ABSTRACT ESTIMATE OF THE CONTRACTED GROUND FLOOR OF PLOT No.39/part(s/p)125 Sqr yds SY NO.

57/part in

A' BLACK BANDLAGUDA VILLEGE, GP,RAJENDRANAGAR (MAND) R.R DIST, AP

BELONGS TO :- Smt:TANGELLA KUSUMA KUMARY W/O SRI.M. NARAYANA
DESCRIPTION OF WORK
1 Earth work at excavation for column footings
including cost and conveyance of all material
and labour charges etc.

N.O'S

LENGTH

BREADTH

DEPTH

8
2
2

5'6"
500
226

5'0"
1'6"
1'6"

5'0"
2'0"
2'0"

2.Earth filling upto basement level

including cost and conveyance of all material
and labour charges etc.

500

226

3'6"

3.C.C Bed (1:5:10) prop mix

including cost and conveyance of all material
and labour charges etc.

8
2
2
1

5'6"
500
226
460

5'0"
1'6"
1'6"
186

6"
6"
6"
6

4.C.R.S masanory upto basement level

including cost and conveyance of all material
and labour charges etc.

2
2
2
2

500
226
460
186\

2'0"
2'0"
1'6"
1'6"

36
36
3'6"
3'6"

SITUATED AT

5.R.C.C (1:2:4) Prop using 20mm H.B.G metal

including cost and conveyance of all material
and labour charges etc.
for column upto basement level
for column upto roof level
for all round beams
R.C.C Slab

6.Brick masonary in C.M (1:6) prop using

Ist Class L.W brick including cost and
conveyanceof all material and labour .

8
8
8
4
3
1
4

5'6"
13
1'3"
1
1
1
1

5'0"
9
9"
9"
9
9
9

9"
9
6
179
400
6
200

460

1
4
2

200
6
6

460
6
6

5
40
36

2
1
1
1
2
1
2

163
166
400
333
120
40
50

9"
9"
9"
9"
6"
6"
6

9'0"
9'0"
9'0"
90
9'0"

1
1
4

226
146
40

6
6
9

90
5'0
5
5
50

2
1
2
3
4

46
70
3 6
26
40

18.6
70
6
9
9

30
86
66
66
50

deduction

7.Teak wood work doors , windows & ventilators

including cost and conveyance of all material
and labour charges etc.

16 cum

1
2
3
4
1
2

7
30"
2'6"
4'0"
4'0"
26

86
6'9"
6'9"
5'0"
2'6"
16

14.5 Sqm X 2.25

32.6 Sqm

48

32.8 Cum

206

10.Ceiling plastering for super Structure

including cost and conveyance of all mate
and labour charges etc.
(As per item N.o 5-9)
Total
11.Flooring With Thandor Polishing St
including cost and conveyance of all mate
and labour charges etc.
(As per item N.o 9)

563 cft

48.8 Cum

8.Painting for Teak wood work for doors &

Windows & Ventilators including cost &
Conveyance of all materials and labour charges
Etc.As per item n.o 7 X 2.25

9.Cement plastering for ceiling

including cost and conveyance of all material
and labour charges etc.

Net

Deductions
1063 91.96 Sqm

716 sqm

16 cum

150"

50

1063 Sqm
including cost and conveyance of all mate
and labour charges etc.
as per item n.o 9+10
13.Electrical Fittings with meter

L.S

14.Sanitation with Fittings

L.S

15.Staircase with railing and Etc.

16. Sump & tank.
17. cupboards.

L.S
LS
LS

ABSTRACT ESTIMATE OF THE CONSTRACTED GROUND FLOOR OF PLOT No.39/part(s/p) 125Sqr yds SY NO. 57/part in
SITUATED AT ' A' BLACK BANDLAGUDA VILLEGE, GP,RAJENDRANAGAR (MAND) R.R DIST, AP
BELONGS TO :- Smt:TANGELLA KUSUMA KUMARY W/O SRI.M. NARAYANA

SITUATED AT

DESCRIPTION OF WORK
1.Earth work at excavation for column footings
including cost and conveyance of all material
and labour charges etc.

Quantity
43.85 Cum

Rate
300 550

Per
CUM

Amount Rs
24,117.00

2.Earth filling upto basement level

including cost and conveyance of all material
and labour charges etc.

112.5 Cum

350 750

CUM

84,375.00

3.C.C Bed (1:5:10) prop mix

including cost and conveyance of all material
and labour charges etc.

46.6 Cft

600

CUM

27,960.00

4.C.R.S masanory upto basement level

including cost and conveyance of all material
and labour charges etc.

48.35. Cum

1200

CUM

58,020.00

5.R.C.C (1:2:4) Prop using 20mm H.B.G metal

including cost and conveyance of all material
and labour charges etc.
for column upto basement level
for column upto roof level
for all round beams
R.C.C Slab

30.3 Cum

9000

CUM

2,72,700.00

6.Brick masonary in C.M (1:6) prop using 1st Class

L.W brick including cost and conveyance

48.8 Cum

2500

CUM

1,22,000

of all material and labour charges etc.

7.Teak wood work doors , windows & ventilators
including cost and conveyance of all material
and labour charges etc.

14 Sqm

5000

SQM

1,12,000.00

8.Painting for Teak wood work for doors &

Windows & Ventilators including cost &
Conveyance of all materials and labour charges
Etc.As per item n.o 7 X 2.25

32.6 Sqm

900

SQM

29,340.00

9.Cement plastering for ceiling

including cost and conveyance of all material
and labour charges etc.

91.96Sqm

600

SQM

55,176.00

10.Ceiling plastering for super Structure

including cost and conveyance of all material
and labour charges etc.

971 Sqm

150

SQM

1,45,650.00

11.Flooring With Marble Polishing Stone

including cost and conveyance of all material
and labour charges etc.
(As per item N.o 9)

91.96 Sqm

1285

SQM

1,18,168.00

109

SQM

1,16,559.00

12.White Wash With Putty & Ace Using

including cost and conveyance of all material
and labour charges etc.

1063 Sqm

13.Electrical Fittings with meter

1,25,000

14.Sanitation with Fittings

1,25,000.00

15.Staircase with railing , Gate grills and glass Etc.

1,50,000.00

16. Sump & tank.

17. cupboards.

75,000.00
1,75,000.00

18,16,068.00
18,16,000.00 ROUND
(EIGHTEEN LAKHS SIXTEEN THOUSAND RUPEES ONLY.)

AT

QTY

1100 cft
300 cft
135 cft
1535 cft
(or)
43.85 Cum

3937 Cft

(or )
112.5 Cum
1100 Cft
75 Cft
33.75 Cft
425.5 Cft
1634
46.6 Cft
700 Cft
315 Cft
483 Cft
194.25 Cft
1692.25
(or)
48.35. Cum

165 Cft
67.5 Cft
45 Cft
53.25Cft
90 Cft
13.5 Cft
60 Cft
103.5 cft
460 Cft
4 Cft
1.75 Cft
1063.5 Cft.
30.3 Cum
220.05 cft
111.3 Cft
270 Cft
224.7.Cft
108 cft
180 cft
250 cft
56.26 cft
36.25 cft
60 cft
1516.56
48.8 Cum

60 cft

32.8 Cum
59.5
40.5
50.62
80
10
7.5
150.62 Sft
14 Sqm

984

91.96Sqm

971 Sqm
91.96 Sqm

.00

0 ROUND

Amount Rs
24,117.00

84,375.00

27,960.00

58,020.00

2,72.700.00

122,000.00

1,12,000.00

29,340.00

27,588.00

1,45,650.00

1,18,168.00

1,16,559.00

98,000.00
1,25,000.00
1,50,000.00
75,000.00
1,25,000.00
546,400.00