baltur GIE10DSPGN
500 BHP
Burner in steam process
Boiler
Distral 2 Baltur GI mist 420
400 BHP
Dual burner
Boiler
Distral 3 Kromschroder
400 BHP
Variable flow
Proalco
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 9
In order to monitor natural gas consumption at each industrial facility, the installation of the
following natural gas flow meters is carried out:
Table 5: natural gas flow meters
Company
Bavaria
Number of
meters
2
Meter
Characteristic
Type of meter
Brand
Corrector
Unit
G-400
Turbine
Schlumberger
Mercury
Fluxi TZ2000
Turbine
Peldar
6-GT
Turbine
American Meter
Mercury
Alpina
4-GT
Turbine
American Meter
Mercury
Proalco
16M-175
Rotator
Dresser
Mercury
Protela
6-GT
Turbine
American Meter
Mercury
16M-175
Rotator
Dresser
G-160
Rotator
Romet
Sigra
16M-175
Rotator
American Meter
Mercury
Icollantas
Turbine
American Meter
Mercury
Suizo
16M-175
Rotator
Dresser
--
In addition, the installation of the natural gas pipeline supplying the industrial sites is also
included in the project activity.
Figure 3 shows the required infrastructure for the natural gas supply.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 10
where
1. Industrial link-ups
2. Measurement and regulation station
3. Cut valve
4. External pipeline
5. Internal pipeline
6. Regulation train for equipment
7. Adaptation of the room (tails and equipment)
In addition, Figure 4 shows details of the industrial link-ups and the regulation train.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 11
78.692
Carbon Dioxide
5.062
Nitrogen
0.536
Ethane
10.123
Propane
4.022
Butane
0.628
Pentane
0.136
Hexane
0.046
Others
0.755
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
A.4.4.1.
crediting period:
page 12
The project has the capacity to reduce GHG emissions by 326,675 tCO2e over a 10-year
crediting period.
Table 7: emission reductions during the crediting period
Years
2004
30,431
2005
30,842
2006
31,310
2007
31,855
2008
32,431
2009
32,903
2010
33,402
2011
33,931
2012
34,490
2013
35,081
326,675
10
32,667
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 13
The local regulations/programs do not constrain the facility from using coal/petroleum
fuels;
Use of coal and/or petroleum fuels is less expensive than natural gas per unit of energy in
the country and sector;
The facility would not have major efficiency improvements during the crediting period;
The project activity does not increase the capacity of final outputs and lifetime of the
existing facility during the crediting period, and
The proposed project activity is defined as fuel switching applied to element processes and
does not result in integrated process change, except for possible changes in other energy
use associated to fuel switching.
As mentioned above, the proposed project activity involves fuel switching from residual fuel oil
to natural gas at eight industrial facilities. The project does not result in integrated process
change, but only involves fuel switching of equipment through its conversion.
The continuation of the current situation is in line with applicable regulations in Colombia.
Legally binding norms established by the government that can be related to the project activity,
are those dealing with air quality, under the authority of the Ministry of Environment, Housing,
and Spatial Planning. Neither of these norms constrains the facility from using residual fuel oil.
The continuation of the current situation is not prevented by regulations.
Residual fuel oil is cheaper than natural gas in the region. Moreover, fuel substitution from fuel
oil to natural gas would require investment for the conversion of the existing equipment. The
additional investment and higher fuel cost imply that the project would not be cost effective.
The companies do not expect to increase the capacity of final outputs or the lifetime of the
existing facilities during the crediting period, since the lifetime of existing equipment of the
plants are longer than the crediting period.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 14
Additionally, the companies do not expect to carry out significant efficiency improvements.
There will be only the minor energy savings inherent to switching residual fuel oil to natural
gas.
Thus, the proposed project activity meets the conditions under which the methodology AM0008
is applicable.
B.2.
Description of how the methodology is applied in the context of the project
activity:
In order to calculate ex-ante baseline emissions from fuel combustion, residual fuel oil
consumption during the crediting period is estimated according to the average annual fuel
consumption of each industrial facility calculated from historical data, and considering the fuel
consumption growth rate estimated by each company for the next years.
However, the actual baseline proposed is dynamic, taking into account actual changes in fuel
consumption over time, following project implementation. Thus ex-post baseline emissions are
calculated during the monitoring process. Such a dynamic baseline is both realistic and easy to
determine using the same monitoring plan used to determine project emissions.
The consumption of natural gas following project implementation would replace a certain
amount of residual fuel oil consumed in the absence of the project. Thus, baseline emissions
from fuel combustion are not fixed to a predetermined time-dependent value but are updated
annually through the monitoring process. The baseline and project fuel consumption of an
element process (in energy units) are related to each other by the fuel efficiency of the element
process using residual fuel oil prior to fuel switching, and using natural gas following project
implementation. The heat output of the element process is considered the same in the baseline
and project scenarios.
A dynamic baseline is likely to increase the environmental integrity of the project. The timedependent nature of the dynamic baseline is more suited to the project situation, because fuel
consumption depends on plant output, which depends on market and other conditions. Plant
output does not depend on the fuel the plants are using in the production process (residual fuel
oil under the baseline or natural gas under the CDM project activity).
GHG emissions are made up of carbon dioxide, methane, and nitrous oxide emissions from fuel
combustion and fugitive methane emissions from natural gas production, processing, transport
and distribution.2
Carbon dioxide emissions from fuel combustion are determined from the emission
factor given by the IPCC for each fuel.
Methane and nitrous oxide produced in the combustion are estimated using IPCC
standard emission factors for each fuel and equipment type.
Fugitive methane emissions from natural gas production, processing, transport, and
distribution are obtained by the natural gas consumption of each year, using a regionspecific emission factor given by the IPCC.
Carbon dioxide emissions from residual fuel oil transport are not considered in the calculation of
emission reductions as a conservative assumption.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 15
Total methane emissions (from fuel combustion and fugitive emissions) are converted to
equivalent CO2 emissions using a GWP of 21, as agreed on for the First Commitment Period of
the Kyoto Protocol.3
Similarly, nitrous oxide emissions are converted to equivalent CO2 emissions using a GWP of
310, as agreed on for the First Commitment Period of the Kyoto Protocol.
According to the baseline methodology, the key data used to determine the ex-post baseline
scenario is given in Table 8.
Table 8: key data
Parameters
Data sources
Industrial facilities
Variables
Data sources
Industrial facilities
Industrial facilities
Article 5.3 of the Kyoto Protocol establishes: The global warming potentials used to calculate the
carbon dioxide equivalence of anthropogenic emissions by sources and removals by sinks of greenhouse
gases listed in Annex A shall be those accepted by the Intergovernmental Panel on Climate Change and
agreed upon by the Conference of the Parties at its third session. Based on the work of, inter alia, the
Intergovernmental Panel on Climate Change and advice provided by the Subsidiary Body for Scientific
and Technological Advice, the Conference of the Parties serving as the meeting of the Parties to this
Protocol shall regularly review and, as appropriate, revise the global warming potential of each such
greenhouse gas, taking fully into account any relevant decisions by the Conference of the Parties. Any
revision to a global warming potential shall apply only to commitments under Article 3 in respect of any
commitment period adopted subsequent to that revision.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 16
The assumptions regarding heating values and emission factors are unchanged throughout the
crediting period.
In addition, Table 9 shows the element processes considered in the project activity:
Table 9: element processes
Element Process
Description
Industrial Facility
Bavaria
Protela
Protela
Alpina
Suizo
2 furnaces
Proalco
Sigra
Icollantas
1 furnace 116 A
Peldar
1 furnace 113 B
B.3.
Description of how the anthropogenic emissions of GHG by sources are reduced
below those that would have occurred in the absence of the registered CDM project
activity:
The industries, where the project activity is carried out, had been consuming liquid petroleum
fuels due to their low cost in the market.
The consumption of natural gas was not considered by these industries as a viable option
because it was not a cost-effective opportunity due to natural gas high price.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 17
Following the consolidation of CDM, these industries, along with Gas Natural S.A. E.S.P.,
considered the possibility of taking part in a CDM project activity as a way of minimizing the
costs of switching to natural gas.
Besides, other benefits were also taken into account in the decision-making process that leads to
the implementation of the proposed project activity, such as the contribution to Colombias
Sustainable Development goals, a better air quality, a continuous fuel supply, and lower cost of
equipment maintenance, among others.
Natural gas is more expensive than residual fuel oil in Colombia. Moreover, switching liquid
petroleum fuels by natural gas requires a huge initial investment in adapting equipment
technology.
Initial investment and higher fuel cost determinate the project is not cost effective.
As mentioned above, project additionality is analyzed according to methodology AM0008.
Legal and regulatory requirements
The continuation of the current situation is in accordance with the national regulations. There is
not any restriction to petroleum fuels consumption or commercialization that is used by the
industries participating in the project activity.
Legal regulations established by the government that could be related to the proposed project
activity, are those referred to air quality, such as Law 99/1993, Decree 948/1995, and Decree
02/1982. These can be found in the Ministrys web site www.minambiente.gov.co.
All industries participating in the proposed project activity are in compliance with emission
limits for local pollutants.
None of these regulations is forcing the industries to implement the proposed project activity.
The continuation of the current situation is not prevented by the regulations in force.
Residual fuel oil and natural gas consumption trends in the region
Although fuel price behavior is not stable in Colombia, natural gas is more expensive than
liquid petroleum fuels, residual fuel oil, and non-distillate oil mainly. This is the reason why
exists a notable tendency in preferring petroleum fuels instead of natural gas in the region.
In 2002, barriers that prevented big industries that consumed residual fuel oil and non-distillate
oil to switch by natural gas existed. These barriers are described as follows:
Switching to natural gas did not represent an economical benefit because natural gas
costs were not profitable.
Heavy fuel oil prices are not regulated, so industries can freely negotiate the price they
consider more suitable with the provider.
The natural gas tariff includes the costs of supply and the costs of transporting natural
gas. Both costs were subject to the variations of the international oil market, what
makes it more variable.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 18
The industries that have switched to natural gas were those that consumed LPG and fuel oil N2.
Besides, as its consumptions were low, fuel prices were regulated so they were not able to
negotiate with the provider.
Investment Analysis
This assessment includes the following elements:
Definition of the most adequate discount rate and determination of return rates.
Price Scenarios
The scenarios under consideration where proposed by UPME (Unidad de Planeacin Minero
Energtica Energy and Mining Planning Unit) for the next 10 years. This projection was based
on three price scenarios of WTI crude oil prices.
The three WTI oil price scenarios are:
Low Scenario: it was based on the CONFIS (Consejo Distrital de Poltica Econmica y
Fiscal Economic and Fiscal District Council) scenario.
High Scenario: the medium scenario of the United States Department of Energy (DOE)
projection was considered.
25,0
24,0
US
$
C
O
RR
IE
NT
ES
/
BL
23,0
22,0
21,0
20,0
19,0
2004
2005
2006
2007
Escenario Confis
2008
2009
Escenario Medio
2010
2011
2012
2013
Escenario EIA
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
page 19
Based on WTI oil price scenarios, UPME defined three price scenarios for different fuels such
as residual fuel oil, diesel, liquid petroleum gas, kerosene, and natural gas. Table 10 and Figure
6 show the three price scenarios established, which are used in the economic assessment of this
project.
Table 10: fuel price scenarios projection
Fuel Prices4 ($/MBtu)
Year
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
Diesel
Kerosene
Low
Medium
High
Low
Medium
High
20,944
22,665
22,950
24,234
25,593
27,041
28,577
30,187
31,892
33,698
17,192
22,148
22,494
24,227
26,085
28,610
31,338
30,732
33,092
35,624
22,717
24,306
25,779
27,275
28,862
30,544
32,329
34,232
36,241
38,373
19,659
19,227
18,948
18,160
18,243
18,329
18,427
18,529
18,623
18,721
19,659
14,959
15,371
14,808
15,209
15,612
16,339
17,070
15,884
16,301
19,659
18,525
18,075
18,264
18,441
18,622
18,806
18,993
19,191
19,386
High
Low
Medium
High
Low Medium
9,129
9,683
10,228
10,795
11,397
12,036
12,714
13,438
14,201
15,011
27,563
23,799
24,749
25,206
26,609
28,093
29,667
31,332
33,115
35,002
27,563
22,642
24,282
24,795
26,602
28,534
31,072
33,799
33,585
36,036
27,563
25,252
26,040
27,593
29,238
30,985
32,833
34,792
36,902
39,129
8,405
9,005
8,973
9,410
9,871
10,361
10,881
11,429
12,008
12,619
7,827
8,760
8,757
9,406
10,104
11,410
12,188
11,678
12,558
13,501
14,570
15,626
16,427
17,275
18,208
19,295
20,462
21,715
23,063
24,515
14,655
15,533
16,768
18,115
19,473
20,630
21,870
23,200
24,630
26,168
Natural gas price does not include the 8.9% contribution to the Solidarity Fund.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format
or font
High
14,694
15,626
17,328
19,494
21,552
22,823
24,184
25,642
27,206
28,886
page 20
40,000
40,000
45,000
35,000
35,000
40,000
30,000
30,000
25,000
25,000
20,000
15,000
35,000
30,000
20,000
$/MBtu
$/MBtu
$/MBtu
15,000
25,000
20,000
15,000
10,000
10,000
10,000
5,000
5,000
5,000
0
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2004
2005
2006
2007
2008
2009
2010
2011
DIESEL
KEROSENE
DIESEL
KEROSENE
DIESEL
KEROSENE
LPG Bogot
LPG Bogot
LPG Bogot
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
2012
2013
page 21
Investment
The cost of switching the existent equipment from petroleum fuels to natural gas was determined for
each industry. These investments include costs associated to internal natural gas supply networks,
burners, measure and regulation stations, and control equipment, among others.
Table 11 shows the necessary investment for the completion of the project activity.
Table 11: required investment
Company
Peldar
Sigra
Investment
(Million Colombian pesos, COP)5
879
200
Protela
483
Icollantas
307
Proalco
59
Bavaria
1,006
Suizo
51
Alpina
283
Total
3,267
Equipment
The equipment involved in the project activity has a remaining operating lifetime higher than 10 years,
considered as crediting period of the present project.
Economic Assessment
This assessment has been carried out using a Net Present Value analysis. NPV is estimated by taking
into account the project investment and the incremental flows modified by fuel cost6, over a 10-year
period and using an adequate discount rate.
The economic assessment named above, will be based on each fuel price scenario determined by
UPME.
The discount rate used for the NPV is known as WAAC (Weighted Average Cost of Capital).
Table 12 shows the method and data used in the discount rate calculation:
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 22
Abbreviation
Parameters
Observations
Debt
45.6 %
Own funds
RP
54.4%
Ri
4.87%
Market profitability
Rm
12.63%
Source: Damodarn
5.62%
not leveraged
0.73
leveraged
1.11
Ke
19.07%
Dev
3.73%
Forecasted inflation
Inf
6.49%
Kd
12.9%
Tax rate
Tc
38.5%
WACC (at)
16.40%
WACC (bt)
18.66%
WACC (act)
11.43%
Ke = Ri + * (Rm - Ri) + P
WACC (at) = Ko = D * Ki (1 Tc) + RP * Ke / (1 - Tc)
WACC (bt) = WACC (at) / (1 - Tc)
WACC (act) = (1 + WACC (bt)) / (1 + Inflacin EEUU) - 1
Debt: average capital structure, for year 2003, of the companies that are part of the project
activity.
Capital Cost: its calculation is based on the CAPM (Capital Assets Price Model) methodology,
which considers a risk-free rate, a market return rate, and a country risk rate.
Debt Cost: it depends on each company, on their access to the several available market
mechanisms, etc. A DTF + 4% debt cost is considered as an average cost for any of
companies.
Using these parameters and following the method shown in Table 12 above, it can be determined that
the discount rate to be used in the economic assessment is 18.66%, before taxes.
Net Present Value
Table 13 shows the NPV calculated for each industry.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 23
Table 13: Net Present Value
Company
High Scenario
-8,963
-10,298
-10,248
Sigra
-4,587
-4,922
-4,909
Protela
-7,246
-7,750
-7,754
Icollantas
Bavaria
-6,628
-7,160
-7,049
-30,156
-32,382
-32,299
Proalco
-2,324
-2,489
-2,499
Suizo
-1,434
-1,539
-1,535
Alpina
-3,319
-3,821
-3,802
Total
-64,657
-70,361
-70,095
Peldar
Low scenario
Considering the initial investment and the different fuel prices, the project NPV is negative for the
three fuel price scenarios under analysis.
The project activity registration will allow the industries to minimize the mentioned economic
disadvantages, generating not only economic benefits but also environmental and social benefits for
the community.
Therefore, the project activity registration is relevant when taking the decision whether to go ahead
with the proposed project activity.
The previous analysis clearly shows that the continuation of residual fuel oil consumption represents
the baseline scenario, where GHG emissions are higher than the project scenario emissions.
B.4.
Description of how the definition of the project boundary related to the baseline
methodology selected is applied to the project activity:
The project boundary encompasses the physical, geographical site of the industrial facilities involved
in the proposed project activity.
Emission reductions should be adjusted for leakage. Leakage is defined in the CDM M&P as the net
change of anthropogenic emissions by sources of greenhouse gases which occurs outside the project
boundary, and which is measurable and attributable to the CDM project activity.
In accordance with this, Table 14 shows emissions and leakage in the project and baseline scenarios.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 24
Table 14: emissions and leakage in the project and baseline scenarios
Project Scenario
Emissions
Leakage
Baseline Scenario
B.5.
Details of baseline information, including the date of completion of the baseline study
and the name of person (s)/entity (ies) determining the baseline:
Date of completing the final draft of this baseline section: 30/08/2004
Name of person/entity determining the baseline:
Mara Margarita Cabrera, MGM International
Carrera 43 # 7-50 Torre Financiera Dann, Medelln, Colombia
Tel: (57) -4- 2662269
e-mail: mcabrera@mgminter.com
Mara Florencia Clavin, Marisa Zaragozi, and Fabin Gaioli, MGM International SRL
Junn 1655, 1 B
C1113AAQ, Buenos Aires, Argentina
Tel./Fax: (54 11) 5219-1230/32
e-mail: fclavin@mgminter.com
mzaragozi@mgminter.com
fgaioli@mgminter.com
Mara Margarita Cabrera, Mara Florencia Clavin, Marisa Zaragozi, and Fabin Gaioli are not project
participants.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 25
Date
Bavaria
Dec-03
Icollantas
Dec-03
Peldar
Sep-04
Proalco
Dec-03
Suizo
Dec-03
Sigra
May-03
Alpina
Nov-04
Protela
Nov-03
C.2.1.2.
N/A
N/A
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 26
Starting date:
C.2.2.2.
Length:
01/01/2004
10 years
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 27
Name and reference of approved monitoring methodology applied to the project activity:
The project activity uses an already existing monitoring methodology (AM0008), which has been
approved and made publicly available by the CDM Executive Board in June 2004. The monitoring
methodology is designated Industrial fuel switching from coal and petroleum fuels to natural gas
without extension of capacity and lifetime of the facility.
D.2.
Justification of the choice of the methodology and why it is applicable to the project
activity:
The methodology AM0008 is applicable to a project activity, which is to switch the industrial fuel
currently used in some element processes of a facility to natural gas from coal and/or petroleum fuels
that would otherwise continue to be used during the crediting period under the following conditions:
The local regulations/programs do not constrain the facility from using coal/petroleum fuels;
Use of coal and/or petroleum fuels is less expensive than natural gas per unit of energy in the
country and sector;
The facility would not have major efficiency improvements during the crediting period;
The project activity does not increase the capacity of final outputs and lifetime of the existing
facility during the crediting period, and
The proposed project activity is defined as fuel switching applied to element processes and does
not result in integrated process change, except for possible changes in other energy use associated
to fuel switching.
As mentioned above, the proposed project activity involves fuel switching from residual fuel oil to
natural gas at eight industrial facilities. The project does not result in integrated process change, but
only involves fuel switching of equipment through its conversion.
The continuation of the current situation is in line with applicable regulations in Colombia. Legally
binding norms established by the government that can be related to the project activity are those
dealing with air quality, under the authority of the Ministry of Environment, Housing, and Spatial
Planning. Neither of these norms constrains the facility from using residual fuel oil. The continuation
of the current situation is not prevented by regulations.
Residual fuel oil is cheaper than natural gas in the region. Moreover, fuel substitution from fuel oil to
natural gas would require investment for the conversion of the existing equipment. The additional
investment and higher fuel cost imply that the project would not be cost effective.
The companies does not expect to increase the capacity of final outputs or the lifetime of the existing
facilities during the crediting period, because the lifetime of existing equipment of the plants are
longer than the crediting period.
Additionally, the companies do not expect to carry out significant efficiency improvements. There will
be only the minor energy savings inherent to switching residual fuel oil to natural gas.
Thus the proposed project activity meets the conditions under which the methodology AM0008 is
applicable.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 28
D.2. 1. Option 1: Monitoring of the emissions in the project scenario and the baseline scenario
The monitoring procedure and data recording will be carried out by each industrial facility.
D.2.1.1. Data to be collected in order to monitor emissions from the project activity, and how this data will be archived:
ID number
(Please use
numbers to
Data variable
ease crossreferencing
to D.3)
1
Source of
data
Data unit
Measure
d (m),
calculate
d (c) or
estimated
(e)
m3
Recording
Frequency
Proportion
of data to
be
monitored
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
m3
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
tCO2e
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
PFCNG n
2
Industrial
Total quantity of
facilities
natural gas consumed
at the industrial facility
following project
implementation
PFCNG
Project emissions
E
Industrial
facilities
Data will be archived until two years after finishing the crediting period.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
Comment
page 29
D.2.1.2. Description of formulae used to estimate project emissions (for each gas,
source, formulae/algorithm, emissions units of CO2 equ.)
Project GHG emissions within the project boundary correspond to emissions from fuel combustion by
equipment of the industrial facility following project implementation.
The project emissions E (tCO2e/year) are given by:
E =PFCNG [CEFNG OFNG + MEFNG GWP (CH4) + NEFNG GWP (N2O)]
(1)
where:
PFCNG
Total consumption of natural gas at the industrial facility in the project scenario, in
energy units (GJ/year) and based on lower heating value
CEFNG
Carbon dioxide emission factor per unit energy of combusted natural gas (tCO2e/GJ)
OFNG
MEFNG
Methane emission factor per unit energy of combusted natural gas (tCH4/GJ)
GWP (CH4)
Global warming potential of CH4 set as 21 tCO2e/tCH4 for the 1st commitment period
NEFNG
Nitrous oxide emission factor per unit energy of combusted natural gas (tN2O/GJ)
GWP (N2O)
Global warming potential of N2O set as 310 tCO2e/tN2O for the 1st commitment period
Ex-ante project emissions are determined through equation (1) above, using estimated values of total
project natural gas consumption at the industrial facility.
Natural gas consumption is estimated ex-ante in such a way that the total heat output of each element
process is the same in the baseline and project scenarios.
For each element process n, fuel consumption in the baseline and project scenarios are linked with the
following constraint relation:
BFCRFOn RFOn = PFCNGn NGn
(2)
where:
BFCRFO n
Consumption of residual fuel oil at the element process n in the baseline scenario, in
energy units (GJ/year) and based on lower heating value
PFCNG n
Consumption of natural gas at the element process n in the project scenario, in energy
units (GJ/year) and based on lower heating value
RFO n
Efficiency of the element process n using residual fuel oil in the baseline scenario,
based on lower heating value
NG n
Efficiency of the element process n using natural gas in the project scenario, based on
lower heating value
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 30
Baseline residual fuel oil consumption at each element process during the crediting period is estimated
according to historical data and using the fuel consumption growth rate foreseen by the company.
Efficiency of each element process using residual fuel oil in the baseline is also determined from
historical data of the company or taking into account conservative assumptions and it will be
considered fixed along the crediting period7.
In addition, estimated efficiency of each element process using natural gas in the project is considered
in the ex-ante estimation of project natural gas consumption.
The ex-ante project natural gas consumption of the element process n is estimated using equation (2),
as follows:
PFCNGn = (BFCRFOn RFOn) / NGn
(3)
(4)
where:
PFCNGn
Consumption of natural gas at the element process n in the project scenario, in energy
units (GJ/year) and based on lower heating value
Following project implementation, natural gas consumption will be monitored by element process.
Total natural gas consumption at the industrial facility will be also monitored, and the measured values
will be used for the ex-post calculation of project emissions using equation (1) above.
In addition, total natural gas consumption at the industrial facility shall be confirmed using equation
(4) above.
AM0008 states that baseline efficiencies should be determined by measurements carried out prior to fuel
switching as a function of the load factor. However, since this is a retroactive project, it is not possible to
measure such efficiencies. Thus, conservative assumptions are considered in order to determine emission
reduction.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 31
D.2.1.3. Relevant data necessary for determining the baseline of anthropogenic emissions by sources of GHGs within the project
boundary and how such data will be collected and archived:
ID number
(Please use
numbers to
ease cross- Data variable
referencing
to table
D.3)
1
Quantity of natural
gas consumed at the
element process n
following project
implementation
Measured
(m),
calculated
(c), or
estimated
(e),
Proportion
Recording of data to How will the data
be archived?
frequency be
(electronic/ paper)
monitored
Industrial m3
facilities
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
Industrial %
facilities
Once at
the early
stage of
the
crediting
period
100%
Paper (field
record)
Electronic
(spreadsheet)
Source of
data
Data unit
PFCNG n
4
Efficiency of the
element process n
using natural gas
following project
implementation
NG n
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
Comment
Quantity of residual
fuel oil consumed at
the element process
n in the baseline
page 32
Industrial GJ
facilities
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
Industrial GJ
facilities
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
Industrial tCO2e
facilities
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
BFCRFO n
6
Total quantity of
residual fuel oil
consumed at the
industrial facility in
the baseline
BFCRFO
Baseline emissions
BE
Data will be archived until two years after finishing the crediting period.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 33
(5)
where:
BFCRFO
Total consumption of residual fuel oil at the industrial facility in the baseline scenario,
in energy units (GJ/year) and based on lower heating value
CEFRFO
Carbon dioxide emission factor per unit energy of residual fuel oil (tCO2/GJ)
OFRFO
MEFRFO
Methane emission factor per unit energy of residual fuel oil (tCH4/GJ)
GWP (CH4)
Global warming potential of CH4 set as 21 tCO2e/tCH4 for the 1st commitment period
NEFRFO
Nitrous oxide emission factor per unit of energy of residual fuel oil (tN2O/GJ)
GWP (N2O)
Global warming potential of N2O set as 310 tCO2e/tN2O for the 1st commitment
period
Ex-ante baseline emissions are determined through equation (5) above, using values of total baseline
residual fuel oil consumption at the industrial facility estimated according to historical data and using
the fuel consumption growth rate foreseen by the company.
The ex-post baseline emissions will be calculated through equation (5) above, using values of total
baseline residual fuel oil consumption determined in a dynamic manner from monitored project data.
Baseline residual fuel oil consumption will be determined ex-post in such a way that the heat output of
each element process is the same in baseline and project scenarios. In other words, baseline emissions
related to fuel consumption would correspond to the consumption of fuel used in the baseline scenario
in order to provide the same amount of heat as is actually measured in the project scenario.
For each element process n, fuel consumption in the baseline and project scenarios are linked with the
constraint relation showed in equation (2):
BFCRFOn RFOn = PFCNGn NGn
(2)
where:
BFCRFO n
Consumption of residual fuel oil at the element process n in the baseline scenario, in
energy units (GJ/year) and based on lower heating value
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 34
PFCNG n
Consumption of natural gas at the element process n in the project scenario, in energy
units (GJ/year) and based on lower heating value
RFO n
Efficiency of the element process n using residual fuel oil in the baseline scenario,
based on lower heating value
NG n
Efficiency of the element process n using natural gas in the project scenario, based on
lower heating value
As mentioned above, the efficiency of each element process using residual fuel oil in the baseline is
determined ex-ante from historical data of the company or taking into account conservative
assumptions, and it will be considered fixed along the crediting period8.
In another way, following project implementation, the efficiency of each element process using natural
gas will be measured as a function of the load factor. These measurements will be carried out at the
early stage of the crediting period, enabling the determination of the average efficiency corresponding
to the representative operating mode of the element process using natural gas. Such average efficiency
will be considered as the efficiency of the element process using natural in the project scenario during
the crediting period.
Following project implementation, project natural gas consumption of each element process will be
monitored.
Monitored values of project natural gas consumption and determined values of efficiencies in the
baseline and project scenarios will be used to calculate the ex-post baseline residual fuel oil
consumption of the element process n, using equation (2), as follows:
BFCRFOn = PFCNGn NGn / RFOn
(6)
Thus, total baseline residual fuel oil consumption will be obtained as follows:
BFCRFO = n BFCRFOn
(7)
where:
BFCRFO n
Consumption of residual fuel oil at the element process n in the baseline scenario, in
energy units (GJ/year) and based on lower heating value
AM0008 states that baseline efficiencies should be determined by measurements carried out prior to fuel
switching as a function of the load factor. However, since this is a retroactive project, it is not possible to
measure such efficiencies. Thus, conservative assumptions are considered in order to determine emission
reduction.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 35
D. 2.2. Option 2: Direct monitoring of emission reductions from the project activity (values should be consistent with those in section E).
D.2.2.1. Data to be collected in order to monitor emissions from the project activity, and how this data will be archived:
ID number
(Please use
numbers to
ease crossreferencing
to table
D.3)
Data
variable
Source of
data
Data
unit
Measured (m),
calculated (c),
estimated (e),
Recording
frequency
Proportion
of data to
be
monitored
Comment
N/A
equ.):
D.2.2.2. Description of formulae used to calculate project emissions (for each gas, source, formulae/algorithm, emissions units of CO2
N/A
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 36
Data variable
Source of
data
Total quantity of
natural gas
consumed at the
industrial facility
following project
implementation
Industrial m3
facilities
Data
unit
Measured
(m),
calculated
(c) or
estimated
(e)
M
Proportion
Recording of data to
frequency be
monitored
Comment
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
Monthly
100%
Paper (field
record)
Electronic
(spreadsheet)
PFCNG
8
Leakage
LE
Industrial tCO2e
facilities
Data will be archived until two years after finishing the crediting period.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 37
D.2.3.2. Description of formulae used to estimate leakage (for each gas, source,
formulae/algorithm, emissions units of CO2 equ.)
Fugitive methane emissions from natural gas production, processing, pipeline and distribution are
considered as leakage.
The leakage LE (tCO2e/year) is given by
LE =
(8)
where:
PFCNG
Total consumption of natural gas in the project scenario, in energy units (GJ/year) and
based on lower heating value
FENG (CH4)
IPCC default methane emission factor associated with natural gas production,
processing, pipeline and distribution in the project (tCH4/GJ)
GWP (CH4)
Global warming potential of CH4 set as 21 tCO2e/tCH4 for the 1st commitment period
Fugitive methane emissions associated with natural gas occur in natural gas production and processing
as well by leakage from the pipeline supplying the project site. These emissions are emitted outside
the project boundary. There would also be fugitive emissions from the natural gas distribution network
within the project site. For simplicity in calculations, we consider all of these fugitive methane
emissions to be outside the project boundary.
Since measured data on natural gas production, processing and pipeline leakage are not available,
standard estimates are used, as suggested in IPCC Guidelines for National Greenhouse Gas Inventories
Volume 3, Reference Manual (1996). Table 1-64, p. 1.131 indicates values corresponding to the Rest
of the world, region where Colombia would fall: 39.59 to 96.00 tonnes of methane per PJ of natural
gas for its production and 116.00 to 340.00 tonnes of methane per PJ of natural gas for its processing,
pipeline and distribution.
Average values of 70.00 tCH4/PJ (0.00007 tCH4/GJ) for natural gas production and 230.00 tCH4/PJ
(0.00023 tCH4/GJ) for natural gas processing, pipeline and distribution are assumed. Thus, for natural
gas production, processing, pipeline and distribution, the methane emission factor considered is 0.0003
tCH4/GJ of natural gas consumption.
In this case, the energy content (GJ) is based on the lower heating value of the fuel.
Thus, to estimate the leakage before and after project implementation it is necessary to calculate the
ex-ante and ex-post consumption of natural gas at the industrial facility, which can be determined as
explained in Section D.2.1.2.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 38
D.2.4. Description of formulae used to estimate emission reductions for the project
activity (for each gas, source, formulae/algorithm, emissions units of CO2 equ.)
As mentioned above, baseline emissions BE, project emissions E, and leakage LE (tCO2e/year) are
given by:
BE =
(5)
E=
(1)
LE =
(8)
Thus the emission reductions ER (tCO2e/year) achieved by the project activity are given by:
ER =
=
BE E LE =
(9)
Total emission reductions should be estimated ex-ante as is shown below in Section E.5, and
determined ex-post as explained in Sections D.2.1.2, D.2.1.4, and D.2.3.2 above.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
D.3.
page 39
Quality control (QC) and quality assurance (QA) procedures are being undertaken for data monitored
Data
(Indicate table and
ID number e.g. 3.1.; 3.2.)
1. PFCNG n
Low
2. PFCNG
Low
4. NG n
Low
Explain QA/QC procedures planned for these data, or why such procedures are not necessary.
Natural gas consumption by element process is measured by gas flow meters. These flow meters are calibrated in
Natural Gas Laboratories, accredited as calibration laboratories by the Ministry of Economy of Colombia.
Total natural gas consumption is measured by gas flow meters. The accuracy of this measure will be checked
against fuel purchase records.
Efficiency is obtained by analysis of combustion gases from the element processes.
The companies have a series of internal procedures that ensures data have low uncertainties during monitoring process (see Section D.4)
Emissions of NOx, SOx, and particulate matter will be measured in order to detect environmental impacts of the project and to ensure compliance with
environmental regulations.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 40
D.4
Please describe the operational and management structure that the project operator will
implement in order to monitor emission reductions and any leakage effects, generated by the
project activity
Each industrial facility has a representative person responsible for the documentation of monitored
data. Gas Natural S.A. E.S.P as bundling agent also has a person responsible for the CDM project
activity, whose mission is to collect all the information that will be entered in a database, and to carry
out internal audits of the industries in order to guarantee the quality of the registries, prior to
Verification by the Operational Entity.
In order to verify data quality, the industries will work in accordance with ISO 9001 Quality
Assurance System, which intends to organize the information through data codification and internal
audits carried out by Gas Natural S.A. E.S.P. in every industry that takes part in this project activity.
Table 16 shows the operational and management structure that will be implemented.
Table 16: operational and management structure for monitoring
Department
Person Responsible
Monitoring
Monitoring Method
Martn Moreno
Measurement Control
Management
Adolfo Villalba
Daily verification of
meters installed at the
industrial facilities.
Andrs Soto
Fuel Consumption
monitoring in the industrial
facilities.
Audits in order to assure
the correct implementation
of the monitoring
methodology.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
D.5
page 41
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 42
As mentioned in Section D, project GHG emissions within the project boundary correspond to
emissions from fuel combustion by equipment of the industrial facility following project
implementation.
Thus ex-ante project emissions E (tCO2e/year) are given by:
E=
=
(1)
As mentioned in Section D, ex-ante project emissions are determined through equation (1) above,
using estimated values of total project natural gas consumption at the industrial facility.
Natural gas consumption is estimated ex-ante in such a way that the total heat output of each element
process is the same in the baseline and project scenarios.
For each element process n, fuel consumption in the baseline and project scenarios are linked with the
following constraint relation:
BFCRFOn RFOn = PFCNGn NGn
(2)
Baseline residual fuel oil consumption at each element process during the crediting period is estimated
according to historical data and using the fuel consumption growth rate foreseen by the company.
Efficiency of each element process using residual fuel oil in the baseline is also determined from
historical data of the company or taking into account conservative assumptions.
In addition, estimated efficiency of each element process using natural gas in the project is considered
in the ex-ante estimation of project natural gas consumption.
The ex-ante project natural gas consumption of the element process n is estimated using equation (2),
as follows:
PFCNGn = (BFCRFOn RFOn) / NGn
(3)
Table 17 shows the efficiency values for each element process before and after project implementation
that are considered for the ex-ante estimation of project emissions.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 43
86.35%
80.73%
79.85%
79.85%
87.02%
83.89%
82.87%
83.57%
68.00%
68.00%
82.84%
82.51%
(4)
The ex-ante estimations of project emissions inside the plants are shown in Table 18 below.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 44
Protela
Alpina
Suizo
Proalco
Sigra
Icollantas
Peldar
Total
2004
763,865
49,469
116,718
148,386
34,173
51,683
300,622
176,077
443,994
2,084,986
2005
763,865
49,469
116,718
161,592
34,173
52,830
315,653
176,077
443,994
2,114,371
2006
763,865
49,469
116,718
177,994
34,173
54,003
331,436
176,077
443,994
2,147,728
2007
763,865
52,437
123,721
190,453
34,173
55,202
348,007
176,077
443,994
2,187,929
2008
763,865
55,584
131,144
203,785
34,173
56,427
365,408
176,077
443,994
2,230,456
2009
763,865
55,584
131,144
218,050
34,173
57,680
383,678
176,077
443,994
2,264,244
2010
763,865
55,584
131,144
233,313
34,173
58,960
402,862
176,077
443,994
2,299,972
2011
763,865
55,584
131,144
249,645
34,173
60,269
423,005
176,077
443,994
2,337,756
2012
763,865
55,584
131,144
267,120
34,173
61,607
444,155
176,077
443,994
2,377,720
2013
763,865
55,584
131,144
285,819
34,173
62,975
466,363
176,077
443,994
2,419,993
341,729
571,635
Total
2004
Natural gas
consumption
2005
in the project
2006
(GJ)
817,041
49,469
121,064
147,143
31,447
51,683
301,824
162,033
379,904
2,061,609
817,041
49,469
121,064
160,239
31,447
52,830
316,915
162,033
379,904
2,090,943
817,041
49,469
121,064
176,503
31,447
54,003
332,761
162,033
379,904
2,124,226
2007
817,041
52,437
128,328
188,858
31,447
55,202
349,399
162,033
379,904
2,164,650
2008
817,041
55,584
136,027
202,078
31,447
56,427
366,869
162,033
379,904
2,207,412
2009
817,041
55,584
136,027
216,223
31,447
57,680
385,213
162,033
379,904
2,241,153
2010
817,041
55,584
136,027
231,359
31,447
58,960
404,473
162,033
379,904
2,276,830
2011
817,041
55,584
136,027
247,554
31,447
60,269
424,697
162,033
379,904
2,314,558
2012
817,041
55,584
136,027
264,883
31,447
61,607
445,932
162,033
379,904
2,354,459
2013
817,041
55,584
136,027
283,425
31,447
62,975
468,228
162,033
379,904
2,396,665
314,474
571,635
Total
Project
emissions
(tCO2e)
Total
2004
46,213
2,798
6,848
8,323
1,779
2,923
17,072
9,165
21,488
116,609
2005
46,213
2,798
6,848
9,063
1,779
2,988
17,925
9,165
21,488
118,268
2006
46,213
2,798
6,848
9,983
1,779
3,054
18,822
9,165
21,488
120,150
2007
46,213
2,966
7,258
10,682
1,779
3,122
19,763
9,165
21,488
122,437
2008
46,213
3,144
7,694
11,430
1,779
3,192
20,751
9,165
21,488
124,855
2009
46,213
3,144
7,694
12,230
1,779
3,262
21,788
9,165
21,488
126,764
2010
46,213
3,144
7,694
13,086
1,779
3,335
22,878
9,165
21,488
128,782
2011
46,213
3,144
7,694
14,002
1,779
3,409
24,022
9,165
21,488
130,916
2012
46,213
3,144
7,694
14,982
1,779
3,485
25,223
9,165
21,488
133,173
2013
46,213
3,144
7,694
16,031
1,779
3,562
26,484
9,165
21,488
135,560
462,134
30,224
73,965
119,813
17,787
32,333
214,727
91,649
214,881
1,257,513
Thus, the total amount of project GHG emission is expected to be around 1,257,513 tonnes of CO2equivalent over a 10-year crediting period.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
E.2.
page 45
Estimated leakage:
As mentioned in Section D, fugitive methane emissions from natural gas production, processing,
pipeline and distribution are considered as leakage.
Thus, the ex-ante leakage LE (tCO2e/year) is given by:
LE =
=
(8)
Protela
Alpina
Suizo
Proalco
Sigra
Icollantas
Peldar
Total
817,041
49,469
121,064
147,143
31,447
51,683
301,824
162,033
379,904
2,061,609
817,041
49,469
121,064
160,239
31,447
52,830
316,915
162,033
379,904
2,090,943
817,041
49,469
121,064
176,503
31,447
54,003
332,761
162,033
379,904
2,124,226
2007
817,041
52,437
128,328
188,858
31,447
55,202
349,399
162,033
379,904
2,164,650
2008
817,041
55,584
136,027
202,078
31,447
56,427
366,869
162,033
379,904
2,207,412
2009
817,041
55,584
136,027
216,223
31,447
57,680
385,213
162,033
379,904
2,241,153
2010
817,041
55,584
136,027
231,359
31,447
58,960
404,473
162,033
379,904
2,276,830
2011
817,041
55,584
136,027
247,554
31,447
60,269
424,697
162,033
379,904
2,314,558
2012
817,041
55,584
136,027
264,883
31,447
61,607
445,932
162,033
379,904
2,354,459
2013
817,041
55,584
136,027
283,425
31,447
62,975
468,228
162,033
379,904
2,396,665
8,170,411
534,348
1,307,683
2,118,264
314,474
571,635
3,796,313
1,620,335
2004
5,147
312
763
927
198
326
1,901
1,021
2,393
12,988
2005
5,147
312
763
1,010
198
333
1,997
1,021
2,393
13,173
2006
5,147
312
763
1,112
198
340
2,096
1,021
2,393
13,383
2007
5,147
330
808
1,190
198
348
2,201
1,021
2,393
13,637
2008
5,147
350
857
1,273
198
355
2,311
1,021
2,393
13,907
2009
5,147
350
857
1,362
198
363
2,427
1,021
2,393
14,119
2010
5,147
350
857
1,458
198
371
2,548
1,021
2,393
14,344
2011
5,147
350
857
1,560
198
380
2,676
1,021
2,393
14,582
2012
5,147
350
857
1,669
198
388
2,809
1,021
2,393
14,833
2013
5,147
350
857
1,786
198
397
2,950
1,021
2,393
15,099
51,474
3,366
8,238
13,345
1,981
3,601
23,917
10,208
23,934
140,065
Total
Leakage
(tCO2e)
Total
3,799,043 22,232,505
Thus, the total amount of leakage is expected to be around 140,065 tonnes of CO2-equivalent over a
10-year crediting period.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
E.3.
page 46
The sum of E.1 and E.2 representing the project activity emissions:
Protela
Alpina
Suizo
Proalco
Sigra
Icollantas
Peldar
Total
51,361
3,110
7,610
9,250
1,977
3,249
18,973
10,186
23,882
129,597
51,361
3,110
7,610
10,073
1,977
3,321
19,922
10,186
23,882
131,441
51,361
3,110
7,610
11,095
1,977
3,395
20,918
10,186
23,882
133,533
2007
51,361
3,296
8,067
11,872
1,977
3,470
21,964
10,186
23,882
136,074
2008
51,361
3,494
8,551
12,703
1,977
3,547
23,062
10,186
23,882
138,762
2009
51,361
3,494
8,551
13,592
1,977
3,626
24,215
10,186
23,882
140,883
2010
51,361
3,494
8,551
14,544
1,977
3,706
25,426
10,186
23,882
143,126
2011
51,361
3,494
8,551
15,562
1,977
3,789
26,697
10,186
23,882
145,497
2012
51,361
3,494
8,551
16,651
1,977
3,873
28,032
10,186
23,882
148,006
2013
51,361
3,494
8,551
17,817
1,977
3,959
29,434
10,186
23,882
150,659
513,608
33,590
82,203
133,158
19,768
35,934
238,643
101,857
238,815
1,397,578
Total
E.4.
As mentioned in Section D, baseline GHG emissions within the project boundary correspond to
emissions from fuel combustion by equipment of the industrial facility prior to project
implementation.
Thus, ex-ante baseline emissions BE (tCO2e/year) are given by:
BE =
(5)
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 47
Alpina
Suizo
Proalco
Sigra
Icollantas
Peldar
Total
2004
763,865
49,469
116,718
148,386
34,173
51,683
300,622
176,077
443,994
2,084,986
2005
763,865
49,469
116,718
161,592
34,173
52,830
315,653
176,077
443,994
2,114,371
2006
763,865
49,469
116,718
177,994
34,173
54,003
331,436
176,077
443,994
2,147,728
2007
763,865
52,437
123,721
190,453
34,173
55,202
348,007
176,077
443,994
2,187,929
2008
763,865
55,584
131,144
203,785
34,173
56,427
365,408
176,077
443,994
2,230,456
2009
763,865
55,584
131,144
218,050
34,173
57,680
383,678
176,077
443,994
2,264,244
2010
763,865
55,584
131,144
233,313
34,173
58,960
402,862
176,077
443,994
2,299,972
2011
763,865
55,584
131,144
249,645
34,173
60,269
423,005
176,077
443,994
2,337,756
2012
763,865
55,584
131,144
267,120
34,173
61,607
444,155
176,077
443,994
2,377,720
2013
763,865
55,584
131,144
285,819
34,173
62,975
466,363
176,077
443,994
2,419,993
7,638,648
534,348
1,260,742
2,136,157
341,729
571,635
3,781,190
1,760,768
2004
58,628
3,797
8,958
11,389
2,623
3,967
23,073
13,514
34,078
160,027
2005
58,628
3,797
8,958
12,403
2,623
4,055
24,227
13,514
34,078
162,283
2006
58,628
3,797
8,958
13,661
2,623
4,145
25,438
13,514
34,078
164,843
2007
58,628
4,025
9,496
14,618
2,623
4,237
26,710
13,514
34,078
167,929
2008
58,628
4,266
10,066
15,641
2,623
4,331
28,046
13,514
34,078
171,193
2009
58,628
4,266
10,066
16,736
2,623
4,427
29,448
13,514
34,078
173,786
2010
58,628
4,266
10,066
17,907
2,623
4,525
30,921
13,514
34,078
176,528
2011
58,628
4,266
10,066
19,161
2,623
4,626
32,467
13,514
34,078
179,428
2012
58,628
4,266
10,066
20,502
2,623
4,728
34,090
13,514
34,078
182,495
2013
58,628
4,266
10,066
21,937
2,623
4,833
35,794
13,514
34,078
185,740
586,284
41,012
96,765
163,955
26,229
43,874
290,215
135,143
340,775
1,724,252
Total
Baseline
emissions
(tCO2e)
Protela
Total
4,439,938 22,465,155
Thus, the total amount of baseline GHG emission is expected to be around 1,724,252 tonnes of CO2equivalent over a 10-year crediting period.
E.5.
Difference between E.4 and E.3 representing the emission reductions of the project
activity:
As mentioned above, baseline emissions BE, project emissions E, and leakage LE (tCO2e/year) are
given by:
BE =
(5)
E=
(1)
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
LE =
page 48
(8)
Thus the emission reductions ER (tCO2e/year) achieved by the project activity are given by:
ER =
=
BE E LE =
(9)
Ex-ante emissions reductions are determined through equation (9) above, using values of total project
fuel consumption at the industrial facility in the baseline and project scenarios.
Baseline residual fuel oil consumption at the industrial facility is estimated ex-ante according to
historical data and using the fuel consumption growth rate foreseen by the company.
Natural gas consumption is estimated ex-ante in such a way that the total heat output of each element
process is the same in the baseline and project scenarios.
For each element process n, fuel consumption in the baseline and project scenarios are linked with the
following constraint relation:
BFCRFOn RFOn = PFCNGn NGn
(2)
Baseline residual fuel oil consumption at each element process during the crediting period is estimated
according to historical data and using the fuel consumption growth rate foreseen by the company.
Efficiency of each element process using residual fuel oil in the baseline is also determined from
historical data of the company or taking into account conservative assumptions.
In addition, estimated efficiency of each element process using natural gas in the project is considered
in the ex-ante estimation of project natural gas consumption.
The ex-ante project natural gas consumption of the element process n is estimated using equation (2),
as follows:
PFCNGn = (BFCRFOn RFOn) / NGn
(3)
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 49
(4)
The project has the capacity to reduce GHG emissions by 326,675 tCO2e over a 10-year crediting
period.
The results obtained applying the formulae above are shown in the Table 22.
Table 22: ex-ante emission reductions during a 10-year crediting period
(tCO2e)
Year
Baseline
emissions
Project
emissions
Leakage
Emission
reductions
2004
160,027
116,609
12,988
30,431
2005
162,283
118,268
13,173
30,842
2006
164,843
120,150
13,383
31,310
2007
167,929
122,437
13,637
31,855
2008
171,193
124,855
13,907
32,431
2009
173,786
126,764
14,119
32,903
2010
176,528
128,782
14,344
33,402
2011
179,428
130,916
14,582
33,931
2012
182,495
133,173
14,833
34,490
2013
185,740
135,560
15,099
35,081
Total
1,724,252
1,257,513
140,065
326,675
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 50
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 51
Brief description how comments by local stakeholders have been invited and compiled:
Umbrella Fuel-Switching Project begun to be known in October 2003, when some presentations took
place in several events and institutions, in order to popularize this project as first of a kind, at
national level.
Some of the presentations that were carried out since October 2003 until July 2005 are the following:
Presentation to ECOPETROL
Presentation at Climate Change and Kyoto Protocol: The CDM organized by the Chamber
of Commerce of Bogot and the Environmental Business Corporation
The process followed to collect stakeholders comments for Umbrella Fuel-Switching Project was
carried out through a survey. The following set of questions was sent to the group of stakeholders
identified through the previous divulgation stage, above mentioned:
1. According to the information you have at your disposal and your knowledge about issues
related to Environment, Climate Change, Kyoto Protocol, Clean Development Mechanism and
Carbon Market; express briefly your opinion on Umbrella Fuel-Switching Project.
2. Would you recommend to private parties, governmental authorities or other organizations to
develop this kind of projects (fuel switching projects as a CDM)?
3. Do you consider that Umbrella Fuel Switching Project will contribute to social, economic and
environmental development (Sustainable Development) of Cundinamarca Department and
Colombia itself?
4. How does the Fuel Switching Project development affect (positively or negatively) yourself or
your environment?
5. Any additional comments you would like to express
Table 23 shows the list of stakeholders that answer the questionnaire.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 52
Position
Lawyer
Environmental Management
and Occupational Health
Coordinator
Public Companies of
Medelln ESP- EEPPM
Fundiciones y Componentes
Automotores S.A.FUNDICOM S.A.
Advisory
GTZ
President
La Salle University
Environmental and Sanitary
Engineers Association
HSE Coordinator
Petrominerales Colombia
Limited
Teacher
Pamplona University
Environmental Unit
Coordinator
Several Companies of
Medelln ESP- EEVVM
Environmental Specialist
Consultora y Medio
Ambiente LTDA
10 Santiago Madrin de la
Torre
Executive Director
CECODES Consejo
Empresarial Colombiano para
el Desarrollo Sostenible
ASOCARS
Assessor
Programa Ambiental de la
Agencia Alemana de
Cooperacin al Desarrollo
(GTZ)
Environmental Engineer
Certification Coordinator
Cotecna Certificadora
Services Ltda..
Project Coordinator
16 Harold Coronado
Program Coordinator
Uniandes
Planning Specialists
Empresas Pblicas de
Medelln E. S. P.
Assessor/Technical Secretary
19 Company management
G.2.
Company / Institution
Ecopetrol
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 53
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
2 Would you
recommend to
private parties,
governmental
authorities or
other
organizations to
develop this
kind of projects
(fuel switching
projects as a
CDM)?
page 54
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
3 Do you
consider that
Umbrella Fuel
Switching
Project will
contribute to
social,
economic and
environmental
development
(Sustainable
Development)
of
Cundinamarca
Department and
Colombia
itself?
page 55
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 56
1 Positively.
2 The project brings benefits for the community, the industries and national institutions related to
improvement of life quality, reduction of pollution.
3 Positively. The country itself will be benefited by the development of this project due to pollutants
reduction, improvement of health conditions and sustainable development of the region.
4 Positively. Improvement of regional and global environmental conditions.
5 It affects positively, mainly because this kind of projects encourage other industries to take part in a
CDM project.
6 The increase of industrial activities in Latin-American countries, has forced, not only urban but rural
communities, to re-organize their Spatial Planning initiatives.
In a city, such as Bogot, these initiatives do not reduce pollution levels, so this project affects myself in a
positive way due to the improvement of air quality (decreasing of respiratory diseases). It also promotes
Sustainable Development of the region and encourages other industries to carry out these kind of projects.
7 Positively.
8 The project affects all Colombian citizens in a positive way, due to the reduction of air pollutants and the
improvement of air quality. Besides, GHG emission reductions positively affects to all the citizens of the
world, as this is a way to reduce de greenhouse effect.
9 Positively. The project will reduce pollutant emissions, improving environmental conditions.
10 Umbrella Project positively affects the community, because it reduces CO2 emissions along with other
air pollutants such as sulfur oxides, un-burnt hydrocarbons, particulate matter and tropospheric ozone
generation. This will also diminish respiratory illnesses.
11 Any Project that aims at reducing environmental impacts generates a benefit.
12 The project activity reduces pollution in the cities where the project takes place.
13 It contributes to improving environmental quality, air quality mainly.
14 Fuel substitutions generate economic benefits.
15 Umbrella Project brings benefits for the environment because it reduces pollution, and for the
communities because, by reducing air pollutants, it improves air quality and, therefore, life quality.
16 The project represents a good initiative.
17 This kind of projects has global positive effects since GHG emissions reductions mitigate the global
warming problem.
18 This kind of projects can benefit positively the air quality.
19 It has a positive effect due to the reduction of pollutant to local air, as well as the mitigation of
greenhouse effect. It is important to be pioneer in the country.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
5 Any
additional
comments you
would like to
express
page 57
G.3.
Nineteen comments of stakeholders were received. These were all positive comments to the project
activity. Only one of the commentators has raised a question regarding to natural gas availability,
uncontrolled leaks, and effectiveness to provide social benefits. These aspects were taken into account
in the development of this project activity. The government projections of natural gas reserves exceed
the crediting period of this project activity. Potential leaks are accounted for in the methodology.
Moreover the proposed fuel substitution has an important positive impact on air pollution levels and
the Colombian DNA has confirmed that the project contributes to the sustainable development.
One comment has raised the need to measure local pollutant emissions. It has been taken into account
as a part of the monitoring plan of environmental parameters not directly related to GHG emissions.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 58
Annex 1
CONTACT INFORMATION ON PARTICIPANTS IN THE PROJECT ACTIVITY
Organization:
Street/P.O.Box:
Building:
Edificio Calimas
City:
Bogot
State/Region:
Cundinamarca
Postfix/ZIP:
Country:
Colombia
Telephone:
(57) 1- 3485500
FAX:
(57) 1-3485512
E-Mail:
URL:
www.gasnatural.com
Represented by:
Title:
Salutation:
Last Name:
Middle Name:
First Name:
Department:
Mobile:
Direct FAX:
Direct tel:
Personal E-Mail:
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
Organization:
GAS NATURAL
Street/P.O.Box:
Building:
Gas Natural
City:
Madrid
page 59
State/Region:
Postfix/ZIP:
28028
Country:
Spain
Telephone:
34934025393
FAX:
E-Mail:
URL:
Represented by:
Title:
www.gasnatural.com
Salutation:
Last Name:
Puertas
Middle Name:
First Name:
Juan
Department:
Mobile:
Direct FAX:
Direct tel:
34934025393
Personal E-Mail:
jpuertas@gasnatural.com
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 60
Annex 2
INFORMATION REGARDING PUBLIC FUNDING
No funds from public national or international sources were used in any aspect of the proposed
project.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 61
Annex 3
BASELINE INFORMATION
The key data used to determine the ex-ante baseline scenario are given in Table 25.
Table 25: key data
Data
Value
Data sources
77.37 kgCO2/GJ
0.99
3 kgCH4/TJ
0.3 kgN2O/TJ
21
310
References:
In order to calculate ex-ante baseline emissions from fuel combustion, residual fuel oil consumption
during the crediting period is estimated according to the average annual fuel consumption of each
industrial facility calculated from historical data, and considering the annual fuel consumption growth
rate estimated by each company for the next years.
Table 26 shows the average annual fuel consumption and the annual fuel consumption growth rate of
each plant considered for the ex-ante calculation of baseline emissions.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 62
Table 26: average annual fuel consumption and annual fuel consumption growth rate
Average annual fuel consumption
GJ
Peldar
443,994
0% (2004-2013)
Sigra
300,622
5.00% (2004-2013)
Protela
166,187
0% (2004-2006)
6% (2006-2008)
0% (2008-2013)
Icollantas
176,077
0% (2004-2013)
Proalco
51,683
2.22% (2004-2013)
Bavaria
763,865
0% (2004-2013)
Suizo
34,173
0% (2004-2013)
Alpina
148,386
8.90% (2004-2005)
10.15% (2005-2006)
7.00% (2006-2013)
Company
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 63
Annex 4
MONITORING PLAN
The Monitoring Plan describes the procedures for data collection, and auditing required for the project,
in order to determine and verify emissions reductions achieved by the project. This project will require
only very straightforward collection of data, described below, most of which is already collected
routinely by the staff of the industrial facilities, where the proposed CDM project is to be
implemented.
The Monitoring Plan (MP) document fulfills the CDM Executive Board requirement that CDM
projects have a clear, credible, and accurate set of monitoring procedures. The purpose of these
procedures is to direct and support continuous monitoring of project performance and periodic
auditing, verification and certification activities to determine project outcomes, in particular in terms
of greenhouse gas (GHG) emission reductions. The MP is a vital component of project design, and as
such is subject to a formal third-party validation process along with the project baseline and other
project design features.9
Managers of the Project must maintain credible, transparent, and adequate data estimation,
measurement, collection, and tracking systems to successfully develop and maintain the proper set of
information to undergo an audit for a greenhouse gas (GHG) emission reduction investment. These
records and monitoring systems are needed to subsequently allow an Operational Entity to verify
project performance as part of the verification and certification process. In particular, this process
reinforces the fact that GHG reductions are real and credible to the buyers of the Certified Emissions
Reductions (CERs). This set of information will be needed to meet the evolving international reporting
standards developed by the UNFCCC.
The document must be used by the project implementers and operators of the Technical Departments
of the industrial facilities. Strict adherence to the guidelines set out in this monitoring plan is necessary
for the project managers and operators to successfully measure and track project impacts for audit
purposes. MGM International will provide capacity building to the Technical Departments of the
industrial facilities, in order to meet the requirements presented in this MP.
The new methodology describes the procedure and equations for calculating project and baseline
emissions from monitored data. For the specific project, the methodology is applied through a
spreadsheet model. The staff responsible for Project monitoring must complete the electronic
worksheets on a monthly basis. The spreadsheet automatically provides annual totals in terms of GHG
reductions achieved through the project.
The model contains a series of worksheets with different functions:
GHG and other environmental related parameters are monitored and recorded.
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font
page 64
There are worksheets where the user is allowed to enter data. Even in these sheets, only those cells
where the staff of each plant is required to enter data have been left unblocked. All other cells contain
model fixed parameters or computed values that cannot be modified by the staff.
A color-coded key is used to facilitate data input. The key for the code is as follows:
Input Fields: Pale yellow fields indicate cells where project operators are required to supply
data input, as is needed to run the model;
Result Fields: Green fields display key result lines as calculated by the model.
The last sheet shows the results, comparing year-by-year GHG emissions with the project with
baseline values in order to determine annual emissions reductions, shown in the last column.
All electronic data will be backed up on a monthly basis, and two electronic copies of each document
will be kept in different locations (the plant and its respective Head Office). These data will be
archived for two years following the end of the crediting period.
- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - --
This template shall not be altered. It shall be completed without modifying/adding headings or logo, format or font