Académique Documents
Professionnel Documents
Culture Documents
Discussion Summary
1.
2.
3.
4.
5.
6.
7.
About us overview
Pioneer in the Fitness Industry India's one of the largest fitness brand Talwalkars & HiFi with 130 health
clubs across 69 cities and towns serving over 1,26,000 members.
Talwalkars Better Value Fitness Ltd. (TBVFL) is the only listed Fitness & Wellness Company on the Indian
bourses.
In India TBVFL is one of the largest health club operating chain with pan-India presence, we are also one of
the largest health club chain in Asia.
TBVFL holds highest market share in the organised health club market in India (approx. 10%).
TBVFL has broaden its scope from being a gym player to a fitness player by introducing new initiatives such
as NuForm gym studios with a focus on weight loss and Zumba fitness program.
TBVFL has a state of the art 25000 sq. ft. residential training academy through which it produces quality
Talwalkars trainers.
Consistent financial performance; achieved CAGR(FY06-12) of 52.36% in Income from Operations, 55.46%
in EBITDA & 80.04% in PAT
Talwalkars is a provider of total health and fitness solutions ranging from weight loss consultation to
nutrition counselling and behaviour modification.
4
Ludhiana
Panchkula
Amritsar
Dehradhun
Ambala
Meerut
Noid
Delhi/NCR
Ghaziabad
a
Faridabad
Bareilly
Jalandhar
Ajmer
Allahabad
Jamnagar
Ujjain
Bhavnagar
Aurangabad
Solapu
Hyderabad
r
Sangli
Singhgad
Ichalkaranji
Hubli
Mangalore
Bhila
i
Guntur
Bilaspur
Raipur
Bhubaneswar
Vishakhapatnam
Rajahmundry
Bhimavaram
Kakinada
Nellore
Bengaluru
Mysore
Chennai
Trichy
Calicut
Cochin
Coimbatore
Madurai
Thiruvananthapuram
Note
1. Cities in Red indicate more than 1 health club
2.Map not to scale
Kolkata
Secunderabad
Vijayawada
Belgaum
Pune
Ranchi
Jamshedpur
Jabalpur
Indore
Nagpur
Mumbai
Varanasi
Bhopal
Ahmedabad
Thane
Guwahati
Gwalior
Udaipur
Gandhinagar Kota
Rajkot
Aligarh
Agra Lucknow
Jaipur
Jodhpur
TBVFL
TALWALKARS
MODEL
VALIDATION
Talwalkars Own
92
Talwalkars JV
11
Trademark Licensed
10
Talwalkars Franchise
HiFi
10
Total
130
6
Tier Distribution
10
10
25%
31%
11
92
45%
Own
Subsidiaries
Talwalkars-Franchise
Zonal Distribution
5%
25%
39%
HiFi
Tier I
Tier II
Tier III
30%
East
West
North
South
130
120
34
CAGR 33%
105
90
31
75
60
128
9
12
45
94
12
30
15
23
30
FY07
FY08
63
54
42
0
As on result date
FY09
FY10
Additions
FY11
FY12
Q1 FY13
140
125
126
FY12
Q1FY13
120
100
CAGR 29%
83
80
55
60
40
20
29
19
21
FY05
FY06
59
38
As on result date
FY07
FY08
FY09
Members(in '000)
FY10
FY11
About us strengths
Consistency
Quality
Trained
manpower
Diverse service
offerings
Across all locations the health club experience remains uniform with similar
Equipment and Infrastructure.
Brand Identity ensures quality in both gym experience and member
numbers.
51%
Subsidiary
TBVFL
Franchisee
EXPANSION STRATEGY DRIVEN TO MAXIMIZE ROIC
TYPE
OWNERSHIP
CAP-EX
ROIC IMPLICATION
Talwalkars
100%
Full
Neutral
Talwalkars - Subsidiary
51%
Half
Higher
HiFi
Nil
Nil
Highest
1. Franchise get full support from TBVFL with regards to the set-up of gym, equipment, trainers etc. The
company offers a turnkey solution to its franchise partners for setting up the health club.
2. The franchise agreement entered ensures quality supervision of gym equipment , trainers , ambience
etc. by TBVFL.
11
BUSINESS
Subsidiary- Salient features
Business
Strategy STRATEGY subsidiary model
Operate through Brand TALWALKARS
Subsidiary Model
Lower Cap-ex,
Higher Returns
Buyback Option
12
Business
StrategySTRATEGY
HiFi model
Hi-Fi FRANCHISEE
BUSINESS
from India- Salient
to Bharat
features
CAPEX FOR TALWALKARS
NIL
Affordable
Accelerated
Expansion
Lower cap-ex,
Affordable
Brand
Extension
Reaching
Wider
Customer
Base
6%
ROYALTY THEREAFTER
8%
A HiFi health club would typically be a no frills format health club of ~25002800sqft, smaller than the ~5000sqft full service Talwalkars health club and low
on cap-ex.
It is an affordable format rolled out on a Franchise or JV model in the Tier II & III
cities and towns.
There are several Tier II/III cities and towns and select suburbs in large cities where a
full service Talwalkars health club would not be commercially viable.
To tap this huge opportunity, the HiFi brand is being launched in cities like
Porbander, Faridabad etc.
With a small sized format, HiFi health club can be rolled out in 8-10 weeks
against 14- 16 weeks for a typical Talwalkars health club and it would be priced
at 60% of its price points.
13
Targeting to
select
audience
Focus on
Slimming
and Weight
Loss
Time Saving,
Convenient
Fitness
Solution
Better
Realizations2-3x normal
Gym
Membership
Standalone
High Street
Studios
Low Capex.
High ROI
Capex (`Mn)
15
7.5
42000
500
Talwalkars NuForm model Uses various technological tools for focussed weight loss through EMS, Diet
counselling along with food products .The EMS session is just 20 minutes work out once a week.
Target Customer Segment - Nuform is aimed to cater to potential customer that has avoided gyms due to
shortage of time, health and aging issues. Mainly Targeted as Tier- 1 cities with focus on Upwardly mobile and
Affluence class.
Benefits - Total fitness, Weight loss and fat removal, Enhanced muscle formulation and stimulation, Muscular
strength and endurance.
Standalone High Street Studios - Currently 6 NuForm Studios are operational with a member base of about 400
members in Mumbai (Andheri , Bandra , Chembur and Vile Parle) and Thane (Panch Pakhdi and Pokhran road
14
Vasantvihar).
Summer Scheme
16
Marketing
regional
initiativesINITIATIVE
NATIONAL
MARKETING
DECCAN CHARGERS Vizag Branch
The
company
has
upgraded its corporate
website and have added
new
websites
for
NuForm and Zumba
fitness program
18
Google Ads
UNDERSTANDING
SEASONALITY
Understanding
Financial - seasonality
Given the nature of our Business, there exists a strong seasonality and hence our numbers
should be compared on a YoY basis, and not sequentially to derive the true picture
REVENUE
%
PAT %
9%
CHARACTERISTICS
Q1
Apr - Jun
19%
Q2
Jul - Sep
35% 40%
Q3
Oct - Dec
18% 10%
Q4
Jan - Mar
28% 41%
22
UNDERSTANDING
Standalone
results profit SEASONALITY
& loss (Q1 FY 12-13)
Unaudited
Apr-Jun
2012
Particulars (` mn)
Income from Operations
Other Operating Income
Total
Expenditure
Personnel Cost
Admin & Other Exp
Service Tax Collected & Paid
Total
EBITDA
Depreciation
EBIT
Interest
PBT
Tax
PAT & before extraordinary Items
PAT
Jan-Mar
2012
Apr-Jun
2011
YoY%
252
2
254
307
4
311
202
5
206
25%
-55%
23%
57
86
26
170
85
31
54
23
31
5
26
26
44
81
28
152
159
26
133
23
113
39
74
74
49
72
18
139
67
26
41
19
22
4
17
17
16%
20%
44%
22%
26%
18%
31%
20%
41%
16%
47%
47%
23
Particulars (` mn)
Income from Operations
Other Operating Income
Total
Expenditure
Personnel Cost
Admin & Other Exp
Service Tax Collected & Paid
Total
EBITDA
Depreciation
EBIT
Interest
PBT
Tax
PAT & before extraordinary Items
PAT before Minority Interest
Minority Interest
Net Profit After Minority Interest
Jan-Mar
2012
Apr-Jun
2011
YoY%
285
2
287
412
5
417
232
5
236
23%
-55%
21%
65
98
30
193
94
33
61
25
36
5
31
31
3
28
56
117
30
203
214
29
185
28
160
45
115
115
20
95
55
81
21
157
79
28
51
22
29
6
23
23
3
20
18%
21%
42%
23%
19%
17%
20%
14%
24%
-11%
33%
33%
-12%
40%
24
UNDERSTANDING
Consolidated
results profitSEASONALITY
& loss (Q1 FY 12-13)
Notes
1 The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 9th August,
2012.
2 The Statutory Auditors have carried out a limited review of the results for the quarter ended 30th June, 2012.
3 The above financial results are in accordance with the accounting policies followed by the Company in preparation of its statutory
accounts.
4 Consolidated financial results have been prepared in accordance with Accounting Standard 21 - "Consolidated Financial Statements"
and Accounting Standard 23 - "Accounting for Investment in Associates in Consolidated Financial Statements".
5 There are no qualifications raised by the Auditors in the Limited Review Report.
6 There are no separate reportable segments as per Accounting Standards (AS17) Segment Reporting.
7 The company has 130 Healthclub and Gyms across 69 cities and towns in India. The company has started Zumba classes in 11 centres
across 8 towns in India.
Status of Investors complaints for the quarter ended 30th June, 2012:
Remaining unresolved at the end of the
Received during
Disposed Off
Pending at the beginning of the quarter
quarter
quarter
during the quarter
Nil
Nil
8
Nil
Nil
9 The Consolidated results includes the financial results of the subsidiaries Aspire Fitness Private Limited, Denovo Enterprises Private
Limited, Equinox Wellness Private Limited and Jyotsna Fitness Private Limited
10 Information of Standalone Accounts as per Clause 41 of Listing Agreement.
Year ended
Quarter ended
Particulars
30.06.2011
31.03.2012
30.06.2012
31.03.2012
Unaudited
Audited
Unaudited
Unaudited
1,880.18
10,088.02
2,277.63
2,835.64
Turnover
217.13
2,810.96
305.95
1,131.16
Profit before Tax
173.71
1,919.67
255.76
737.70
Profit after Tax
11 The Company has opted to publish only the Consolidated financial results. The standalone results of the Company will be available for
Investors at www.talwalkars.net, www.nseindia.com and www.bseindia.com.
12 The current period figures in this statement have been reported in the amended format as per the SEBI circular dated 16th April 2012,
25
accordingly previous period / year figures have also been regrouped / reclassified to confirm with the current period presentation.
UNDERSTANDING
SEASONALITY
Highlights
Financial (Consolidated)
The financials vary quarter on quarter because of strong seasonal variations as explained.
The current quarter being a subdued quarter is not comparable with the previous quarter
results.
The Income from operations has increased by 23% and stood at ` 287 mn while PAT after
minority interest has increased by 40% over Q1 of previous year. The Profit after minority
interest for the current quarter is ` 28 mn. The company was also able to generate
additional revenue by offering additional facilities such as Nu-form.
PAT as percentage of turnover has increased by 100 basis points over same quarter of
previous year. Historically Q2 is a better quarter and generally 30-35% of annual PAT is
generated in this quarter. We have received robust response in the first 8 days of the
August scheme and have achieved the initial target.
In spite of high inflation and increase in service tax rates the company was able to maintain
its EBITDA at 33% as compared to same quarter previous year aided by new initiatives.
The increase in Personnel cost and Administration and other expenses is mainly on account
of increase in number of gyms.
26
BUSINESS
STRATEGY- Subsidiary- Salient features
Highlights
- General
Total number of Health clubs has increased to 130. Currently present in 69 cities and towns
of India.
Total number of members increased to over 1,26,000 as on date with strong demand seen in
Tier 2-3 towns which have seen a significant trend of becoming members of gym and fitness
activity.
NuForm is a new category of health and fitness studios which focuses primarily on
weight loss and caters to upwardly mobile and affluence class of audience.
Currently 6 NuForm Studios with a member base of about 400 are operational in
Mumbai (Andheri, Bandra, Chembur and Vile Parle) and Thane (Panch Pakhdi and
Pokhran road Vasantvihar).
TBVFL has launched ZUMBA fitness program in India and plans to introduce across all
gyms in a phased manner. Currently, the ZUMBA fitness program is offered across 11
gyms. Apart from the gyms Talwalkars also plans to start ZUMBA fitness program in
schools, colleges etc.
On-Ground Performance: - The Talwalkars Ichalkaranji health club received a great response
with 350 members enrolling in health club in less than one month itself and in Ajmer also
around 250 members enrolled during the first month on its inauguration.
27
The recent initiative of the company NuForm gym studios has received satisfactory
response which generates a higher realisation than the normal gym membership. The
NuForm fees is ` 42000/- per annum. The company has also launched other weight loss
initiative to leverage on the current customer base which have also been introduced in
gym.
The company has launched Zumba fitness program in 11 locations. Average fee charged
for aerobics is around ` 750 per month while that for Zumba classes is ` 2500 per
month generating about 3x more of aerobics fee. The positive response for the Zumba
classes will enable the company to increase rates for Zumba classes along with
increasing the number of centres for Zumba classes.
Diet food under the brand Reduce has been introduced on trial basis in the Bangaluru
28
based health clubs. The initial fees is about ` 20,000 per Quarter.
UNDERSTANDING SEASONALITY
Outlook
TBVFL continues to dominate the health an fitness industry with 130 health
clubs spread across 69 cities and towns. TBVFL has proved its credentials in
running successful health club not only in larger cities but also smaller towns.
The company sees strong demand and potential in tier II-III cities and towns of
India with increased awareness. The company is focussed in penetrating in to
these cities and towns to reach a wider customer base and enhance profitability.
Increasing Focus on Optimizing Product offerings and introducing New Services
to Leverage the Current Asset base and Customer portfolio.
The company new initiatives - NuForm and Zumba fitness program has
received satisfactory response. The company believes these initiatives will help
in increasing average revenue per member and also widen the customer base.
The Company has shown a robust increase in Turnover and profitability on an
annualized basis commensurate to its existing growth pattern. The Company
expects to maintain the margins in the current year both at EBIDTA and PAT
level.
29
THANK YOU!
FOR FURTHER INFORMATION, CONTACT